Quarterly Report • May 9, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

Interim Financial Report of the Jenoptik Group (unaudited)
January to March 2019
| in million euros | Jan. – March 2019 | Jan. – March 2018 | Change in % |
|---|---|---|---|
| Revenue (external) | 184.0 | 189.9 | –3.1 |
| Light & Optics | 83.2 | 81.1 | 2.6 |
| Light & Production | 50.4 | 39.1 | 28.9 |
| Light & Safety | 24.5 | 33.2 | –26.1 |
| VINCORION | 25.3 | 35.9 | –29.7 |
| Other¹ | 0.6 | 0.6 | |
| EBITDA | 23.8 | 27.7 | –14.2 |
| Light & Optics | 16.6 | 17.3 | –3.7 |
| Light & Production | 5.6 | 2.5 | 120.6 |
| Light & Safety | 3.7 | 5.8 | –35.9 |
| VINCORION | –0.4 | 3.5 | –111.7 |
| Other¹ | –1.7 | –1.4 | |
| EBITDA margin | 12.9% | 14.6% | |
| Light & Optics | 19.8% | 21.1% | |
| Light & Production | 11.0% | 6.4% | |
| Light & Safety | 15.2% | 17.5% | |
| VINCORION | –1.6% | 9.7% | |
| EBIT | 12.8 | 20.8 | –38.6 |
| EBIT margin | 7.0% | 11.0% | |
| Earnings after tax | 10.2 | 15.6 | –34.7 |
| Earnings per share in euros | 0.18 | 0.27 | –35.3 |
| Free cash flow | –5.1 | 13.3 | –138.4 |
| Order intake (external) | 210.4 | 199.2 | 5.6 |
| Light & Optics | 76.5 | 97.4 | –21.5 |
| Light & Production | 63.1 | 44.0 | 43.3 |
| Light & Safety | 27.0 | 24.6 | 9.6 |
| VINCORION | 43.0 | 32.5 | 32.4 |
| Other¹ | 0.7 | 0.6 | |
| March 31, 2019 | Dec. 31, 2018 | March 31, 2018 | |
|---|---|---|---|
| Order backlog (external, in million euros) | 548.9 | 521.5 | 453.0 |
| Light & Optics | 172.4 | 180.6 | 141.5 |
| Light & Production | 126.9 | 112.5 | 81.0 |
| Light & Safety | 73.2 | 69.5 | 59.8 |
| VINCORION | 176.2 | 158.9 | 170.7 |
| Other¹ | 0.1 | 0 | 0 |
| Frame contracts (in million euros) | 57.9 | 62.5 | 82.0 |
| Employees (incl. trainees) | 4,059 | 4,043 | 3,697 |
| Light & Optics | 1,367 | 1,368 | 1,299 |
| Light & Production | 1,092 | 1,055 | 800 |
| Light & Safety | 478 | 472 | 504 |
| VINCORION | 807 | 790 | 787 |
| Other¹ | 315 | 358 | 307 |
¹ Other includes holding, shared service center, real estate and consolidation.
Please note that there may be rounding differences as compared to the mathematically exact amounts (monetary units, percentages) in this report.
• Robust balance sheet and financing structure – equity ratio of 57.0 percent was below the figure of 60.6 percent at year-end 2018 due to balance sheet extension following first-time application of IFRS 16. Following a very good fourth quarter of 2018, the free cash flow fell sharply to minus 5.1 million euros (prior year: 13.3 million euros).
See Financial and Asset Position – from Page 9 on
• Division highlights:
Light & Optics: Further growth in first quarter – high order backlog, revenue up, earnings slightly down on prior year, order intake reduced following major order placed in fourth quarter of 2018. Light & Production: Key indicators improved – good business performance with automotive industry and contributions by acquired companies produced sharp rise in revenue, earnings, and order intake. Light & Safety: Higher order intake – shortfall in revenue due to prior-year toll monitoring project could not be fully compensated.
VINCORION: Significant increase in order intake. Outstanding export licenses negatively impacted on both revenue and earnings.
See Segment Report – from Page 12 on
• Jenoptik remains on course for growth – Group guidance for the full year confirmed. Without major portfolio changes, revenue is due to grow in the mid-single-digit percentage range; EBITDA is expected to come in at between 15.5 and 16.0 percent.
See Forecast Report – Page 19
Jenoptik is a global photonics group and a supplier of highquality and innovative capital goods. The Group is thus primarily a technology partner to industrial companies. In the Light & Safety and VINCORION divisions, we are also a supplier to the public sector, in part indirectly through system integrators. Jenoptik provides the majority of its products and services to the photonics market. Our key markets primarily include the semiconductor equipment industry, the medical technology, automotive, mechanical engineering, traffic, aviation, and security and defense technology industries.
