AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

BASF SE

Earnings Release Nov 2, 2018

44_10-q_2018-11-02_f0149a7a-b2a2-4d83-9a5a-e7b49772098f.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Quarterly Statement 3rd Quarter 2018

BASF Group increases sales, earnings below prior-year quarter

  • Sales grow 8% to €15.6 billion, largely driven by higher prices
  • EBIT before special items down 14% to €1.5 billion, mainly due to lower contribution from the Chemicals segment

Key Figures BASF Group 3rd Quarter 2018

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales1 million € 15,606 14,516 8 47,089 45,992 2
Income from operations before depreciation, amortization
and special items1
million € 2,263 2,517 (10) 7,985 8,424 (5)
Income from operations before depreciation
and amortization (EBITDA)1
million € 2,190 2,655 (18) 7,830 8,499 (8)
Amortization and depreciation1,2 million € 795 831 (4) 2,266 2,333 (3)
Income from operations (EBIT)1 million € 1,395 1,824 (24) 5,564 6,166 (10)
Special items1 million € (75) 122 (159) 46
EBIT before special items1 million € 1,470 1,702 (14) 5,723 6,120 (6)
Financial result1 million € (138) (184) 25 (511) (495) (3)
Income before taxes and minority interests1 million € 1,257 1,640 (23) 5,053 5,671 (11)
Income before minority interests from continuing operations million € 1,032 1,260 (18) 3,974 4,319 (8)
Income before minority interests from discontinued operations million € 235 149 58 574 426 35
Net income million € 1,200 1,336 (10) 4,359 4,541 (4)
EBIT after cost of capital1 million € 30 735 (96) 1,754 2,676 (34)
Earnings per share 1.31 1.45 (10) 4.75 4.94 (4)
Adjusted earnings per share 1.51 1.40 8 5.21 5.15 1
Research and development expenses1 million € 509 449 13 1,377 1,324 4
Personnel expenses million € 2,633 2,709 (3) 7,940 7,918 0
Number of employees (September 30) 122,230 115,319 6 122,230 115,319 6
Assets (September 30) million € 85,579 76,023 13 85,579 76,023 13
Investments including acquisitions3 million € 8,053 982 9,548 2,695 254
Equity ratio (September 30) % 42.8 43.9 (3) 42.8 43.9 (3)
Net debt (September 30) million € 18,026 12,268 47 18,026 12,268 47
Cash flows from operating activities million € 2,930 3,795 (23) 6,385 7,597 (16)
Free cash flow million € 1,951 2,831 (31) 3,957 4,991 (21)

1 Restated figures; for more information, see Significant Events on page 3 of this quarterly statement.

2 Amortization of intangible assets and depreciation of property, plant and equipment (including impairments and reversals of impairments)

3 Additions to intangible assets and property, plant and equipment

Contents

Business Review

BASF Group 3
Significant Events 3
Results of Operations, Net Assets, Financial Position 3, 5, 5
Outlook 6
Chemicals 7
Performance Products 8
Functional Materials & Solutions 10
Agricultural Solutions 12
Other 13
Regions 14

Selected Financial Data

Statement of Income 15
Balance Sheet 16
Statement of Cash Flows 17
Restated Quarterly Figures for 2017 and 2018 18
Disposal Groups as of September 30, 2018 25
Acquisition of Significant Businesses and
Assets from Bayer 26

Business Review BASF Group 3rd Quarter 2018

Significant Events

BASF has closed the acquisition of significant businesses and assets from Bayer, which generated combined sales of €2.2 billion in 2017, and Bayer had offered to divest in the context of its acquisition of Monsanto. The acquisition of a range of businesses and assets from Bayer in the areas of seeds, crop protection, non-selective herbicides, nematicide seed treatments, biotechnology and digital farming was closed on August 1, 2018. This was followed by the acquisition of Bayer's global vegetable seeds business, which mainly operates under the trademark Nunhems®, on August 16, 2018. The all-cash purchase price amounts to a total of €7.6 billion, excluding any outstanding purchase price adjustments. Following the closing of the transaction with Bayer, BASF renamed the division from Crop Protection to Agricultural Solutions. In addition, the division has established a new global business unit for seeds and traits.

On September 27, 2018, BASF and LetterOne signed a definitive transaction agreement to merge their oil and gas businesses in a joint venture, which will operate under the name Wintershall DEA. In 2017, the combined business of Wintershall and DEA had pro forma sales of €4.7 billion, income from operations before depreciation and amortization (EBITDA) of €2.8 billion and net income of €740 million. Closing of the transaction is expected in the first half of 2019, subject to the approvals of merger control and foreign investment authorities as well as mining authorities and the German Federal Network Agency. Until closing, Wintershall and DEA will continue to operate as independent companies.

The signing of the agreement has an immediate effect on the reporting of BASF Group and thus on this quarterly statement: The sales and EBIT of the oil and gas business are no longer included in the respective figures for the BASF Group – retroactively as of January 1, 2018, and with the prior-year figures restated.1 This is also reflected in the explanations on the course of business on pages 3 to 14. Until closing, the Wintershall Group's income after taxes will be presented in the income before minority interests of the BASF Group as a separate item ("income before minority interests from discontinued operations"). The assets and liabilities of the oil and gas business were reclassified to a disposal group as of the end of the third quarter, and depreciation and amortization of its assets has been suspended from this date onward. We therefore adjusted the BASF Group's outlook for the full year 2018 on September 27, 2018.2

The gain from the change from full consolidation to the equity method will be shown in income before minority interests from discontinued operations on closing. From closing, BASF will account for its share in the joint venture Wintershall DEA using the equity method and include its share of Wintershall DEA's net income in EBIT before special items and EBIT for the BASF Group (reported under "Other").

Results of Operations

BASF Group sales rose by €1,090 million to €15,606 million compared with the third quarter of 2017. This was primarily attributable to higher sales prices in all segments. Volumes growth and the acquisition of the Bayer businesses in August 2018 also contributed to the sales increase. Negative currency effects had an offsetting impact.

Factors influencing BASF Group sales, 3rd quarter 2018

Volumes 2%
Prices 6%
Portfolio 1%
Currencies (1%)
Sales 8%

Income from operations (EBIT) before special items3 declined by €232 million to €1,470 million, mainly due to the significantly lower contribution from the Chemicals segment. EBIT before special items also decreased considerably in the Functional Materials & Solutions and Agricultural Solutions segments, but fell only slightly in the Performance Products segment. This was partially offset by improved earnings in Other.

Special items in EBIT totaled minus €75 million in the third quarter of 2018, compared with €122 million in the prior-year quarter. In addition to the integration costs incurred in the Agricultural Solutions segment in connection with the acquisition of significant businesses from Bayer, expenses for restructuring measures and other charges also contributed here. The prior-year quarter included special income in the Performance Products segment from the transfer of BASF's leather chemicals business to the Stahl group.

1 See Other on page 13, the Statement of Income on page 15 and the Restated Quarterly Figures for 2017 and 2018 from page 18 onward of this quarterly statement.

  • 2 See the Outlook on page 6 of this quarterly statement.
  • 3 For an explanation of this indicator, see page 28 of the BASF Report 2017.

