Investor Presentation • Jan 21, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
| Vonovia At A Glance |
3 |
|---|---|
| Business Update | 7 |
| Residential Market Update | 23 |
| Appendix | 30 |
1 Guidance mid-point. 2 To be proposed to the AGM in May 2019 Note: 2013-2018 FFO is "FFO1" and 2019 FFO is "Group FFO"
Company Presentation – January 2019
Company Presentation – January 2019
1 Historic range. 2 CAGR since 2013 fair value uplift through performance and investments (excluding yield compression).
| Vonovia At A Glance |
3 |
|---|---|
| Business Update | 7 |
| Residential Market Update | 23 |
| Appendix | 30 |
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| Operations (excl. Buwog) |
Organic rent growth of 4.1 % y-o-y. conwert Adj. EBITDA Operations margin (excl. maintenance) of 91.3% |
Operating expenses reduced by 9.4% as a result of eliminating the double cost structure from included for the first 6 months of 2017 as well as continued efficiency gains. |
(+230bps y-o-y). |
| FFO1 (excl. Buwog) |
excl. perpetual hybrid interest and minorities) €1.50 (+5.6% y-o-y) per end-of-period NOSH €1.55 (+6.4% y-o-y) on weighted average NOSH |
FFO1 of €778.2m (+12.7% y-o-y); €739.8m (+13.7%) attributable to VNA shareholders (i.e. | |
| Valuation | Value growth of €2.7 - €3.0bn (6.6% - in ~13% value growth for the full year 2018. Adj. NAV guidance of ~€45 per share for year-end 2018. |
Adj. NAV per share of €40.47 as of Sep 30, 2018 (no valuation of Vonovia portfolio in Q3 2018) | 7.3%) estimated for H2 valuation, which would result |
| Guidance 2018 | 2018 Guidance confirmed. | DPS of €1.44 to be proposed to the Annual General Meeting in May 2019. | |
| Guidance 2019 and new Performance KPIs from 2019 onwards |
Group FFO. 2019. |
Vonovia generates earnings across four segments: Rental, Value-add, Recurring Sales and Development and going forward will report Adj. EBITDAs for each segment plus Total EBITDA, and Earnings distribution capacity is estimated to grow by ca. €100m (+10%) from 2018 to |
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| 9M 2018 | 9M 2017 | Delta | |||
|---|---|---|---|---|---|
| Average number of residential sqm | `000 | 21,793 | 22,134 | -1.5% | |
| Average number of residential units | # | 347,770 | 354,095 | -1.8% | |
| Organic rent growth (y-o-y) |
% | 4.1 | 3.9 | +20 bps | |
| In-place rent (eop) | €/month/sqm | 6.45 | 6.19 | +4.2% | |
| Vacancy rate (eop) | % | 2.7 | 2.9 | -20 bps | |
| Rental income | €m | 1,287.6 | 1,249.4 | +3.1% | +€38.2m |
| Maintenance expenses | €m | -202.2 | -192.2 | +5.2% | |
| Operating expenses | €m | -173.4 | -191.3 | -9.4% | |
| Adj. EBITDA Rental | €m | 912.0 | 865.9 | +5.3% | +€46.1m |
| Adj. EBITDA Value-add Business |
€m | 90.7 | 76.0 | +19.3% | |
| Adj. EBITDA Operations | €m | 976.2 | 922.1 | +5.9% | +€54.1m |
| Interest expense FFO1 |
€m | -189.2 | -216.5 | -12.6% | |
| Current income taxes FFO1 | €m | -8.8 | -15.1 | -41.7% | |
| FFO1 | €m | 778.2 | 690.5 | +12.7% | +€87.7m |
| FFO1 per share (eop NOSH) |
€ | 1.50 | 1.42 | +5.6% | |
| FFO1 per share (avg. NOSH) |
€ | 1.55 | 1.46 | +6.4% |
Excluding Buwog and Victoria Park
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Positive rent growth trajectory (Germany only) | |||||||||||
| Rent growth drivers (last 12M) |
9M 2018 | 9M 2017 | Delta | 2013 | 2014 | 2015 | 2016 | 2017 | 2018E | 2019E | |
| Market driven | 1.6% | 1.6% | 1.7% | 1.5% | 1.6% | ||||||
| Sitting tenants (incl. subsidized rents) |
1.1% | 1.2% | -10bps | Modernization | 0.4% | 0.9% | 1.2% | 1.8% | 2.5% | ||
| Space creation | --- | --- | --- | --- | 0.1% | ||||||
| New lettings (with no material investment) |
0.4% | 0.5% | -10bps | Organic rent growth |
1.9% | 2.5% | 2.9% | 3.3% | 4.2% | ~4.4% | ~4.5% |
| Subtotal market driven rent growth |
1.5% | 1.7% | -20bps | ||||||||
| Modernization (including new lettings with investments Optimize Apartments) |
2.5% | 2.1% | +40bps | Investment track record (€m) | |||||||
| Subtotal l-f-l rent growth |
4.0% | 3.8% | +20bps | Upgrade Buildings Optimize Apartments |
New Construction (incl. Neighborhood Development) | 1,300 - 1,600 |
|||||
| Space creation | 0.1% | 0.1% | --- | 347 | 472 | 778 | ~1,000 | ||||
| Subtotal organic rent growth |
4.1% | 3.9% | +20bps | 71 2013 |
172 2014 |
2015 | 2016 | 2017 | 2018E | 2019E |
Company Presentation – January 2019
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | ||
|---|---|---|---|---|---|
| Commentary | Value growth drivers (€m) | ||||
| Vonovia stand-alone FY2018 value growth | 4,450 – 4,750 |
||||
| estimated to be €4,125m – | €4,375m (+13% y-o-y | 4,229 | 350-380 (H2) | ||
| (mid-point)). | 695 | ~510 (H2) | FY | ||
| An additional contribution of €350m to €380m estimated | 347 (H1) | ~855 | |||
| to come from Buwog and Victoria Park in H2 2018. | |||||
| Combined total value growth for 2018 estimated to be | |||||
| between €4,450m and €4,750m. | 1,850 – 2,100 (H2) |
||||
| Excluding the impact from investments, the absolute | 3,534 | FY2018 3,250 -3,550 |
|||
| value uplift from performance and yield compression | |||||
| (YC) for Vonovia stand-alone is expected to be in the | |||||
| same magnitude as 2017. | 1,418 (H1) |
||||
| In relative terms, because of the larger underlying | |||||
| portfolio basis, the value uplift from performance and YC | 2017 | 2018E | |||
| is expected to be 10-11% for 2018 and therefore | Investments | Buwog + Victoria Park | |||
