Earnings Release • Nov 6, 2018
Earnings Release
Open in ViewerOpens in native device viewer
November 6, 2018
› Revenue for year in progress (9M) grows to € 162.7 million
› Earnings per share € 1.42
› Outlook: Board of Management remains confident on attainment of annual targets
| in million € | Q3 2017 |
Q3 2018 |
Δ |
|---|---|---|---|
| Revenue | 52.3 | 55.4 | 6% |
| EBITDA | 5.7 | 5.8 | 2% |
| EBIT | 4.4 | 4.5 | 2% |
| EBIT-margin (%) | 8.4% | 8.1% | |
| EBT | 4.3 | 4.4 | 2% |
| Net profit for period | 3.4 | 3.4 | 0% |
| Earnings per share (€) | 0.48 | 0.49 | |
| Dec. 31, 2017 | Sep 30, 2018 | ||
|---|---|---|---|
| Equity | 69.8 | 72.6 | 4% |
| Equity ratio (%) | 55.7% | 53.6% | |
| Net debt | 9.3 | 17.6 | 89% |
| Ø employees (FTE) | 1,132 | 1,225 | 8% |
Q1 Q2 Q3 Q4
Revenue 9M 2017/2018:
yoy revenue + 4.7 percent
€ 13.6 million (previous year € 12.8 million), EBIT margin reached 8.4 percent (previous year 8.3 percent)
| Earning figures (in million €) |
9M 2017 |
9M 2018 |
Δ in % |
|---|---|---|---|
| Revenue | 155.5 | 162.7 | 4.7 |
| EBITDA | 16.6 | 17.4 | 5.0 |
| EBIT | 12.8 | 13.6 | 5.9 |
| EBIT-margin | 8.3 % | 8.4 % | |
| Net profit for the period * | 9.4 | 9.8 | 4.2 |
| EPS | 1.36 | 1.42 | 4.2 |
| Balance sheet figures (in million €) |
31.12. 2017 |
30.09. 2018 |
Δ in % |
|---|---|---|---|
| Balance sheet total | 125.3 | 135.5 | 8.1 |
| Equity | 69.8 | 72.6 | 4.1 |
| Equity ratio | 55.7 % | 53.6 % | |
| Net debt | 9.3 | 17.6 | 89.3 |
| Cash and cash equivalents |
14.8 | 13.1 | -11.4 |
* Profit attributable to technotrans SE shareholders
| Cashflow key figures (in million €) |
9M 2017 |
9M 2018 |
Δ in % |
|---|---|---|---|
| Net Cash from operating activities |
15.7 | 17.4 | 10.5 |
| CF from investing activities |
-2.2 | -6.6 | |
| CF from financing activities |
-7.9 | -0.3 | |
| Free Cash Flow | 7.5 | -1.3 |
| Other key | 30.09. | 30.09. | Δ |
|---|---|---|---|
| figures | 2017 | 2018 | in % |
| Employees FTE (av.) |
1,122 | 1,225 |
Printing industry Laser industry Stamping and
forming technology
Tooling industry
E-mobility Medical and scanner technology
Plastic processing industry
Peripherals for machine tools Performance cooling, precision cooling all the way to intelligent reference-led temperature control
main and counter spindle motors, torque motors, linear drives, electrical control cabinets and machine beds
Characterised by
high reliability and control precision, compact installation area, ease of operation, configurable for all requirements
Conception of customer-specific cooling systems for stationary lithium-ion batteries
High power charging (HPC) Active and passive cooling with cooling modules for charging leads and quickcharging points
Reliable cooling and temperature control devices for modern imaging diagnostics in medicine (CT, MRT) and lab technology
for baggage scanners in airport security to enable frictionless operations and smooth processes
modularity, flexibility, reliability and newly developed components from leading manufacturers
Injection moulding, extrusion, pressing, blow moulding, casting, foaming, coating, thermoforming, rubber
The services offered by technotrans goes far beyond the repair and maintenance of its equipment and system solutions
... on a worldwide scale!
