AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Scout24 AG

Investor Presentation Mar 25, 2019

385_ip_2019-03-25_bff08fae-ae10-4d15-9707-24bb3b544394.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

SCOUT24 AG | FY2018 Results Conference Call| March 25, 2019

Disclaimer

This document has been issued by Scout24 AG (the "Company" and, together with its direct and indirect subsidiaries, the "Group") and does not constitute or form part of and should not be construed as any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe for, any securities of the Company, nor shall any part of it nor the fact of its distribution form part of or be relied on in connection with any contract or investment decision, nor does it constitute a recommendation regarding the securities of the Company or any present or future member of the Group.

All information contained herein has been carefully prepared. However, no reliance may be placed for any purposes whatsoever on the information contained in this document or on its completeness. No representation or warranty, express or implied, is given by or on behalf of the Company or any of its directors, officers or employees or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability whatsoever is accepted by the Company or any of its directors, officers or employees nor any other person for any loss howsoever arising, directly or indirectly, from any use of such information or opinions or otherwise arising in connection therewith.

The information contained in this presentation is subject to amendment, revision and updating. Certain statements, beliefs and opinions in this document are forwardlooking, which reflect the Company's or, as appropriate, senior management's current expectations and projections about future events. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein. Statements contained in this document regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. The Company does not undertake any obligation to update or revise any information contained in this presentation (including forward-looking statements), whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-looking statements, which speak only as of the date of this document.

This document is not an offer of securities for sale in the United States of America. Securities may not be offered or sold in the United States of America absent registration or an exemption from registration under the U.S. Securities Act of 1933, as amended. Neither this document nor any copy of it may be taken or transmitted into the United States of America, its territories or possessions or distributed, directly or indirectly, in the United States of America, its territories or possessions or to any US person.

By attending, reviewing or consulting the presentation to which this document relates or by accepting this document you will be taken to have represented, warranted and undertaken that you have read and agree to comply with the contents of this notice.

Nothing in this document constitutes tax advice. Persons should seek tax advice from their own consultants or advisors when making investment decisions.

Quarterly figures unaudited. All numbers regarding 2019 segment structure unaudited and preliminary only, if not otherwise stated.

SCOUT24 AG FY 2018 Results Conference Call

Tobias Hartmann - CEO Christian Gisy- CFO

We have built a highly data-driven Market Network Connected Digital Market Places Transaction 20 years operating & market expertise

DATA Capabilities

ListingsLeadsTrafficBehaviour

Key Operational Highlights

WE CONTINUE TO BE THE MOST RELEVANT MARKETPLACE FOR BOTH OUR PARTNERS AND CONSUMERS

More than 3m active listings1

Leading market positions in Germany and European core countries2

Management estimates, average on monthly traffic (sessions) measured by own traffic monitor (google analytics). Mobile traffic as a percentage of total traffic (sessions). 1) Based on all listings; 2) Comparison based on listings (end of period); for AS24 based on dealer listings, de-duplicated for AutoTrader.nl and Gebrauchtwagen.at 3) FY 2018 Traffic of all countries including traffic from Gebrauchtwagen.at, AutoTrader.nl and Eastern European language versions.

185m 192m FY 2017 FY 2018

Visits to core brands increased y-o-y 3

Nearly 8 out of 10 engage through us on the go3

Scout24 AG | FY 2018 Results Presentation

Key Financial Highlights

WE DELIVER STRONG REVENUE GROWTH AND EVEN STRONGER SUSTAINABLE PROFITABILITY AND CASH FLOWS

in €m

FY 2017 restated for IFRS 15. FY 2018 figures considering financial reporting adjustments for IFRS 9, IFRS 15, IFRS 16. FY 2018 cash contribution adjusted for capital expenditures incurred due to the first time application of IFRS 16.

1) Ordinary operating (oo)EBITDA refers to EBITDA adjusted for non-operating effects, which mainly include restructuring expenses, expenses in connection with the Company's capital structure and company acquisitions (realised and unrealised), costs for strategic projects as well as effects on profit or loss from share-based payment programmes.