The Jenoptik Group has been operating in the following divisions since January 1, 2019:
With the new organizational structure that came into force in January 2019, we have further improved our market and customer orientation. Business operations within our former segments were reorganized and the relevant parts of the operating business were combined according to a common understanding of markets and customers based on similar business models. This helps us to increase the reach of our products and solutions and opens up improved growth opportunities.
The new Light & Optics division brings the former Optical Systems and Healthcare & Industry divisions together with the photonics activities in the former Defense & Civil System division. The Light & Production division corresponds to the former Automotive division, the Light & Safety division to the Traffic Solutions division. Prior-year information on the divisions was adjusted to the new structure in this interim report.
The three newly created photonics divisions Light & Optics, Light & Production, and Light & Safety build on our extensive expertise in optics, sensors, imaging, robotics, data analysis, and human-machine interfaces. The mechatronics business from the former Defense & Civil Systems segment is now managed under the VINCORION brand. This puts us in a position to address customers from the aviation and defense industries in a much more focused manner than before on the basis of our mechatronic products and solutions.
At the heart of our "Strategy 2022" and our future development is a concentration on photonic technologies for highgrowth markets. We want to transform Jenoptik into a focused, globally positioned photonics company over the next few years. The strategy under the motto "More Light", comprises three building blocks: "More Focus", "More Innovation", and "More International". The greater concentration on the core competencies will contribute to optimize the use of existing capacities and thus a more efficient allocation of resources. By 2022, we want to increase our R+D output, including developments on behalf of customers, to around 10 percent of revenue. International diversity will characterize the company more strongly than ever before. That means international teams bringing together diverse cultural backgrounds, and more local decision-making, with at least one division due to be based abroad by 2022.
To implement our "Strategy 2022", we are
In the course of the new strategy, the Executive Board has set out the following priorities for the current 2019 fiscal year:
For more information on the strategic alignment of the Jenoptik Group, we refer to the 2018 Annual Report and the details given in the "Targets and Strategies" chapter from page 75 on, as well as on the Jenoptik website.
The capital markets started the year in a buoyant mood. Even if a number of economic and political factors – such as the ongoing tariff dispute between the US and China, the delays to Brexit, or the downgraded growth forecasts in many economies – put pressure on sentiment, the share indices of relevance to us saw robust growth in the first three months of 2019. The TecDax closed at 2,672 points on the last day of trading in the first quarter, equating to an increase of 8.4 percent since the start of the year. The SDax grew an even more striking 14.2 percent in the first three months, closing at 10,932 points on March 29, 2019.
The Jenoptik share saw impressive development in the first quarter. On the first day of trading, it started the new year with a closing price of 23.74 euros. Over the quarter, the share continued to grow in value, and was quoted at 33.20 euros on March 29, an increase of 39.8 percent since the start of the year. By the last day of trading in April, the share price had seen a further sharp rise to 35.20 euros. As of this time, Jenoptik's market capitalization was 2,014.8 million euros.
On the basis of the Group's solid earnings and good financial resources in the 2018 fiscal year, the Executive and Supervisory Boards of JENOPTIK AG propose an increased dividend payment of 0.35 euros per share to the Annual General Meeting on June 12, 2019 (prior year: 0.30 euros). Subject to shareholder approval, the payout amount will thus rise to 20.0 million euros (prior year: 17.2 million euros).
A total of eleven research companies and banks currently report regularly on Jenoptik. At the time this report was prepared, one analyst recommended buying the stock, nine advised investors to hold, and one recommended selling. At the end of April, the average price target across all recommendations was approximately 32.59 euros.
In the first three months of 2019, the Jenoptik management presented the company to investors and analysts at conferences and roadshows in Frankfurt/Main, Lyon, London, and Paris.
Unlike a year ago, the International Monetary Fund (IMF) reported a notable slowdown in the global economy in its World Economic Outlook published in April. Dwindling momentum in the second half-year of 2018 continued in the first three months of 2019, in part due to the trade conflict between the US and China, macroeconomic tensions in a number of newly industrialized countries, and turmoil in the German automotive sector following the introduction of new emissions standards. The prospect of Brexit also produced uncertainty and dampened the investment climate.
In the first quarter of this year, the economy in the US rose at a stronger rate than expected – due to private consumption and in spite of the closing of authorities for several weeks. According to a first estimate by the US Department of Commerce, annualized gross domestic product (GDP) rose at a rate of 3.2 percent between January and March.
