AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Vonovia SE

Annual Report Dec 6, 2018

477_ip_2018-12-06_9488a8a4-49b8-4752-8024-f9ccac53fb5c.pdf

Annual Report

Open in Viewer

Opens in native device viewer

9M 2018 Earnings CallDecember 6, 2018

Rolf Buch, CEOHelene von Roeder, CFO

A
g
d
e
n
a
hlig
hts
1.
Hig
dat
2.
Bu
sin
ess
up
e
kee
3.
Ho
ing
use
p
ida
4.
Gu
20
19
nce
5.
Wr
ap
-up
nd
6.
Ap
ix
pe
p
ag
e
1 h
l
h
H
i
i
t
g
g
s
3
2 d
&
G
d
2
0
8
B
i
i
1
t
n
e
p
e
n
e
u
s
s
s
u
a
u
a
c
4
3 k
i
H
o
s
e
e
e
p
n
g
u
1
5
4 f
d
d
G
d
2
0
9
N
i
i
i
1
t
e
p
e
o
m
a
n
c
e
n
c
a
o
s
a
n
a
n
c
e
w
r
r
r
u
9
1
5 W
a
p
p
r
-u
2
5
6 d
A
i
p
p
e
n
x
2
7
h
l
h
H
i
i
t
g
g
s
1.
Hig
hlig
hts
2.
Bu
sin
dat
3.
Ho
kee
ing
4.
Gu
ida
20
19
5.
Wr
6.
Ap
nd
ix
ess
up
e
use
p
nce
ap
-up
pe
O
t
i
p
e
r
a
o
n
s
(
l.
Bu
)
ex
c
wo
g
ic
h
f
O
4.
1
%
t g
t
rg
an
r
en
ro
w
o
y
-o
-y
O
in
du
d
by
9.
%
l
f e
l
im
in
in
he
do
b
le
fro
t
4
t o
t
t
t s
tr
tu
p
er
a
g
ex
p
en
se
s
re
ce
a
s
a
re
su
a
g
u
co
s
uc
re
m
lu
de
d
fo
he
f
6
hs
f
2
0
l
l a
d
f
f
t
in
t
irs
t
t
1
7
t
in
ic
ie
in
co
nw
er
c
m
on
o
as
e
s
co
n
ue
e
nc
g
a
s.
r
w
y
d
j.
io
in
(
l.
)
f
(
bp
).
A
E
B
I
T
D
A
O
in
9
1.
3
%
2
3
0
t
te
+
p
er
a
ns
m
ar
g
ex
c
m
a
na
nc
e
o
s
y-
o-
y
F
F
O
1
(
l.
)
Bu
ex
c
wo
g
O
f

8.
2m
(
2.
%
)

3
9.
8m
(
3.
%
)
i
bu
b
le
ha
ho
l
de
(
i.e
F
F
1
7
7
1
7
7
1
7
t
tr
ta
to
V
N
A
+
+
o
y
-o
-y
;
a
s
re
rs
l.
l
hy
br
d
d
)
tu
i
in
te
t a
in
i
t
ie
ex
c
p
er
p
e
a
re
s
n
m
or
s
(
)
d-
f-
d

1.
5
0
5.
6
%
io
N
O
S
H
+
y
-o
-y
p
er
e
n
o
p
er

1.
5
5
(
6.
4
%
)
ig
h
d
N
O
S
H
te
+
y
-o
-y
on
w
e
av
er
ag
e
l
V
i
t
a
a
o
n
u
d
j.
ha
f
f
(
lu
f
fo
l
)
A
N
A
V

4
0.
4
7
Se
3
0,
2
0
1
8
io
Vo
ia
io
in
Q
3
2
0
1
8
t
t
p
er
s
re
o
p
as
o
no
v
a
a
n
o
no
v
p
or
Va
lu
h
f

2.
7

3.
0
bn
(
6.
6
%
7.
3
%
)
im
d
fo
H
2
lu
io
h
ic
h
l
d
l
t
t
te
t
t
e
g
ro
w
o
es
a
r
va
a
n,
w
wo
u
re
su
-
-
in
1
3
%
lu
h
fo
he
fu
l
l y
2
0
1
8.
t
t
v
a
e
g
ro
w
r
ea
r
~
d
i
da
f ~
ha
fo
d
8.
A
j.
N
A
V

4
5
2
0
1
g
nc
e
o
p
er
s
re
ea
r-e
n
u
r y
G
d
2
0
8
i
1
u
a
n
c
e
da
f
d.
2
0
1
8
Gu
i
irm
nc
e
co
n
e
f
D
P
S

1.
4
4
be
d
he
An
l
Ge
l
Me
in
in
Ma
2
0
1
9.
to
to
t
t
o
p
ro
p
os
e
nu
a
ne
ra
e
g
y
d
G
i
2
0
1
9
a
n
c
e
u
d
a
n
n
e
w
f
P
e
o
m
a
n
c
e
r
r
f
2
0
9
K
P
I
1
s
r
o
m
d
o
n
w
a
r
s
fo
l,
lu
d
d,
Sa
les
d
Vo
ia
te
in
ts
Re
ta
Va
Re
in
no
g
en
er
a
s
ea
rn
g
s
ac
ro
ss
s
eg
m
en
n
e-
a
cu
g
a
n
v
ur
:
rr
lo
d
fo
d
l
l r
d
fo
h
lu
l
d
De
t a
in
i
t
A
j.
E
B
I
T
D
As
t p
To
ta
E
B
I
T
D
A,
ve
p
m
en
n
g
o
g
ar
ep
or
r e
ac
se
g
m
en
s
a
n
rw
w
Gr
F
F
O
ou
p
Ea
in
d
is
i
bu
io
i
is
im
d
by

1
0
0m
(
1
0
%
)
fr
2
0
1
8
tr
t
ty
t
te
to
to
+
rn
g
s
n
ca
p
ac
e
s
a
g
ro
w
c
a.
om
2
0
1
9.

KPI Growth in spite of Smaller Portfolio and Higher NOSH

  1. Business update

  2. Housekeeping

  3. Guidance 2019 5. Wrap-up 6. Appendix

Rental income slightly up 3.1% on an almost 2% smaller but higher quality portfolio.

  • Adjusted EBITDA Operations up 5.9% because of substantially lower operating expenses and higher contribution from the Value-add Business.
  • As a result, and supported by lower interest expenses, FFO1 grew by 12.7% (5.6% per share due to the 6.8% increase in NOSH from the May ABB and scrip dividend).
9M
20
18
9M
20
17
De
lta
Av
mb
of
ide
nti
al
era
ge
nu
er
res
sqm
`00
0
21
79
3
,
22
134
,
-1.
5%
mb
of
ide
nti
al
its
Av
era
ge
nu
er
res
un
# 34
0
7,
77
35
09
4,
5
8%
-1.
h
(y-
)
Or
nic
t
wt
ga
ren
gro
o-y
% 4.1 3.9 0 b
+2
ps
In-
lac
t (
)
p
e r
en
eo
p
€/m
h/s
ont
qm
6.4
5
6.1
9
+4
.2%
Va
e (
)
rat
can
cy
eo
p
% 2.7 2.9 -20
bp
s
l in
Re
nta
com
e
€m 1,
28
7.6
1,
24
9.4
+3
.1%
+€
38
.2m
Ma
int
en
an
ce
ex
pe
nse
s
€m -20
2.2
-19
2.2
+5
.2%
Op
tin
era
g e
xp
en
ses
€m 3.4
-17
-19
1.3
-9.
4%
Ad
tal
j.
EB
ITD
A R
en
€m 91
2.0
86
5.9
+5
.3%
+€
46
.1m
Ad
j.
EB
ITD
A V
alu
dd
Bu
sin
e-a
ess
€m 90
.7
76
.0
+1
9.3
%
Ad
j.
EB
ITD
A O
rat
ion
pe
s
€m 97
6.2
92
2.1
+5
.9%
+€
54
.1m
Int
FFO
1
st
ere
ex
pe
nse
€m -18
9.2
-21
6.5
-12
.6%
Cu
FO
nt
inc
e t
s F
1
rre
om
axe
€m -8.
8
-15
.1
.7%
-41
FFO
1
€m 77
8.2
69
0.5
+1
2.7
%
+€
87
.7m
FFO
1 p
sha
(eo
NO
SH
)
er
re
p
1.5
0
1.4
2
.6%
+5
sha
(av
)
FFO
1 p
NO
SH
er
re
g.
1.5
5
1.4
6
+6
.4%
G
h
R
D
t
t
e
n
o
r
w
hlig
hts
1.
Hig
i
e
s
r
v
r
dat
2.
Bu
sin
ess
up
e kee
3.
Ho
ing
use
p
4.
Gu
ida
20
19
nce
5.
Wr
ap
-up nd
6.
Ap
pe
ix
h
dr
ive
Re
nt
wt
ro
rs
Po
i
iv
t
t g
s
e
re
n
h
t
tra
ro
w
j
to
ec
ry
(
Ge
rm
an
ly
)
y
on
g
(
las
)
t 1
2M
9
M
2
0
1
8
9
M
2
0
1
7
l
De
ta
20
13
20
14
20
15
20
16
20
17
20
18
E
20
19
E
rke
t d
riv
Ma
en
1.6
%
1.6
%
%
1.7
%
1.5
1.6
%
S
i
in
t
t
te
ts
(
inc
l.
g
na
n
bs
i
d
ize
d r
)
ts
su
en
1.
1
%
1.
2
%
-1
0
bp
s
de
Mo
rni
zat
ion
0.4
%
0.9
%
1.2
%
1.8
%
2.5
%
le
in
Ne
t
t
(
h n
wi
t
w
g
s
o
l in
)
ter
ia
stm
t
ma
ve
en
0.
4
%
0.
5
%
0
bp
-1
s
Sp
eat
ion
ace
cr
Or
nic
nt
ga
re
wt
h
gro
---
1.9
%
---
2.5
%
---
2.9
%
---
3.3
%
0.1
%
4.2
%
~4
.4%
~4
.5%
Su
b
l m
ke
to
ta
t
ar
dr
iv
h
t g
t
en
en
ro
r
w
1.
5
%
1.
7
%
-2
0
bp
s
de
Mo
iza
t
io
rn
n
(
lu
d
let
inc
ing
t
ing
ne
w
s
wi
h i

t
tm
ts
nv
es
en
)
Op
t
im
ize
Ap
tm
ts
ar
en
2.
5
%
2.
1
%
4
0
bp
+
s
In
tm
t
tra
ve
s
en
k
c
re
co
r
d
(
€m
)
b
l
l-
f-
l r
Su
to
ta
t
en
h
t
g
ro
w
0
%
4.
3.
8
%
2
0
bp
+
s
New
Co
tion
nst
ruc
rad
uild
Upg
e B
ing
Opt
imi
Apa
rtm
ze
(in
cl.
Nei
ghb
s
ent
s
orh
ood
De
vel
opm
)
ent
0
~1
1,
1,
0
0
3
0
0
-
6
0
0
Sp
io
t
ac
e
cr
ea
n
0.
1
%
0.
1
%
--
-
3
47
47
2
77
8
,
Su
b
l o
ic
to
ta
rg
an
h
t g
t
re
n
ro
w
%
4.
1
3.
9
%
2
0
bp
+
s
71
2
0
1
3
2
17
2
0
1
4
2
0
1
5
2
0
1
6
2
0
1
7
2
0
1
8
E
2
0
1
9
E

9M 2018 Earnings Call

Excluding Buwog and Victoria Park

  • Adj. EBITDA Operations is up 5.9% to €976.2m.
  • EBITDA Operations margin (excl. maintenance) expanded to 91.3%.
€m 9M
20
18
9M
20
17
lta
De
l in
Re
nta
com
e
1,
28
7.6
1,
24
9.4
+3
.1%
Ma
int
en
an
ce
ex
pe
nse
s
-20
2.2
-19
2.2
+5
.2%
Op
tin
era
g e
xp
en
ses
-17
3.4
-19
1.3
-9.
4%
Ad
j.
EB
IT
DA
Re
nta
l
91
2.0
86
5.9
+5
.3%
Inc
om
e
1,
00
2.0
79
5.4
+2
6.0
%
of
wh
ich
al
ext
ern
12
5.0
11
5.1
+8
.6%
of
wh
ich
al
int
ern
87
7.0
68
0.3
+2
8.9
%
Op
tin
era
g e
xp
en
ses
-91
1.3
-71
9.4
+2
6.7
%
Ad
j.
EB
IT
DA
Va
lue
-ad
d
Bu
sin
es
s
90
.7
76
.0
+1
9.3
%
1
Ad
j.
EB
ITD
A O
the
r
-26
.5
-19
.8
+3
3.8
%
Ad
j.
ion
EB
IT
DA
O
rat
pe
s
97
6.2
92
2.1
+5
.9%

Mainly consolidation

Driven by better operational performance and lower interest expenses, FFO1 was up 12.7% y-o-y or 5.6% per share (eop) on the basis of 6.8% more issued shares.