2) Cash contribution is defined as ooEBITDA less Capital expenditures (adjusted, i.e. excluding IFRS16 effects), cash conversion as ooEBITDA / (ooEBITDA less Capital expenditure (adjusted)). 3) Like-for-like comparison reflects pro-forma adjustment as if IFRS16 would have been adopted in 2017

Scout24 AG | FY 2018 Results Presentation

6

Scout24 AG | FY 2018 Results Presentation 7

1) Management estimates, based on visits to the IS24 platform from mobile devices, mobile and all IS24 applications as measured by own traffic monitor (google analytics). Based on monthly average. 2) Based on average Unique Monthly Visitors ("UMV") for traffic and total time spent for engagement, comScore MMX December 2018 (desktop only for traffic and desktop and mobile for engagement). FY average based on January – December figure.

Scout24 AG | FY 2018 Results Presentation

9

ImmobilienScout24 10 Real-Estate Atlas Neighbours Listing History Price History DATA DRIVEN PRODUCTS FOR USERS AND PARTNERS LISTINGS TRAFFIC MONETISATION INNOVATION FINE-TUNING THE FUNNEL Realtor Lead-Engine ~enhanced~

Scout24 AG | FY 2018 Results Presentation

BESTELLERPRINZIP – REGUALTORY CHANGE IN THE AREA OF REAL-ESTATE SALE TRANSACTIONS

BESTELLERPRINZIP – WE ARE WELL POSITIONED FOR AN INTRODUCTION OF REGULATORY CHANGE

What
We
Have
Delivered
What
We
Are Working On
Increase of listing market share,
healthy traffic growth
Leverage
our
market
position
to
further
drive
growth
Successful implementation of new initiatives to
improve
sales execution
Continue to drive sales force excellence to support our
partners run their business more effectively
Increase in customer satisfaction and low churn
paired with successful win-back strategies
Leverage our value-add product set to drive ARPU
performance
Successful roll-out of major product innovations Continue
to
deliver
valuable
data-driven
products
to
both,
our
partners
and consumers

13

FOCUS ON GERMANY – OPTIMISING OUR PARTNER BASE

1) Management estimate; Including commercial vehicle dealers.

2) Management estimate.

3) Management estimates, based on visits to the AS24 platform from mobile devices, mobile and all AS24 applications as measured by own traffic monitor (google analytics). Including traffic from eastern European platforms supporting lead-generation for German dealers; based on FY 2017/ FY 2018 monthly average.

14

FOCUS ON ITALY, AUSTRIA & BENELUX – CEMENTING OUR LEADERSHIP POSITIONS

1) Management estimate; Including commercial vehicle dealers

2) Management estimate. Based on average between calender week 8 and 52 2018.

3) Management estimates, based on visits to the AS24 platform from mobile devices, mobile and all AS24 applications as measured by own traffic monitor (google analytics).

Including traffic from eastern European platforms supporting lead-generation for German dealers; based on FY 2017/ FY 2018 monthly average.

17

ENHANCING THE CONSUMER JOURNEY ON SCOUT24 PLATTFORMS

Financing Services 3rd Party Display

ENABLING BEST DECISIONS

ENABLING BEST DECISIONS

DATA DRIVEN PRODUCTS FOR USERS AND PARTNERS

CONTINUING STRONG GROWTH PROFILE

1) Cumulative customers who have requested a loan and accepted terms and conditions. 2) Based on completed transactions. 3) Showing pro-forma revenue contribution and intercompany reconciliation if FINANZCHECK.de would have been included starting January 1 2017. Revenue contribution since acquisition (September 2018) was a positive EUR 12.3 million. Scout24 AG | Q3 2018 Results Presentation

22

Financial Review FY 2018

SCOUT24 AG Christian Gisy (CFO)

Recap: New accounting regulations as of 2018

IFRS 9, IFRS 15, IFRS 16 ARE BEING APPLIED AS OF 1 JANUARY 2018 IN REPORTING OF SCOUT24 AG

Scout24 Group

STRONG ORGANIC GROWTH AND SUSTAINABLE PROFITABILITY

Revenues1

1) FY 2017 restated for IFRS 15. FY 2018 figures considering financial reporting adjustments for IFRS 9, IFRS 15, IFRS 16.