Despite the trade conflict with the US, the Chinese economy grew unexpectedly well in the first quarter of 2019. Thanks to a strong increase in industrial production, gross domestic product
| 1/1 to 31/3/2019 |
1/1 to 31/3/2018 |
|
|---|---|---|
| Closing share price (Xetra) on 31/3/ in euros |
33.20 | 28.72 |
| Highest share price (Xetra) in euros | 33.38 | 33.66 |
| Lowest share price (Xetra) in euros | 22.76 | 26.78 |
| Market capitalization (Xetra) on 31/3/ in million euros |
1,900.3 | 1,643.9 |
| Average daily trading volume in shares¹ | 127,944 | 195,578 |
| 1/1 to 31/3/2019 |
1/1 to 31/3/2018 |
|
|---|---|---|
| Earnings attributable to shareholders in thousand euros |
10,125 | 15,659 |
| Weighted average number of outstanding shares |
57,238,115 | 57,238,115 |
| Earnings per share in euros | 0.18 | 0.27 |
Earnings per share are the earnings attributable to shareholders divided by the weighted average number of shares outstanding.
¹ Source: Deutsche Börse
grew 6.4 percent on the prior-year quarter, according to the Chinese National Bureau of Statistics.
In Germany, signs of a slowing economy intensified. A weak global economy, trade conflicts, and ongoing Brexit negotiations are all impacting on the industrial order situation. Both order intakes and industrial production declined in the first three months of the year. By contrast, the ifo Business Climate Index unexpectedly improved in March, following six months of falls.
Originally a niche sector, photonics has become a technology for cutting-edge fields of research and remains on course for growth, according to the summary of the photonics industry report for 2018, published by the Spectaris industry association in early April 2019. In 2018, Germany's more than 1,000 photonics companies boosted their revenues by 6.7 percent, to 37.1 billion euros. Domestic and foreign business both saw positive development; some 72 percent of revenue was generated abroad.
The semiconductor market saw a decline at the beginning of 2019, as figures published by the Semiconductor Industry Association (SIA) show. For the first time since July 2016, global revenue in January was down on the prior-year figure, in the full first quarter they were 13 percent down on the prior year quarter. At 96.8 billion euros the industry generated 15.5 percent less revenue than in the prior quarter. In early April 2019, the Semiconductor Equipment and Materials International (SEMI) trade association published its finalized 2018 figures for the semiconductor equipment industry. Compared to the prior year, the equipment manufacturers' global revenue rose 14 percent to an all-time high of 64.5 billion US dollars.
Business activity in the German mechanical and plant engineering industry also lost momentum in the first quarter of 2019, according to the German Mechanical Engineering Industry Association (VDMA). Order intakes fell 10 percent compared with the prior-year figure in February, the third consecutive month of decline. A low increase in domestic orders was not sufficient to make up for weak foreign business. The VDMA published its (estimated) annual figures for 2018 in late March 2019: in the global machinery market, revenue increased 4 percent to 2.6 trillion euros. The mechanical engineering industry is seeing particularly strong growth in Asia. In Germany, revenue volumes grew 1.4 percent to 232.5 billion euros. As reported by the German Machine Tool Builder's Association
(VDW), the German machine tool industry saw production growth of 7 percent in 2018. Despite this, however, order intakes increased by just 1 percent.
The international automotive industry faced a drop in sales in the first quarter of 2019, according to the April report issued by the German Association of the Automotive Industry (VDA). Except for Russia and Brazil, all of the major automotive markets were down on their prior-year figures, China dropping a significant 14 percent. The quarterly assessment for Germany was a mixed picture: while new car registrations were at their highest for a first quarter since the year 2000, order intakes from abroad, production, and exports all continued to fall.
The German rail industry ended 2018 on a high note and remains on course for robust growth, as reported by the German Railway Industry Association (VDB) in early April 2019. With a figure of 12 billion euros, the industry generated its highest revenue for three years, with particularly strong growth in domestic revenue. The order intake was worth 14.3 billion euros, some 9 percent up on the prior-year figure.
In the aviation industry, two plane crashes have put the American aircraft manufacturer Boeing under pressure. The Boeing 737 Max model is currently grounded pending approval and installation of a software update. This has resulted not only in reputational damage but also claims for compensation and damages from airlines.
For the security and defense industries, the Swedish International Peace Research Institute (SIPRI) published a new report on international arms trading in March 2019. The total volume of international transfer of major arms increased 7.8 percent from 2014 through 2018; the largest export nation was the US, with Germany in 4th position. German manufacturers in the industry are presently subject to export restrictions, with few exceptions, in the Middle East; these were extended by six months in late March 2019 and make it more difficult to plan long-term, often joint projects. Arms exports in Germany continued to fall in the first quarter of 2019: the German government approved exports worth 1.12 billion euros, as reported by the Federal Ministry for Economic Affairs and Energy.
No important new reports were published for other sectors relevant to Jenoptik. We therefore refer to pages 88ff. of the 2018 Annual Report.
The tables in the Management Report, which show a breakdown of the key indicators by segment, include the Corporate Center (holding company, shared services, real estate) and consolidation effects under "Other". Jenoptik has been operating in the following reportable segments since January 1, 2019: the Light & Optics, Light & Production, Light & Safety, and VINCORION divisions.
