Investor Presentation • Nov 19, 2018
Investor Presentation
Open in ViewerOpens in native device viewer
November 13, 2018
Growth in orders received against strong prior year Book-to-bill >1
EBITA adjusted slightly higher, margin on prior-year level
Net profit improved
Free and operating cash flow above prior year
• Revenue:
Increase of +5% (org. +8%) as a result of increased orders received
• EBITA adj.:
Slight increase against prior year (which was marked by positive one-off effect in E&T), margin on prior-year level
• Special items:
Decrease in burdens from special items: €11 million compared to €26 million in prior year
SG&A ratio continues to move towards target level of 7.5% Expenses unchanged at ~€90m despite start-up costs for Digitalization and Business Development
Strong quarter: +64% (org. +63%) compared to low prior-year figure, book-to-bill 1.5 a.o. due to various contract awards for ship scrubbers
€1,013 million, i.e. increase of +29%
Increased by +10% (org. +10%) on the basis of higher orders received
Normalization at still low level, prioryear figure positively impacted by approved claims
Bilfinger SE | Quarterly Statement Q3 2018 | November 13, 2018 page 9
• Orders received:
Decrease as expected -16% (org. -15%) compared to prior-year figure, which was impacted by catch-up effects and entry of new framework contracts
€1,691 million, i.e. increase of +3%
• Revenue: Growth by +7% (org. +8%)
• EBITA margin adjusted: Significant increase
Dilutive: originally 13 units, meanwhile all have been sold or terminated Accretive: four entities, thereof two in sales processes
Orders received with positive development (+6%, org. +29%) Revenue declining by -37% mainly due to sale of "dilutive" entities (org. -2%) EBITA adj. slightly improved from -€2 to break-even
1) Part of Reconcilliation Group
Bilfinger SE | Quarterly Statement Q3 2018 | November 13, 2018 page 12
| in € million | FY 2017 | Expected FY 2018 |
|---|---|---|
| Orders Received |
4,0551) | Organic growth in the mid single-digit percentage range |
| Revenue | 4,044 | Organically stable to slightly growing |
| EBITA adjusted | 3 | Significant increase to mid-to-higher double-digit million € amount, i.e. range of €50 to €75 million |
1) As reported, based on output volume/ comparable based on revenue: €4,079 million
| Reconcilliation Group |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E&T | MMO | HQ / Consolidation | / other | OOP | Group | ||||||||||
| € million | Q3 2018 |
Q3 2017 |
Δ in % | Q3 2018 |
Q3 2017 | Δ in % | Q3 2018 |
Q3 2017 |
Δ in % | Q3 2018 |
Q3 2017 |
Δ in % | Q3 2018 |
Q3 2017 |
Δ in % |
| Orders recieved | 451 | 276 | +63% | 614 | 727 | -16% | -18 | -4 | -350% | 58 | 55 | +6% | 1,105 | 1,054 | +5% |
| Order backlog |
1,013 | 785 | +29% | 1,691 | 1,649 | +3% | -22 | -17 | -29% | 146 | 119 | +23% | 2,828 | 2,536 | +12% |
| Revenue | 309 | 281 | +10% | 712 | 664 | +7% | -14 | -15 | +7% | 45 | 71 | -37% | 1,052 | 1,001 | +5% |
| Investments in P, P&E |
2 | 2 | 0% | 11 | 8 | +38% | 2 | 0 | n/a | 3 | 2 | +50% | 18 | 12 | +50% |
| Depreciation P, P&E |