FY 2017 FY 2018

53.5% 54.8%

xx% ooEBITDA-margin

Scout24 AG | FY 2018 Results Presentation

Q4 2017 Q4 2018

53.7% 53.2%

PLATFORM FOR CONTINUED GROWTH

Subline im Text
ImmobilienScout24
(in €m)
Lorem ipsum et dolor sit amet. Ut wisi enim ad minim veniam,
FY 2017 FY 2018 y-o-y Q4 2017 Q4 2018 y-o-y
quis nostrud exerci tation ullamcorper suscipit lobortis nisl ut
Revenue with Residential
aliquip ex ea commodo consequat.
real estate partners
113.6 122.6 7.9% 28.9 31.7 9.8%

Lorem ipsum et dolor sit amet
Revenue
with Business
real estate partners
47.3 53.5 13.0% 12.3 14.2 15.2%

Virgine perforatum estes sit
Revenue with private
amet cujus latus
listers and others
75.0 73.9 (1.4%) 19.2 18.3 (4.7)%

Esto nobis praegustatum mortis
Revenue
235.9 250.0 6.0% 60.4 64,2 6.3%
Ordinary
Operating
EBITDA
157.5 170.3 8.1% 38.7 44.4 14.8%
Ordinary
Operating
EBITDA-margin
66.8% 68.1% 1.3pp 64.1% 69.2% 5.1pp

Key highlights

  • Acceleration in growth rate by ~6.6pp in FY 2018 compared to FY 2017 in Revenue with Residential real estate partner driven by strong growth in contractual revenues with Residential real estate partners (FY 2018: 8.7% y-o-y)
  • Revenue with Business real estate partners on continued growth track driven by strong ARPU growth (FY 2018: 14.0% y-o-y)

DELIVERING ON GROWTH POTENTIAL

AutoScout24
(in €m)
FY 2017 FY 2018 y-o-y Q4 2017 Q4 2018 y-o-y
Revenue with Dealers
Germany
67.9 77.5 14.1% 17.8 20.9 17.2%
Revenue
with Dealers in
European Core Countries
61.5 73.7 20.0% 16.9 19.4 14.8%
Revenue with OEM 17.5 18.9 7.8% 6.3 5.8 (8.0)%
Other Revenue 11.8 11.4 (3.3)% 3.0 2.9 (4.6)%
Revenue 158.7 181.5 14.4% 44.1 49.0 11.2%
Ordinary
Operating
EBITDA
76.6 97.2 26.9% 22.0 27.9 26.7%
Ordinary
Operating
EBITDA-margin
48.2% 53.5% 5.3pp 49.9% 56.9% 7.0pp

Key highlights

  • Successful implementation of price adjustments results in ARPU expansion (FY 2018: 18.3% y-o-y) and thus driving Revenue with Dealers Germany
  • Leveraging number 1 positions for price adjustments in Core Countries paying off with revenue growth by 20% y-o-y

28

TAKING THE BUSINESS TO THE NEXT LEVEL

Scout24 Consumer Services
(in €m)
FY 2017 FY 2018 y-o-y Q4 2017 Q4 2018 y-o-y
Revenue with Finance
Partners
39.5 54.8 38.9% 10.5 20.5 95.1%
Services Revenue 23.7 27.9 17.7% 5.8 7.1 22.3%
rd
3
Party Display Revenue
14.4 17.4 20.9% 4.4 5.1 16.4%
Revenue 77.6 100.1 29.1% 20.8 32.8 57.9%
Ordinary
Operating
EBITDA
28.4 31.6 11.5% 8.2 6.3 (23.1)%
Margin 36.5% 31.6% (4.9)pp 39.4% 19.2% (20.2)pp