| slightly lower than in 2017 (11.9%). | Performance + YC |
1.Internal savings (craftsmen) ca. 75%
2.External income (e.g. multimedia, smart metering) ca. 25%
1 Pre-tax WACC of 4.68% as per Dec. 31, 2017.
| €m (unless indicated otherwise) |
Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 |
|---|---|---|---|---|
| Non-derivative financial liabilities | 20,053.2 | 19,774.6 | 18,887.0 | 14,060.5 |
| Foreign exchange rate effects | -31.5 | -29.6 | -17.8 | -23.5 |
| Cash and cash equivalents | -507.3 | -865.8 | -829.3 | -266.2 |
| Net debt | 19,514.4 | 18,879.2 | 18,039.9 | 13,770.8 |
| Sales receivables | -273.2 | -239.8 | -232.4 | -201.2 |
| Adj. net debt |
19,241.2 | 18,639.4 | 17,807.5 | 13,569.6 |
| Fair value of real estate portfolio | 41,948.6 | 41,732.3 | 38,485.6 | 33,436.3 |
| Shares in other real estate companies | 733.6 | 734.5 | 666.6 | 642.2 |
| Adj. fair value of real estate portfolio | 42,682.2 | 42,466.8 | 39,152.2 | 34,078.5 |
| LTV | 45.1% | 43.9% | 45.5% | 39.8% |
| LTV (incl. perpetual hybrid) |
47.5% | 46.3% | 48.0% | 42.8% |
1 Adj. net debt average 2018E over Total EBITDA 2018E
| KPIs | Sep 30, 2018 | Target |
|---|---|---|
| LTV4 | 45.1% | Mid-to low forties |
| Unencumbered assets / unsecured debt |
210% | ≥125% |
| ICR5 | 5.4x | 1.8x |
| Fixed/hedged debt ratio3 | 96% | Ongoing optimization |
| Average cost of debt3 | 1.8% | with most economic |
| Weighted avg. maturity3 |
8.0 years | funding |
| Corporate Rating (S&P) | BBB+ |
1 Average financing cost of debt maturing in the relevant year. 2 Weighted avg. financing costs excl. Equity Hybrid. Including Equity Hybrid, avg. interest rate of debt maturing in 2021 is 3.4%. 3 excl. Equity Hybrid. 4 excl. Buwog Squeeze Out. 5 LTM EBITDA/LTM interest expense.
Company Presentation – January 2019
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | |
|---|---|---|---|
| 2017 Actuals | 2018 Guidance (from Aug.) | Final 2018 Guidance |
|
| Incl. 9 months | Buwog & 6 months Victoria Park |
||
| Organic rent growth (eop) | 4.2% | ~4.4%1 | ~4.4%1 |
| Vacancy (eop) | 2.5% | <2.5% | <2.5% |
| Rental Income (€m) | 1,667.9 | 1,890 – 1,910 |
1,890 – 1,910 |
| FFO1 (€m) | 920.8 | 1,050 – 1,070 |
1,050 – 1,070 |
| FFO1 (€/share, eop) |
1.90 | 2.03 – 2.07 |
2.03 – 2.07 |
| Maintenance (€m) | 346.2 | ~410 | ~410 |
| Modernization & Investments (€m) | 778.6 | ~1,000 | ~1,000 |
| Recurring Sales (number of units) | 2,608 | ~2,800 | ~2,800 |
| FV step-up (Recurring Sales) | 32.7% | 30% - 35% |
~35% |
| Non-core disposals (number of units) | 11,780 | up to 14,000 | ~13,000 |
| FV step-up (Sell Portfolio) | 7.9% | 10% - 15% |
>20% |
| Dividend €/share | 1.32 | ~70% of FFO1 | 1.442 |
| EPRA NAV (€/share) | 43.88 | n/a | ~52 |
| Adj. NAV (€/share) | 38.49 | n/a | ~45 |
| Underlying number of shares (million) | 485.1 | 518.1 | 518.1 |
1Vonovia stand-alone. 2 To be proposed to the 2019 AGM and based on current number of shares outstanding.
Vonovia At A Glance 2. Business Update 3. Residential Market Update 4. Appendix
The supply/demand imbalance in urban areas and the conflict between the need for energy efficiency modernization of Germany's housing stock and affordability of rents have given rise to an intense political and public discussion.