EBIT1 declined by €429 million year on year to €1,395 million.

Income from operations before depreciation, amortization and special items (EBITDA before special items)2 decreased by €254 million to €2,263 million and EBITDA2 by €465 million to €2,190 million.

EBITDA before special items, 3rd quarter (million €)

2018 2017
EBIT 1,395 1,824
– Special items (75) 122
EBIT before special items 1,470 1,702
+ Depreciation, amortization and valuation allowances
on property, plant and equipment and intangible
assets before special items 793 815
EBITDA before special items 2,263 2,517

EBITDA, 3rd quarter (million €)

2018 2017
EBIT 1,395 1,824
+ Depreciation, amortization and valuation allowances
on property, plant and equipment and intangible
assets 795 831
EBITDA 2,190 2,655

The financial result improved by €46 million to minus €138 million, primarily due to interest income on income tax and lower other financial expenses from currency hedges. The main offsetting effect came from higher interest expenses as a result of the increase in financial indebtedness.

Adjusted earnings per share, 3rd quarter (million €)

2018 2017
Income before minority interests 1,267 1,409
– Special items (75) 122
+ Amortization and valuation allowances on intangible assets 156 123
– Amortization and valuation allowances on intangible assets contained in special items 0 (4)
– Adjustments to income taxes 60 13
– Adjustments to income before minority interests from discontinued operations (17) 41
Adjusted income before minority interests 1,455 1,360
– Adjusted minority interests 68 69
Adjusted net income 1,387 1,291
Weighted average number of outstanding shares (in thousands) 918,479 918,479
Adjusted earnings per share (€) 1.51 1.40

Income before taxes and minority interests declined by €383 million to €1,257 million. The tax rate decreased from 23.2% to 17.9%. Contributing factors included the decline in taxable income in Germany, as well as the decrease in tax expenses due to the reduced tax rate in Belgium.

Income before minority interests from continuing operations declined by €228 million to €1,032 million.

Income before minority interests from discontinued operations, which comprise BASF's oil and gas activities, rose by €86 million to €235 million in the third quarter of 2018. This was mainly attributable to higher prices and volumes as well as an offshore lifting in Libya in the third quarter of 2018; in the previous year, this took place in the second quarter. The price of a barrel of Brent crude oil averaged \$75 in the third quarter of 2018 (third quarter of 2017: \$52). Gas prices on the European spot markets also saw strong gains compared with the prior-year quarter.

Minority interests decreased by €6 million to €67 million. Net income declined by €136 million to €1,200 million.

Earnings per share in the third quarter of 2018 amounted to €1.31 (third quarter of 2017: €1.45). Earnings per share adjusted2 for special items and amortization of intangible assets amounted to €1.51 (third quarter of 2017: €1.40).

1 The calculation of income from operations (EBIT) is shown in the Statement of Income on page 15 of this quarterly statement.

2 For an explanation of this indicator, see page 54 of the BASF Report 2017.

Net Assets

Total assets rose from €78,768 million as of the end of 2017 to €85,579 million.

Noncurrent assets decreased by €5,363 million to €42,260 million. This was primarily due to the reclassification of assets in the amount of approximately €12.5 billion to "Assets of disposal groups."1 Of this figure, around €12.2 billion related to the oil and gas business. Additions from the acquisition of significant businesses from Bayer in the amount of around €7.1 billion had an offsetting effect.2

Current assets amounted to €43,319 million as of the end of the third quarter of 2018, compared with €31,145 million

as of December 31, 2017. This includes assets of disposal groups in the total amount of €13,797 million, mainly from the disposal group for the oil and gas business (around €13.3 billion).1 Excluding the disposal groups, current assets declined by around €1.6 billion. The main driver was the €4,063 million decrease in cash and cash equivalents from the purchase price payment to Bayer. Lower trade accounts receivable also contributed to the decline. The increase in inventories, other receivables and miscellaneous assets had an offsetting effect. The transaction with Bayer resulted in the addition of current assets in the amount of €873 million.

Financial Position

Equity rose from €34,756 million as of December 31, 2017, to €36,641 million. The equity ratio decreased from 44.1% to 42.8% as a result of the increase in total assets.

Noncurrent liabilities declined from €29,132 million to €26,841 million. All items except financial indebtedness contributed to this decrease. The €1,028 million increase in noncurrent financial indebtedness was due to the issue of bonds with a carrying amount of around €1.9 billion. In addition to the bonds issued in the first half of 2018, two bonds in Australian dollars and Japanese yen with an aggregate carrying amount of €173 million were issued in the third quarter. The main offsetting effect was the reclassification of a eurobond with a carrying amount of €750 million to current financial indebtedness in the first half of the year.

Current liabilities amounted to €22,097 million as of the end of the third quarter of 2018, compared with €14,880 million at the beginning of the year. The liabilities of disposal groups amounted to €5,307 million.1 Current liabilities attributable to continuing operations, including the liabilities assumed from the transaction with Bayer, rose by around €1.9 billion. This was primarily due to the increase in current financial indebtedness, primarily from the issue of U.S. dollar commercial paper in the amount of approximately €1.3 billion, of which €241 million in the third quarter, as well as the reclassification of a eurobond mentioned above. The main offsetting effect was the scheduled repayment of two eurobonds with a combined carrying amount of around €0.8 billion.

Overall, financial indebtedness grew by €2,458 million to €20,490 million. Net debt3 increased by €6,541 million as against December 31, 2017, to €18,026 million in connection with the purchase price payment for the acquisition of significant businesses from Bayer.

Net debt (million €)

Sep. 30, 2018 Dec. 31, 2017
Noncurrent financial indebtedness 16,563 15,535
+ Current financial indebtedness 3,927 2,497
Financial indebtedness 20,490 18,032
– Marketable securities 32 52
– Cash and cash equivalents 2,432 6,495
Net debt 18,026 11,485

In the third quarter of 2018, cash flows from operating activities amounted to €2,930 million, €865 million below the figure for the prior-year quarter. This was mainly due to the change in net working capital, in particular the year-on-year increase in cash tied up in inventories and the decline in cash released from receivables. The change in miscellaneous items had an offsetting effect: A change in pension provisions led to a release of cash in the third quarter of 2018, compared with tied-up cash in the prior-year quarter. In addition, higher disposal gains, primarily from the transfer of BASF's leather chemicals business to the Stahl group, were reclassified to cash flows from investing activities in the prior-year quarter.

2 For more information, see Acquisition of Significant Businesses and Assets from Bayer on page 26 of this quarterly statement.

3 For an explanation of this indicator, see page 58 of the BASF Report 2017.

1 For more information, see Disposal Groups as of September 30, 2018 on page 25 of this quarterly statement.

Cash flows from investing activities amounted to minus €8,301 million in the third quarter of 2018, compared with minus €1,048 million in the prior-year quarter. The increase in tied-up cash was primarily due to the net payments made for acquisitions and divestitures. These totaled €7,184 million in the third quarter of 2018 and mainly related to the purchase price payment to Bayer. This amounted to €7,206 million including liquid funds assumed. In the prior-year quarter, net payments of €21 million were received. Payments made for property, plant and equipment and intangible assets, and cash tied up by changes in financial assets and miscellaneous items were slightly higher year on year, at €979 million and €138 million, respectively.