€m
(
les
in
d
ica
d
he
ise
)
te
ot
un
s
rw
9
M
2
0
1
8
9
M
2
0
1
7
De
l
ta
A
d
j.
E
B
I
T
D
A
Op
ion
t
er
a
s
9
7
6.
2
9
2
2.
1
5.
9
%
O
In
te
t e
F
F
1
re
s
xp
en
se
-1
8
9.
2
-2
1
6.
5
-1
2.
6
%
Cu
O
t
inc
ta
F
F
1
rre
n
om
e
xe
s
-8
8
-1
5.
1
-4
1.
7
%
O
F
F
1
7
7
8.
2
6
9
0.
5
1
2.
7
%
f w
h
h
bu
b
le
's
ha
ho
l
de
ic
t
tr
i
ta
to
Vo
ia
o
a
no
v
s
re
rs
7
3
9.
8
6
5
0.
6
1
3.
7
%
f w
h
h
bu
b
le
's
l
hy
br
d
l
ic
t
tr
i
ta
to
Vo
ia
tu
i
i
ta
inv
to
o
a
no
v
p
er
p
e
a
ca
p
es
rs
3
0.
0
3
0.
0
--
f w
h
ic
h
i
bu
b
le
l
l
ing
in
t
tr
ta
to
tro
te
ts
o
a
n
on
-c
on
re
s
8.
4
9.
9
-1
5.
2
%
Ca
i
l
ize
d
in
ta
te
p
ma
na
nc
e
-7
4.
4
-5
0.
3
4
7.
9
%
O
A
F
F
7
0
3.
8
6
4
0.
2
9.
9
%
d
j
d
Sa
les
A
te
E
B
I
T
D
A
us
8
7.
0
8
1.
3
7.
0
%
Cu
inc
O
2
t
ta
F
F
rre
n
om
e
xe
s
-1
0.
8
-2
3.
8
-5
4.
6
%
O
2
F
F
8
5
4.
4
7
4
8.
0
1
4.
2
%
O

/
ha
(
O
S
)
(
9
2
0
8:
8m
9
2
0
8
)
F
F
1
N
H
M
1
5
1
M
1
7:
4
5m
s
re
eo
p
;
1.
5
0
1.
4
2
5.
6
%
O
1

/
ha
(
O
S
)
(
9
2
0
1
8:
0
2m
9
2
0
1
3m
)
F
F
N
H
M
5
M
7:
4
7
s
re
av
g.
;
1.
5
5
1.
4
6
6.
4
%

Adj. NAV is up 12.3% ytd or 5.1% per share in spite of 6.8% more issued shares.

€m
(un
les
ind
ted
oth
)
ica
ise
s
erw
Se
3
0,
p
2
0
1
8
De
3
1,
c
2
0
17
Is
A
d
j.
N
A
V
d
f
h
lu
t
a
g
o
o
p
r
o
xy
o
r
e
v
a
e
o
d
iv
in
bu
in
?
t
e
rs
e
o
p
e
r
a
g
s
e
s
s
Eq
i
i
bu
b
le
Vo
ia
's
ha
ho
l
de
ty
t
tr
ta
to
a
no
s
re
rs
u
v
1
7,
0
5
2.
6
1
5,
0
8
0.
8
By f
d
in
i
io
he
A
d
j.
N
A
V
t
t
e
n,
fe
De
d
inv
ies
d
ta
tm
t p
t
rre
xe
s o
n
es
en
ro
p
er
a
n
he
l
d
fo
le
ts
as
se
r s
a
3
6
7,
4.
7
6,
8
1
5.
7
f
le
he
br
k
d
lu
f
he
ic
t
t
t
t
re
c
s
a
n
m
or
ar
v
a
e
o
bu
l
d
i
in
s
1
f
f
Fa
ir
lue
de
iva
ive
ina
ia
l
ins
t
tru
ts
va
o
nc
me
n
r
7
0.
5
2
6.
9
g
De
fe
d
de
iva
ive
f
ina
ia
l
ta
t
rre
xe
s o
n
r
nc
ins
tru
ts
me
n
-2
0.
7
-8
8
l
ke
d
he
ie
t
t
t
a
p
p
s
m
ar
er
m
s
a
n
a
s
su
m
e
s
"
E
P
R
A
N
A
V
2
4,
4
6
7.
1
2
1,
2
8
4.
6
d
by
"a
t
ie
p
ro
p
er
s
ar
e
ow
ne
ny
o
ne
h
T
h
is
ig
a
p
p
ro
a
no
re
s
c
Go
dw
i
l
l
o
-3
4
9
9.
9
,
-2
6
1
3.
5
,
he
lu
d
d
t
Va
Bu
in
e-
a
s
e
s
s
d
j.
A
N
A
V
2
0,
9
6
7.
2
1
8,
6
7
1.
1
2.
3
%
1
+
he
dv
d
la
fo
in
t
t
t
t
t
c
o
s
a
a
n
a
g
e
a
n
o
p
er
a
g
p
rm
f a
fe
l o
io
o
p
ro
na
ne
s
s
w
r
2
E
P
R
A
N
A
V

/
ha
s
re
4
7.
2
3
4
3.
8
8
he
d
lo
bu
in
f
i
t
t
t
ev
e
p
m
e
n
s
e
s
s
p
ro
2
d
j.

/
ha
A
N
A
V
s
re
0.
4
4
7
3
8.
9
4
5.
1
%
+
he
le
bu
f
t
in
in
i
t
e
g
e
p
ro
r
cu
rr
s
a
s
s
s
s

Adjusted for effects from cross currency swaps. 2 Based on the number of shares on the reporting dates Sep 30, 2018 (518.1m) and Dec 31, 2017 (485.1m).

9M 2018 Earnings Call

Increasingly Diverse Value-add Business with Growing Contribution

  1. Business update3. Housekeeping

  2. Guidance 2019 5. Wrap-up 6. Appendix

Co
t
nc
ep
lu
d
d
d
Va
N
A
V
e-
a
an
f
I
i
i
i
t
n
s
o
c
n
g
o
s
e
c
e
s
o
e
n
s
e
m
a
m
m
p
o
c
e
s
s
u
r
r
v
u
r
x
u
r
d
l.
t
t
t
m
a
n
a
g
e
m
e
n
a
n
c
o
s
c
o
n
r
o
f
b
d
d
l
E
i
i
t
t
i
t
i
x
p
a
n
s
o
n
o
c
o
r
e
u
s
n
e
s
s
o
g
e
n
e
r
a
e
a
o
n
a
f
f
b
l
k
i
b
k
h
l
h
i
d
i
t
e
e
n
e
s
a
n
g
a
c
e
a
e
c
a
n
a
n
o
e
n
g
r
v
u
y
w
v
u
r
h
l
d
d
b
h
d
i
i
i
i
i
t
t
t
t
s
e
r
v
c
e
s
a
w
e
r
e
p
r
e
v
o
u
s
y
p
r
o
v
e
y
r
p
a
r
e
s
(
l
f
).
i
t
i
t
i
i
n
e
r
n
a
z
a
o
n
o
m
a
r
g
n
f
T
V
l
d
d
B
i
t
o
p
e
s
o
a
e-
a
s
n
e
s
s
w
y
u
u
1.
l
i
(
f
)
%
I
t
t

7
5
n
e
n
a
s
a
n
g
s
a
s
m
e
n
c
a.
r
v
c
r
2.
l
i
(
l
i
d
i
i
)
E
t
t
t
t
e
n
a
n
o
m
e
e.
g.
m
m
e
a,
s
m
a
m
e
e
n
g
x
r
c
u
r
r

2
5
%
c
a.
d
f
's
l
d
d
N
A
V
V
i
V
t
t
o
e
s
n
o
a
c
c
o
n
o
o
n
o
a
a
e-
a
u
r
v
u
B
i
s
n
e
s
s.
u
1
l
i
h
i
i
C
C
h
2
0
9
A
t
t
t
t
W
A
t
t
1
E
p
p
y
n
g
e
m
p
a
r
m
e
n
e
s
o
e
d
l
d
d
l
A
j.
E
B
I
T
D
A
V
B
i
t
t
i
t
a
u
e-
a
u
s
n
e
s
s
r
a
n
s
a
e
s
n
o
a
n
d
d
l
l
f ~
h
(
f
i
i

5.
8
0
1
4
%
t
t
a
o
n
a
v
a
u
e
o
p
e
r
s
a
r
e
o
n
o
p
o
~
9
M
A
d
j.
N
A
V
).
Pe
ion
(
%
)
ho
i
de
ia
l
in
b
l
is
he
d
in
i
ia
ive
tra
t
te
t
ta
t
t
ne
s
ws
u
p
s
p
o
n
es
s
fro
La
i
bu
io
in
l c
in
(
A
d
j.
E
B
I
T
D
A
)
t c
tr
t
te
t s
rg
es
on
n
m
rn
a
os
av
g
s

Sales – Steady Cash Flow at Attractive Margins

  1. Housekeeping

  2. Business update

  3. Guidance 2019 5. Wrap-up 6. Appendix

Total sales volume in 9M 2018 was 9,331 residential units (prior-year period: 8,304), of which 1,666 from Recurring Sales (prior-year period: 1,704) and 7,665 Non-core Disposals (prior-year period: 6,600).

  • In spite of value growth of the portfolio, Recurring Sales fair value step-ups could still be maintained around 30% for 9M 2018.
  • The Non-core Disposals saw a fair value step-up of 16.3% in 9M 2018, driven largely by two block sales, as we are utilizing the high market liquidity to profitably dispose of our Non-core Portfolio.
  • The income and fair value figures of the Non-core Disposals for the prior-year period include a substantial amount of commercialproperty sales.
R
E
C
U
R
R
I
N
G
S
A
L
E
S
I
S
P
O
S
A
L
S
T
O
T
A
L
€m
(un
les
s in
dic
d o
the
ise
)
ate
rw
9
M
2
0
1
8
9
M
2
0
1
7
N
9
M
2
0
1
8
9
M
2
0
1
7
9
M
2
0
1
8
9
M
2
0
1
7
fro
d
l
In
isp
co
me
m
os
a
2
0
0.
3
2
1
4.
4
4
1
1.
8
7
3
6.
8
6
1
2.
1
9
5
1.
2
lue
f
d
l
Fa
ir
isp
va
o
os
a
-1
5
3.
7
-1
6
1.
6
-3
5
4.
1
-6
8
8.
5
-5
0
7.
8
-8
5
0.
1
d
f
fro
d
l
A
j.
i
isp
t
p
ro
m
os
a
6.
6
4
2.
8
5
5
7.
7
8.
3
4
0
3
1
4.
0
1
1.
1
Fa
ir
lue
(
%
)
te
va
s
p-
up
3
0.
3
%
3
2.
%
7
6.
3
%
1
0
%
7.
Se
l
l
ing
ts
co
s
-1
7.
3
-1
9.
8
d
j.
Sa
les
A
E
B
I
T
D
A
8
7.
0
8
1.
3