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| Initial 2019 Guidance |
y-o-y vs. 2018 | |
|---|---|---|
| Organic rent growth (eop) | ~4.4% | |
| Rental Income (€m) | 2,020 – 2,070 |
|
| Recurring Sales (# of units) | ~2,500 | |
| FV step-up Recurring Sales | ~30% | |
| Total EBITDA (€m) | 1,650 – 1,700 |
|
| Group FFO (€m) | 1,140 – 1,190 |
|
| Group FFO (€/share) |
2.20 – 2.30 |
|
| Dividend €/share |
~70% of Group FFO | |
| Modernization & New Construction (€m) | 1,300 - 1,600 |
|
| Underlying number of shares (million) | 518.1 |
| via conwert | First (minor) exposure to non-German resi portfolio tender offer |
Rolf Buch is appointed to D. Carnegie Board |
Signing of MoU with CDC Habitat (formerly SNI) Tender offer for Buwog |
Tender offer for Victoria Park (14k units) |
by French SNCF | Acquisition of 10% stake in a 4,000 unit portfolio sold |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| 2016 | 2017 | 2018 | |||||||||
| Researching and understanding European housing markets |
| Austria (run a scalable business) |
Sweden (main focus) |
France (biggest long-term potential) |
The Netherlands (no active role) |
|
|---|---|---|---|---|
| As a % of total portfolio |
~6% | ~4% | Not meaningful | 0% |
| Next steps | • Gradual asset rotation via recurring sales of mature assets and development of new assets in a similar magnitude • Run scalable operating business • Follow accretive acquisition opportunities on an opportunistic basis |
• Pursue accretive acquisition opportunities on an opportunistic basis • Add Vonovia experience and skill set and use Victoria Park as a platform to further grow in the Swedish residential market • Demonstrate success and sustainability of Vonovia business model to show it also works outside of Germany |
• Utilize 10% stake in SNCF portfolio to gain more profound understanding of the market • Safeguard pole position and first-mover advantage for potential opening of social housing to commercial ownership • Pursue accretive acquisition opportunities on an opportunistic basis if and when legislation changes and allows the payout of economic dividends from social housing |
• Continue market research • Be prepared for accretive acquisition opportunities on an opportunistic basis |
| Vonovia At A Glance |
3 |
|---|---|
| Business Update | 7 |
| Residential Market Update | 23 |
Additional discussions around potential legislative changes with regards to real estate transfer tax (Grunderwerbsteuer), land tax (Grundsteuer) and about requirements for recognizing tax consolidation groups.
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| New supply falls short of demand |
Sources: Federal Statistics Office, IW Köln, GdW (German Association of Professional Homeowners)
| Contact | |
|---|---|
Rene Hoffmann Head of Investor Relations Vonovia SE Universitätsstraße 133 44803 Bochum Germany
+49 234 314 1629 [email protected] [email protected] www.vonovia.de
| Contact | Financial Calendar |
|---|---|
| Nov 5, 2019 | Interim results 9M 2019 |
|---|---|
| Aug 2, 2019 | Interim results 6M 2019 |
| Jun 12, 2019 | Exane BNP Paribas European CEO Conference, Paris |
| Jun 6, 2019 | dB Access Berlin Conference, Berlin |
| Jun 4-5, 2019 | Capital Markets Day |
| May 16, 2019 | Annual General Meeting |
| May 7, 2019 | Interim results 3M 2019 |
| Apr 3, 2019 |
Bankhaus Lampe Deutschlandkonferenz, Baden-Baden |
| Mar 7, 2019 | FY2018 Results |
| Feb 3-4, 2019 |
1 Roadshow Tel Aviv (Israel) |
| Jan 31, 2019 | Forum (London)1 Bankhaus Lampe German Equity |
| Jan 21, 2019 | KeplerCheuvreux German Corporate Conference, Frankfurt |
| Jan 16, 2019 | Management Roadshow, USA |
| Jan 14-15, 2019 | German Investment Seminar, NYC |
| Appendix | 30 |
|---|---|
| Residential Market Update | 23 |
| Business Update | 7 |
| Vonovia At A Glance |
3 |
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| ------------------------ | -------------------- | ------------------------------ | ------------- |
| Pages | Content |
|---|---|
| 25-38 | 9M Results – Additional Data |
| 39-41 | Investment Case Studies |
| 42-46 | Financing |
| 47-49 | Acquisitions |
| 50 | Fair Value per sqm Evolution |
| 51 | Portfolio Evolution |
| 52-54 | Additional Residential Market Data |
| 55-57 | Vonovia Shares |
| 58 | No Correlation between German Residential Yields and Interest Rates |
| 59 | Three Layers of Perception |
| 60-62 | Management Compensation |
| 63-67 | Pictures |
| 68 | Disclaimer |
| 1. Vonovia At A Glance. | |
|---|---|
Vonovia At A Glance 2. Business Update 3. Residential Market Update 4. Appendix
Adj. EBITDA Operations is up 5.9% to €976.2m.
| €m | 9M 2018 | 9M 2017 | Delta |
|---|---|---|---|
| Rental income | 1,287.6 | 1,249.4 | +3.1% |
| Maintenance expenses | -202.2 | -192.2 | +5.2% |
| Operating expenses | -173.4 | -191.3 | -9.4% |
| Adj. EBITDA Rental | 912.0 | 865.9 | +5.3% |
| Income | 1,002.0 | 795.4 | +26.0% |
| of which external |
125.0 | 115.1 | +8.6% |
| of which internal |
877.0 | 680.3 | +28.9% |
| Operating expenses | -911.3 | -719.4 | +26.7% |
| Adj. EBITDA Value-add Business |
90.7 | 76.0 | +19.3% |
| Adj. EBITDA Other1 | -26.5 | -19.8 | +33.8% |
| Adj. EBITDA Operations | 976.2 | 922.1 | +5.9% |
1 Mainly consolidation
| 1. Vonovia At A Glance | |
|---|---|
Driven by better operational performance and lower interest expenses, FFO1 was up 12.7% y-o-y or 5.6% per share (eop) on the basis of 6.8% more issued shares.
| €m (unless indicated otherwise) |
9M 2018 | 9M 2017 | Delta |
|---|---|---|---|
| Adj. EBITDA Operations | 976.2 | 922.1 | 5.9% |
| Interest expense FFO1 |
-189.2 | -216.5 | -12.6% |
| Current income taxes FFO1 | -8.8 | -15.1 | -41.7% |
| FFO1 | 778.2 | 690.5 | 12.7% |
| of which attributable to Vonovia's shareholders | 739.8 | 650.6 | 13.7% |
| of which attributable to Vonovia's perpetual hybrid capital investors |
30.0 | 30.0 | -- |
| of which attributable to non-controlling interests | 8.4 | 9.9 | -15.2% |
| Capitalized maintenance | -74.4 | -50.3 | 47.9% |
| AFFO | 703.8 | 640.2 | 9.9% |
| Adjusted EBITDA Sales | 87.0 | 81.3 | 7.0% |
| Current income taxes FFO2 | -10.8 | -23.8 | -54.6% |
| FFO2 | 854.4 | 748.0 | 14.2% |
| FFO1 € / share (eop NOSH) (9M 2018: 518m; 9M 2017: 485m) |
1.50 | 1.42 | 5.6% |
| FFO1 € / share (avg. NOSH) (9M 2018: 502m; 9M 2017: 473m) |
1.55 | 1.46 | 6.4% |
Adj. NAV is up 12.3% ytd or 5.1% per share in spite of 6.8% more issued shares.