Key highlights

  • Revenue with Finance partners reflecting the contribution of FZ.de of €12.3m revenues
  • Increase in Services Revenue driven by the success of our premium membership product
  • 3rd Party Display revenues continue to grow despite tough market backdrop driven by strong data capabilities and relevant products

Ordinary Operating Cost

(in €m) FY 2017 FY 2018
Revenues 472.6 531.7 Increase in capitalisation
of
internally

generated
assets
mainly
due to
change
in
methodology
of
accounting
(+€3.0m) offset
Own work
capitalised
15.1 18.6 by
increase
of
external labour
cost
Personnel
(incl. external labour)
(128.5) (144.2) Increase mainly driven by consolidation of
Marketing (online & offline) (53.2) (59.4) FZ.de as well as (organic) increase in staff of
~6% (66 FTE)
IT (17.0) (20.4) Increase in external labour
cost mainly due

to change in methodology of accounting
Other costs (36.3) (34.8) offset by increase in own work capitalised
Total operating
cost
(219.8) (240.3) Reflecting migration data center in cloud

based platform solutions
Ordinary
operating
EBITDA
252.8 291.5 Decrease mainly driven by adoption of IFRS
Ordinary
operating
EBITDA-margin
53.5% 54.8% 16 offset from effect from consolidation of
FZ.de

Below EBITDA Items

(in €m) FY 2017 FY 2018
Ordinary
operating
EBITDA
252.8 291.5
Non-operating
items
(20.0) (34.2)
Reported
EBITDA
232.8 257.3
D&A (18.6) (29.4)
D&A on PPA items (38.2) (36.8)
EBIT 175.9 191.2
Results
Equity Method
(0.0) (0.1)
Finance Income 3.8 42.7
Finance Cost (14.2) (15.4)
Earnings
before
Tax
165.5 218.5
Taxes
on Income
(54.6) (54.0)
Earnings
after Tax
110.9 164.4
Earnings
per Share (in €)
1.03 1.53
Earnings1
Adjusted
150.6 170.0
(in €)1
Earnings
per Share adjusted
1.40 1.58

• Includes personnel expenses of €18.7m (therein €15.3m for share-based compensation), €14.2m for M&A related activities and €1.1m for the office relocation in Munich

• Includes €1.7m of extraordinary income for the sale of the trade mark JobScout24 CH

• Includes €6.6m of depreciation resulting from the adoption of IFRS 16

• 2018 finance income includes a €33.4m contribution from the contribution of AS24 Spain shares into an associated company, as well as €7.6m non-cash income driven by interest benefit due to refinancing and gain from derivative instruments (2017: €3.8m)

• 2018 finance cost including amortisation of capitalized financing fees of €4.8m (non-cash, including write-offs due to refinancing and prepayment, 2017: €1.9m), as well as €0.7m noncash interest cost related to the adoption of IFRS 16

• Effective tax rate of 24.7% driven by one-off reduction of deferred tax liabilities

Capital Structure

Debt
structure
Loan
volume
(€m)
Margin
Term loan 300 1.35%
RCF I (drawn) 20 1.05%
RCF I (undrawn) 180
RCF II (drawn) 250 1.00%
RCF II (undrawn) 250
Schuldschein 215

  • Debt structure reflecting successful early refinancing of bank debt in July 2018
  • Successfully financed the acquisition of FINANZCHECK.de with the M&A revolving facility II (RCF II)
  • €50m from excess cash flow used to pay down RCF I in December 2018
  • Leverage ratio December 2018 at 2.56:1