LTV Remains in Comfort Zone

  1. Business update3. Housekeeping

  2. Guidance 2019 5. Wrap-up 6. Appendix

  3. LTV as of September 30, 2018 was 45.1%.

  4. Against the background of the stable cash flows and the strong fundamentals in our portfolio locations we see continued upside potential for our property values, and we do not see material long-term downside risks.
  5. We therefore continue to believe that the LTV target range of 40% 45% is adequate for our low risk portfolio, and we feel comfortable with this range.
  6. Based on our internal projections we estimate the year-end LTV to be below 44% and the Debt/EBITDA multiple1 below 12x.
€m
(un
les
ind
ica
ted
oth
ise
)
s
erw
Se
3
0,
2
0
1
8
p
Ju
3
0,
2
0
1
8
n
Ma
3
1,
2
0
1
8
r
De
3
1,
2
0
1
7
c
No
de
iva
ive
f
ina
ia
l
l
ia
b
i
l
i
ies
t
t
n-
r
nc
2
0,
0
5
3.
2
1
9,
7
7
4.
6
1
8,
8
8
7.
0
1
4,
0
6
0.
5
ha
f
fe
Fo
ig
te
ts
re
n e
xc
ng
e
ra
e
c
-3
1.
5
-2
9.
6
8
-1
7.
-2
3.
5
Ca
h
d
h
iva
len
ts
s
an
ca
s
eq
u
-5
0
7.
3
-8
6
5.
8
-8
2
9.
3
-2
6
6.
2
de
b
Ne
t
t
9,
1
5
1
4.
4
8,
8
9.
2
1
7
8,
0
3
9.
9
1
3,
0.
8
1
7
7
les
b
les
Sa
iva
re
ce
-2
7
3.
2
-2
3
9.
8
-2
3
2.
4
-2
0
1.
2
A
d
j.
de
b
t
t
ne
1
9,
2
4
1.
2
1
8,
6
3
9.
4
1
7,
8
0
7.
5
1
3,
5
6
9.
6
Fa
ir
lue
f r
l e
fo
l
io
ta
te
t
o
ea
p
or
va
s
4
1,
9
4
8.
6
4
1,
7
3
2.
3
3
8,
4
8
5.
6
3
3,
4
3
6.
3
S
ha
he
l e
in
t
ta
te
ies
re
s
o
r r
ea
s
co
m
p
an
3
3.
6
7
3
7
4.
5
6
6
6.
6
6
2.
2
4
d
j.
fa
ir
lu
f r
l e
fo
l
io
A
ta
te
t
va
e
o
ea
s
p
or
4
2,
6
8
2.
2
4
2,
4
6
6.
8
3
9,
1
5
2.
2
3
4,
0
7
8.
5
L
T
V
%
4
5.
1
3.
9
%
4
%
4
5.
5
3
9.
8
%
L
T
V
(
inc
l.
l
hy
br
i
d
)
tu
p
er
p
e
a
4
7.
5
%
4
6.
3
%
4
8.
0
%
4
2.
8
%

Adj. net debt average 2018E over Total EBITDA 2018E

Smooth Maturity Profile with Diverse Funding Mix

Average financing cost of debt maturing in the relevant year. 2 Weighted avg. financing costs excl. Equity Hybrid. Including Equity Hybrid, avg. interest rate of debt maturing in 2021 is 3.4%. 3 excl. Equity Hybrid.excl. Buwog Squeeze Out. 5 LTM EBITDA/LTM interest expense.

1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3.
Ho
kee
ing
use
p
4.
Gu
ida
20
19
5.
Wr
nce
ap
-up
6.
Ap
nd
ix
pe
ls
2
0
1
7
Ac
tu
a
i
da
(
fr
)
2
0
1
8
Gu
Au
nc
e
om
g.
Inc
l. 9
ths
Bu
& 6
m
on
wo
g
in
l
i
da
F
2
0
1
8
Gu
a
nc
e
ths
Vic
ia
Par
k
tor
m
on
Or
ic
h
(
)
t g
t
g
an
re
n
ro
w
eo
p
4.
2
%
1
~4
4
%
1
~4
4
%
Va
(
)
ca
nc
y
eo
p
2.
5
%
2.
5
%
<
2.
5
%
<
l
(
)
Re
ta
In
€m
n
co
me
1,
6
6
7.
9
1,
8
9
0
1,
9
1
0
1,
8
9
0
1,
9
1
0
F
F
O
1
(
€m
)
9
2
0.
8
1,
0
5
0
1,
0
7
0
1,
0
5
0
1,
0
7
0
(
/
ha
)
F
F
O
1

s
re
eo
p
,
9
0
1.
2.
0
3
2.
0
7
2.
0
3
2.
0
7
Ma
in
(
€m
)
te
na
nc
e
3
4
6.
2
~4
1
0
~4
1
0
de
&
(
€m
)
Mo
iza
t
ion
In
tm
ts
rn
ve
s
en
8.
6
7
7
0
0
0
~1
,
0
0
0
~1
,
f u
Re
ing
Sa
les
(
be
i
)
ts
cu
nu
m
r o
n
rr
2,
6
0
8
~2
8
0
0
,
~2
8
0
0
,
(
Sa
les
)
F
V
te
Re
ing
s
p-
up
cu
rr
3
2.
7
%
3
0
%
3
%
5
-
~3
%
5
d
ls
(
be
f u
)
No
isp
i
ts
n-
co
re
os
a
nu
m
r o
n
1
1,
7
8
0
to
1
4,
0
0
0
up
~1
3,
0
0
0
(
Se
l
l
fo
l
io
)
F
V
te
Po
t
s
p-
up
r
9
%
7.
1
0
%
1
%
5
-
2
0
%
>
de
d
/
ha
D
iv
i

n
s
re
3
2
1.
f
~7
0
%
F
F
O
1
o
2
1.
4
4
E
P
R
A
N
A
V
(

/
ha
)
re
s
4
3.
8
8
/
n
a
~5
2
d
(
/
ha
)
A
j.
N
A
V

s
re
8.
3
4
9
/
n
a
~4
5
Un
de
ly
ing
be
f s
ha
(
i
l
l
ion
)
r
n
um
r o
re
s
m
4
8
5.
1
5
1
8.
1
5
1
8.
1

2018 Guidance Confirmed

1 Vonovia stand-alone. 2To be proposed to the 2019 AGM and based on current number of shares outstanding.

European Activities Update Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 2016 2017 2018 Researching and understanding European housing marketsFirst (minor) exposure to non-German resi portfolio via conwert tender offer Rolf Buch is appointed to D. Carnegie BoardSigning of MoU with CDC Habitat (formerly SNI)Tender offer for BuwogTender offer for Victoria Park (14k units)Acquisition of 10% stake in a 4,000 unit portfolio sold by French SNCFCautious step-by-step approach to minimize risk. Currently ca. 10% of the portfolio are located outside Germany. We will continue to monitor the German market and our defined European target markets for accretive acquisition opportunities.Germany is expected to remain the dominant market also in the foreseeable future. No specific target rate or ratios in terms of German vs. non-German exposure but highly opportunistic approach as is the case for our German M&A activities. 2. Business update 3. Housekeeping4. Guidance 2019 5. Wrap-up 6. Appendix

Au
ia
str
(
la
b
le
bu
ine
)
ru
n a
sc
a
s
ss
Sw
de
e
n
(
in
fo
)
ma
cu
s
Fra
nc
e
(
b
ig
lon
ia
l
)
t
te
ot
t
g
es
g-
rm
p
en
T
he
N
he
lan
ds
et
r
(
ive
le
)
ct
no
a
ro
f
As
%
a
o
l p
fo
lio
tot
ort
a
~6
%
~4
%
fu
No
nin
l
t m
ea
g
0
%
Ne
xt
ste
p
s
Gr
du
l a
ion
vi

t r
ota
t
a
a
sse
a
les
f m
rin
atu
ts
rec
ur
g
sa
o
re
as
se
d
de
lop
f n
nt
ts
an
ve
me
o
ew
as
se
lar
de
in
im
i
nit
a s
m
ag
u
la
b
le
bu

Ru
t
ing
ine
n s
ca
op
era
s
ss
l
low

Fo
t
ive
is
it
ion
ac
cre
ac
q
u
it
ies
ort
op
p
un
o
n a
n
ist
ic
ba
is
ort
op
p
un
s

Pu
ret
ive
is
it
ion
rsu
e a
cc
ac
q
u
it
ies
ort
op
p
un
o
n a
n
ba
ort
ist
ic
is
op
p
un
s
d
d
via
ien
d

A
Vo
no
ex
p
er
ce
an
ki
l
l s
d u
k a
et
V
ict
ia
Pa
s
an
se
or
r
s
lat
for
fur
he
in
to
t
a p
m
r g
row
he
d
h r
de
l m
ke
t
S
is
i
nt
ia
t
we
es
ar
d

De
tra
te
mo
ns
su
cce
ss
an
ina
b
i
lity
f V
ia
sta
su
o
on
ov
bu
de
l to
ho
lso
ine
it a
s
ss
mo
s
w
ks
i
de
f G
ts
wo
r
ou
o
er
ma
ny
lize
ke
Ut
i
1
0
%
sta
in
S
NC
F

fo
lio
in
fou
d
ort
to
p
g
a
mo
re
p
ro
n
de
d
f t
he
ke
rst
ing
t
un
an
o
m
ar
feg
d p
le
d

Sa
it
ion
ua
r
o
p
os
a
n
fir
dv
for
st-
tag
mo
ve
r a
an
e
l o
f s
l
ote
nt
ia
ing
ia
p
p
en
o
oc
ho
ing
ia
l
to
us
co
mm
erc
hip
ow
ne
rs

Pu
ret
ive
is
it
ion
rsu
e a
cc
ac
q
u
it
ies
ort
op
p
un
o
n a
n
ist
ic
ba
is
i
f a
d w
he
ort
op
p
un
s
n
n
leg
lat
ha
d a
l
low
is
ion
c
ng
es
an
s
he
f e
mi
t
t o
p
ay
ou
co
no
c
d
de
ds
fro
l
ho
ivi
ia
ing
n
m
so
c
us
Co
inu
ke
h

nt
t r
e m
ar
es
ea
rc
Be
d
for
ive

t
p
rep
are
ac
cre
is
it
ion
ort
it
ies
ac
q
u
o
p
p
un
o
n a
n
ist
ic
ba
is
ort
op
p
un
s

page 16Update Integration Buwog and Victoria Park Victoria ParkVonovia exercises control via its seats on the Board and sets the parameters within which Vonovia Park is expected to continue its successful track record.No operational integration of Victoria Park, in contrast to all previous acquisitions.Victoria Park is to serve as the nucleus in Sweden from which we try to build a scalable business model, grow in the Swedish residential market and aim to prove that the Vonovia business model also works in markets outside of but similar to Germany.EBITDA Interest + taxes Pro forma FFO 1Operations BuwogFFO 1 VNA stand-aloneBuwog2019 pro forma accretion analysis (actual financing)50% debt + 50% equity financing as per acquisition criteria (FY2019E) 492.1mshares543.0mshares€2.06p.s.€2.06€2.08p.s.Buwog squeeze out effective as of Nov 16, 2018; 100% of Buwog shares now owned by Vonovia.Integration of Buwog Rental Business Germany fully on track and to be completed by year end, as expected. Combination of conwert assets with Buwog assets in Austria fully on track and to be managed on our SAP platform by mid 2019, as expected. this will also serve as a blueprint for potential future integrations outside of Germany.Development business to be transferred onto our platform by mid 2019.Of the €30m synergies announced with the transaction, €5m will be realized in 2018, another €20m in 2019 and the remainder in 2020.FFO 1 VNA stand-aloneEBITDA Operations VP Interest + taxes Pro forma FFO 1 50% debt + 50% equity financing as per acquisition criteria (FY2019E) 492.1mshares514.1mshares2.06p.s.€2.07€2.09p.s.FFO 1 VNA stand-alone EBITDA Operations Buwog EBITDA Operations VP Interest + taxes Pro forma FFO 1492.1mshares518.1mshares€2.06 p.s.€2.14-€2.18 p.s. 2. Business update 3. Housekeeping4. Guidance 2019 5. Wrap-up 6. Appendix

9M 2018 Earnings Call

Update on German Rental Regulation

  1. Business update

  2. Housekeeping

  3. Guidance 2019 5. Wrap-up 6. Appendix

"Mietrechtsanpassungsgesetz" (legislation passed by German parliament on Nov 29, 2018)