Cash flows from financing activities amounted to €391 million in the third quarter of 2018, after minus €660 million in the same period last year. This was due to the increase in debt issued as well as lower repayment of financial indebtedness compared with the third quarter of 2017.

Free cash flow amounted to €1,951 million, compared with €2,831 million in the prior-year quarter. The decrease was primarily attributable to lower cash flows from operating activities.

Free cash flow, 3rd quarter (million €)

2018 2017
Cash flows from operating activities 2,930 3,795
– Payments made for property, plant and equipment
and intangible assets
979 964
Free cash flow 1,951 2,831

Our ratings have remained unchanged since the publication of the BASF Report 2017. Rated "A1/P-1/outlook stable" by Moody's, "A/A-1/outlook stable" by Standard & Poor's and "A/S-1/outlook stable" by Scope, BASF enjoys good credit ratings, especially compared with competitors in the chemical industry. These ratings were most recently confirmed by Scope on October 10, 2018, by Moody's on June 29, 2018, and by Standard & Poor's on October 18, 2017.

Outlook

Growth in industrial production fell short of our expectations in the third quarter of 2018, primarily due to developments in the automotive industry in September in particular. The introduction of new emission standards had an impact in Europe. The effects of the trade conflict between the United States and China are also showing. This is leading to a slowdown in economic growth in Asia in particular, mainly in China.

We have therefore adjusted our assessment of the global economic environment in 2018 as follows (forecast from the BASF Half-Year Financial Report 2018 in parentheses):

  • Growth in gross domestic product: 3.0% (3.0%)
  • Growth in industrial production: 3.1% (3.2%)
  • Growth in chemical production: 3.1% (3.4%)
  • Average euro/dollar exchange rate of \$1.20 per euro (\$1.20 per euro)
  • Average Brent blend oil price for the year of \$70 per barrel (\$70 per barrel)

The signing of the definitive transaction agreement on the merger of Wintershall and DEA reduces the BASF Group's sales and EBIT by the contribution of its oil and gas activities – retroactively as of January 1, 2018, and with the prior-year figures restated – due to their presentation as discontinued operations.1 This was explained in the BASF Report 2017.2 Furthermore, the risk of a growth slowdown has increased. Otherwise, the statements on opportunities and risks made in the BASF Report 2017 continue to apply overall. According to our assessment, there continue to be no individual risks that pose a threat to the continued existence of the BASF Group. The same applies to the sum of individual risks, even in the case of another global economic crisis.

For more detailed information, see the Opportunities and Risks Report on pages 111 to 118 of the BASF Report 2017

On September 27, 2018, we adjusted the BASF Group's forecast3 for the full year 2018 made in the BASF Report 2017 as a result of the changed presentation of the Wintershall Group (previous forecast from the BASF Report 2017 in parentheses):

  • Slight sales growth (slight growth)
  • Slight decrease in EBIT before special items (slight increase)
  • Considerable decline in EBIT (slight decline)
  • Significant premium on cost of capital with considerable decline in EBIT after cost of capital4 (considerable decline)
  • Sales and earnings forecast for the BASF Group in the Outlook 2018 on page 122 of the BASF Report 2017

  • 2 For more information, see the Outlook on page 122 of the BASF Report 2017.

  • 3 For sales, "slight" represents a change of 1–5%, while "considerable" applies to changes of 6% and higher. "At prior-year level" indicates no change (+/–0%).
  • For earnings, "slight" means a change of 1–10%, while "considerable" is used for changes of 11% and higher. "At prior-year level" indicates no change (+/–0%).
  • 4 For an explanation of this indicator, see page 28 of the BASF Report 2017.

1 For more information, see Other on page 13 and the Restated Quarterly Figures for 2017 and 2018 from page 18 onward of this quarterly statement.

Chemicals

Segment data Chemicals (million €)

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales to third parties 4,309 4,023 7 12,727 12,173 5
of which Petrochemicals 1,883 1,525 23 5,255 4,759 10
Monomers 1,645 1,770 (7) 5,099 5,177 (2)
Intermediates 781 728 7 2,373 2,237 6
Income from operations before depreciation and amortization (EBITDA) 1,112 1,430 (22) 3,828 4,054 (6)
Amortization and depreciation1 266 341 (22) 792 872 (9)
Income from operations (EBIT) 846 1,089 (22) 3,036 3,182 (5)
Special items (5) (13) 62 (23) 2
EBIT before special items 851 1,102 (23) 3,059 3,180 (4)
Assets (September 30) 13,407 12,743 5 13,407 12,743 5
Investments including acquisitions2 335 232 44 805 645 25
Research and development expenses 32 31 3 93 91 2

1 Amortization of intangible assets and depreciation of property, plant and equipment (including impairments and reversals of impairments)

2 Additions to intangible assets and property, plant and equipment

3rd Quarter 2018

Sales in the Chemicals segment rose considerably compared with the prior-year quarter as a result of higher prices in all divisions, especially in Petrochemicals. Income from operations (EBIT) before special items declined considerably versus the third quarter of 2017. This was primarily due to lower margins for isocyanates in the Monomers division and steam cracker products in the Petrochemicals division. Earnings were also negatively impacted by higher fixed costs due, among other factors, to increased maintenance expenses. Improved earnings in the Intermediates division were unable to compensate for this.

Factors influencing sales, Chemicals 3rd quarter 2018

Volumes 0%
Prices 7%
Portfolio 0%
Currencies 0%
Sales 7%

Petrochemicals

In the Petrochemicals division, sales considerably exceeded the figure for the prior-year quarter. This was primarily attributable to higher sales prices on the back of significant growth in raw materials prices for naphtha in Europe and butane in North America. Volumes rose significantly overall, although production in Ludwigshafen, Germany, was affected by the low water levels on the Rhine River. EBIT before special items decreased considerably, mainly due to higher fixed costs. The prior-year figure included insurance refunds. Furthermore, maintenance expenses were higher than in the third quarter of 2017. The low water levels on the Rhine River and the significant increase in raw materials prices also contributed to the decline in earnings.

Monomers

Sales in the Monomers division declined considerably compared with the third quarter of 2017. This was driven by lower sales volumes, mainly in the isocyanates business as a result of higher market supply. Plant shutdowns also had a negative impact on sales volumes. We were able to increase prices overall, although prices for isocyanates declined. EBIT before special items was down considerably year on year. This was primarily due to lower margins, especially for isocyanates. Lower fixed costs had an offsetting effect.

Intermediates

The Intermediates division achieved considerable sales growth as against the third quarter of 2017. This was attributable to higher prices in all regions, especially in the acids and polyalcohols business, as well as higher sales volumes in North America in particular. EBIT before special items rose slightly compared with the prior-year quarter as a result of the improved margins and volumes growth. Higher fixed costs, mostly from plant shutdowns, had an offsetting effect.