| Adj. NAV €/share2 | 40.47 | 38.49 | +5.1% |
|---|---|---|---|
| EPRA NAV €/share2 | 47.23 | 43.88 | |
| Adj. NAV | 20,967.2 | 18,671.1 | +12.3% |
| Goodwill | -3,499.9 | -2,613.5 | |
| EPRA NAV | 24,467.1 | 21,284.6 | |
| Deferred taxes on derivative financial instruments |
-20.7 | -8.8 | |
| Fair value of derivative financial instruments1 | 70.5 | 26.9 | |
| Deferred taxes on investment properties and assets held for sale |
7,364.7 | 6,185.7 | |
| Equity attributable to Vonovia's shareholders |
17,052.6 | 15,080.8 | |
| (unless indicated otherwise) |
2018 | 2017 | |
| €m | Sep 30, | Dec 31, |
| Is Adj. NAV a good proxy for the value of a |
|---|
| diverse operating business? |
| By definition, the Adj. NAV |
| reflects the brick and mortar value of the |
| buildings |
| applies market terms and assumes the |
| properties are owned by "anyone" |
| This approach ignores |
| the Value-add Business |
| the cost advantage and operating platform |
| of a professional owner |
| the development business profit |
| the recurring sales business profit |
1 Adjusted for effects from cross currency swaps. 2 Based on the number of shares on the reporting dates Sep 30, 2018 (518.1m) and Dec 31, 2017 (485.1m).
All values excluding Buwog except figures marked with *. 1 Excluding income from investments. 2 Including financial income from investments in other real estate companies.
| IFRS P&L | ||||||
|---|---|---|---|---|---|---|
| 1. Vonovia At A Glance 2. Business Update |
3. Residential Market Update | 4. Appendix | ||||
| €m (unless indicated otherwise) | 9M 2018 | 9M 2017 | Delta | |||
| Income from property letting | 1,954.8 | 1,753.9 | 11.5% | |||
| Other income from property management | 39.7 | 34.0 | 16.8% | |||
| Income from property management | 1,994.5 | 1,787.9 | 11.6% | |||
| Income from disposal of properties | 673.6 | 951.2 | -29.2% | |||
| Carrying amount of properties sold | -592.6 | -905.6 | -34.6% | |||
| Revaluation of assets held for sale | 48.0 | 60.5 | -20.7% | |||
| Profit on disposal of properties | 129.0 | 106.1 | 21.6% | |||
| Income from the disposal of properties (Development) |
122.9 | - | - | |||
| Cost of sold properties |
-107.8 | - | - | |||
| Profit on the disposal of properties (Development) |
15.1 | - | - | |||
| Net income from fair value adjustments of investment properties | 1,386.7 | 1,164.7 | 19.1% | |||
| Capitalized internal expenses | 433.3 | 326.8 | 32.6% | |||
| Cost of materials | -993.4 | -866.8 | 14.6% | |||
| Personnel expenses | -360.5 | -307.1 | 17.4% | |||
| Depreciation and amortization | -37.8 | -23.0 | 64.3% | |||
| Other operating income | 87.4 | 75.8 | 15.3% | |||
| Other operating expenses | -252.0 | -196.7 | 28.1% | |||
| Financial income | 27.3 | 46.2 | -40.9% | |||
| Financial expenses | -301.9 | -244.9 | 23.3% | |||
| Earnings before taxes | 2,127.8 | 1,869.0 | 13.8% | |||
| Income taxes | -728.8 | -663.8 | 9.8% | |||
| Profit for the period | 1,399.0 | 1,205.2 | 16.1% | |||
| Attributable to: | ||||||
| Vonovia's shareholders |
1,323.1 | 1,117.6 | 18.4% | |||
| Vonovia's hybrid capital investors |
22.4 | 22.4 | 0.0% | |||
| Non-controlling interests | 53.5 | 65.2 | -17.9% | |||
| Earnings per share (basic and diluted) in € | 2.64 | 2.36 | 11.9% |
| 1. Vonovia At A Glance 2. Business Update |
3. Residential Market Update | 4. Appendix | ||
|---|---|---|---|---|
| €m | Sep 30, 2018 | Dec 31, 2017 | Delta | |
| Assets | ||||
| Intangible assets | 3,601.1 | 2,637.1 | 36.6% | |
| Property, plant and equipment | 237.9 | 177.6 | 34.0% | |
| Investment properties | 41,265.0 | 33,182.8 | 24.4% | |
| Financial assets | 823.5 | 698.0 | 18.0% | |
| Other assets | 18.4 | 13.8 | 33.3% | |
| Deferred tax assets | 10.4 | 10.3 | 1.0% | |
| Total non-current assets | 45,956.3 | 36,719.6 | 25.2% | |
| Inventories | 8.8 | 6.2 | 41.9% | |
| Trade receivables | 434.5 | 234.9 | 85.0% | |
| Financial assets | 5.6 | 0.5 | >100% | |
| Other assets | 165.7 | 98.4 | 68.4% | |
| Income tax receivables | 43.8 | 47.9 | -8.6% | |
| Cash and cash equivalents | 507.3 | 266.2 | 90.6% | |
| Real estate inventories | 299.8 | --- | --- | |
| Assets held for sale | 118.6 | 142.6 | -16.8% | |