Re
la
io
t
g
u
n
Im
t
p
ac
de
iza
io
l
lo
io
be
du
d
fro
1
1
%
8
%
f
he
Mo
t
t
to
to
t
rn
n
a
ca
n
r
e
ce
m
o
l p
la
h
ha
l
l a
ly
in
tm
t a
t.
Co
tra
to
in
i
t
ia
t
is
to
ve
en
m
ou
n
n
ns
p
p
s
ry
s
,
l
l
ho
in
ke
j
ho
ha
de
f
in
d
"t
ig
h
ts
t
t
t
t
t a
t
a
us
g
m
ar
no
us
se
re
e
as
,
ho
ke
"
in
ts
us
g
m
ar
ia
i
l
l o
f c
ho
he
8
%
hr
ho
l
d,
j
he
Vo
t
t
t a
t
no
v
w
ou
rs
e
no
r
n
ew
es
us
s
hr
ho
l
d
ha
lw
be
ho
d.
fe
de
1
1
%
t
As
es
en
no
re
er
up
g
s
a
ay
s
v
y
w
ra
bu
i
l
d
in
de
iza
io
ha
8
%
f
he
in
t
t
t
tm
t
g
m
o
rn
ns
s
aw
m
or
e
n
o
ve
s
en
be
l
lo
d
f
he
l r
he
f
t
to
te
to
t
t,
t
im
t o
am
ou
n
a
ca
on
p
o
a
nn
ua
en
p
ac
h
ha
he
la
d
be
l.
is
in
io
is
im
ia
t
t
t
te
to
te
c
ng
e
re
g
u
n
ex
p
ec
m
a
r
l
low
de
bs
lu
f
Fo
in
iza
io
t
te
g
a
m
o
rn
n,
a
n
a
o
c
ap
o

2
/
h
fo
i
h
f

7
/
t g
t
tm
ts
t
t o
<
sq
m
re
n
ro
w
r a
p
ar
en
w
a
re
n
sq
m

he
de
d
io
to
t
iza
t
io
p
m
o
rn
n
an
r
r
fo
f

3
/
h
i
h

7
/
t g
t
tm
ts
t
t o
>
sq
m
re
n
ro
w
r a
p
ar
en
w
a
re
n
sq
m

he
de
io
to
t
iza
t
io
p
m
o
rn
n
r
r
ha
d
l
f
/
h
Vo
ia
i
i

2
t
te
ts
to
t g
t
no
v
s
co
m
m
e
a
sq
m
re
n
ro
w
ca
p
fo
l
low
in
l
l u
de
bu
i
l
d
in
de
iza
io
fo
2
0
1
9
d
t
g
a
p
g
ra
g
m
o
rn
ns
r
an
f
he
f
f
2
0
2
0.
As
t
ic
ie
a
c
on
se
q
ue
nc
e,
s
om
e
o
e
ne
rg
e
nc
y
y
fro
de
iza
io
l
l p
ip
l
in
i
l
l n
be
t
t o
m
o
rn
ns
m
o
ur
o
ve
ra
e
e
w
ow
p
u
n
ho
l
d
d
he
fu
ds
l
l
be
d
d
ds
t
i
ire
te
to
t
im
ize
an
n
e
c
wa
m
or
e
op
w
r
r
de
de
lo
iza
io
io
tm
t m
t
t
t-
to
ap
ar
en
o
rn
ns
sp
ac
e
cr
ea
n,
ve
p
m
en

,
ho
l
d
j
d
in
in
Sw
de
ts
tm
ts
p
ro
ec
a
n
ve
s
en
e
n.
f r
Fu
he
ig
h
in
La
d
lo
ds
ire
d
t
t
te
t c
to
r
r
n
g
o
en
ap
:
n
r
a
re
r
eq
u
à-
d
lo
he
he
f
he
isc
t
io
t v
is-
is
t
te
t
i
t
t
se
p
re
us
en
n
ew
na
n
wa
n
v
r
v
y
he
ha
bo
he
lo
l
1
0
%
to
t
t
t a
t m
t
t
s
e
n
ew
re
n
or
e
n
a
ve
ca
b
le
t.
co
m
p
ar
a
re
n
Vo
ia
ha
lw
be
bo
he
io
tra
t a
t
t
t
no
v
s
a
ay
s
en
ns
p
ar
en
u
p
re
v
us
r
en
lev
l a
d
d
l
h
h
la
l
l
t
in
ia
i
t
t
is
t
io
i
e
n
ou
r c
on
ue
co
m
p
nc
e
re
g
n
w
u
w
ha
he
bu
im
in
t o
t
ve
n
o
p
ac
n
s
es
s.

Evolution of Modernization and New Construction Investments

  1. Housekeeping

  2. Business update

The supply/demand imbalance in urban areas and the conflict between the need for energy efficiency modernization of Germany's housing stock and affordability of rents have given rise to an intense political and public discussion.

  • Vonovia's investment volume 2019 brings a reduction of Upgrade Building volumes as the focus shifts from energy efficiency to affordability for parts of our customer base. We respect that there is growing resistance among parts of our customer base when it comes to energy efficient modernizations. That is why we have committed ourselves to only do upgrade building modernizations with a maximum rent growth of €2/sqmfor the 2019 and 2020 modernization programs.
  • At the same time, we are increasing our investments into Optimize Apartment, Space Creation and Development to Hold. As the market leader, Vonovia clearly acknowledges its responsibility and continues its efforts to be part of the solution when it comes to providing affordable, adequate and modern buildings and apartments. So while we will be reducing the investment volume of energy efficient modernizations we will be increasing our investments into other parts of the investment program including new construction and portfolio investments in Sweden so that the overall impact is not expected to be material.

1 Historic range. 2 CAGR since 2013 fair value uplift through performance and investments (excluding yield compression).

  • In contrast to opportunistic sales, portfolio clean-up sales or large asset sales known from other sectors, recurring sales ("privatization") are a robust and granular sales channel that has delivered very stable volumes above 2k units p.a. over the last 10 years with an average annual volume of 2.7k (after an initial ramp-up phase of two years).
  • We currently have ca. 29k units (excl. Buwog) that are eligible1 for recurring sales.

Including all units that have been legally prepared for retail sales by way of separate land register entries. 2 2013-2017 including Buwog recurring sales.

E
F
r
l
f
h
i
t
t
v
o
u
o
n
o
e
h
k
L
P
t
e
s
o
o
a
e
B
i
u
s
n
e
s
f
r
o
r
m
a
n
d
d
A
s
a
n
M
i
t
c
e
e
r
d
l
i
i
t
o
n
a
c
s
R
e
v
e
n
u
e
S
t
r
e
a
m
R
i
s
e
q
u
r
e
a
1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3. Ho
kee
ing
use
p
4.
Gu
ida
20
19
nce
5.
Wr
ap
-up
6.
Ap
nd
ix
pe
T
he
bu
in
ha
bs
s
es
s
s
su
he
fu
l
l r
i
de
t
ac
ro
ss
es
n
ia
l
ly
ta
t
n
ev
o
ia
l r
l e
t
ta
ea
s
lve
d
in
he
t
s
ce
l
i
fe
le
te
c
y
c
o
I
P
O
in
2
0
1
3
f o
ts
ur
a
ss
e
a
d
da
to
an
y
en
d
j
t
t r
n
no
us
co
m
p
as
se
s
va
l r
ta
en
ev
en
ue
lu
io
t
e
cr
ea
n
s.
W
ca
se
hy
d
in
te
t a
ta
re
s
n
xe
s
be
d
los
d
isc
t
nn
o
e
p
er
t
g
m
en
he
As
t
a
c
on
se
q
ue
nc
e,
h,
h-
f
low
t
g
ro
w
c
as
g
en
Go
in
fo
d
i
l
l
g
rw
ar
we
w
d
In
te
t a
ta
re
s
n
x
im
iza
ion
ha
t
t
op
p
p
en
s
lev
l
te
on
or
p
or
e
a
c
a
d
h
t w
i
t
in
an
no
l,
lu
d
d,
Re
ta
Va
De
n
e-
a
d
du
l s
in
iv
i
ts
a
eg
m
en
d
In
te
t a
ta
re
s
n
xe
s a
re
f
he
ke
t p
t o
t
no
ar
y
fo
d
in
ica
to
p
er
rm
an
ce
rs
do
F
ina
ing
is
nc
ne
o
n
a
lev
l
(
h
te
co
rp
or
a
e
ca
s
l
ing
),
de
le
d
p
oo
co
up
fro
he
lev
l;
t
t
m
a
ss
e
e
l
loc
l
d
ion
t
A
Gr
Re
ve
nu
es
Co
ts
s
d
j.
E
B
I
T
D
A
In
te
t
re
s
Ta
xe
s
Co
l
i
da
io
t
ns
o
n
F
F
O
ou
p
an
ou
y
a
a
w
be
b
he
i
tra
t
a
r
ry
a
s
de
b
d
in
t a
te
t r
te
n
re
s
a
is
l
in
ke
d
t
to
no
a
t
se
g
m
en
l e
Le
i
ies
t
t
t
g
a
n
c
an
no
be
lea
ly
l
loc
d
te
to
c
r
a
a
i
f
ic
t
on
e
sp
ec
se
g
m
en
bu
t o
te
p
er
a
a
cr
os
s
ts
se
g
m
en
d
by
Ta
inc
xe
s a
re
re
ur
leg
l e
t
i
t
ies
t
a
n
no
,
ts
se
g
m
en
l
d
i
i
G
i
I
t
n
a
a
n
u
2
0
1
9
N
c
e
e
w
S
t
t
c
e
r
u
u
r
hlig
hts
1.
Hig
2.
dat
Bu
sin
ess
up
e
3.
kee
Ho
ing
use
p
Gu
ida
20
19
4.
nce
5.
Wr
ap
-up
6.
nd
Ap
ix
pe
i
ia
l
2
0
1
9
Gu
i
da
In
t
nc
e
2
0
1
8
y-
o-
y
vs
Or
h
(
)
ic
t g
t
g
an
re
n
ro
w
eo
p
%
~4
4
l
(
)
Re
In
€m
ta
n
co
me
2,
0
2
0
2,
0
7
0
ing
Sa
les
(
f u
i
)
Re
#
ts
cu
rr
o
n
~2
0
0
5
,
les
F
V
te
Re
ing
Sa
s
p-
up
cu
rr
~3
0
%
l
(
)
To
E
B
I
T
D
A
€m
ta
1,
6
5
0
1,
7
0
0
Gr
O
(
€m
)
F
F
ou
p
0
9
0
1,
1
4
1,
1
(
/
ha
)
Gr
F
F
O

ou
p
s
re
2.
2
0
2.
3
0
D
iv
i
de
d

/
ha
n
s
re
~7
0
%
f
Gr
F
F
O
o
ou
p
de
&
Co
(
€m
)
Mo
iza
t
ion
Ne
tru
t
ion
rn
w
ns
c
3
0
0
6
0
0
1,
1,
-
de
ly
be
f s
ha
(
l
l
)
Un
ing
i
ion
n
um
r o
re
s
m
r
5
1
8.
1
  1. Guidance 2019 5. Wrap-up 6. Appendix

Operating business continues on its strong trajectory.

Investment volume grows and sees a shift towards more new construction, reflecting Vonovia's ambition to be part of the solution.

Market fundamentals remain attractive as evidenced by H2 valuation estimate.

New performance indicators better reflect Vonovia's full earnings growth, cash-flow generation and value creation potential.