Over the first three months of the year, the Group generated revenue of 184.0 million euros, 3.1 percent down on the high level of the prior-year quarter (prior year: 189.9 million euros). Growth was seen in the Light & Optics and Light & Production divisions, the latter due to the contribution to revenue by the companies acquired in 2018 of over 12 million euros. The increase in the Light & Optics division was attributable to the good demand for optical systems in the semiconductor equipment industry. The revenue figure for the Light & Safety division in the first quarter of 2018 had included a significant sum of around 15 million euros arising from settlement of the toll monitoring project, which could not be compensated in full. In the VINCORION division, primarily the extension of export restrictions issued by the German government adversely affected business performance.
In the first three months of 2019, Jenoptik generated growth exclusively abroad, outside Europe. The share of revenue generated abroad thus increased to 73.8 percent (prior year: 66.8 percent). At 70.5 million euros, revenue in the growth regions of the Americas and Asia/Pacific was appreciably up on the prior year (prior year: 61.2 million euros). It was also up in percentage terms, accounting for 38.3 percent of group revenue (prior year: 32.2 percent). Revenue grew by a significant 23.4 percent in the Americas, primarily due to the contribution
Revenue
| in million euros | 1/1 to 31/3/2019 |
1/1 to 31/3/2018 |
Change in % |
|---|---|---|---|
| Group | 184.0 | 189.9 | –3.1 |
| Light & Optics | 83.2 | 81.1 | 2.6 |
| Light & Production | 50.4 | 39.1 | 28.9 |
| Light & Safety | 24.5 | 33.2 | –26.1 |
| VINCORION | 25.3 | 35.9 | –29.7 |
| Other | 0.6 | 0.6 |
made by Prodomax Automation Ltd. (Prodomax), and was a slight 1.3 percent up in Asia/Pacific. Revenue in Europe, however, fell by 2.0 percent. In Germany, revenue was down a total of 23.4 percent to 48.2 million euros (prior year: 63.0 million euros), in particular because the prior year included contributions from the settlement of the toll monitoring project in the Light & Safety division. A summary of revenue distribution by region can be found on page 25.
The cost of sales fell, primarily due to a changed product mix, by 4.5 percent to 118.4 million euros (prior year: 124.0 million euros), and thus more sharply than revenue. Gross profit remained stable at 65.6 million euros (prior year: 65.9 million euros). The gross margin thus appreciably improved, to 35.7 percent (prior year: 34.7 percent).
A step-up in group research and development activities (R+D) led to an increase in the R+D expenses to 12.6 million euros in the period covered by the report (prior year: 11.1 million euros). At 4.6 million euros, the development costs on behalf of customers posted in cost of sales were down on the prior-year figure of 5.2 million euros, which had included costs in connection with the toll monitoring project. The R+D total output thus increased to 17.7 million euros (prior year: 16.8 million euros), a share of 9.6 percent of group revenue (prior year 8.8 percent).
Primarily due to the further expansion of international activities, also in connection with the acquisition of Prodomax, selling expenses increased to 23.3 million euros (prior year: 21.0 million euros) in the first three months of 2019. At 12.7 percent, the selling expenses ratio was also up on the prior year level of 11.1 percent. Administrative expenses of 16.1 million euros (prior year: 12.6 million euros) were higher than in the prior year, chiefly due to the increased measurement of share-based
| in million euros | 1/1 to 31/3/2019 |
1/1 to 31/3/2018 |
Change in % |
|---|---|---|---|
| R+D output | 17.7 | 16.8 | 5.5 |
| R+D expenses | 12.6 | 11.1 | 12.9 |
| Capitalized development costs | 0.5 | 0.4 | 21.7 |
| Developments on behalf of customers |
4.6 | 5.2 | –11.5 |
payments for the Executive Board and some members of the top management, and the administrative expenses of the companies acquired in 2018, which were not yet included in the first quarter of 2018. The administrative expenses ratio accordingly rose to 8.8 percent (prior year: 6.7 percent).
Other operating income and expenses came to minus 0.8 million euros (prior year: minus 0.3 million euros). Of particular note here are negative currency effects worth a total of minus 0.6 million euros (prior year: minus 0.1 million euros) and higher expenses for internal process optimization projects.
Despite the positive impacts arising from the introduction of IFRS 16 as well as positive contributions to earnings by the acquisitions, the fall in revenue, stronger investments in R+D and the rise in functional costs compared to the prior-year quarter led to a reduction in EBITDA (earnings before interest, taxes, depreciation, and amortization) of 14.2 percent to 23.8 million euros (prior year: 27.7 million euros). The EBITDA margin fell to 12.9 percent (prior year: 14.6 percent).