Performance Products

Segment data Performance Products (million €)

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales to third parties 3,989 3,983 0 11,929 12,385 (4)
of which Dispersions & Pigments 1,333 1,339 0 4,053 4,173 (3)
Care Chemicals 1,212 1,213 0 3,705 3,838 (3)
Nutrition & Health 432 451 (4) 1,247 1,401 (11)
Performance Chemicals 1,012 980 3 2,924 2,973 (2)
Income from operations before depreciation and amortization (EBITDA) 563 788 (29) 1,871 2,111 (11)
Amortization and depreciation1 215 221 (3) 639 682 (6)
Income from operations (EBIT) 348 567 (39) 1,232 1,429 (14)
Special items (12) 182 (7) 124
EBIT before special items 360 385 (6) 1,239 1,305 (5)
Assets (September 30) 14,951 14,595 2 14,951 14,595 2
Investments including acquisitions2 171 143 20 474 516 (8)
Research and development expenses 97 92 5 282 282

1 Amortization of intangible assets and depreciation of property, plant and equipment (including impairments and reversals of impairments)

2 Additions to intangible assets and property, plant and equipment

3rd Quarter 2018

Sales in the Performance Products segment were on a level with the prior-year quarter. We achieved higher prices in all divisions; however, sales volumes decreased in the Nutrition & Health, Dispersions & Pigments and Care Chemicals divisions. Sales were also weighed down by currency and portfolio effects. Income from operations (EBIT) before special items declined slightly compared with the third quarter of 2017 as a result of lower volumes, higher fixed costs and negative currency effects. Stronger margins had an offsetting effect. Excluding the negative currency effects, EBIT before special items was flat year on year.

Factors influencing sales, Performance Products 3rd quarter 2018

Volumes (3%) with lower sales volumes, particularly of oleochemical surfac
Prices 5% tants and fatty alcohols, as well as negative currency effects.
Portfolio (1%) EBIT before special items increased slightly compared with the
Currencies (1%) prior-year quarter, primarily due to stronger margins.
Sales 0%

Dispersions & Pigments

In the Dispersions & Pigments division, sales remained at the level of the prior-year quarter. We increased sales prices in all regions and business areas but sales volumes declined slightly. The divestiture of the production site for styrene butadienebased paper dispersions in Pischelsdorf, Austria, and negative currency effects also reduced sales slightly. EBIT before special items declined considerably compared with the third quarter of 2017, mainly due to higher fixed costs and lower volumes.

Care Chemicals

Sales in the Care Chemicals division matched the figure for the third quarter of 2017. Slightly higher prices, especially for ingredients for the detergent and cleaner industries, contrasted with lower sales volumes, particularly of oleochemical surfactants and fatty alcohols, as well as negative currency effects. prior-year quarter, primarily due to stronger margins.

Nutrition & Health

Sales in the Nutrition & Health division declined slightly as against the prior-year quarter. This was mainly due to lower volumes, primarily because of the reduced availability of citralbased products. In the human and animal nutrition business areas, we were able to gradually lift Force Majeure for all affected products. Sales were reduced by negative currency effects. Higher prices had an offsetting impact. EBIT before special items considerably exceeded the figure for the third quarter of 2017 due, among other factors, to lower fixed costs.

Performance Chemicals

In the Performance Chemicals division, sales rose slightly compared with the third quarter of 2017. This was attributable to higher sales prices and volumes in almost all business areas. Prices were up on the prior-year level, especially for fuel, lubricant and plastic additives. We increased sales volumes, primarily in the oilfield and mining chemicals and paper and water chemicals business areas. EBIT before special items decreased slightly year on year, mainly due to higher fixed costs. Volumes growth and higher margins had a positive impact on earnings.

Functional Materials & Solutions

Segment data Functional Materials & Solutions (million €)

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales to third parties 5,238 4,975 5 15,917 15,434 3
of which Catalysts 1,738 1,506 15 5,358 4,869 10
Construction Chemicals 645 618 4 1,853 1,824 2
Coatings 922 951 (3) 2,857 2,948 (3)
Performance Materials 1,933 1,900 2 5,849 5,793 1
Income from operations before depreciation and amortization (EBITDA) 506 527 (4) 1,492 1,799 (17)
Amortization and depreciation1 169 170 (1) 504 494 2
Income from operations (EBIT) 337 357 (6) 988 1,305 (24)
Special items (10) (40) 75 (30) (45) 33
EBIT before special items 347 397 (13) 1,018 1,350 (25)
Assets (September 30) 17,673 17,135 3 17,673 17,135 3
Investments including acquisitions2 217 285 (24) 511 642 (20)
Research and development expenses 103 106 (3) 311 315 (1)

1 Amortization of intangible assets and depreciation of property, plant and equipment (including impairments and reversals of impairments)

2 Additions to intangible assets and property, plant and equipment

3rd Quarter 2018

Catalysts

In the Functional Materials & Solutions segment, sales rose slightly compared with the third quarter of 2017. This was primarily attributable to higher prices in all divisions, especially in Catalysts and Performance Materials. Volumes also increased, while sales were weighed down by currency effects. Despite volumes growth, income from operations (EBIT) before special items was considerably below the level of the prior-year quarter, mainly due to higher fixed costs and lower margins in almost all divisions. However, we increased earnings from quarter to quarter over the course of 2018 and continuously reduced the gap to the prior-year quarter.

Factors influencing sales, Functional Materials & Solutions 3rd quarter 2018

Volumes 2%
Prices 4%
Portfolio 0%
Currencies (1%)
Sales 5%

Sales in the Catalysts division grew considerably year on year due to higher prices and volumes. The higher selling prices were mainly a consequence of the increase in precious metal prices. Volumes grew in precious metal trading as well as for chemical catalysts, battery materials and refining catalysts. In precious metal trading, sales rose to €719 million (third quarter of 2017: €532 million) due to higher prices and volumes. EBIT before special items improved considerably as against the third quarter of 2017, mainly as a result of volumes growth.

Construction Chemicals

The Construction Chemicals division recorded a slight increase in sales compared with the prior-year quarter. This was attributable to volumes growth, higher prices and the acquisition of Grupo Thermotek, Monterrey, Mexico, in September 2017. Negative currency effects had an offsetting impact. We achieved slight sales growth in Europe and in the region South America, Africa, Middle East as a result of higher volumes and prices. Sales rose considerably in North America due to the acquisition of Thermotek as well as higher volumes and prices but remained at the prior-year level in Asia. Income from operations (EBIT) before special items was considerably lower as a result of higher fixed costs and the increase in raw materials prices.

Coatings

Sales in the Coatings division declined slightly as against the third quarter of 2017. Negative currency effects could not be offset by slightly higher prices and sales volumes. We recorded volumes growth for surface treatments and decorative paints in particular; sales volumes of automotive refinish coatings also rose slightly. EBIT before special items decreased considerably year on year, primarily due to higher fixed costs and raw materials prices.

Performance Materials

In the Performance Materials division, sales improved slightly compared with the prior-year quarter. This was due to higher sales prices, particularly for engineering plastics and polyurethane systems in all regions. Currency effects had a negative impact. Sales volumes also declined slightly, largely as a result of much weaker demand for polyurethane systems. EBIT before special items was slightly below the figure for the third quarter of 2017. This was mainly attributable to higher fixed costs.