Outlook FY 2019

SCOUT24 AG Christian Gisy (CFO) March 25, 2019

Financial Disclosure Adjusted to Reflect Operations

Revenue
(in €m)
2018
as
reported
2018
new
disclosure
YOY
new
disclosure
ImmobilienScout24 250.0 250.0 6.0%
AutoScout24 181.5 166.0 15.8%
Scout24 Consumer
Services
100.1 115.6 24.5%
Scout24 Group 531.7 531.7 12.5%
ordinary operating
EBITDA
(in €m)
2018
as
reported
2018
new
disclosure
Margin
new
disclosure
ImmobilienScout24 170.3 170.3 68.1%
AutoScout24 97.2 88.2 53.1%
Scout24 Consumer
Services
31.6 40.6 35.2%
Scout24 Group 291.5 291.5 54.8%

Outlook Full Year 2019

Revenue growth1

.

ImmobilienScout24 9.0% to 11.0%
reported 8.0%
to 10.0%
AutoScout24 12.0% to 14.0%
reported 9.0% to 11.0%
Scout24 Consumer Services 15.0% to 17.0%
reported high 30% to low 40%
Scout24 Group low-
to mid-teens
reported 15.0% to 17.0%

ordinary operating EBITDA margin

ImmobilienScout24 Up to 70.0%
AutoScout24 Up to 54.0%
Scout24 Consumer Services Up to 30.0%
Scout24 Group Between 52.0% and 54.0%

Scout24 AG | FY 2018 Results Presentation

We have clear priorities for cash

Re-invest in growth

M&A activities targeted to strengthen market positions or grow adjacencies business

Return cash to shareholders

Dividend pay-out ratio of 30.0% to 50.0% of adjusted net income over time

Repay debt

Target leverage ratio of 1.0x to 1.5x over time

page 37

37

SCOUT24 AG FY 2018 Results Appendix

Guidance 2018: We delivered on what we guided for

Revenue ImmobilienScout24 5.0% to 6.0% growth AutoScout24 At least €180.5m Scout24 Consumer Services At least €87.0m Scout24 Group organic 9.0% to 11.0% growth Contribution of FINANZCHECK.de in 20181 Around €12.0m Scout24 Group 11.5% to 13.5% growth ordinary operating EBITDA margin ImmobilienScout24 At least 68.0% AutoScout24 Around 52.0% Scout24 Consumer Services Increase by at least one percentage point Scout24 Group organic Between 56.0% and 57.5% FINANZCHECK.de in 20181 Around negative 14% Scout24 Group Around 54.5% to 56.0%

Scout24 AG | FY 2018 Results Presentation 39

New long term incentive programme (LTIP)

  • Replacement of existing MEP (only valid for a limited amount of people, running out in 2019)
  • Started in Q3 2018 for key personnel of the company, around 90 participants as of today
  • Strong focus on performance (65%) with target achievement of 0%-200%, 100% implies at least double-digit revenue and profitability growth
  • Total P&L impact over 4 years (valued acc. to IFRS2 as of today) ~€60m, of which €11.3m in 2018
  • Share-based payments, including LTIP, are reported as part of the non-operating items as its valuation is to a significant part driven by the share price development rather than operational activity

.

Scout24 AG | FY 2018 Results Presentation

AutoScout24: Adjusted to Reflect Operations

AS24 as reported disclosure1
AS24 new
AutoScout24
(in €m)
H1
2018
H2
2018
FY
2018
AutoScout24
(in €m)
H1
2018
Revenue with Dealers
Germany
36.7 40.8 77.5 Revenue with Dealers
Germany
37.4 42.8
Revenue with Dealers
in European Core
Countries
35.4 38.3 73.7 Revenue with Dealers
in European Core
Countries
Revenue with OEM 8.7 10.2 18.9 (-18.9) Other Revenue 6.0 5.6
Other Revenue 5.9 5.5 11.4 Consumer
Services
Revenue 86.7 94.8 181.5 +15.5 revenue
+9.0 ooEBITDA
Ordinary
Operating
EBITDA
39.0 49.1
Ordinary
Operating
EBITDA
43.2 54.0 97.2 (-9.0)
Margin 49.8% 56.9% 53.5% (-3.1 pp)
AutoScout24
(in €m)
H1
2018
H2
2018
FY
2018
Revenue with Dealers
Germany
37.4 42.8 80.2 (+2.7)
Revenue with Dealers
in European Core
Countries
35.7 38.5 74.3 (+0.6)
Other Revenue 6.0 5.6 11.5 (+0.1)
Revenue 79.1 86.9 166.0
Ordinary
Operating
EBITDA
39.0 49.1 88.2
Margin 49.3% 56.5% 53.1%