Customer Service Support
Spare parts service
Fullservice for technical documentation (gds)
In-house Repair On-Site Project Management
Our growth potential comes from tapping into new industries and applications, expanding our international customer base and capitalising on cross-selling effects in the various areas of business. Developing new products through technological innovation and providing customer-specific solutions that are based on standard platforms are also part of our strategy. Our growth-oriented measures in addition include the acquisition of complementary business areas, technologies or products.
Also for 2018 technotrans is aiming to grow faster than the market
| 2017 | Outlook 2018 | ||
|---|---|---|---|
| Revenue | € 205.1 million | € 212 - 220 million | |
| Technology | € 147.6 million | € 153 - 159 million | |
| Services | € 57.5 million | € 59 - 61 million | |
| EBIT | € 17.4 million 8.5% |
€ 18 - 20 million 8.5% - 9.0% |
Net debt
| ASSETS | 30.09.2018 | 31.12.2017 |
|---|---|---|
| T€ | T€ | |
| Non-current assets | ||
| Property, plant and equipment | 26,901 | 25,477 |
| Goodw ill |
23,144 | 23,144 |
| Intangible assets | 7,492 | 6,888 |
| Other financial assets | 209 | 231 |
| Deferred tax | 2,018 | 2,034 |
| 59,764 | 57,774 | |
| Current assets | ||
| Inventories | 29,572 | 26,589 |
| Trade receivables | 29,474 | 24,182 |
| Income tax receivable | 84 | 83 |
| Other financial assets | 1,413 | 596 |
| Other assets | 2,044 | 1,285 |
| Cash and cash equivalents | 13,112 | 14,798 |
| 75,699 | 67,533 | |
| Total assets | 135,463 | 125,307 |
| EQUITY AND LIABILITIES | 30.09.2018 | 31.12.2017 |
|---|---|---|
| T€ | T€ | |
| Equity | ||
| Issued capital | 6,908 | 6,908 |
| Capital reserve | 19,097 | 19,097 |
| Retained earnings | 43,286 | 37,797 |
| Other reserves | -6,458 | -6,440 |
| Net profit for the period | 9,784 | 12,191 |
| Total equity attributable to technotrans SE shareholders |
72,617 | 69,553 |
| Non-controlling interests in equity | 0 | 197 |
| 72,617 | 69,750 | |
| Non-current liabilities | ||
| Borrow ings |
17,746 | 19,187 |
| Provisions | 1,239 | 1,206 |
| Other financial liabilities | 1,066 | 1,073 |
| Deferred tax | 1,630 | 1,833 |
| 21,681 | 23,299 | |
| Current liabilities | ||
| Borrow ings |
11,885 | 3,837 |
| Trade payables | 7,912 | 6,062 |
| Prepayments received | 3,892 | 5,805 |
| Provisions | 10,224 | 9,769 |
| Income tax payable | 3,189 | 3,203 |
| Other financial liabilities | 1,031 | 1,285 |
| Other liabilities | 3,032 | 2,297 |
| 41,165 | 32,258 | |
| Total equity and liabilities | 135,463 | 125,307 |
1.1.-30.9. 1.1.-30.6.