| Total current assets | 1,584.1 | 796.7 | 98.8% | |
| Total assets | 47,540.4 | 37,516.3 | 26.7% |
| €m | Sep 30, 2018 | Dec 31, 2017 |
Delta |
|---|---|---|---|
| Equity and liabilities | |||
| Subscribed capital | 518.1 | 485.1 | 6.8% |
| Capital reserves | 7,181.8 | 5,966.3 | 20.4% |
| Retained earnings | 9,100.8 | 8,471.6 | 7.4% |
| Other reserves | 251.9 | 157.8 | 59.6% |
| Total equity attributable to Vonovia's shareholders |
17,052.6 | 15,080.8 | 13.1% |
| Equity attributable to hybrid capital investors | 1,031.5 | 1,001.6 | 3.0% |
| Total equity attributable to Vonovia's shareholders and hybrid capital investors |
18,084.1 | 16,082.4 | 12.4% |
| Non-controlling interests | 1,016.3 | 608.8 | 66.9% |
| Total equity | 19,100.4 | 16,691.2 | 14.4% |
| Provisions | 594.3 | 607.2 | -2.1% |
| Trade payables | 1.0 | 2.4 | -58.3% |
| Non derivative financial liabilities | 17,755.6 | 12,459.4 | 42.5% |
| Derivatives | 54.7 | 8.7 | >100% |
| Liabilities from finance leases | 94.4 | 94.7 | -0.3% |
| Liabilities to non-controlling interests | 31.8 | 24.9 | 27.7% |
| Financial liabilities from tenant financing | 54.5 | --- | --- |
| Other liabilities | 47.3 | 65.3 | -27.6% |
| Deferred tax liabilities | 6,444.0 | 5,322.6 | 21.1% |
| Total non-current liabilities | 25,077.6 | 18,585.2 | 34.9% |
| Provisions | 434.7 | 376.5 | 15.5% |
| Trade payables | 212.4 | 130.7 | 62.5% |
| Non derivative financial liabilities | 2,297.6 | 1,601.1 | 43.5% |
| Derivatives | 41.9 | 4.4 | >100% |
| Liabilities from finance leases | 4.9 | 4.6 | 6.5% |
| Liabilities to non-controlling interests | 6.7 | 9.0 | -25.6% |
| Financial liabilities from tenant financing |
104.9 | 7.7 | >100% |
| Other liabilities | 259.3 | 105.9 | >100% |
| Total current liabilities | 3,362.4 | 2,239.9 | 50.1% |
| Total liabilities | 28,440.0 | 20,825.1 | 36.6% |
| Total equity and liabilities | 47,540.4 | 37,516.3 | 26.7% |
| 1. Vonovia At A Glance 2. Business Update |
3. Residential Market Update | 4. Appendix | ||
|---|---|---|---|---|
| ---------------------------------------------- | -- | ------------------------------ | -- | ------------- |
| RECURRING SALES | NON CORE DISPOSALS |
TOTAL | ||||
|---|---|---|---|---|---|---|
| €m (unless indicated otherwise) |
9M 2018 | 9M 2017 | 9M 2018 | 9M 2017 | 9M 2018 | 9M 2017 |
| Income from disposal |
200.3 | 214.4 | 411.8 | 736.8 | 612.1 | 951.2 |
| Fair value of disposal |
-153.7 | -161.6 | -354.1 | -688.5 | -507.8 | -850.1 |
| Adj. profit from disposal |
46.6 | 52.8 | 57.7 | 48.3 | 104.3 | 101.1 |
| Fair value step-up (%) | 30.3% | 32.7% | 16.3% | 7.0% | ||
| Selling costs | -17.3 | -19.8 |
Adj. EBITDA Sales 87.0 81.3
Company Presentation – January 2019
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | ||||
|---|---|---|---|---|---|---|---|
| The business has substantially evolved since the IPO in 2013 and today encompasses value creation across the full residential real estate life cycle of our assets and not just rental revenues. |
|||||||
| As a consequence, the concept of FFO1 is no longer sufficient to fully reflect Vonovia's earnings growth, cash-flow generation and value creation potential. Going forward we will be reporting performance based on the Adj. EBITDAs of the four segments Rental, Value-add, Development and Recurring Sales plus Total EBITDA and Group FFO. |
Interest and tax optimization happens on a corporate level and not within individual segments Interest and taxes are not part of the key performance indicators |
||||||
| Revenues Costs Adj. EBITDA |
Rental | Value-add | Develop ment |
Recurring Sales |
Total | Non core Dis posals |
Financing is done on a corporate level (cash pooling), decoupled from the asset level; any allocation would be arbitrary as the debt and interest rate is not linked to a segment Legal entities cannot |
| Interest Taxes Consolidation Group FFO |
be clearly allocated to one specific segment but operate across segments Taxes are incurred by legal entities, not segments |
1 Including all units that have been legally prepared for retail sales by way of separate land register entries. 2 2013-2017 including Buwog recurring sales.