At 12.8 million euros, EBIT, too, was down on the prior-year figure of 20.8 million euros by 38.6 percent. EBIT for the companies acquired in 2018 came to a total of 0.3 million euros, including impacts arising from the purchase price allocation, which amounted to minus 1.7 million euros. The Group EBIT margin fell to 7.0 percent (prior year: 11.0 percent).
Over the reporting period, the financial result came to minus 0.1 million euros (prior year: minus 1.6 million euros), an improvement attributable to a sharp rise in financial income thanks to positive foreign currency effects and income from the measurement of cash positions. At 12.7 million euros (prior year: 19.3 million euros), the impacts mentioned above resulted in the Group achieving considerably lower earnings before tax (EBT) compared to the prior year. Income taxes came to 2.5 million euros (prior year: 3.7 million euros), The cash effective tax rate was 15.0 percent (prior year 14.0 percent). Group earnings after tax fell by 34.7 percent to 10.2 million euros (prior year: 15.6 million euros). Group earnings per share (EPS) accordingly came to 0.18 euros (prior year: 0.27 euros).
The order intake grew strongly in the first three months of 2019, its value rising to 210.4 million euros (prior year: 199.2 million euros), an increase of 5.6 percent, by the end of March 2019. With the exception of the Light & Optics division, which posted very strong growth in the fourth quarter of 2018 and therefore, as expected, fell short of the prior-year figure in the first quarter, the three other divisions contributed to this increase. The order intake was therefore both higher than revenue in the first three months of 2019 and higher than the prior-year figure. The bookto-bill ratio increased to 1.14 (prior year 1.05).
The order backlog reached a new record value of 548.9 million euros, considerably exceeding the figure at year-end 2018 (31/12/2018: 521.5 million euros). Of this order backlog, 402.3 million euros or 73.3 percent (prior year 337.8 million euros or 74.6 percent) is due to be converted to revenue in the present fiscal year and help to support scheduled growth for the year as a whole.
| in million euros | 1/1 to 31/3/2019 |
1/1 to 31/3/2018 |
Change in % |
|---|---|---|---|
| Group | 23.8 | 27.7 | –14.2 |
| Light & Optics | 16.6 | 17.3 | –3.7 |
| Light & Production | 5.6 | 2.5 | 120.6 |
| Light & Safety | 3.7 | 5.8 | –35.9 |
| VINCORION | –0.4 | 3.5 | –111.7 |
| Other | –1.7 | –1.4 |
| in million euros | 1/1 to 31/3/2019 |
1/1 to 31/3/2018 |
Change in % |
|---|---|---|---|
| Group | 12.8 | 20.8 | –38.6 |
| Light & Optics | 14.2 | 15.2 | –7.1 |
| Light & Production | 2.4 | 1.5 | 62.2 |
| Light & Safety | 2.0 | 4.6 | –57.2 |
| VINCORION | –2.0 | 2.6 | –178.5 |
| Other | –3.6 | –3.0 | |
As of March 31, 2019, there were also frame contracts worth 57.9 million euros (31/12/2018: 62.5 million euros). Frame contracts are contracts or framework agreements where the exact sum and time of occurrence cannot yet be specified precisely.
The number of Jenoptik employees increased only slightly, to 4,059, in the first three months of 2019 (31/12/2018: 4,043 employees). At the end of March 2019, 988 people were employed at the foreign locations (31/12/2018: 981 employees).
Jenoptik had a total of 93 trainees as of March 31, 2019 (31/12/2018: 117 trainees). In Germany, the Group had 79 agency employees (31/12/2018: 107 agency employees).
Detailed information on the development of the divisions can be found in the Segment Report from page 12 on.
At the end of the first three months of 2019, the debt-toequity ratio, that of borrowings to equity, rose from 0.65 at the end of 2018 to 0.75. The rise was due to borrowings increasing at a higher rate than equity, principally following the first-time application of IFRS 16.
The increase by 56.2 million euros in financial debt – particularly owing to the introduction of IFRS 16 – and lower cash and cash equivalents resulted in net debt coming to 39.2 million euros on March 31, 2019 (31/12/2018: minus 27.2 million euros).
In the first three months of 2019, the Group invested 7.3 million euros in property, plant, and equipment and intangible assets; as previously announced, this was more than in the prior-year period (prior year: 5.9 million euros). At 5.9 million euros, the largest share of capital expenditure was on property, plant, and equipment (prior year: 4.6 million euros), primarily for new technical equipment and the expansion of production capacities. Capital expenditure for intangible assets of 1.4 million euros was virtually unchanged on the prior year (prior year: 1.3 million euros). Scheduled depreciation increased to 11.0 million euros, chiefly due to the application of IFRS 16 and impacts arising from the purchase price allocation (prior year: 6.9 million euros).