Scout24 Consumer Services: Adjusted to Reflect Operations

Scout24 Consumer
Services
(in €m)
H1
2018
H2
2018
FY
2018
Revenue with Finance
Partners
20.6 34.2 54.8
Services revenue 13.5 14.4 27.9
3
rd
Party Display
revenue
7.9 9.5 17.4
Revenue 42.0 58.1 100.1
Ordinary
Operating
EBITDA
15.8 15.8 31.6
Margin 37.6% 38.8% 31.6%

Scout24 CS as reported Scout24 CS new disclosure1

Scout24 Consumer
Services
(in €m)
H1
2018
H2
2018
FY
2018
Revenue with Finance
Partners
20.6 34.2 54.8
Services revenue 13.5 14.4 27.9
3
rd
Party Display
revenue
15.4 17.4 32.9 (+15.5)
Revenue 49.6 66.0 115.6
Ordinary
Operating
EBITDA
20.0 20.7 40.6 (+9.0)
Margin 40.2% 31.3% 35.2% (+3.6 pp)

42

Strong Free Cash Flow Generation

Revenue to Free Cash Flow Bridge (2018)

Reconciliation Adjusted Earnings

(in €m) FY 2017 FY 2018
Earnings
before
Tax
165.5 218.5
Add back non-operating
items
20.0 34.2
Add back D&A on PPA items 38.2 36.8
Add back extraordinary finance expenses / income and effects from derivative
instruments1
(3.4) (7.2)
Deduct
Profit from
disposal
of
investments
accounted
for
using
the
equity
method
- (35.0)
Adjusted
Earnings
before
Tax
220.4 247.3
rate2
Adjusted
Tax
based
on normalised
Tax
(69.4) (77.3)
Non-Controlling interest - -
Adjusted
Earnings
attributable to
owners
of
the
parent
company
151.0 170.0
Earnings
per Share adjusted
(in €)
1,40 1,58
Weighted
average
of
shares
(in million)
107.6 107.6

Income Statement

(EUR '000) FY 20171 FY 20181
Revenues 427.6 531.7
Own
work
capitalised
15.1 18.6
Other operating
income
1.1 2.8
Total operating
performance
488.7 553.2
Personnel
expenses
(116.9) (133.6)
Advertising expenses (53.5) (61.4)
IT expenses (17.0) (20.8)
Other operating
expenses
(68.6) (80.1)
EBITDA (Earnings before interest. tax. depreciation and amortisation) 232.8 257.3
Depreciation. amortisation
and impairment losses
(56.8) (66.1)
EBIT (Earnings before interest and tax) 175.9 191.2
Results from investments accounted for using the equity method (0) 0.1
Financial income 3.8 42.7
Financial expenses (14.2) (15.4)
Net financial
result
(10.4) 27.3
Earnings
before
tax
165.5 218.5
Income taxes (54.6) (54.0)
Earnings
after tax
110.9 164.4
Earnings
per share
(EUR)
1.03 1.53
Diluted
Earnings
per share
1.03 1.53