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair value1 | In-place rent | |||||||||||
| Regional Market | (€m) | (€/sqm) | Residential units |
Living area ('000 sqm) |
Vacancy (%) |
Total (p.a., €m) |
Residential (p.a., €m) |
Residential (€/sqm/month) |
Organic rent growth (%) |
Multiple (in-place rent) |
Average rent growth forecast CBRE (5 yrs) (%) |
Reversionary potential2 (%) from Optimize Apartments |
| Berlin | 6,349 | 2,191 | 43,992 | 2,804 | 1.7 | 228 | 216 | 6.53 | 4.2 | 27.9 | 4.3 | 46.3 |
| Rhine Main Area (Frankfurt, Darmstadt, Wiesbaden) |
3,665 | 2,034 | 27,766 | 1,772 | 1.6 | 171 | 165 | 7.90 | 4.0 | 21.5 | 3.5 | 42.1 |
| Rhineland (Cologne, Düsseldorf, Bonn) |
3,390 | 1,662 | 29,657 | 1,986 | 2.7 | 170 | 162 | 6.98 | 3.3 | 20.0 | 3.1 | 28.1 |
| Southern Ruhr Area (Dortmund, Essen, Bochum) |
3,175 | 1,158 | 43,798 | 2,679 | 3.6 | 187 | 180 | 5.83 | 4.7 | 17.0 | 2.9 | 31.4 |
| Dresden | 3,006 | 1,286 | 38,582 | 2,195 | 3.0 | 162 | 152 | 5.94 | 3.3 | 18.6 | 3.7 | 31.8 |
| Hamburg | 2,358 | 1,806 | 20,065 | 1,272 | 1.7 | 108 | 103 | 6.85 | 4.0 | 21.9 | 3.3 | 43.0 |
| Munich | 1,898 | 2,902 | 9,670 | 636 | 0.9 | 64 | 60 | 7.95 | 4.1 | 29.8 | 4.8 | 56.8 |
| Stuttgart | 1,833 | 2,000 | 14,097 | 887 | 1.9 | 84 | 81 | 7.72 | 3.5 | 21.7 | 3.1 | 40.6 |
| Kiel | 1,826 | 1,296 | 23,474 | 1,351 | 2.0 | 102 | 97 | 6.07 | 6.2 | 17.9 | 3.2 | 39.6 |
| Hanover | 1,527 | 1,463 | 16,251 | 1,024 | 3.1 | 79 | 76 | 6.36 | 4.2 | 19.4 | 2.9 | 39.2 |
| Northern Ruhr Area (Duisburg, Gelsenkirchen) |
1,459 | 885 | 26,335 | 1,627 | 3.5 | 108 | 105 | 5.55 | 4.4 | 13.5 | 2.4 | 25.7 |
| Bremen | 1,049 | 1,385 | 12,053 | 732 | 3.9 | 50 | 47 | 5.57 | 3.0 | 21.1 | 3.6 | 30.0 |
| Leipzig | 811 | 1,307 | 9,161 | 587 | 3.9 | 42 | 40 | 5.88 | 2.9 | 19.1 | 2.9 | 23.3 |
| Westphalia (Münster, Osnabrück) | 737 | 1,183 | 9,496 | 616 | 3.0 | 43 | 42 | 5.86 | 6.0 | 17.1 | 3.0 | 41.3 |
| Freiburg | 556 | 1,994 | 4,041 | 276 | 1.9 | 24 | 23 | 7.19 | 4.7 | 23.2 | 4.1 | 45.1 |
| Other Strategic Locations | 2,362 | 1,369 | 26,611 | 1,687 | 2.8 | 132 | 127 | 6.46 | 4.7 | 17.8 | 3.3 | 41.3 |
| Total Strategic Locations Germany |
36,003 | 1,579 | 355,049 | 22,132 | 2.6 | 1,753 | 1,674 | 6.47 | 4.1 | 20.5 | 3.4 | 36.4 |
| Austria | 2,472 | 1,312 | 23,238 | 1,734 | 4.4 | 107 | 90 | 4.53 | _ | 23.0 | n/a | n/a |
| Sweden | 1,638 | 1,498 | 14,051 | 997 | 1.3 | 115 | 107 | 9.03 | _ | 14.2 | n/a | n/a |
Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden, for example, includes certain ancillary costs. The table above shows the rental level unadjusted to the German definition. 1Fair value of the developed land excluding €1,310.7m, of which €355.6m undeveloped land and inheritable building rights granted, €269.3m assets under construction, € 436m development and €249.7m other. Data for Strategic Locations also includes Recurring Sales assets in those markets.
| Sep 30, 2018 (pro forma) |
Residential | In-place rent | Vacancy rate | Fair value1 | ||
|---|---|---|---|---|---|---|
| units | (€/sqm/month) | (%) | (€bn) | % of total | (€/m²) | |
| Operate | 120,133 | 6.56 | 2.4 | 12.4 | 30% | 1,548 |
| Invest | 206,611 | 6.40 | 2.7 | 20.4 | 50% | 1,582 |
| Subtotal Strategic Clusters | 326,744 | 6.46 | 2.6 | 32.7 | 81% | 1,569 |
| Sales2 Recurring |
29,330 | 6.61 | 3.2 | 3.4 | 8% | 1,673 |
| Sell | 7,372 | 5.43 | 5.3 | 0.4 | 1% | 884.8 |
| Total Germany | 363,446 | 6.45 | 2.7 | 36.5 | 90% | 1,564 |
| Austria | 23,238 | 4.53 | 4.4 | 2.5 | 6% | 1,312 |
| Sweden | 14,051 | 9.03 | 1.3 | 1.6 | 4% | 1,498 |
Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden, for example, includes certain ancillary costs. The table above shows the rental level unadjusted to the German definition. 1Fair value of the developed land excluding €1,310.7m, of which €355.6m undeveloped land and inheritable building rights granted, €269.3m assets under construction, € 436.0m development and €249.7m other. 2 Including all units that have been legally prepared for retail sales by way of separate land register entries.