Agricultural Solutions

Segment data Agricultural Solutions (million €)

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales to third parties 1,243 987 26 4,472 4,368 2
Income from operations before depreciation and amortization (EBITDA) 79 85 (7) 881 1,016 (13)
Amortization and depreciation1 118 65 82 244 195 25
Income from operations (EBIT) (39) 20 637 821 (22)
Special items (34) (1) (59) (5)
EBIT before special items (5) 21 696 826 (16)
Assets (September 30) 15,625 7,454 110 15,625 7,454 110
Investments including acquisitions2 7,152 35 7,229 121
Research and development expenses 181 124 46 424 362 17

1 Amortization of intangible assets and depreciation of property, plant and equipment (including impairments and reversals of impairments)

2 Additions to intangible assets and property, plant and equipment

3rd Quarter 2018

The Agricultural Solutions segment posted considerable sales growth compared with the third quarter of 2017. This was attributable to portfolio effects from the acquisition of significant businesses and assets from Bayer in August 2018, a higher price level and slightly stronger volumes. Negative currency effects continued to weigh on sales development.

Factors influencing sales, Agricultural Solutions 3rd quarter 2018

Volumes 1%
Prices 17%
Portfolio 18%
Currencies (10%)
Sales 26%

Sales declined slightly in Europe, mainly as a result of lower sales volumes for herbicides and fungicides following the extreme weather conditions and long dry period in central and western Europe in particular.

In North America, sales considerably exceeded the prior-year figure. This was primarily due to portfolio effects from the acquired businesses as well as to a higher price level.

Sales in Asia were up slightly year on year as a result of positive portfolio effects and higher prices. Sales growth was tempered by negative currency effects.

The region South America, Africa, Middle East posted considerable sales gains. This was mainly driven by higher prices and sales volumes, particularly for fungicides and insecticides. The acquired businesses contributed to the increase in sales. Negative currency effects had an offsetting impact.

Despite the seasonally strongly negative results of the businesses acquired from Bayer, income from operations before special items was down only €26 million on the prior-year quarter. Income generated by BASF operations excluding Bayer activities rose considerably compared with the third quarter of 2017. Excluding the negative currency effects, EBIT before special items also increased slightly overall.

Other

Data on Other1 (million €)

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales 827 548 51 2,044 1,632 25
Income from operations before depreciation and amortization (EBITDA) (70) (175) 60 (242) (481) 50
Amortization and depreciation2 27 34 (21) 87 90 (3)
Income from operations (EBIT) (97) (209) 54 (329) (571) 42
Special items (14) (6) (40) (30) (33)
EBIT before special items (83) (203) 59 (289) (541) 47
of which Costs for cross-divisional corporate research (96) (93) (3) (266) (267) 0
Costs of corporate headquarters (64) (57) (12) (183) (167) (10)
Other businesses 26 13 100 36 6 500
Foreign currency results, hedging and other measurement effects 31 6 417 239 179 34
Miscellaneous income and expenses 20 (72) (115) (292) 61
Assets (September 30)3 23,923 24,096 (1) 23,923 24,096 (1)
Investments including acquisitions4 178 287 (38) 529 771 (31)
Research and development expenses 96 96 267 274 (3)

1 Restatement of the figures for the previous quarters in 2017 and 2018 relates to discontinued operations.

2 Amortization of intangible assets and depreciation of property, plant and equipment (including impairments and reversals of impairments)

3 Contains assets of businesses recognized under Other as well as reconciliation to assets of the BASF Group (including assets of discontinued operations)

4 Additions to intangible assets and property, plant and equipment (including additions to discontinued operations)

3rd Quarter 2018

Sales in Other were considerably above the prior-year quarter, mainly as a result of higher sales volumes and prices in raw materials trading. Income from operations before special items improved considerably, primarily as a result of valuation effects from our long-term incentive program.

Regions

Regions (million €)

Sales
Location of company
Sales
Location of customer
Income from operations
Location of company
2018 2017 Change
in %
2018 2017 Change
in %
2018 2017 Change
in %
3rd quarter
Europe 6,872 6,651 3 6,335 6,244 1 659 984 (33)
of which Germany 4,421 4,560 (3) 1,819 1,764 3 226 273 (17)
North America 4,220 3,466 22 4,089 3,361 22 171 159 8
Asia Pacific 3,440 3,389 2 3,621 3,540 2 481 636 (24)
South America, Africa, Middle East 1,074 1,010 6 1,561 1,371 14 84 45 87
BASF Group 15,606 14,516 8 15,606 14,516 8 1,395 1,824 (24)
January–September
Europe 21,944 21,447 2 20,452 20,304 1 3,205 3,613 (11)
of which Germany 14,051 14,222 (1) 5,519 5,498 0 1,369 1,708 (20)
North America 12,262 12,098 1 11,879 11,652 2 754 1,009 (25)
Asia Pacific 10,437 10,042 4 10,981 10,583 4 1,592 1,630 (2)
South America, Africa, Middle East 2,446 2,405 2 3,777 3,453 9 13 (86)
BASF Group 47,089 45,992 2 47,089 45,992 2 5,564 6,166 (10)

3rd Quarter 2018

Sales at companies located in Europe rose by 3% compared with the third quarter of 2017. This was attributable to higher sales prices in almost all segments. Lower volumes and negative currency effects had an offsetting effect. Income from operations (EBIT) declined by €325 million to €659 million. The considerable earnings increase in Other and in the Functional Materials & Solutions segment was unable to compensate for the significantly lower contributions from the Chemicals, Performance Products and Agricultural Solutions segments.

In North America, we improved sales by 21% in local currency terms and 22% in euros. This was mainly driven by higher volumes, especially in the Functional Materials & Solutions and Chemicals segments, higher prices and portfolio effects in the Agricultural Solutions segment. Currency effects also had a positive impact on sales. At €171 million, EBIT was up €12 million year on year, primarily as a result of the significantly higher contribution from the Chemicals segment.

Sales in Asia Pacific rose by 2% in both local currency terms and in euros. This was attributable to higher prices in all segments except Chemicals. Sales were weighed down by lower volumes in particular. EBIT decreased by €155 million to €481 million due to lower contributions from all segments compared with the third quarter of 2017.

In the region South America, Africa, Middle East, we increased sales by 26% in local currency terms and 6% in euros compared with the prior-year quarter. This was mainly due to higher prices in all segments. Volumes growth and portfolio effects also contributed to the positive sales development. By contrast, currency effects had a negative impact on sales. At €84 million, EBIT exceeded the figure for the third quarter of 2017 by €39 million. The increase was primarily driven by the Agricultural Solutions segment.