Balance Sheet 1 / 2

(EUR '000)
Assets
FY 20171 FY 20181
Current
assets
115.3 168.9
Cash and cash equivalents 56.7 58.4
Trade receivables 47.4 58.4
Financial assets 1.1 7.4
Income tax
receivables
2.7 0.7
Other assets 7.5 10.1
Assets held
for
sale
- 33.8
Non-current
assets
2,025.2 2,295.8
Goodwill 836.7 1,064.1
Trademarks 984.6 980.9
Other intangible assets 188.9 169.0
Right-of-use asset leases - 24.7
Property, plant and equipment 8.2 13.3
Investments accounted for using the equity method 1.1 39.0
Financial assets 1.0 2.6
Deferred
tax
assets
2.3 1.2
Other assets 2.5 1.0
Total assets 2,140.5 2,464.7

Balance Sheet 2 / 2

FY 20171 FY 20181
159.2 148.0
22.2 37.6
79.5 23.4
- 6.0
6.9 9.0
12.8 28.5
9.7 9.7
28.0 22.1
- 11.7
915.8 1,143.9
538.0 756.0
- 19.2
0.5 0.5
3.6 13.2
0.1 0.0
371.5 352.2
2.1 2.6
1,065.5 1,172.8
107.6 107.6
423.3 423.7
533.7 640.6
(0.1) (0.1)
1.1 1.0
1,065.5 1,172.8
2,140.5 2,464.7
47

Cash Flow Statement 1 / 2

(EUR '000) FY 2017 FY 2018
Earnings
after tax
110.9 164.4
Depreciation. amortisation
and impairment losses
56.8 66.1
Income tax
expense/(income)
54.6 54.0
Financial income1 (3.8) (42.7)
Financial expenses1 14.2 15.4
Result from investments accounted for using the equity method (0.0) (0.1)
Result on disposal of intangible assets and property. plant and equipment (0.0) (1.7)
Other non-cash transactions (0.2) (1.9)
Change in other assets not attributable to investing or financing activities (5.1) (4.3)
Change in other liabilities not attributable to investing or financing activities (2.8) (0.2)
Change in provisions 5.7 11,0
Income tax
paid
(66.1) (52.9)
Cash flow from operating activities 164.2 207.5
Investments in intangible assets, including internally generated assets and assets in development (20.0) (19.2)
Investments in property, plant and equipment (2.8) (9.2)
Proceeds from disposal of intangible assets and property, plant and equipment 0.1 1.8
Payments to acquire financial assets (22.4) (266.3)
Proceeds from sale of financial assets 0.0 0.1
Payments for acquisitons
of at equity investments
(0.4) (0,4)
Interest received 1.9 0.0
Disposal
of
subsidiaries
0.0 (0,9)
Cash flow from investing activities (43.5) (294.1)
48

Cash Flow Statement 2 / 2

(EUR '000) FY 2017 FY 2018
Cash flow from investing activities (43.5) (294.1)
Raising of short-term financial liabilities 0.0 70.0
Repayment of short-term financial liabilities (30.2) (106.3)
Raising of long-term financial liabilities 0.0 765.0
Repayment of medium-
and long-term financial liabilities
(30.0) (570.0)
Interest paid (13.7) (10.1)
Dividends paid (32.3) (60.3)
Purchase of treasury shares (1.4) 0.0
Cash flow from financing activities (107.5) 88.3
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Change in cash and cash equivalents 13.2 1.8
Cash and cash equivalents at beginning of period 43.4 56.7
Cash and cash equivalents at end of period 56.7 58.4

IR Contact details and financial calendar

Financial Calendar 2019 (expected)

Interim report Q1 2019 May 14, 2019 Half year report 2019 August 13, 2019 Interim report Q3 2019 November 7, 2019

Publications

Full year report report.scout24.com/2018

CSR Report csrbericht.scout24.com/en

Group Annual Report 2018 http://www.scout24.com/en/Investor-Relations.aspx

Britta Schmidt Vice President Investor Relations & Controlling

Kai Knitter Director Investor Relations

Diana Apostol

Manager Investor Relations

Ender Gülcan

Junior Financial Analyst Investor Relations

Tel : +49 89 444 56 3278 ; Fax : +49 89 444 56 193278; Email : [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.