| Maintenance | |||||
|---|---|---|---|---|---|
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | ||
| €m | 9M | 9M | €12.79/sqm1 | ||
| (unless indicated otherwise) | 2018 | 2017 | Delta | €11.03/sqm1 | |
| 3.51 | |||||
| 2.35 | |||||
| Expenses for maintenance | 202.2 | 192.2 | 5.2% | ||
| Capitalized maintenance | 76.5 | 52.0 | 47.1% | 9.28 | 8.68 |
| Total | 278.7 | 244.2 | 14.0% | ||
| Maintenance capitalization ratio |
27% | 21% | 9M 2018 Expenses for maintenance |
9M 2017 Capitalized maintenance |
Source: Dealogic, Bloomberg, Broker research, Deutsche Bundesbank, Verband deutscher Pfandbriefbanken (VdP), FactSet as of November 16, 2018
1 Quarterly Mortgage Pfandbrief issuances for 2005-2012 based on equal distribution of annual issuances based on VdP data; 2013 -3Q2018 figures based on Deutsche Bundesbank
2 Corporate bond issuance volume includes senior unsecured and hybrid bonds ≥ €50m, issued in EUR in Western Europe
3 Excludes Mortgage Pfandbriefe and CMBS for September 2018, Convertibles for 3Q18 as data not yet available
Currently used by Vonovia
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| Bond KPIs | Covenant | Level | Sep 30, 2018 | |
|---|---|---|---|---|
| LTV | ||||
| Total Debt / Total Assets | <60% | 42% | ||
| Secured LTV | <45% | 12% | ||
| Secured Debt / Total Assets |
||||
| ICR1 | >1.80x | 5.4x | ||
| Last 12M EBITDA / Last 12M Interest Expense |
||||
| Unencumbered Assets |
>125% | 210% | ||
| Unencumbered Assets / Unsecured Debt |
| Rating KPIs | Covenant | Level (BBB+) | ||
|---|---|---|---|---|
| Debt to Capital | <60% | |||
| Total Debt / Total Equity + Total Debt |
||||
| ICR | ||||
| Last 12M EBITDA / Last 12M Interest Expense |
>1.80x |
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | ||
|---|---|---|---|---|---|
| ------------------------ | -------------------- | -- | ------------------------------ | -- | ------------- |
| Rating agency | Rating | Outlook | Last Update |
|---|---|---|---|
| Standard & Poor's | BBB+ | Stable | 02 Aug 2018 |
| Name | Tenor & Coupon | ISIN | Amount | Issue price | Coupon | Final Maturity Date |
Rating |
|---|---|---|---|---|---|---|---|
| Bond 002 (EUR-Bond) | 6 years 3.125% | DE000A1HNW52 | € 600m |
99.935% | 3.125% | 25 July 2019 | BBB+ |
| Bond 004 (USD-Bond) | 10 years 5.000% | US25155FAB22 | USD 250m | 98.993% | 4.580%1 | 02 Oct 2023 | BBB+ |
| Bond 005 (EMTN) | 8 years 3.625% | DE000A1HRVD5 | € 500m |
99.843% | 3.625% | 08 Oct 2021 | BBB+ |
| Bond 006 (Hybrid) | 60 years 4.625% | XS1028959671 | € 700m |
99.782% | 4.625% | 08 Apr 2074 | BBB |
| Bond 007 (EMTN) | 8 years 2.125% | DE000A1ZLUN1 | € 500m |
99.412% | 2.125% | 09 July 2022 | BBB+ |
| Bond 008 (Hybrid) | perpetual 4% | XS1117300837 | € 1,000m |
100.000% | 4.000% | perpetual | BBB |
| Bond 009A (EMTN) | 5 years 0.875% | DE000A1ZY971 | € 500m |
99.263% | 0.875% | 30 Mar 2020 | BBB+ |
| Bond 009B (EMTN) | 10 years 1.500% | DE000A1ZY989 | € 500m |
98.455% | 1.500% | 31 Mar 2025 | BBB+ |
| Bond 010B (EMTN) | 5 years 1.625% | DE000A18V138 | € 1,250m |
99.852% | 1.625% | 15 Dec 2020 | BBB+ |
| Bond 010C (EMTN) | 8 years 2.250% | DE000A18V146 | € 1,000m |
99.085% | 2.250% | 15 Dec 2023 | BBB+ |
| Bond 011A (EMTN) | 6 years 0.875% | DE000A182VS4 | € 500m |
99.530% | 0.875% | 10 Jun 2022 | BBB+ |
| Bond 011B (EMTN) | 10 years 1.500% | DE000A182VT2 | € 500m |
99.165% | 1.500% | 10 Jun 2026 | BBB+ |
| Bond 013 (EMTN) | 8 years 1.250% | DE000A189ZX0 | € 1,000m |
99.037% | 1.250% | 06 Dec 2024 | BBB+ |
| Bond 014A (EMTN) | 5 years 0.750% | DE000A19B8D4 | € 500m |
99.863% | 0.750% | 25 Jan 2022 | BBB+ |
| Bond 014B (EMTN) | 10 years 1.750% | DE000A19B8E2 | € 500m |
99.266% | 1.750% | 25 Jan 2027 | BBB+ |
| Bond 015 (EMTN) | 8 years 1.125% | DE000A19NS93 | € 500m |
99.386% | 1.125% | 08 Sep 2025 | BBB+ |
| Bond 016 (EMTN) | 2 years 3M EURIBOR+0.350% | DE000A19SE11 | € 500m |
100.448% | 3M EURIBOR+0.350% | 20 Nov 2019 | BBB+ |
| Bond 017A (EMTN) | 6 years 0.750% | DE000A19UR61 | € 500m |
99.330% | 0.750% | 15 Jan 2024 | BBB+ |
| Bond 017B (EMTN) | 10 years 1.500% | DE000A19UR79 | € 500m |
99.439% | 1.500% | 14 Jan 2028 | BBB+ |
| Bond 018A (EMTN) | 4.75 years 3M EURIBOR+0.450% | DE000A19X793 | € 600m |
100.000% | 0.793% hedged | 22 Dec 2022 | BBB+ |
| Bond 018B (EMTN) | 8 years 1.500% | DE000A19X8A4 | € 500m |
99.188% | 1.500% | 22 Mar 2026 | BBB+ |
| Bond 018C (EMTN) | 12 years 2.125% | DE000A19X8B2 | € 500m |
98.967% | 2.125% | 22 Mar 2030 | BBB+ |
| Bond 018D (EMTN) | 20 years 2.750% | DE000A19X8C0 | € 500m |
97.896% | 2.750% | 22 Mar 2038 | BBB+ |
| Bond 019 (EMTN) | 5 years 0.875% | DE000A192ZH7 | € 500m |
99.437% | 0.875% | 03 Jul 2023 | BBB+ |
1 EUR-equivalent Coupon
Company Presentation – January 2019
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix | ||
|---|---|---|---|---|---|
| Buwog | Victoria Park | ||||
| Buwog squeeze out effective as of Nov 16, 2018; 100% of Buwog shares now owned by Vonovia. Integration of Buwog Rental Business Germany fully on track and to be completed by year end, as expected. Combination of conwert assets with Buwog assets in Austria fully on track and to be managed on our SAP platform by mid 2019, as expected. this will also serve as a blueprint for potential future integrations outside of Germany. Development business to be transferred onto our platform by mid 2019. Of the €30m synergies announced with the transaction, €5m will be realized in 2018, another €20m in 2019 and the remainder in 2020. |