As of March 31, 2019, cash flows from operating activities fell despite first-time application of IFRS 16 to minus 0.9 million euros (prior year: 16.9 million euros), on the one hand due to lower earnings before tax.
| 31/3/2019 | 31/12/2018 | Change in % | |
|---|---|---|---|
| Group | 4,059 | 4,043 | 0.4 |
| Light & Optics | 1,367 | 1,368 | –0.1 |
| Light & Production | 1,092 | 1,055 | 3.5 |
| Light & Safety | 478 | 472 | 1.3 |
| VINCORION | 807 | 790 | 2.2 |
| Other | 315 | 358 | –12.0 |
The operating cash flow was also adversely affected by the change in working capital, as higher payments in advance for future revenue were made in the first quarter and particularly, based on the reporting date, inventories rose. In addition, customer payments originally expected in early 2019 had already been made at the end of December 2018.
At the end of March 2019, cash flows from investing activities came to minus 6.8 million euros (prior year: 3.8 million euros). Over the reporting period, they were mainly influenced by payments for property, plant, and equipment and intangible assets. Apart from capital expenditure, other key items were the proceeds from sale and expenditure for financial assets within the framework of short-term disposition, with inflows sharply down on the same period in the prior year.
Due to the lower cash flows from operating activities, and increased capital expenditure from operating investing activities the free cash flow in the reporting period fell to minus 5.1 million euros (prior year: 13.3 million euros). The free cash flow is calculated on the basis of the cash flow from operating activities (before interest and taxes) less the inflows and outflows of funds for intangible assets and property, plant, and equipment.
Leasing payments, previously included in cash flows from operating activities, were reported in the cash flows from financing activities in the course of first-time application of IFRS 16. Repayments of bonds and loans also increased. This resulted in cash flows from financing activities falling to minus 4.0 million euros (prior year: minus 1.9 million euros).
As of March 31, 2019, the Jenoptik Group's total assets of 1,062.8 million euros were above the figure at year-end 2018, particularly due to the introduction of IFRS 16 (31/12/2018: 985.9 million euros).
On the assets side, IFRS 16 had the main effect of boosting non-current assets to a value of 551.1 million euros (31/12/2017: 491.8 million euros). Property, plant, and equipment saw a particularly strong increase, thanks both to the impact of IFRS 16 and capital expenditure.
Intangible assets increased mainly due to the translation of financial statements at foreign subsidiaries. Deferred taxes were higher due to first-time application of IFRS 16 and actuarial impacts arising from the measurement of pension provisions.
Current assets increased 17.6 million euros in value to 511.7 million euros (31/12/2018: 494.1 million euros), as, based on the reporting date, inventories grew to a value of 199.2 million euros (31/12/2018: 175.6 million euros) in preparation for future revenue. Due to higher volumes of customer orders in progress as of the reporting date, contract assets also rose to 27.5 million euros (31/12/2018: 23.4 million euros). The negative cash flows from operating activities were also reflected in the drop in the cash and cash equivalents item to 78.7 million euros (31/12/2018: 89.3 million euros).
Chiefly as a consequence of higher inventories and operating receivables (trade receivables and contract assets), the working capital increased to 243.7 million euros as of March 31, 2019 (31/12/2018: 216.8 million euros / 31/3/2018: 227.4 million euros). The working capital ratio, that of working capital to revenue based on the last twelve months, accordingly increased to 29.4 percent compared to year-end 2018 (31/12/2018: 26.0 percent), but remained at the level of the prior-year period (31/3/2018: 29.4 percent).
Despite negative actuarial impacts, and changes arising from first-time application of IFRS 16, the positive net profit for the period and currency effects resulted in equity rising to 606.1 million euros (31/12/2018: 598.0 million euros). In light of the
balance sheet extension, the equity ratio, at 57.0 percent, was down on the figure at year-end 2018 (31/12/2018: 60.6 percent).
Particularly due to an increase in non-current financial debt (impacts from IFRS 16), non-current liabilities rose to 212.7 million euros (31/12/2018: 170.3 million euros). The increase in pension provisions arising from remeasurements also contributed to this growth.
Non-current liabilities primarily include debenture loans placed in 2015, currently totaling 90.5 million euros (31/12/2018: 103 million euros) and with an original term of five and seven years. Following early repayment of a tranche of the debenture loans worth 12.5 million euros in April 2019, this was correspondingly reclassified in current liabilities.
Current liabilities increased since year-end 2018 to 244.0 million euros (31/12/2018: 217.7 million euros), mainly due to higher current financial debt. Contributory causes include the application of IFRS 16 and the reclassification mentioned above. Advances received from customers led to an increase in contract liabilities. Other current provisions and other current non-financial liabilities also rose, particularly due to the accrual of variable compensation components throughout the year and increased employee vacation entitlements.
More information on the impacts of IFRS 16 can be found in the Notes, on page 26.
There were no company acquisitions or disposals in the first three months of 2019.