-3 | -3 | 0% | -10 | -10 | 0% | -1 | -1 | 0% | -3 | -3 | 0% | -17 | -17 | 0% |
| Amortization | -1 | -2 | +50% | 0 | 0 | n/a | 0 | 0 | n/a | 0 | 0 | n/a | -1 | -2 | +50% |
| EBITDA adjusted | 7 | 13 | -46% | 47 | 39 | +21% | -18 | -15 | -20% | 3 | 1 | +200% | 39 | 38 | +3% |
| EBITA | -2 | 5 | n/a | 36 | 28 | +29% | -23 | -35 | +34% | 0 | -4 | n/a | 11 | -6 | n/a |
| EBITA adjusted | 4 | 10 | -60% | 37 | 29 | +28% | -19 | -16 | -19% | 0 | -2 | n/a | 22 | 21 | +5% |
| EBITA-margin adjusted |
1.2% | 3.6% | 5.2% | 4.4% | - | - | -1.1% | -3.0% | 2.1% | 2.1% |
Bilfinger SE | Quarterly Statement Q3 2018 | November 13, 2018 page 17
| in € million | Q3 2018 | Q3 2017 | Δ in % | |
|---|---|---|---|---|
| Revenue | 1,052 | 1,001 | 5% | +5%, organically +8% |
| Gross profit | 100 | 101 | -1% | |
| Selling and administrative expense | -96 | -96 | 0% | |
| Impairment losses and reversal of impairment losses according to IFRS 9 |
1 | 0 | n/a | Not applied retrospectively |
| Other operating income and expense | 3 | -16 | n/a | |
| Income from investments accounted for using the equity method |
2 | 3 | -33% | |
| EBIT | 10 | -8 | n/a | |
| Amortization (IFRS 3) |
-1 | -2 | +50% | |
| EBITA (for information only) | 11 | -6 | n/a | After depreciation of property, plant and equipment and intangible assets of -17 |
| Special items in EBITA | 11 | 27 | -63% | |
| EBITA adjusted (for information only) |
22 | 21 | 5% | |
| Currency effects of 1 |
| in € million | Q3 2018 | Q3 2017 | Δ in % |
||
|---|---|---|---|---|---|
| EBIT | 10 | -8 | n/a | ||
| Financial result | -1 | -1 | 0% | ||
| EBT | 9 | -9 | n/a | No capitalisation | |
| Income taxes | -8 | -13 | 39% | group of Bilfinger SE | |
| Earnings after taxes from continuing operations |
1 | -22 | n/a | ||
| Earnings after taxes from discontinued operations |
-1 | 1 | n/a | ||
| Minority interest | -1 | 0 | n/a | ||
| Net profit | -1 | -21 | 95% | ||
| Adjusted net profit1 | 13 | 13 | 0% | In addition to the special items in EBITA, taxes | |
| Average number of shares (in thousands) |
41,182 | 44,115 | are also adjusted (normalized tax rate of currently |
31%) | |
| Earnings per share (in €) | -0.03 | -0.48 | |||
| thereof from continuing operations | -0.01 | -0.50 | |||
| thereof from discontinued operations | -0.02 | 0.02 | 1 from continuing |
Bilfinger SE | Quarterly Statement Q3 2018 | November 13, 2018 page 19
| € million | Q3 2017 |
Q4 2017 |
FY 2017 |
Q1 2018 | Q2 2018 | Q3 2018 |
|---|---|---|---|---|---|---|
| EBITA | -6 | 2 | -118 | -11 | -1 | 11 |
| Disposal gains/ losses, write downs, selling-related expenses |
8 | 15 | 40 | -2 | -2 | 0 |
| Compliance | 5 | 2 | 12 | 3 | 5 | -1 |
| Restructuring, Extraordinary depreciations |
8 | 15 | 50 | 0 | 4 | 7 |
| IT investments | 6 | 6 | 19 | 4 | 6 | 5 |
| Total Adjustments | 27 | 38 | 121 | 5 | 13 | 11 |
| EBITA adjusted | 21 | 40 | 3 | -6 | 12 | 22 |
Non-current assets include non-cash purchase price components Apleona (Vendor Claim 114, Preferred Participation Note 233)
Marketable securities: 120 in deposits at notice and fixed-term deposits. Investment in liquid and low-risk mutual funds was liquidated in Q3.