Selected Financial Data

Statement of Income1

Statement of income (million €)

3rd quarter January–September
2018 2017 Change
in %
2018 2017 Change
in %
Sales revenue 15,606 14,516 8 47,089 45,992 2
Cost of sales (11,111) (9,878) (12) (32,731) (31,303) (5)
Gross profit on sales 4,495 4,638 (3) 14,358 14,689 (2)
Selling expenses (2,151) (1,998) (8) (6,253) (6,043) (3)
General administrative expenses (352) (330) (7) (1,028) (1,006) (2)
Research and development expenses (509) (449) (13) (1,377) (1,324) (4)
Other operating income 754 714 6 1,952 1,566 25
Other operating expenses (936) (821) (14) (2,291) (1,952) (17)
Income from companies accounted for using the equity method 94 70 34 203 236 (14)
Income from operations (EBIT) 1,395 1,824 (24) 5,564 6,166 (10)
Income from other shareholdings 4 5 (20) 31 28 11
Expenses from other shareholdings (8) (6) (33) (19) (19)
Net income from shareholdings (4) (1) 12 9 33
Interest income 45 40 13 123 135 (9)
Interest expenses (142) (111) (28) (380) (367) (4)
Interest result (97) (71) (37) (257) (232) (11)
Other financial income 8 10 (20) 23 31 (26)
Other financial expenses (45) (122) 63 (289) (303) 5
Other financial result (37) (112) 67 (266) (272) 2
Financial result (138) (184) 25 (511) (495) (3)
Income before taxes and minority interests 1,257 1,640 (23) 5,053 5,671 (11)
Income taxes (225) (380) 41 (1,079) (1,352) 20
Income before minority interests from continuing operations 1,032 1,260 (18) 3,974 4,319 (8)
Income before minority interests from discontinued operations 235 149 58 574 426 35
Income before minority interests 1,267 1,409 (10) 4,548 4,745 (4)
Minority interests (67) (73) 8 (189) (204) 7
Net income 1,200 1,336 (10) 4,359 4,541 (4)
Earnings per share from continuing operations 1.07 1.30 (18) 4.16 4.50 (8)
Earnings per share from discontinued operations 0.24 0.15 60 0.59 0.44 34
Earnings per share
Basic 1.31 1.45 (10) 4.75 4.94 (4)
Diluted 1.31 1.45 (10) 4.75 4.94 (4)

Balance Sheet

Assets (million €)

Sep. 30, 2018 Sep. 30, 2017 Change in % Dec. 31, 2017 Change in %
Intangible assets 16,865 14,057 20 13,594 24
Property, plant and equipment 19,945 24,523 (19) 25,258 (21)
Investments accounted for using the equity method 2,152 4,726 (54) 4,715 (54)
Other financial assets 579 603 (4) 606 (4)
Deferred tax assets 1,884 2,295 (18) 2,118 (11)
Other receivables and miscellaneous assets 835 1,386 (40) 1,332 (37)
Noncurrent assets 42,260 47,590 (11) 47,623 (11)
Inventories 12,100 10,015 21 10,303 17
Accounts receivable, trade 10,213 10,624 (4) 11,190 (9)
Other receivables and miscellaneous assets 4,745 3,848 23 3,105 53
Marketable securities 32 27 19 52 (38)
Cash and cash equivalents1 2,432 3,919 (38) 6,495 (63)
Assets of disposal groups2 13,797
Current assets 43,319 28,433 52 31,145 39
Total assets 85,579 76,023 13 78,768 9

Equity and liabilities (million €)

Dec. 31, 2017 Change in %
1,176 1,176 1,176
3,117 3,130 0 3,117
36,347 33,315 9 34,826 4
(4,960) (5,148) 4 (5,282) 6
35,680 32,473 10 33,837 5
961 868 11 919 5
36,641 33,341 10 34,756 5
5,646 6,797 (17) 6,293 (10)
2,228 3,491 (36) 3,478 (36)
1,578 2,819 (44) 2,731 (42)
16,563 14,246 16 15,535 7
826 1,052 (21) 1,095 (25)
26,841 28,405 (6) 29,132 (8)
5,026 4,352 15 4,971 1
3,402 3,252 5 3,229 5
911 1,521 (40) 1,119 (19)
3,927 1,968 100 2,497 57
3,524 3,184 11 3,064 15
5,307
22,097 14,277 55 14,880 49
85,579 76,023 13 78,768 9

1 For a reconciliation of the amounts in the statement of cash flows with the balance sheet item "cash and cash equivalents," see page 17 of this quarterly statement.

2 For further information on disposal groups, see page 25 of this quarterly statement.

Statement of Cash Flows

Statement of cash flows (million €)

3rd quarter January–September
2018 2017 2018 2017
Net income 1,200 1,336 4,359 4,541
Amortization and depreciation of intangible assets and property, plant and equipment 1,015 1,049 2,883 3,152
Changes in net working capital 568 1,778 (653) 94
Miscellaneous items 147 (368) (204) (190)
Cash flows from operating activities 2,930 3,795 6,385 7,597
Payments made for property, plant and equipment and intangible assets (979) (964) (2,428) (2,606)
Acquisitions/divestitures (7,184) 21 (7,120) (44)
Financial assets and miscellaneous items (138) (105) (488) (763)
Cash flows from investing activities (8,301) (1,048) (10,036) (3,413)
Capital increases/repayments and other equity transactions 4 4 19
Changes in financial liabilities 400 (656) 2,926 1,276
Dividends (13) (4) (3,057) (2,841)
Cash flows from financing activities 391 (660) (127) (1,546)
Changes in cash and cash equivalents affecting liquidity (4,980) 2,087 (3,778) 2,638
Cash and cash equivalents at the beginning of the period and other changes 7,624 1,832 6,422 1,281
Cash and cash equivalents at the end of the period1 2,644 3,919 2,644 3,919

1 In 2018, cash and cash equivalents presented in the statement of cash flows deviate from the figure in the balance sheet, as cash and cash equivalents in the balance sheet have been reclassified to the oil and gas business disposal group.

Restated Quarterly Figures for 2017 and 2018: Statement of Income BASF Group 2017

The signing of the definitive agreement between BASF and LetterOne to merge their oil and gas businesses has an immediate effect on the reporting of BASF Group and thus on this quarterly statement: The sales and EBIT of the oil and gas business are no longer included in the respective figures for the BASF Group – retroactively as of January 1, 2018, and with the prior-year figures restated. Until closing, the Wintershall

Group's income after taxes will be presented in the income before minority interests of the BASF Group as a separate item ("income before minority interests from discontinued operations"). The assets and liabilities of the oil and gas business were reclassified to a disposal group as of the end of the third quarter, and depreciation and amortization of its assets has been suspended from this date onward.