IR Contact & Financial Calendar

  1. Business update

  2. Housekeeping

  3. Guidance 2019 5. Wrap-up 6. Appendix

Rene HoffmannHead of Investor RelationsVonovia SEUniversitätsstraße 13344803 BochumGermany

+49 234 314 [email protected]@vonovia.dewww.vonovia.de

C
t
t
o
n
a
c
F
i
i
l
C
l
d
n
a
n
c
a
a
e
n
a
r
De
7-
1
3
c
Ro
ds
ho
Eu
(
Zu
ic
h,
Pa
is,
Lo
do
Am
da
)
te
a
ro
p
e
n
n,
s
m
w
r
r
r
De
1
2
c
E
P
R
A
Co
Ac
Da
Lo
do
te
rp
or
a
ce
ss
y,
n
n
8
De
1
7-
1
c
ds
ho
Ca
da
Ro
a
w
na
2
0
9
Ja
1
4-
1
5,
1
n
Ge
Se
C
In
tm
t
ina
N
Y
rm
an
ve
s
en
m
r,
Ja
1
6,
2
0
1
9
n
ds
ho
Ma
t
Ro
U
S
A
na
g
em
en
a
w,
Ja
2
1,
2
0
1
9
n
ler
he
fe
k
fu
Ke
C
Ge
Co
Co
Fr
te
t
p
re
rm
an
rp
or
a
n
re
nc
e,
an
uv
ux
r
Ja
3
1,
2
0
1
9
n
1
Ba
k
ha
La
Ge
Eq
i
Fo
(
Lo
do
)
ty
n
us
m
p
e
rm
an
m
n
n
u
ru
Fe
b
3-
4,
2
0
1
9
1
Ro
ds
ho
Te
l
Av
iv
(
Is
l
)
a
w
ra
e
2
0
9
Ma
7,
1
r
2
0
8
l
F
Y
1
Re
ts
su
Ap
3,
2
0
1
9
r
k
ha
h
lan
d
ko
fe
de
de
Ba
La
De
ts
Ba
Ba
n
us
m
p
e
u
c
n
re
nz
n-
n
,
Ma
7,
2
0
1
9
y
im
l
In
te
ts
3
M
2
0
1
9
r
re
su
Ma
1
6,
2
0
1
9
y
An
l
Ge
l
Me
ing
t
nu
a
ne
ra
e
Ju
4-
5,
2
0
1
9
n
Ca
i
l
Ma
ke
Da
ta
ts
p
r
y
6,
2
0
1
9
Ju
n
d
l
in
Co
fe
l
in
B
Ac
Be
Be
ce
ss
r
n
re
nc
e,
r
2,
2
0
9
Ju
1
1
n
ba
C
O
Co
fe
Ex
B
N
P
Pa
i
Eu
E
Pa
is
an
e
r
s
ro
p
ea
n
n
re
nc
e,
r
Au
2,
2
0
1
9
g
im
l
In
te
ts
6
M
2
0
1
9
r
re
su
No
5,
2
0
1
9
v
im
l
In
te
ts
9
M
2
0
1
9
r
re
su
d
A
i
p
p
e
n
x
1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3.
Ho
kee
ing
use
p
4.
Gu
ida
20
19
nce
5.
Wr
ap
-up
6.
Ap
nd
ix
pe
P
a
g
e
s
C
t
t
o
n
e
n
2
8-
3
6
9
l
d
d
l
M
Re
t
A
i
t
io
Da
t
su
s
na
a
3
7-
3
9
In
C
S
d
ie
t
t
tu
ve
s
m
e
n
a
s
e
s
4
0-
4
4
F
in
in
a
nc
g
6
4
5-
4
Ac
is
i
t
io
q
ns
u
4
7
ha
S
C
tr
t
t
a
e
g
y
r
4
8
lu
lu
Fa
ir
Va
Ev
io
t
e
p
er
s
q
m
o
n
9
4
fo
l
io
lu
io
Po
t
Ev
t
o
n
r
5
0-
5
2
ha
Vo
ia
S
no
v
re
s
5
3-
5
6
d
l
ke
Re
i
ia
Ma
Da
t
t
t
s
e
n
r
a
5
7
C
la
io
b
G
No
t
tw
or
re
n
e
e
e
n
er
i
d
ia
l
ie
l
d
Re
t
Y
m
a
n
s
e
n
d
In
t
t
Ra
t
s
a
n
er
e
s
e
s
5
8
hr
f
T
La
Pe
io
t
e
e
y
er
s
o
rc
e
p
n
5
9-
6
1
Ma
C
io
t
t
na
g
e
m
e
n
o
m
p
e
ns
a
n
6
2-
6
6
ic
P
tu
re
s
6
7
la
D
is
im
c
er
f
l
S
O
R
i
i
i
I
F
R
P
i
F
F
t
t
t
e
o
n
o
n
o
o
c
c
a
r
hlig
hts
dat
kee
1.
Hig
2.
Bu
sin
3.
Ho
ing
ess
up
e
use
p
ida
4.
Gu
20
19
nce
5.
Wr
ap
-up
nd
6.
Ap
ix
pe
(
les
d
d o
he
)
€m
in
ica
te
t
ise
un
s
rw
9M
2
0
1
8
9M
2
0
17
lta
De
*
IF
RS
P
R
O
FI
T
F
O
R T
HE
P
ER
I
O
D
1,
3
9
9.
0
1,
2
0
5.
2
1
6.
1
%
1
l r
lt
Fin
ia
an
c
es
u
2
9
6.
5
21
8.
2
3
5.
9
%
Inc
*
e t
om
ax
es
7
2
8.
8
6
6
3.
8
9.
8
%
De
iat
ion
d a
iza
ion
*
rt
t
p
rec
an
mo
3
8
7.
2
3.
0
6
4.
3
%
fro
fa
lue
d
f in
*
Inc
ir v
j
tm
ts
stm
t p
ert
ies
om
e
m
a
a
us
en
o
ve
en
rop
-1
3
8
6.
7
,
-1
1
6
4.7
,
1
9.
1
%
RS
*
EB
IT
DA
IF
=
1,
0
75
.4
94
5.
5
3.
1
7
%
A
d
j.
EB
IT
DA
BU
W
O
G
-9
8
1.
- -
*
No
rin
ite
n-
rec
ur
g
ms
9
3.
8
75
9
2
3.
6
%
To
l p
io
d a
d
j
fro
he
l
d
for
le
ta
tm
ts
ts
er
us
en
m
as
se
sa
-0
2
0
-5
-9
6.
0
%
Fin
ia
l in
fro
inv
in
he
l e
ies
tm
ts
ot
sta
te
an
c
co
me
m
es
en
ea
co
mp
an
r r
-1
4.
0
-1
3.
0
7.7
%
AD
JU
ST
ED
E
BI
TD
A
=
1,
0
6
3.
2
1,
0
0
3.
4
6.
0
%
d
j
d
S
les
A
te
EB
IT
DA
us
a
-8
7.
0
-8
1.
3
7.
0
%
AD
JU
ST
ED
E
BI
TD
A
O
PE
RA
TI
O
NS
=
97
6.
2
9
2
2.
1
5.
9
%
2
FF
O
int
st
ere
ex
p
en
se
-1
8
9.
2
-2
1
6.
5
-1
2.
6
%
Cu
O
nt
inc
e t
FF
1
rre
om
ax
es
-8
8
-1
5.
1
-4
1.7
%
FF
O
1
=
77
8.
2
6
9
0.
5
2.
%
1
7
Ca
ita
lize
d m
int
p
a
en
an
ce
-7
4.4
0.
3
-5
47
9
%
AF
F
O
=
7
0
3.
8
6
4
0.
2
9.
9
%
Cu
inc
S
les
nt
e t
rre
om
ax
es
a
-1
0.
8
-2
3.
8
6
%
-5
4.
FF
O
2
(
FF
O
1
inc
l. A
d
j
d
EB
IT
DA
S
les
/
Cu
inc
te
nt
e t
us
a
rre
om
ax
es
les
)
Sa
8
5
4.
4
74
8.
0
14
2
%
O
1 p
ha
in
(
O
SH
)
FF
N
er
s
re
eo
1.5
0
1.4
2
5.
5
%

p
AF
F
O
ha
in

(
N
O
SH
)
p
er
s
re
eo
p
3
6
1.
3
2
1.
2.
9
%
Nu
be
f s
ha
(
mi
l
lio
)
m
r o
res
n
eo
p
5
1
8.
1
4
8
5.
1
6.
8
%

All values excluding Buwog except figures marked with *. 1 Excluding income from investments. 2 Including financial income from investments in other real estate companies.

S
&
I
F
R
P
L
hlig
hts
2.
dat
3.
kee
1.
Hig
Bu
sin
Ho
ing
ess
up
e
use
p
ida
20
19
4.
Gu
nce
5.
Wr
ap
-up
nd
6.
Ap
ix
pe
€m
(
les
in
d
ica
d o
he
ise
)
te
t
un
s
rw
9M
2
0
1
8
9M
2
0
17
De
lta
fro
let
Inc
ert
t
ing
om
e
m
p
rop
y
1,
95
4.
8
1,
75
3.
9
11
.5
%
fro
Ot
he
r in
ert
t
co
me
m
p
rop
y
ma
na
g
em
en
3
9.7
3
4.
0
1
6.
8
%
In
fro
ty
t
co
me
m
p
ro
p
er
m
an
ag
em
en
1,
9
94
.5
1,
7
8
7.
9
11
6
%
Inc
fro
d
isp
l o
f p
ies
ert
om
e
m
os
a
rop
6
7
3.
6
95
1.
2
-2
9.
2
%
Ca
f p
l
d
ing
nt
ert
ies
am
ou
o
rop
so
rry
-5
9
2.
6
-9
0
5.
6
-3
6
%
4.
lua
f a
he
l
d
for
le
Re
t
ion
ts
va
o
sse
sa
4
8.
0
6
0.
5
-2
0.
%
7
Pr
f
it
d
isp
l o
f p
ies
t
o
on
os
a
ro
p
er
1
2
9.
0
1
0
6.
1
21
6
%
fro
he
d
l
f p
(
lop
)
Inc
t
isp
ert
ies
De
nt
om
e
m
os
a
o
rop
ve
me
1
2
2.
9
- -
f s
l
d
Co
st
ert
ies
o
o
p
rop
-1
0
7.
8
- -
f
it
he
d
isp
l
f p
ies
(
lop
)
Pr
t
t
De
nt
o
on
os
a
o
ro
p
er
ve
me
15
.1
- -
Ne
inc
fro
fa
ir
lue
d
j
f
inv
ies
t
tm
ts
tm
t p
t
om
e
m
va
a
us
en
o
es
en
ro
p
er
1,
3
8
6.
7
1,
1
6
4.7
1
9.
1
%
Ca
ita
lize
d
int
l e
p
er
na
xp
en
se
s
3
3.
3
4
3
2
6.
8
3
2.
6
%
Co
f m
ria
ls
st
ate
o
-9
9
3.
4
-8
6
6.
8
14
6
%
Pe
l e
rso
nn
e
xp
en
se
s
-3
6
0.
5
-3
0
7.
1
17
.4
%
iat
ion
d a
iza
ion
De
rt
t
p
rec
an
mo
-3
7.
8
-2
3.
0
6
3
%
4.
he
Ot
t
ing
in
r o
p
era
co
me
8
7.4
75
8
15
3
%
Ot
he
ing
t
r o
p
era
ex
p
en
se
s
-2
5
2.
0
-1
9
6.
7
2
8.
1
%
Fin
ia
l in
an
c
co
me
27
3
4
6.
2
-4
0.
9
%
Fin
ia
l e
an
c
xp
en
se
s
-3
0
1.
9
-2
44
9
2
3.
3
%
Ea
ing
be
fo
ta
rn
s
re
xe
s
2,
1
27
8
1,
8
6
9.
0
1
3.
8
%
Inc
e t
om
ax
es
2
8.
8
-7
-6
6
3.
8
9.
8
%
f
it
fo
he
io
d
Pr
r t
o
p
er
3
9
9.
0
1,
2
0
2
1,
5.
1
6.
1
%
bu
b
le
At
tr
i
ta
to
:
's
ha
ho
l
de
Vo
via
no
re
s
rs
3
2
3.
1,
1
6
1,
11
7.
8.
%
1
4
via
's
hy
br
i
d c
ita
l in
Vo
sto
no
ap
ve
rs
2
2.4
2
2.4
0.
0
%
l
lin
No
tro
int
sts
n-c
on
g
ere
3.
5
5
6
2
5.
9
%
-1
7.
ing
ha
(
ba
ic
d
d
i
lut
d
)
in
Ea