Decline in equity despite positive overall result after taxes (+7) due to share buyback (-27) Pension provisions virtually stable due to only slightly increased interest rate of 1.7% Financial debt relates to bond of 500
| € million | Sep 30, 2018 | June 30, 2018 | March 31, 2018 |
|---|---|---|---|
| Non-current assets | |||
| Intangible assets | 807 | 805 | 799 |
| Property, plant and equipment | 364 | 362 | 361 |
| Investments accounted for using the equity method | 30 | 29 | 26 |
| Other financial assets | 373 | 373 | 357 |
| Deferred taxes | 83 | 85 | 82 |
| 1,657 | 1,654 | 1,625 | |
| Current assets | |||
| Inventories | 81 | 78 | 77 |
| Receivables and other financial assets | 1,230 | 1,175 | 1,053 |
| Current tax assets | 22 | 13 | 16 |
| Other assets | 57 | 68 | 64 |
| Marketable securities |
120 | 148 | 148 |
| Cash and cash equivalents | 354 | 379 | 508 |
| Assets classified as held for sale | 0 | 0 | 0 |
| 1,864 | 1,861 | 1,866 | |
| Total | 3,521 | 3,515 | 3,491 |
| € million | Sep 30, 2018 | June 30, 2018 | March 31, 2018 |
|---|---|---|---|
| Equity | |||
| Equity attributable to shareholders of Bilfinger SE | 1,252 | 1,273 | 1,321 |
| Attributable to minority interest | -14 | -16 | -17 |
| 1,238 | 1,257 | 1,304 | |
| Non-current liabilities | |||
| Provisions for pensions and similar obligations | 292 | 295 | 292 |
| Other provisions | 25 | 26 | 26 |
| Financial debt | 509 | 509 | 509 |
| Other liabilities | 0 | 0 | 0 |
| Deferred taxes | 46 | 45 | 44 |
| 872 | 875 | 871 | |
| Current liabilities | |||
| Current tax liabilities | 33 | 34 | 34 |
| Other provisions | 400 | 411 | 425 |
| Financial debt | 2 | 2 | 2 |
| Trade and other payables | 765 | 707 | 619 |
| Other liabilities | 211 | 229 | 221 |
| Liabilities classified as held for sale | 0 | 0 | 15 |
| 1,411 | 1,383 | 1,316 | |
| Total | 3,521 | 3,515 | 3,491 |
| 1.1.-30.09. | 1.7.-30.9. | |||
|---|---|---|---|---|
| € million | 2018 | 2017 | 2018 | 2017 |
| Cash flow from operating activities of continuing operations | -99 | -167 | 2 | -9 |
| - Thereof special items |
-46 | -82 | -9 | -26 |
| - Adjusted cash flow from operating activities of continuing operations |
-53 | -85 | 11 | 17 |
| Net cash outflow for P, P & E and intangible assets | -42 | -46 | -17 | -9 |
| Free cash flow from continuing operations | -141 | -213 | -15 | -18 |
| - Thereof special items |
-46 | -82 | -9 | -26 |
| - Adjusted free cash flow from operating activities of continuing operations |
-95 | -131 | -6 | 8 |
| Payments made / proceeds from the disposal of financial assets | -1 | -15 | 0 | -12 |
| Investments in financial assets | -1 | -5 | 0 | 0 |
| Changes in marketable securities 1) |
28 | -90 | 28 | -90 |
| Cash flow from financing activities of continuing operations | -131 | -60 | -29 | -10 |
| - Share buyback |
-85 | -9 | -28 | -9 |
| - Dividends |
-44 | -46 | 0 | 0 |
| - Repayment of financial debt / borrowing |
0 | 0 | -1 | 1 |
| - Interest paid |
-2 | -5 | 0 | -2 |
| Change in cash and cash equivalents of continuing operations |
-246 | -383 | -16 | -130 |
| Change in cash and cash equivalents of discontinued operations |
-16 | -15 | -9 | -7 |
| Change in value of cash and cash equivalents due to changes in foreign exchange rates | -1 | -2 | 0 | -2 |
| Change in cash and cash equivalents | -263 | -400 | -25 | -139 |
| Cash and cash equivalents at January 1 / July 1 | 617 | 1,032 | 379 | 774 |
| Change in cash and cash equivalents of assets classified as held for sale |
0 | 4 | 0 | 1 |
| Cash and cash equivalents at September 30 |
354 | 636 | 354 | 636 |
1) Marketable securities are included in net debt position
| € million | Sep. 30, 2018 |
Jun. 30, 2018 |
|---|---|---|
| Cash and cash equivalents | 354 | 379 |
| Marketable securities | 120 | 148 |
| Financial debt | -511 | -511 |
| Net cash (+) / net debt (-) |
-37 | 16 |
| Pension provisions | -292 | -295 |
| Financial assets (Apleona, JBN) | 367 | 366 |
| Future cash-out special items | ~ -125 | ~ -135 |
| Intra-year working capital swing | 0 | 0 |
| Valuation net cash (+) / net debt (-) |
~ - 90 |
~ - 50 |
This presentation has been produced for support of oral information purposes only and contains forwardlooking statements which involve risks and uncertainties. Forward-looking statements are statements that are not historical facts, including statements about our beliefs and expectations. Such statements made within this document are based on plans, estimates and projections as they are currently available to Bilfinger SE. Forward-looking statements are therefore valid only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. Apart from this, a number of important factors could therefore cause actual results to differ materially from those contained in any forwardlooking statement. Such factors include the conditions in worldwide financial markets as well as the factors that derive from any change in worldwide economic development.
This document does not constitute any form of offer or invitation to subscribe for or purchase any securities. In addition, the shares of Bilfinger SE have not been registered under United States Securities Law and may not be offered, sold or delivered within the United States or to U.S. persons absent registration under or an applicable exemption from the registration requirements of the United States Securities Law.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.