There were also no changes to assets and liabilities not included on the balance sheet; for more information on this, we refer to the details on page 101 of the 2018 Annual Report and the details on contingent liabilities on page 198.
Jenoptik has been operating in the following reportable segments since January 1, 2019: the Light & Optics, Light & Production, Light & Safety, and VINCORION divisions. Prior-year information in the Segment Report has been adjusted to reflect the new structure of the Jenoptik Group.
In the first three months of 2019, the Light & Optics division posted revenue growth of 2.6 percent to 83.2 million euros (prior year: 81.1 million euros). This growth was sustained by the continuation of good business with solutions for the semiconductor equipment industry. Overall, the division's share of group revenue was 45.2 percent (prior year: 42.7 percent). Revenue rose the sharpest in the Americas, to 18.6 million euros (prior year: 13.2 million euros). In Asia/Pacific, revenue increased slightly to 12.1 million euros (prior year: 11.8 million euros).
Income from operations before depreciation and amortization (EBITDA) fell in comparison with the prior-year quarter, primarily due to product mix impacts, by 3.7 percent to 16.6 million euros (prior year: 17.3 million euros). The EBITDA margin remained at a very good level of 19.8 percent (prior year: 21.1 percent).
By March 31, 2019, the division had reported an order intake worth 76.5 million euros, equating to a fall of 21.5 percent on the prior-year quarter (prior year: 97.4 million euros). This devel-
| in million euros | 31/3/2019 | 31/3/2018 | Change in % |
|---|---|---|---|
| Revenue (external) | 83.2 | 81.1 | 2.6 |
| EBITDA | 16.6 | 17.3 | –3.7 |
| EBITDA margin in % | 19.8 | 21.1 | |
| EBIT | 14.2 | 15.2 | –7.1 |
| EBIT margin in % | 16.9 | 18.6 | |
| Capital expenditure | 3.8 | 2.0 | 93.7 |
| Free cash flow | –5.5 | 4.3 | –227.7 |
| Order intake (external) | 76.5 | 97.4 | –21.5 |
| Order backlog (external)¹ | 172.4 | 180.6 | –4.5 |
| Frame contracts¹ | 12.1 | 12.5 | –3.3 |
| Employees¹ | 1,367 | 1,368 | –0.1 |
¹ Prior year's figures refer to December 31, 2018
opment is attributable to the fact that high-volume orders for semiconductor equipment were received earlier than expected in 2018. Set against revenue, this resulted in a book-to-bill ratio of 0.92 for the quarter (prior year: 1.20).
The order backlog was worth 172.4 million euros at the end of March 2019 (31/12/2018: 180.6 million euros).
The Light & Optics division announced the start of a long-term cooperation arrangement with a leading international life science company in March. Following successful completion of the development phase, systems for digital imaging based on the in-house "SYIONS" imaging platform are to be developed, produced, and delivered over the next few years.
Due to increased capital expenditure and an increase in working capital as of the reporting date, the free cash flow (before interest and taxes) of minus 5.5 million euros was considerably below the prior-year figure, despite robust business performance (prior year: 4.3 million euros). The main focus of investment was on production facilities, thereby expanding production capacity. Jenoptik is upgrading and expanding its production facilities for the manufacture of high-power laser diodes in Berlin, for example, helping to lastingly secure the company's competitive edge in its core photonics business.
As part of Jenoptik's "Strategy 2022" and its aim to achieve "More Focus", the Light & Optics division completed a key initiative to simplify group structures in the first quarter of 2019. The division brought together its entire photonic technology business for OEM customers of all German legal units in a single company. Its expertise and longstanding experience in optics and photonics are being consolidated in one global production, service, and sales network with the aim of being in a position to offer more solutions from a single source in the future.
In the first three months of 2019, revenue in the Light & Production division rose 28.9 percent on the prior-year period to a figure of 50.4 million euros (prior year: 39.1 million euros). Sales of innovative measuring systems for the automotive industry saw successful growth, while the acquired companies contributed well 12 million euros to revenue growth. On a regional level, revenue increases were primarily attributable to the Americas. Growth in this region was mainly the result of the acquisition in Canada. The division's share of group revenue increased to 27.4 percent (prior year: 20.6 percent).
On the basis of good revenue performance, the Light & Production division posted EBITDA of 5.6 million euros in the first three months of 2019, as expected reflecting again a significantly improved quality of earnings compared to the prior year (prior year: 2.5 million euros). The EBITDA margin improved to 11.0 percent, compared with 6.4 percent in the prior year.