rn
s p
er
s
re
s
an
e
2.
6
4
2.
3
6
11
9
%
l
h
(
/
l
)
S
S
1
2
I
F
R
B
t
T
t
A
t
a
a
n
c
e
e
e
o
a
s
s
e
s
Hig
hlig
hts
2.
sin
dat
3.
kee
ing
1.
Bu
Ho
ess
up
e
use
p
Gu
ida
20
19
4.
5.
nce
Wr
ap
-up
6.
nd
ix
Ap
pe
€m 3
0,
2
0
8
Se
1
p
3
2
0
De
1,
17
c
lta
De
As
ts
se
b
le
Int
i
ts
an
g
as
se
3,
6
0
1.1
2,
6
3
7.
1
3
6.
6
%
Pro
lan
d e
ip
ert
t a
nt
p
y,
p
n
q
u
me
2
3
7.
9
17
7.
6
3
4.
0
%
Inv
tm
t p
ert
ies
es
en
rop
41
2
6
5.
0
,
3
3,
1
8
2.
8
24
.4
%
l a
Fin
ia
ts
an
c
sse
8
2
3.
5
6
9
8.
0
1
8.
0
%
Ot
he
ts
r a
sse
1
8.
4
1
3.
8
3
3.
3
%
fer
d t
De
ts
re
ax
as
se
1
0.
4
1
0.
3
1.
0
%
l n
To
ta
nt
et
on
-c
ur
re
a
ss
s
45
95
6.
3
,
3
6,
71
9.
6
25
2
%
Inv
to
rie
en
s
8.
8
6.
2
41
9
%
Tr
de
iva
b
les
a
re
ce
3
4
4.
5
2
3
9
4.
8
0
%
5.
l a
Fin
ia
ts
an
c
sse
5.
6
0.
5
>1
0
0
%
Ot
he
ts
r a
sse
1
6
5.
7
9
8.
4
6
8.
4
%
b
les
Inc
e t
iva
om
ax
re
ce
3.
8
4
9
47
-8
6
%
h a
d c
h e
len
Ca
iva
ts
s
n
as
q
u
5
0
7.
3
2
6
6.
2
9
0.
6
%
Re
l e
inv
rie
sta
te
to
a
en
s
2
9
9.
8
--- ---
he
l
d
for
le
As
ts
se
sa
11
8.
6
14
2.
6
-1
6.
8
%
To
ta
l c
nt
et
ur
re
a
ss
s
1,
5
8
4.
1
7
9
6.
7
9
8.
8
%
To
l a
ta
et
ss
s
47
5
4
0.
4
,
3
7,
5
1
6.
3
2
6.
7
%
l
h
(
/
l
d
b
l
)
I
F
R
S
B
S
2
2
T
E
i
L
i
i
i
i
t
t
t
t
a
a
n
c
e
e
e
o
a
q
a
n
a
e
s
u
y
1.
Hig
hlig
hts
2.
Bu
sin
dat
3.
Ho
kee
ing
4.
Gu
ida
20
19
ess
up
e
use
p
nce
5.
Wr
ap
-up 6.
Ap
nd
ix
pe
€m 3
0,
2
0
8
Se
1
p
3
2
0
De
1,
17
c
lta
De
Eq
ity
d
l
ia
b
i
l
it
ies
u
a
n
bs
be
d c
l
Su
i
ita
cr
ap
8.
5
1
1
8
4
5.
1
6.
8
%
Ca
ita
l re
p
se
rve
s
7,
1
8
1.
8
5,
9
6
6.
3
2
0.
4
%
Re
ine
d e
nin
ta
ar
g
s
9,
1
0
0.
8
8,
47
1.
6
7.4
%
Ot
he
r r
es
erv
es
25
1.
9
15
7.
8
5
9.
6
%
To
ta
l e
ity
at
tr
i
bu
ta
b
le
to
V
ia
's
ha
ho
l
de
q
u
on
ov
s
re
rs
17
0
5
2.
6
,
15
0
8
0.
8
,
1
3.
1
%
Eq
ity
i
bu
b
le
hy
br
i
d c
ita
l in
at
tr
ta
to
sto
ap
ve
rs
u
0
3
1,
1.5
0
0
6
1,
1.
3.
0
%
l e
ity
i
bu
b
le
ia
's
ha
ho
l
de
d
hy
br
i
d c
ita
l
inv
To
ta
at
tr
ta
to
V
to
q
u
on
ov
s
re
rs
an
ap
es
rs
8,
8
1
0
4.
1
8
1
6,
0
2.4
1
2.4
%
No
l
lin
int
tro
sts
n-c
on
g
ere
1,
0
1
6.
3
6
0
8.
8
6
6.
9
%
To
l e
ity
ta
q
u
9,
0
0.
1
1
4
6,
6
9
2
1
1.
%
14
.4
Pro
vis
ion
s
5
94
3
6
0
7.
2
-2
.1
%
Tr
de
b
les
a
p
ay
a
1.
0
2.4 -5
8.
3
%
de
fin
l
lia
b
lit
No
riv
at
ive
ia
i
ies
n
an
c
17
75
5.
6
,
1
2,
45
9.4
4
2.5
%
De
riv
at
ive
s
5
4.7
8.
7
>1
0
0
%
Lia
b
i
lit
ies
fro
fin
lea
m
an
ce
se
s
94
.4
94
.7
-0
3
%
Lia
b
i
lit
ies
l
lin
int
to
tro
sts
no
n-c
on
g
ere
3
8
1.
24
9
27
%
.7
l
lia
b
lit
fro
fin
Fin
ia
i
ies
ten
t
ing
an
c
m
an
an
c
5
4.
5
--- ---
Ot
he
lia
b
i
lit
ies
r
3
47
6
3
5.
-2
6
%
7.
fer
d t
lia
b
lit
De
i
ies
re
ax
6,
44
4.
0
5,
3
2
2.
6
21
.1
%
To
l n
l
ia
b
i
l
it
ies
ta
nt
on
-c
ur
re
25
0
77
6
,
1
8,
5
8
5.
2
3
4.
9
%
vis
ion
Pro
s
4
3
4.7
3
7
6.
5
15
.5
%
de
b
les
Tr
a
p
ay
a
21
2.4
1
3
0.
7
6
2.5
%
fin
No
de
riv
ive
ia
l
lia
b
i
lit
ies
at
n
an
c
2,
2
97
6
1,
6
0
1.1
4
3.
5
%
De
riv
ive
at
s
9
41
4.4 0
0
%
>1
b
lit
fro
fin
lea
Lia
i
ies
m
an
ce
se
s
4.
9
4.
6
6.
5
%
Lia
b
i
lit
ies
l
lin
int
to
tro
sts
no
n-c
on
g
ere
6.
7
9.
0
-2
5.
6
%
lia
b
lit
fro
fin
Fin
ia
i
ies
ten
an
c
an
an
c
0
9
1
4.
7.7 0
0
%
>1
l
t
ing
m
he
lia
b
lit
Ot
i
ies
r
25
9.
3
1
0
5.
9
>1
0
0
%
To
l c
l
ia
b
i
l
it
ies
ta
nt
ur
re
3,
3
6
2.4
2,
2
3
9.
9
5
0.
1
%
l
l
ia
b
i
l
it
ies
To
ta
8,
2
44
0.
0
8
2
0,
25
.1
3
6.
6
%
To
l e
ity
d
l
ia
b
i
l
it
ies
ta
q
u
a
n
47
5
4
0.
4
,
3
7,
5
1
6.
3
2
6.
7
%

9M 2018 Earnings Call

h
l
I
F
R
S
C
F
a
s
o
w
1.
Hig
hlig
hts
2.
sin
dat
3.
kee
ing
Gu
ida
Bu
Ho
4.
ess
up
e
use
p
20
19
5.
nce
Wr
ap
-up
6.
nd
ix
Ap
pe
€m 9
0
8
M
2
1
9
0
M
2
1
7
l
D
t
e
a
h
f
lo
fr
C
t
in
t
iv
i
t
ie
a
s
w
o
m
o
p
er
a
g
a
c
s
8
7
6.
0
7
1
9.
0
2
1.
8
%
h
f
lo
fr
C
in
in
iv
i
ie
t
t
t
a
s
w
o
m
ve
s
g
a
c
s
-3
8
7
1.
1
,
6
2
-1
1
5.
,
0
0
%
1
>
h
f
lo
fr
f
C
in
in
t
iv
i
t
ie
a
s
w
o
m
a
nc
g
a
c
s
3,
1
4
6.
2
-7
5
4.
8
1
0
0
%
>-
h
in
h
d
h
iv
l
N
t
t
e
c
a
ng
e
s
c
a
s
a
n
c
a
s
e
q
u
a
e
n
s
2
4
1.
1
-1
2
0
1.
0
,
1
0
0
%
>-
C
h
d
h
iv
le
he
b
in
in
f
he
io
d
t
t
t
t
a
s
a
n
c
a
s
e
q
a
n
s
a
e
g
n
g
o
p
er
u
2
6
6.
2
0.
8
1,
5
4
-8
2.
%
7
1
C
h
d
h
iv
l
h
d
f
h
i
d
t
t
t
t
a
a
a
e
a
e
a
e
e
o
e
e
o
s
n
c
s
q
u
n
s
n
p
r
5
0
7.
3
3
3
9.
8
4
9.
3
%
f
l
C
M
i
t
t
o
s
o
a
e
r
a
s
1.
Hig
hlig
hts
2.
Bu
sin
dat
3.
Ho
kee
ess
up
e
use
ing
4.
Gu
ida
20
19
p
nce
5.
Wr
ap
-up
6.
Ap
nd
ix
pe
€m
(
les
d
d
he
)
in
ica
ise
te
t
un
s
o
rw
9
2
0
8
M
1
9
2
0
M
1
7
l
De
ta
fo
l
lar
Ex
i
ts
p
en
se
s
r a
nc
y
co
s
5
1
4.
7
2.
0
4
7
9.
0
%
fo
in
Ex
te
p
en
se
s
r m
a
na
nc
e
4
1
3.
5
3
2
2.
0
2
8.
4
%
he
f p
ha
d
ds
d
O
ice
t
t o
r c
os
c
se
g
oo
a
n
se
s
ur
rv
6
5.
2
8
7
2.
-1
0.
4
%
l c
f m
ia
ls
To
ta
t o
te
os
a
r
9
9
3.
4
8
6
6.
8
6
%
1
4.

All Strategic Markets Show Upward Potential

1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3.
Ho
kee
use
ing
p
4.
Gu
ida
20
19
5.
Wr
nce
ap
-up
6.
Ap
nd
ix
pe
Fai
r va
lue
1
In-
pla
ce
t
ren
Re
ion
l
Ma
ke
t
g
a
r
(€m
)
(€/
)
sqm
ide
l uni
Res
ntia
ts
Liv
ing
a ('00
are
0 s
)
qm
Vac
anc
y (%
)
al (p.a
Tot
., €
m)
l (p.a
ide
Res
ntia
., €
m)
(€/
ide
l
Res
ntia
/m
ont
h)
sqm
Org
ani
nt gro
c re
wth (%
)
le (in-
ltip
Mu
pla
t)
ce
ren
Ave
nt gro
rag
e re
wth
for
st CB
eca
RE
(5 y
rs) (%
)
Rev
ion
ers
ary
ial2
) fro
(%
pot
ent
ize Apa
m O
ptim
rtm
ent
s
lin
Ber
6,3
49
2,1
91
43,
992
2,8
04
1.7 228 216 6.5
3
4.2 27.
9
4.3 46.
3
Rhi
(F
kfu
Ma
in A
rt,
ne
rea
ran
Dar
tad
t, W
ies
bad
en)
ms
3,6
65
2,0
34
27,
766
1,7
72
1.6 171 165 7.9
0
4.0 21.
5
3.5 42.
1
Rhi
nel
and
(Co
log

ldo
rf,
ne,
sse
n)
Bon
3,3
90
1,6
62
29,
657
1,9
86
2.7 170 162 6.9
8
3.3 20.
0
3.1 28.
1
Sou
the
rn R
uhr
Ar
(Do
und
rtm
ea
,
chu
m)
Ess
Bo
en,
3,1
75
1,1
58
43,
798
2,6
79
3.6 187 180 5.8
3
4.7 17.
0
2.9 31.
4
sde
Dre
n
3,0
06
1,2
86
38,
582
2,1
95
3.0 162 152 5.9
4
3.3 18.
6
3.7 31.
8
bur
Ham
g
2,3
58
1,8
06
20,
065
1,2
72
1.7 108 103 6.8
5
4.0 21.
9
3.3 43.
0
Mu
nic
h
1,8
98
2,9
02
9,6
70
636 0.9 64 60 7.9
5
4.1 29.
8
4.8 56.
8
Stu
ttg
art
1,8
33
2,0
00
14,
097
887 1.9 84 81 7.7
2
3.5 21.
7
3.1 40.
6
l
Kie
1,8
26
1,2
96
23,
474
1,3
51
2.0 102 97 6.0
7
6.2 17.
9
3.2 39.
6
Han
ove
r
27
1,5
63
1,4
16,
251
1,0
24
3.1 79 76 6.3
6
4.2 19.
4
2.9 39.
2
the
Ruh
(Du
isb
Nor
r Ar
rn
ea
urg
,
Ge
lse
nki
rch
en)
1,4
59
885 26,
335
1,6
27
3.5 108 105 5.5
5
4.4 13.
5
2.4 25.
7
Bre
me
n
1,0
49
1,3
85
12,
053
732 3.9 50 47 5.5
7
3.0 21.
1
3.6 30.
0
Lei
pzig
811 1,3
07
9,1
61
587 3.9 42 40 5.8
8
2.9 19.
1
2.9 23.
3
We
hal
ia
(Mü
Osn
abr
ück
)
stp
nst
er,
737 1,1
83
9,4
96
616 3.0 43 42 5.8
6
6.0 17.
1
3.0 41.
3
Fre
ibu
rg
556 1,9
94
4,0
41
276 1.9 24 23 7.1
9
4.7 23.
2
4.1 45.
1
Oth
er S
tra
teg
ic L
tion
oca
s
2,3
62
1,3
69
26,
611
1,6
87
2.8 132 127 6.4
6
4.7 17.
8
3.3 41.
3
al S
ic L
tio
Tot
tra
teg
oca
ns
Ge
rm
any
36,
00
3
79
1,5
35
5,0
49
22,
132
2.6 53
1,7
1,6
74
6.4
7
4.1 20
.5
3.4 36
.4
Aus
tria
2,4
72
1,3
12
23,
238
1,7
34
4.4 107 90 4.5
3
_ 23.
0
n/a n/a
Sw
ede
n
1,6
38
1,4
98
14,
051
997 1.3 115 107 9.0
3
_ 14.
2
n/a n/a

Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden, for example, includes certain ancillary costs. The table above shows the rental level unadjusted to the German definition.1Fair value of the developed land excluding €1,310.7m, of which €355.6m undeveloped land and inheritable building rights granted, €269.3m assets under construction, € 436m development and €249.7m other. Data for Strategic Locations also includes Recurring Sales assets in those markets.

(
fo
Se
3
0,
2
0
1
8
ro
rm
a
de
l
Re
i
nt
ia
s
lac
In
t
-p
e r
en
Va
rat
ca
nc
y
e
lue
Fa
ir v
1
a
)
p
p
its
un
(
/sq
/m
h
)

t
m
on
(
)
%
(
bn
)
f t
l
%
ota
o
(
/m
²)
Op
te
era
2
0,
3
3
1
1
6.
6
5
2.4 2.4
1
3
0
%
8
1,
5
4
Inv
t
es
2
0
6,
6
11
6.
4
0
2.7 2
0.
4
5
0
%
1,
5
8
2
bt
l S
ic
lus
Su
ot
tra
te
C
te
a
g
rs
3
2
6,
74
4
6.
6
4
2.
6
3
2.7
8
%
1
6
9
1,
5
2
Sa
les
Re
rri
cu
ng
2
9,
3
3
0
6.
6
1
3.
2
3.
4
8
%
1,
6
7
3
Se
l
l
7,
3
7
2
5.
4
3
5.
3
0.
4
1
%
8
8
4.
8
l
Ge
To
ta
rm
an
y
3
6
3,
44
6
6.
45
2.7 3
6.
5
9
0
%
1,
5
6
4
Au
str
ia
2
3,
2
3
8
3
4.
5
4.4 2.5 6
%
3
2
1,
1
Sw
de
e
n
14
0
5
1
,
9.
0
3
1.
3
1.
6
4
%
1,
4
9
8

Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden, for example, includes certain ancillary costs. The table above shows the rental level unadjusted to the German definition.1Fair value of the developed land excluding €1,310.7m, of which €355.6m undeveloped land and inheritable building rights granted, €269.3m assets under construction, € 436.0m development and €249.7m other.

Including all units that have been legally prepared for retail sales by way of separate land register entries.


m
(un
les
s in
dic
d o
the
ise
)
ate
rw
9
M
2
0
8
1
9
M
2
0
1
7
D
l
t
e
a
/
1

1
2.
7
9
sq
m
1

0
3
/
1
1.
sq
m
3.
5
1
2.
3
5
Ex
fo
in
t
p
e
ns
e
s
r m
a
e
na
nc
e
2
0
2.
2
9
2.
2
1
2
%
5.
l
d
C
i
ize
in
t
t
a
p
a
m
a
e
na
nc
e
6.
7
5
2.
0
5
%
4
7.
1
9.
2
8
8.
6
8
l
To
t
a
2
8.
7
7
2
2
4
4.
0
%
1
4.
Ma
in
i
l
iza
io
t
t
t
e
na
nc
e
c
a
p
a
n
io
t
ra
2
7
%
2
1
%
9
M
2
0
1
8
fo
Ex
in
p
en
se
s
r m
a
9
M
2
0
1
7
l
d
te
Ca
i
ta
ize
in
te
na
nc
e
p
m
a
na
nc
e

after

Key metrics – Dortmund, Töpferstraße

  • € 1.1m invest (€ 554/sqm)
  • Increase in living space: + 10 sqm (balcony extension)
  • Gross rent
  • before modernization: € 5.05/sqm
  • after modernization: € 6.79/sqm
  • Vacancy rate
  • before modernization: 7.4%
  • Rate of vacancy after modernization: 0.0%
  • Yield (rent & vacancy): 5.9%
  • IRR: 8.5%

Case Study Space Creation

Construction methods : modular and conventional

  1. Housekeeping

Moduls of steel, wood or concrete

  1. Business update

Current projects in Bochum, Cologne, Dresden, Bremen, etc.

Key metrics – Bochum, Kaulbachstraße

  • 3 multi-family houses with 42 units
  • Size of units: 49 sqm 115 sqm
  • Gross rent: €9.70/sqm
  • Modular steel construction
  • General contractor: ALHO
  • Date of completion: April 2018
  • 7 months of construction
  • € 6.1m invest (€2,133/sqm)
  • 7.3% IRR (without land)

Example – Bochum, Kaulbachstraße

  1. Guidance 2019 5. Wrap-up 6. Appendix

floor plan

look inside

Source: Dealogic, Bloomberg, Broker research, Deutsche Bundesbank, Verband deutscher Pfandbriefbanken (VdP), FactSet as of November 16, 2018

Quarterly Mortgage Pfandbrief issuances for 2005-2012 based on equal distribution of annual issuances based on VdP data; 2013 -3Q2018 figures based on Deutsche Bundesbank

Corporate bond issuance volume includes senior unsecured and hybrid bonds ≥ €50m, issued in EUR in Western Europe

Excludes Mortgage Pfandbriefe and CMBS for September 2018, Convertibles for 3Q18 as data not yet available

Currently used by Vonovia

D i
i
T
e
c
s
o
n
r
e
e
S
F
i
i
n
a
n
c
n
g
o
u
r
c
e
s
1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3.
Ho
kee
ing
use
p
4.
Gu
ida
20
19
nce
5.
Wr
ap
-up
6.
Ap
nd
ix
pe

Covenants and KPIs (September 30, 2018)

  1. Business update3. Housekeeping

  2. Guidance 2019 5. Wrap-up 6. Appendix

d
B
K
P
I
o
n
s
C
t
o
v
e
n
a
n
l
L
e
v
e
3
0,
2
0
8
S
1
e
p
L
T
V
6
0
%
l
b
/
l
T
t
D
t
T
t
A
t
o
a
e
o
a
s
s
e
s
< 4
2
%
S
d
L
T
V
e
c
e
u
r
4
5
%
<
1
2
%
S
d
D
b
/
T
l
A
t
t
t
e
c
e
e
o
a
s
s
e
s
u
r
1
I
C
R
1.
8
0
>
x
5.
4
x
/
L
t
1
2
M
E
B
I
T
D
A
L
t
1
2
M
I
t
t
E
a
s
a
s
n
e
r
e
s
x
p
e
n
s
e
U
b
d
A
t
n
e
n
c
m
e
e
s
s
e
s
u
r
1
2
5
%
>
2
1
0
%
U
b
d
A
/
U
d
D
b
t
t
n
e
n
c
m
e
e
s
s
e
s
n
s
e
c
e
e
u
r
u
r
R
i
K
P
I
t
a
n
g
s
C
t
o
e
n
a
n
v
L
l
(
B
B
B
)
+
e
e
v
D
b
C
i
l
t
t
t
e
o
a
p
a
T
l
D
b
/
T
l
E
i
T
l
D
b
t
t
t
t
t
t
+
o
a
e
o
a
q
o
a
e
u
y
6
0
%
<
I
C
R
/
L
t
1
2
M
E
B
I
T
D
A
L
t
1
2
M
I
t
t
E
a
s
a
s
n
e
r
e
s
x
p
e
n
s
e
1.
8
0
>
x
d
/
B
R
o
n
s
a
1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3.
Ho
kee
use
ing
p
4.
Gu
ida
20
19
nce
5.
Wr
ap
-up
6.
Ap
nd
ix
pe
Co
te
In
tm
rp
or
a
ve
s
de
in
t g
t
en
ra
ra
g
as of
201
8-08
-02
tin
Ra
g a
ge
nc
y
tin
Ra
g
tlo
ok
Ou
da
La
st
Up
te
nd
ard
r's
Sta
&
Poo
BB
B+
ble
Sta
02
Au
20
g
18

Bond ratings

Na
me
Te
r &
Co
no
on
up
IS
IN
as of
201
8-08
Am
nt
ou
-02
Iss
ice
ue
pr
Co
on
up
Fin
al
Ma
tu
rit
y Da
Ra
tin
g
Bo
nd
00
2 (
EU
R-B
d)
on
6 y
3.1
25
%
ea
rs
DE
00
0A
1H
NW
52

60
0m
99
.93
5%
3.1
25
%
te
25
Jul
20
19
y
BB
B+
Bo
nd
00
4 (
US
D-
Bo
nd
)
10
5.
00
0%
ye
ars
US
25
15
5FA
B2
2
US
D 2
50
m
98
.99
3%
1
4.5
80
%
02
Oc
t 2
02
3
BB
B+
Bo
nd
00
5 (
EM
TN
)
8 y
3.6
25
%
ea
rs
DE
00
0A
1H
RV
D5

50
0m
99
.84
3%
3.6
25
%
08
Oc
t 2
02
1
BB
B+
Bo
nd
00
6 (
Hy
bri
d)
60
4.
62
5%
ye
ars
XS
10
28
95
96
71

70
0m
99
.78
2%
4.6
25
%
08
Ap
r 2
07
4
BB
B
nd
7 (
)
Bo
00
EM
TN
8 y
2.1
25
%
ea
rs
DE
00
0A
1Z
LU
N1

50
0m
99
.41
2%
2.1
25
%
Jul
09
20
22
y
BB
B+
nd
8 (
bri
d)
Bo
00
Hy
l 4
tua
%
pe
rpe
XS
11
17
30
08
37

1,
00
0m
100
.00
0%
4.0
00
%
l
tua
pe
rpe
BB
B
nd
00
9A
(
)
Bo
EM
TN
0.8
5 y
75
%
ea
rs
00
0A
97
DE
1ZY
1
50
0m
99
.26
3%
0.8
75
%
30
r 2
02
0
Ma
BB
B+
nd
00
9B
(
)
Bo
EM
TN
10
50
0%
1.
ye
ars
00
0A
98
9
DE
1ZY

50
0m
98
5%
.45
00
%
1.5
31
r 2
02
Ma
5
BB
B+
Bo
nd
01
0B
(
EM
TN
)
5 y
1.6
25
%
ea
rs
DE
00
0A
18V
138

1,
25
0m
99
.85
2%
1.6
25
%
15
De
c 2
02
0
BB
B+
nd
01
0C
(
)
Bo
EM
TN
8 y
2.2
50
%
ea
rs
00
0A
18V
146
DE

00
0m
1,
99
.08
5%
2.2
50
%
c 2
02
3
15
De
BB
B+
nd
01
1A
(
)
Bo
EM
TN
6 y
0.8
%
75
ea
rs
00
0A
18
2V
S4
DE

50
0m
99
.53
0%
0.8
%
75
10
20
22
Jun
BB
B+
Bo
nd
01
1B
(
EM
TN
)
10
1.
50
0%
ye
ars
DE
00
0A
18
2V
T2