| 2018 | 2017 | |
|---|---|---|
| T€ | T€ | |
| Revenue | 162,743 | 155,455 |
| of w hich Technology |
118,313 | 112,424 |
| of w hich Services |
44,430 | 43,031 |
| Cost of sales | -111,023 | -103,666 |
| Gross profit | 51,720 | 51,789 |
| Distribution costs | -19,488 | -19,653 |
| Administrative expenses | -14,493 | -13,675 |
| Development costs | -5,786 | -5,614 |
| Other operating income | 2,752 | 2,309 |
| Other operating expenses | -1,115 | -2,321 |
| Earnings before interest and taxes (EBIT) | 13,590 | 12,835 |
| Financial income | 5 | 0 |
| Financial charges | -318 | -432 |
| Financial result | -313 | -432 |
| Profit before tax | 13,277 | 12,403 |
| Income tax expense | -3,493 | -2,947 |
| Net profit for period | 9,784 | 9,456 |
| Earnings per share (€) | ||
| basic/diluted | 1.42 | 1.36 |
30.09.2018 30.09.2017
| T€ | T€ | |
|---|---|---|
| Cash flow from operating activities | ||
| Net income for period | 9,784 | 9,456 |
| Adjustments for: | ||
| Depreciation and amortisation | 3,803 | 3,738 |
| Income tax expense | 3,492 | 2,947 |
| Gain (-)/loss (+) on the disposal of property, plant and equipment | -59 | -223 |
| Foreign exchange losses (+) / gains (-) | 37 | -637 |
| Financial result | 313 | 432 |
| Cash flow from operating activities before working capital changes |
17,370 | 15,713 |
| Change in: | ||
| Inventories | -2,062 | -909 |
| Receivables and other assets | -6,864 | -5,955 |
| Other non-current assets | 37 | 424 |
| Liabilities and prepayments received | 257 | 520 |
| Provisions | 394 | 2,189 |
| Cash from operating activities | 9,132 | 11,982 |
| Interest income | 5 | 0 |
| Interest paid | -318 | -432 |
| Income taxes paid / income tax rebates | -3,541 | -1,864 |
| Net cash from operating activities | 5,278 | 9,686 |
| T€ | T€ | |
|---|---|---|
| Cash flow from investing activities | ||
| Cash payments for investments in property, plant and equipment and in intangible assets |
-4,796 | -2,601 |
| Cash inflow /outflow for the acquisition of consolidated companies |
-2,069 | 0 |
| Proceeds from the sale of property, plant and equipment | 254 | 408 |
| Net cash used for investing activities | -6,611 | -2,193 |
| Cash flow from financing activities | ||
| Cash receipts from the raising of short-term and long-term loans | 9,500 | 0 |
| Cash payments for purchase of non-controlling interests | -820 | 0 |
| Cash payments from the repayment of loans | -2,895 | -4,107 |
| Distributions to investors | -6,079 | -3,799 |
| Net cash used in financing activities |
-294 | -7,906 |
| Exchange and consolidation-related changes in cash and cash equivalents |
-59 | 0 |
| Change in cash and cash equivalents | -1,627 | -413 |
| Cash and cash equivalents at start of period | 14,798 | 23,929 |
| Consolidation-related changes in cash and cash equivalents | 0 | 0 |
| Cash and cash equivalents at end of period | 13,171 | 23,516 |
30.09.2018 30.09.2017
| KEY DATA SHARE |
||
|---|---|---|
| ISIN/Code | DE000A0XYA7/AOXGA | |
| establishment/IPO | 1970/1998 | |
| financial year | 01.01. – 31.12. |
|
| share capital |
6,907,665.00 | |
| number of shares |
6,907,665 | |
| stock markets |
XETRA, Frankfurt | |
| designated sponsors |
Bankhaus Lampe, equinet Bank, ODDO SEYDLER |
|
| index | Prime Standard |
|
› market capitalisation: as of November 2, 2018 EUR 238 million
Dividend
| 2018-09-07 | Bankhaus Lampe buy |
Gordon Schönell price target € 50.00 |
|
|---|---|---|---|
| 2018-08-09 | equinet Bank accumulate |
Winfried Becker price target € 43.00 |
|
| 2018-08-08 | Warburg Research buy |
Eggert Kuls price target € 51.20 |
|
| 2018-08-09 | Hauck + Aufhäuser buy |
Henning Breiter price target € 51.00 |
|
| 2018-08-08 | HSBC hold |
Richard Schramm price target € 39.00 |
|
| 2018-09-26 | ODDO BHF neutral |
Thomas Effler price target € 38.00 |
|
| Financial Calendar |
| 2018-11-26/27 | Deutsches Eigenkapitalforum, Frankfurt |
|---|---|
| 2019-03-12 | Annual Report 2018 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.