Vonovia exercises control via its seats on the Board and sets the parameters within which Vonovia Park is expected to continue its successful track record. No operational integration of Victoria Park, in contrast to all previous acquisitions. Victoria Park is to serve as the nucleus in Sweden from which we try to build a scalable business model, grow in the Swedish residential market and aim to prove that the Vonovia business model also works in markets outside of but similar to Germany. |
||||
| 50% debt + 50% equity financing as €2.06 p.s. FFO 1 VNA EBITDA stand-alone Operations Buwog 492.1m shares |
per acquisition criteria (FY2019E) €2.06 - €2.08 p.s. Interest + taxes Pro forma FFO 1 543.0m shares |
50% debt 2.06 p.s. FFO 1 VNA stand-alone 492.1m shares 2019 pro forma accretion analysis (actual financing) |
+ 50% equity financing as EBITDA Operations VP |
per acquisition Interest + taxes |
criteria (FY2019E) €2.07 - €2.09 p.s. Pro forma FFO 1 514.1m shares |
| €2.06 p.s. | €2.14-€2.18 p.s. | ||||
| FFO 1 VNA stand-alone 492.1m shares |
EBITDA Operations Buwog | EBITDA Operations VP | Interest + taxes | Pro forma FFO 1 518.1m shares |
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update | 4. Appendix |
|---|---|---|---|
| ------------------------ | -------------------- | ------------------------------ | ------------- |
| 3. Residential Market Update | ||
|---|---|---|
| Larger acquisitions | Fair Value | In-place rent | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Year | Deal | Residential units # |
TOP Locations | @ Acquisition | Sep 30, 2018 | ∆ | @ Acquisition | Sep 30, 2018 | ∆ |
| 2014 | DEWAG | 11,300 | Berlin, Hamburg, Cologne, Frankfurt/Main |
1,344 | 2,065 | 54% | 6.76 | 7.78 | 15% |
| VITUS | 20,500 | Bremen, Kiel | 807 | 1,350 | 67% | 5.06 | 5.73 | 13% | |
| 2015 | GAGFAH | 144,600 | Dresden, Berlin, Hamburg |
889 | 1,516 | 71% | 5.40 | 6.25 | 16% |
| FRANCONIA | 4,100 | Berlin, Dresden | 1,044 | 1,744 | 67% | 5.82 | 6.51 | 12% | |
| SÜDEWO | 19,400 | Stuttgart, Karlsruhe, Mannheim, Ulm |
1,380 | 1,846 | 34% | 6.83 | 7.40 | 8% | |
| 2016 | GRAINGER | 2,400 | Munich, Mannheim | 1,501 | 2,031 | 35% | 7.09 | 7.81 | 10% |
| 2017 | CONWERT (Germany & Austria) |
23,400 | Berlin, Leipzig, Potsdam, Vienna |
1,353 | 1,718 | 27% | 5.88 | 6.27 | 7% |
| thereof Germany | 21,200 | Berlin, Leipzig, Potsdam | 1,218 | 1,601 | 31% | 5.86 | 6.22 | 6% | |
| thereof Austria | 2,200 | Vienna | 1,986 | 2,345 | 18% | 6.11 | 6.67 | 9% |
In-place values are still way below replacement values, in spite of accelerating valuation growth in recent years.
Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to share of total fair value allocated to land.
Company Presentation – January 2019
Vonovia location
High-influx cities ("Schwarmstädte"). For more information: http://investoren.vonovia.de/websites/vonovia/English/4050/financial-reports-_-presentations.html
Sources: Federal Statistics Office, GdW (German Association of Professional Homeowners), REIS, BofA Merrill Lynch Global Research, OECD. Note: Due to lack of q-o-q US rent growth data, the annual rent growth for a year is assumed to also be the q-o-q rent growth of that year.
Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). 2035(E) household numbers are based on trend scenario of the German Federal Statistics Office.
Sources: United Nations, JLL Research, European Commission, Federal Statistics Office, Eurostat
Company Presentation – January 2019
Company Presentation – January 2019
| 1. Vonovia At A Glance | 2. Business Update | 3. Residential Market Update 4. Appendix |
|---|---|---|
| Date | NOSH (million) |
Comment |
| December 31, 2016 | 466.0 | |
| March 31, 2017 |
468.8 | conwert acquisition |
| June 30, 2017 | 476.5 | Scrip dividend |
| September 30, 2017 | 485.1 | Gagfah cross-border merger |
| December 31, 2017 | 485.1 | |
| March 31, 2018 | 485.1 | |
| June 30, 2018 |
518.1 | €1bn ABB in 05/2018; scrip dividend |
| Sep 30, 2018 | 518.1 |
The number of outstanding shares is always available at http://investoren.vonovia.de/websites/vonovia/English/2010/key-share-information.html
160bps since 1992).
1 Yearly asset yields vs. rolling 200d average of 10y interest rates Sources: Thomson Reuters, bulwiengesa
Company Presentation – January 2019
is not reflected in share price development (layer 3), as equity markets appear to apply valuation parameters that are substantially less material for Vonovia's operating performance.
1 Guidance mid-point. 2 To be proposed to the AGM in May 2019. Note: 2013-2018 FFO is "FFO1" and 2019 FFO is "Group FFO"
Company Presentation – January 2019
Share Holding Provision
100% of annual fixed remuneration (excl. pension) (accumulation on a pro rata basis during first 4 years)
Bonus cap at predetermined amount
Rationale
Impressions
Upgrade Building
Company Presentation – January 2019
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.