Statement of income (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
Sales revenue 16,027 16,857 15,449 16,264 14,516 15,255 15,231 16,099 61,223 64,475
Cost of sales (10,834) (11,482) (10,591) (11,198) (9,878) (10,421) (10,288) (10,828) (41,591) (43,929)
Gross profit on sales 5,193 5,375 4,858 5,066 4,638 4,834 4,943 5,271 19,632 20,546
Selling expenses (1,993) (2,017) (2,052) (2,069) (1,998) (2,015) (2,139) (2,161) (8,182) (8,262)
General administrative expenses (324) (343) (352) (373) (330) (351) (324) (345) (1,330) (1,412)
Research and development
expenses
(416) (424) (459) (468) (449) (455) (519) (541) (1,843) (1,888)
Other operating income 293 307 559 601 714 731 3 277 1,569 1,916
Other operating expenses (560) (598) (571) (683) (821) (884) (630) (784) (2,582) (2,949)
Income from companies
accounted for using the equity
method
99 151 67 107 70 98 87 215 323 571
Income from operations (EBIT) 2,292 2,451 2,050 2,181 1,824 1,958 1,421 1,932 7,587 8,522
Income from other shareholdings 10 10 13 14 5 5 (1) 2 27 31
Expenses from other
shareholdings
(5) (5) (8) (8) (6) (6) (38) (41) (57) (60)
Net income from shareholdings 5 5 5 6 (1) (1) (39) (39) (30) (29)
Interest income 62 74 33 38 40 55 42 59 177 226
Interest expenses (137) (153) (119) (137) (111) (128) (125) (142) (492) (560)
Interest result (75) (79) (86) (99) (71) (73) (83) (83) (315) (334)
Other financial income 11 19 9 19 10 16 9 16 39 70
Other financial expenses (90) (97) (90) (100) (122) (127) (97) (105) (399) (429)
Other financial result (79) (78) (81) (81) (112) (111) (88) (89) (360) (359)
Financial result (149) (152) (162) (174) (184) (185) (210) (211) (705) (722)
Income before taxes and
minority interests
2,143 2,299 1,888 2,007 1,640 1,773 1,211 1,721 6,882 7,800
Income taxes (517) (527) (455) (443) (380) (364) 62 (114) (1,290) (1,448)
Income before minority
interests from continuing
operations
1,626 1,433 1,260 1,273 5,592
Income before minority
interests from discontinued
operations
146 131 149 334 760
Income before minority
interests
1,772 1,772 1,564 1,564 1,409 1,409 1,607 1,607 6,352 6,352
Minority interests (63) (63) (68) (68) (73) (73) (70) (70) (274) (274)
Net income 1,709 1,709 1,496 1,496 1,336 1,336 1,537 1,537 6,078 6,078
Earnings per share from
continuing operations
1.71 1.49 1.30 1.34 5.84
Earnings per share from
discontinued operations
0.15 0.14 0.15 0.34 0.78
Earnings per share 1.86 1.86 1.63 1.63 1.45 1.45 1.68 1.68 6.62 6.62

Restated Quarterly Figures for 2017 and 2018: Statement of Income BASF Group 2018

Statement of income (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
Sales revenue 15,700 16,646 15,783 16,782
Cost of sales (10,714) (11,259) (10,906) (11,478)
Gross profit on sales 4,986 5,387 4,877 5,304
Selling expenses (1,969) (1,988) (2,133) (2,151)
General administrative expenses (322) (344) (354) (374)
Research and development expenses (424) (428) (444) (449)
Other operating income 671 715 527 553
Other operating expenses (729) (909) (626) (683)
Income from companies accounted for using the equity method 50 88 59 91
Income from operations (EBIT) 2,263 2,521 1,906 2,291
Income from other shareholdings 12 12 15 16
Expenses from other shareholdings (5) (5) (6) (6)
Net income from shareholdings 7 7 9 10
Interest income 37 50 41 58
Interest expenses (107) (118) (131) (139)
Interest result (70) (68) (90) (81)
Other financial income 7 10 8 12
Other financial expenses (125) (135) (119) (143)
Other financial result (118) (125) (111) (131)
Financial result (181) (186) (192) (202)
Income before taxes and minority interests 2,082 2,335 1,714 2,089
Income taxes (501) (577) (353) (566)
Income before minority interests from continuing operations 1,581 1,361
Income before minority interests from discontinued operations 177 162
Income before minority interests 1,758 1,758 1,523 1,523
Minority interests (79) (79) (43) (43)
Net income 1,679 1,679 1,480 1,480
Earnings per share from continuing operations 1.65 1.44
Earnings per share from discontinued operations 0.18 0.17
Earnings per share 1.83 1.83 1.61 1.61

Restated Quarterly Figures for 2017 and 2018: Additional Indicators for Results of Operations

EBITDA before special items (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
EBIT 2,292 2,451 2,050 2,181 1,824 1,958 1,421 1,932 7,587 8,522
– Special items (6) (6) (70) (70) 122 198 (104) 72 (58) 194
EBIT before special
items
2,298 2,457 2,120 2,251 1,702 1,760 1,525 1,860 7,645 8,328
+ Depreciation,
amortization and
valuation allowances
on property, plant and
equipment and
intangible assets
before special items
737 1,050 752 1,040 815 1,033 789 1,076 3,093 4,199
EBITDA before special
items
3,035 3,507 2,872 3,291 2,517 2,793 2,314 2,936 10,738 12,527

EBITDA before special items (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
EBIT 2,263 2,521 1,906 2,291
– Special items (18) 9 (66) (65)
EBIT before special items 2,281 2,512 1,972 2,356
+ Depreciation, amortization and valuation allowances on property, plant and equipment
and intangible assets before special items
732 927 737 939
EBITDA before special items 3,013 3,439 2,709 3,295

EBITDA (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
EBIT 2,292 2,451 2,050 2,181 1,824 1,958 1,421 1,932 7,587 8,522
+ Depreciation,
amortization and
valuation allowances
on property, plant and
equipment and
intangible assets
738 1,051 764 1,052 831 1,049 845 1,050 3,178 4,202
EBITDA 3,030 3,502 2,814 3,233 2,655 3,007 2,266 2,982 10,765 12,724

EBITDA (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
EBIT 2,263 2,521 1,906 2,291
+ Depreciation, amortization and valuation allowances on property, plant and equipment
and intangible assets 732 927 739 941
EBITDA 2,995 3,448 2,645 3,232

EBIT after cost of capital 2017: quarters (million €)

Restated Previous
1st quarter 1,135 987
2nd quarter 806 684
3rd quarter 735 693
4th quarter 226 363
Full year 2,902 2,727

EBIT after cost of capital 2017: full year (million €)

Restated Previous
EBIT of BASF Group 7,587 8,522
– EBIT of Other (691) (799)
– Cost of capital 5,376 6,594
EBIT after cost of capital 2,902 2,727

EBIT after cost of capital 2018: quarters (million €)

Restated Previous
1st quarter 1,025 1,120
2nd quarter 699 792
First half 1,724 1,912

Adjusted earnings per share (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
Income before minority
interests
1,772 1,772 1,564 1,564 1,409 1,409 1,607 1,607 6,352 6,352
– Special items (6) (6) (70) (70) 122 198 (104) 72 (58) 194
+ Amortization and
valuation allowances
on intangible assets
127 141 130 142 123 134 159 199 539 616
– Amortization and
valuation allowances
on intangible assets
contained in special
items
0 0 0 0 (4) (4) 36 63 32 59
– Adjustments to income
taxes 48 51 66 69 13 (11) 410 414 537 523
– Adjustments to income
before minority inter-
ests from discontinued
operations
(11) (9) 41 167 188
Adjusted income
before minority
interests
1,868 1,868 1,707 1,707 1,360 1,360 1,257 1,257 6,192 6,192
– Adjusted minority
interests
63 63 69 69 69 69 76 76 277 277
Adjusted net income 1,805 1,805 1,638 1,638 1,291 1,291 1,181 1,181 5,915 5,915
Weighted average
number of outstanding
shares (in thousands)
918,479 918,479 918,479 918,479 918,479 918,479 918,479 918,479 918,479 918,479
Adjusted earnings per
share (€)
1.97 1.97 1.78 1.78 1.40 1.40 1.29 1.29 6.44 6.44