50
0m
99
.16
5%
1.5
00
%
10
Jun
20
26
BB
B+
Bo
nd
01
3 (
EM
TN
)
8 y
1.2
50
%
ea
rs
DE
00
0A
189
ZX
0

1,
00
0m
99
.03
7%
1.2
50
%
06
De
c 2
02
4
BB
B+
Bo
nd
01
4A
(
EM
TN
)
5 y
0.7
50
%
ea
rs
DE
00
0A
19
B8
D4

50
0m
99
.86
3%
0.7
50
%
25
Jan
20
22
BB
B+
Bo
nd
01
4B
(
EM
TN
)
10
1.
75
0%
ye
ars
DE
00
0A
19
B8
E2

50
0m
99
.26
6%
1.7
50
%
25
Jan
20
27
BB
B+
nd
5 (
)
Bo
01
EM
TN
8 y
1.1
25
%
ea
rs
DE
00
0A
19
NS
93

50
0m
99
.38
6%
1.1
25
%
08
Se
20
25
p
BB
B+
Bo
nd
01
6 (
EM
TN
)
2 y
3M
EU
RIB
OR
+0
.35
0%
ea
rs
DE
00
0A
19S
E1
1

50
0m
100
.44
8%
3M
EU
RIB
OR
+0
.35
0%
20
No
v 2
01
9
BB
B+
nd
(
)
Bo
01
7A
EM
TN
6 y
0.7
50
%
ea
rs
DE
00
0A
19
UR
61

50
0m
99
.33
0%
0.7
50
%
15
Jan
20
24
BB
B+
nd
(
)
Bo
01
7B
EM
TN
10
1.
50
0%
ye
ars
DE
00
0A
19
UR
79

50
0m
99
.43
9%
1.5
00
%
14
Jan
20
28
BB
B+
nd
(
)
Bo
01
8A
EM
TN
4.7
5 y
3M
EU
RIB
OR
+0
.45
0%
ea
rs
DE
00
0A
19X
79
3

60
0m
100
.00
0%
hed
d
0.7
93
%
ge
22
De
c 2
02
2
BB
B+
nd
01
8B
(
)
Bo
EM
TN
8 y
00
%
1.5
ea
rs
00
0A
19X
8A
DE
4

50
0m
99
.18
8%
00
%
1.5
22
r 2
02
6
Ma
BB
B+
nd
01
8C
(
)
Bo
EM
TN
12
2.
12
5%
ye
ars
00
0A
19X
8B
2
DE

50
0m
98
.96
7%
2.1
25
%
22
r 2
03
0
Ma
BB
B+
Bo
nd
01
8D
(
EM
TN
)
20
2.
75
0%
ye
ars
DE
00
0A
19X
8C
0

50
0m
97
.89
6%
2.7
50
%
22
Ma
r 2
03
8
BB
B+
Bo
nd
01
9 (
EM
TN
)
5 y
0.8
75
%
ea
rs
DE
00
0A
19
2Z
H7

50
0m
99
.43
7%
0.8
75
%
03
Jul
20
23
BB
B+

EUR-equivalent Coupon

La
is
it
ion
rg
er
a
cq
u
s
Fa
ir
Va
lue
In
lac
nt
-p
e
re
r
a
e
Y
l
De
a
Re
l un
i
de
ia
nt
s
its
#
ion
T
O
P
Lo
t
ca
s
is
it
ion
@
Ac
q
u
Se
3
0,
2
0
1
8
p
is
it
ion
@
Ac
q
u
Se
3
0,
2
0
1
8
p
4
1
G
DE
WA
3
0
0
11
,
Be
lin
Ha
bu
r
m
rg,
,
log
k
fur
/
Co
Fra
t
Ma
in
ne
n
,
3
1,
44
2,
0
6
5
%
5
4
6.
6
7
8
7.7
%
15
0
2
VI
TU
S
2
0,
5
0
0
Br
Kie
l
em
en
,
8
0
7
1,
3
5
0
6
7
%
5.
0
6
5.
7
3
1
3
%
GA
GF
AH
14
4,
6
0
0
de
lin
Dr
Be
es
n,
r
,
Ha
bu
m
rg
8
8
9
1,
5
1
6
71
%
5.
4
0
6.
25
1
6
%
5
1
0
2
FR
AN
C
O
NI
A
4,
1
0
0
lin
de
Be
Dr
r
es
n
,
1,
0
44
1,
74
4
6
7
%
5.
8
2
6.
5
1
1
2
%
Ü
S
O
DE
W
9,
0
0
1
4
St
Ka
lsr
he
utt
art
g
r
u
,
,
he
lm
Ma
im
U
nn
,
3
8
0
1,
8
6
1,
4
3
%
4
6.
8
3
0
7.4
8
%
6
1
0
2
GR
AI
NG
ER
2,
4
0
0
Mu
nic
h,
Ma
he
im
nn
1,
5
0
1
2,
0
3
1
3
5
%
7.
0
9
7.
8
1
1
0
%
C
O
NW
ER
T
(
Ge
&
Au
ia
)
str
rm
an
y
2
3,
4
0
0
lin
Be
Le
ip
zig
r
,
,
Po
da
V
ien
ts
m,
na
1,
3
5
3
1,
71
8
27
%
5.
8
8
6.
27
7
%
7
1
0
2
he
f G
t
reo
er
ma
ny
21
2
0
0
,
lin
da
Be
Le
ip
zig
Po
ts
r
m
,
,
1,
21
8
1,
6
0
1
3
1
%
5.
8
6
6.
2
2
6
%
he
f A
t
tr
ia
reo
us
2,
2
0
0
Vie
nn
a
9
8
6
1,
2,
3
45
8
%
1
6.
11
6.
6
7
9
%

Acquisition Track Record

  1. Business update3. Housekeeping

  2. Guidance 2019 5. Wrap-up 6. Appendix

Note: Without most recent acquisitions in 2018

4+1 Strategy Has Evolved into 4+2 Strategy

9M 2018 Earnings Call

C
i
t
o
n
s
e
r
v
a
v
e
l
V
i
L
t
a
u
a
o
n
e
v
e
l
s
1.
Hig
hlig
hts
2.
Bu
sin
dat
ess
up
e
3.
Ho
kee
ing
use
p
4.
Gu
ida
20
19
nce
5.
Wr
ap
-up
6.
Ap
nd
ix
pe

In-place values are still way below replacement values, in spite of accelerating valuation growth in recent years.

Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to share of total fair value allocated to land.

Vonovia location

High-influx cities ("Schwarmstädte"). For more information: http://investoren.vonovia.de/websites/vonovia/English/4050/financial-reports-_-presentations.html

Source: Factset

l
f
h
R
i
i
i
S
O
t
t
e
c
o
n
c
a
o
n
o
a
e
s
r
u
Hig
hlig
hts
2.
sin
dat
1.
Bu
ess
up
e
d
i
t
s
a
n
n
g
3.
kee
ing
Ho
use
p
Gu
ida
20
19
6.
nd
ix
4.
5.
Wr
Ap
nce
ap
-up
pe
D
t
a
e
O
S
N
H
(
i
l
l
i
)
m
o
n
C
t
o
m
m
e
n
b
3
2
0
6
D
1,
1
e
c
e
m
e
r
6
6
0
4
h
M
3
1,
2
0
1
7
a
c
r
4
6
8
8
i
i
i
t
t
c
o
n
e
a
c
q
s
o
n
w
r
u
3
0
2
0
J
1
7
u
n
e
,
6
4
7
5
S
i
d
i
i
d
d
c
r
p
v
e
n
b
S
3
0
2
0
1
7
t
e
p
e
m
e
r
,
8
4
5
1
f
h
b
d
G
a
g
a
c
r
o
s
s-
o
r
e
r
m
e
r
g
e
r
b
D
3
1,
2
0
1
7
e
c
e
m
e
r
4
8
5
1
h
3
2
0
8
M
1,
1
a
r
c
8
4
5
1
3
0
2
0
1
8
J
u
n
e
,
1
8
1
5

1
b
i
0
/
2
0
1
8
i
d
i
i
d
d
A
B
B
5
n
n
;
s
c
r
p
v
e
n
8
S
3
0
2
0
1
e
p
,
8
5
1
1

The number of outstanding shares is always available at http://investoren.vonovia.de/websites/vonovia/English/2010/key-share-information.html

German Residential – Safe Harbor and Low Risk 2. Business update 3. Housekeeping4. Guidance 2019 5. Wrap-up 6. Appendix

Rental regulation safeguards high degree of stability

  • Contrary to most other jurisdictions such as the USA, rental growth in Germany is regulated and not directly linked to CPI, GDP development etc.
  • Rents are regulated via "Mietspiegel" (city-specific rent indices), which look at the asking rents of the previous four years to determine a rent growth level for existing tenants for the next two years.

Sources: Federal Statistics Office, GdW (German Association of Professional Homeowners), REIS, BofA Merrill Lynch Global Research, OECD. Note: Due to lack of q-o-q US rent growth data, the annual rent growth for a year is assumed to also be the q-o-q rent growth of that year.

German Residential – Landlords Benefit from Structural Imbalance between Supply and Demand

2. Business update 3. Housekeeping4. Guidance 2019 5. Wrap-up 6. Appendix

New supply falls short of demand

  • Consensus estimates see a current shortage of around 1 million apartments in urban areas. Three main constraints stand in the way of material changes in the short and even medium term:
  • Building permits often take several years because city administrations lack qualified personnel.
  • Severe shortage of building capacity after years of downsizing.
  • Substantial gap between in-place values and market replacement costs render construction in affordablesegment economically unfeasible.

Sources: Federal Statistics Office, IW Köln, GdW (German Association of Professional Homeowners)

Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). 2035(E) household numbers are based on trend scenario of the German Federal Statistics Office.

No Correlation between Interest Rates and Asset Yields

  1. Business update3. Housekeeping

  2. Guidance 2019 5. Wrap-up 6. Appendix

Valuation methodology for German residential properties is primarily based on market prices for assets – not on interest rates

  • While market prices are affected by general interest rate levels, there is no significant correlation.
  • Other factors such as supply/demand imbalance, rental regulation, market rent growth, location of assets etc. outweigh the impact of interest rates when it comes to pricing residential real estate.
  • The steep decline in interest rates (down by 760bps since 1992) is not mirrored by asset yields (down by 160bps since 1992).

Yearly asset yields vs. rolling 200d average of 10y interest ratesSources: Thomson Reuters, bulwiengesa

Three Valuation Layers with Different Volatilities 2. Business update 3. Housekeeping4. Guidance 2019 5. Wrap-up 6. Appendix

High degree of stability and predictability of underlying business (layer 1) and portfolio valuation (layer 2) is not reflected in share price development (layer 3), as equity markets appear to apply valuation parameters that are substantially less material for Vonovia's operating performance.

9M 2018 Earnings Call

Total remuneration cap

Share Holding Provision

  • •Mandatory share ownership
  • • 100% of annual fixed remuneration (excl. pension)(accumulation on a pro rata basis during first 4 years)

  • Bonus cap at predetermined amount

  • Cash payout

  • FFO1is key figure in the industry for managing the sustained operational earnings power of our business.

  • Adj. NAV/share as standard figure for the value of our property assets (calculation according to EPRA best practice standards, after corrections for goodwill).
  • EBITDA Sales: Measure of success of our sales activities.
  • Personal targets related to individual department responsibilities or overlapping targets (e.g. integration projects).

  • LTIP aims to ensure that remuneration structure focuses on sustainable corporate development.

  • Relative TSR is from an investor perspective a well-established and accepted performance measure, focusing on share return, relative to a selected peer group. Hence, it is adequate for comparison with relevant competitors.
  • Customer Satisfaction Index (CSI): Based on customer surveys and reflects how our services are perceived and accepted by our customers.
  • Shareholder alignment safeguarded by (i) relative performance targets (FFO/share and EPRA NAV/share) as well as (ii) calculation method which takes actual share price performance into account.

Rationale

Modular Construction

  1. Business update

  2. Housekeeping

  3. Guidance 2019 5. Wrap-up 6. Appendix

9M 2018 Earnings Call

  1. Business update3. Housekeeping

  2. Guidance 2019 5. Wrap-up 6. Appendix

This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.

This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.

This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.

Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.

No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.

Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.

This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.

This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.

This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.

Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.

Tables and diagrams may include rounding effects.

Talk to a Data Expert

Have a question? We'll get back to you promptly.