Adjusted earnings per share (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
Income before minority interests 1,758 1,758 1,523 1,523
– Special items (18) 9 (66) (65)
+ Amortization and valuation allowances on intangible assets 121 134 119 130
– Amortization and valuation allowances on intangible assets contained in special items 0 0 0 0
– Adjustments to income taxes 38 32 49 53
– Adjustments to income before minority interests from discontinued operations 8 (6)
Adjusted income before minority interests 1,851 1,851 1,665 1,665
– Adjusted minority interests 79 79 43 43
Adjusted net income 1,772 1,772 1,622 1,622
Weighted average number of outstanding shares (in thousands) 918,479 918,479 918,479 918,479
Adjusted earnings per share (€) 1.93 1.93 1.77 1.77

Restated Quarterly Figures for 2017 and 2018: Regional Data 2017

Sales by location of company (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
Europe 7,643 8,332 7,153 7,827 6,651 7,276 6,598 7,343 28,045 30,778
of which Germany 4,919 5,235 4,743 5,000 4,560 4,832 4,441 4,806 18,663 19,873
North America 4,371 4,371 4,261 4,261 3,466 3,466 3,839 3,839 15,937 15,937
Asia Pacific 3,317 3,317 3,336 3,336 3,389 3,389 3,616 3,616 13,658 13,658
South America, Africa,
Middle East
696 837 699 840 1,010 1,124 1,178 1,301 3,583 4,102
BASF Group 16,027 16,857 15,449 16,264 14,516 15,255 15,231 16,099 61,223 64,475

Sales by location of customer (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
Europe 7,230 7,920 6,830 7,481 6,244 6,869 6,203 6,944 26,507 29,214
of which Germany 1,922 2,208 1,812 2,040 1,764 2,010 1,661 2,101 7,159 8,359
North America 4,230 4,230 4,061 4,061 3,361 3,361 3,705 3,705 15,357 15,357
Asia Pacific 3,530 3,530 3,513 3,513 3,540 3,540 3,760 3,760 14,343 14,343
South America, Africa,
Middle East
1,037 1,177 1,045 1,209 1,371 1,485 1,563 1,690 5,016 5,561
BASF Group 16,027 16,857 15,449 16,264 14,516 15,255 15,231 16,099 61,223 64,475

Income from operations (EBIT) by location of company (million €)

1st quarter 2017 2nd quarter 2017 3rd quarter 2017 4th quarter 2017 Full year 2017
Restated Previous Restated Previous Restated Previous Restated Previous Restated Previous
Europe 1,312 1,421 1,317 1,399 984 986 477 936 4,090 4,742
of which Germany 816 825 619 617 273 270 130 201 1,838 1,913
North America 513 513 337 337 159 158 227 228 1,236 1,236
Asia Pacific 496 496 498 498 636 636 579 579 2,209 2,209
South America, Africa,
Middle East
(29) 21 (102) (53) 45 178 138 189 52 335
BASF Group 2,292 2,451 2,050 2,181 1,824 1,958 1,421 1,932 7,587 8,522

Restated Quarterly Figures for 2017 and 2018: Regional Data 2018

Sales by location of company (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
Europe 7,713 8,523 7,359 8,203
of which Germany 5,002 5,349 4,628 4,954
North America 3,963 3,963 4,079 4,079
Asia Pacific 3,356 3,356 3,641 3,641
South America, Africa, Middle East 668 804 704 859
BASF Group 15,700 16,646 15,783 16,782

Sales by location of customer (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
Europe 7,238 8,048 6,879 7,721
of which Germany 1,910 2,254 1,790 2,116
North America 3,833 3,833 3,957 3,957
Asia Pacific 3,566 3,566 3,794 3,794
South America, Africa, Middle East 1,063 1,199 1,153 1,310
BASF Group 15,700 16,646 15,783 16,782

Income from operations (EBIT) by location of company (million €)

1st quarter 2018 2nd quarter 2018
Restated Previous Restated Previous
Europe 1,397 1,580 1,149 1,475
of which Germany 631 633 512 520
North America 317 317 266 266
Asia Pacific 588 588 523 523
South America, Africa, Middle East (39) 36 (32) 27
BASF Group 2,263 2,521 1,906 2,291

Disposal Groups as of September 30, 2018

Disposal groups (million €)

Paper and water Oil and gas
chemicals business business Total
Intangible assets 48 2,309 2,357
Property, plant and equipment 290 6,360 6,650
Financial assets 2,554 2,554
Deferred tax assets 123 123
Other receivables and miscellaneous assets 826 826
Noncurrent assets 338 12,172 12,510
Inventories 160 133 293
Accounts receivable, trade 533 533
Other receivables and miscellaneous assets 249 249
Marketable securities / cash and cash equivalents 212 212
Current assets 160 1,127 1,287
Assets of disposal groups 498 13,299 13,797
Provisions and other liabilities 3 1,892 1,895
Deferred tax liabilities 1,401 1,401
Financial indebtedness 499 499
Noncurrent liabilities 3 3,792 3,795
Accounts payable, trade 316 316
Provisions and other liabilities 1,168 1,168
Financial indebtedness 28 28
Current liabilities 1,512 1,512
Liabilities of disposal groups 3 5,304 5,307
Net assets 495 7,995 8,490

Acquisition of Significant Businesses and Assets from Bayer: Preliminary Purchase Price Allocation

Million € September 30, 2018
Intangible assets 5,816
Property, plant and equipment 1,264
Financial assets
Deferred tax assets 55
Other receivables and miscellaneous assets 3
Noncurrent assets 7,138
Inventories 721
Accounts receivable, trade 61
Other receivables and miscellaneous assets 22
Marketable securities / cash and cash equivalents 69
Current assets 873
Total assets 8,011
Provisions and other liabilities 273
Deferred tax liabilities 180
Financial indebtedness
Noncurrent liabilities 453
Accounts payable, trade 18
Provisions and other liabilities 265
Financial indebtedness
Current liabilities 283
Total liabilities 736
Payments made for acquisitions 7,275

BASF Report 2018

February 26, 2019

Quarterly Statement 1st Quarter 2019 / Annual Shareholders' Meeting 2019

May 3, 2019

Half-Year Financial Report 2019

July 25, 2019

Quarterly Statement 3rd Quarter 2019

October 24, 2019

Forward-looking statements and forecasts

This quarterly statement contains forward-looking statements. These statements are based on current estimates and projections of the Board of Executive Directors and currently available information. Forward-looking statements are not guarantees of the future developments and results outlined therein. These are dependent on a number of factors; they involve various risks and uncertainties; and they are based on assumptions that may not prove to be accurate. Such risk factors include those discussed in the Opportunities and Risks Report from page 111 to 118 of the BASF Report 2017. The BASF Report is available online at basf.com/report. We do not assume any obligation to update the forward-looking statements contained in this quarterly statement above and beyond the legal requirements.

Further information Contact

Published on October 26, 2018

You can find this and other publications online at basf.com/publications

General inquiries Headquarters, phone: +49 621 60-0

Media Relations Jens Fey, phone: +49 621 60-99123

Investor Relations Dr. Stefanie Wettberg, phone: +49 621 60-48002

Internet basf.com

BASF SE, 67056 Ludwigshafen, Germany

Talk to a Data Expert

Have a question? We'll get back to you promptly.