EBIT increased 62.2 percent to 2.4 million euros (prior year: 1.5 million euros). EBIT of companies acquired in 2018 came to a total of 0.3 million euros, including impacts arising from the purchase price allocation, which amounted to minus 1.7 million euros. The EBIT margin grew to 4.7 percent (prior year: 3.7 percent).
| in million euros | 31/3/2019 | 31/3/2018 | Change in % |
|---|---|---|---|
| Revenue (external) | 50.4 | 39.1 | 28.9 |
| EBITDA | 5.6 | 2.5 | 120.6 |
| EBITDA margin in % | 11.0 | 6.4 | |
| EBIT | 2.4 | 1.5 | 62.2 |
| EBIT margin in % | 4.7 | 3.7 | |
| Capital expenditure | 0.8 | 0.3 | 199.3 |
| Free cash flow | 4.5 | 2.4 | 85.7 |
| Order intake (external) | 63.1 | 44.0 | 43.3 |
| Order backlog (external)¹ | 126.9 | 112.5 | 12.8 |
| Employees¹ | 1,092 | 1,055 | 3.5 |
¹ Prior year's figures refer to December 31, 2018
The order intake in the Light & Production division was worth 63.1 million euros (prior year: 44.0 million euros). In the first three months of 2019, the book-to-bill ratio reached a high figure of 1.25 (prior year: 1.13).
Demand for automation solutions saw particularly strong growth, as shown by the orders worth over 30 million euros received from North American OEMs and automotive suppliers in the first few months of the year. Deliveries will include several assembly lines and cutting-edge systems for material processing and handling.
At the end of March, the division's order backlog was worth 126.9 million euros (31/12/2018: 112.5 million euros).
The level of scheduled capital expenditure for 2019, e.g. to upgrade our sites and expand production capacities, was not yet reflected in the books at the start of the year. As of March 31, 2019, capital expenditure amounted 0.8 million euros (prior year: 0.3 million euros).
Jenoptik continues to invest in expanding and upgrading its own development and production facilities. Cutting-edge development, production, and office spaces for the Industrial Metrology unit are being built at the Villingen-Schwenningen site at a total cost of around 13 million euros. Construction work started in March 2019 and business operations at the new site are due to commence in the spring of 2020.
The investment project to construct a new production building in Bayeux, France, which started in 2018, was successfully completed after around one year of construction. As scheduled, the new building opened to some 60 Jenoptik employees in spring 2019. This capital expenditure has allowed Jenoptik to create a modern production and sales environment for industrial metrology. Well-known automotive and supplier companies are among Jenoptik's customers in France. For industrial business worldwide, Bayeux is the center of excellence for pneumatic metrology.
Improved earnings in the first quarter were key to the appreciable improvement in the free cash flow (before interest and taxes) to a value of 4.5 million euros (prior year: 2.4 million euros).
In the first three months of 2019, the Light & Safety division generated revenue of 24.5 million euros (prior year: 33.2 million euros). The delivery of toll monitoring systems had particularly contributed with around 15 million euros to growth in the prior year. In the first quarter of 2019, Europe, the Americas, and the Middle East/Africa all saw growth. In Germany, revenue arising from the prior-year toll monitoring project could not, as expected, be fully made up for, and at 6.4 million euros in the reporting quarter was sharply down (prior year: 20.0 million euros). The division's share of group revenue fell to 13.3 percent (prior year: 17.5 percent).
As expected, this fall in revenue was also reflected in EBITDA, which following 5.8 million euros in the prior-year quarter came to 3.7 million euros in the current reporting period. The EBITDA margin thus fell to 15.2 percent (prior year: 17.5 percent).
By contrast, the order intake in the first three months of 2019 saw good growth, rising 9.6 percent to 27.0 million euros (prior year: 24.6 million euros). The book-to-bill ratio improved to 1.10, compared with 0.74 in the prior year.
The division's order backlog consequently also increased by 5.3 percent to 73.2 million euros (31/12/2018: 69.5 million euros).
The free cash flow (before interest and taxes) amounted to 1.3 million euros, considerably weaker than in the prior year (prior year 4.4 million euros), in part due to current earnings performance.
Following extensive research and development work in Great Britain, Jenoptik received a HOTA (Home Office Type Approval) for a new unattended speed monitoring camera concept. The new approval applies to a combination of the average speed limit enforcement cameras already in widespread use throughout Great Britain and solutions for measurement of spot speeds. Responding to the need for more safety on the roads, the new monitoring technology can be used to control collision and accident hot spots around the country.
| in million euros | 31/3/2019 | 31/3/2018 | Change in % |
|---|---|---|---|
| Revenue (external) | 24.5 | 33.2 | –26.1 |
| EBITDA | 3.7 | 5.8 | –35.9 |
| EBITDA margin in % | 15.2 | 17.5 | |
| EBIT | 2.0 | 4.6 | –57.2 |
| EBIT margin in % | 8.0 | 13.9 | |
| Capital expenditure | 0.7 | 0.5 | 40.8 |
| Free cash flow | 1.3 | 4.4 | –71.3 |
| Order intake (external) | 27.0 | 24.6 | 9.6 |
| Order backlog (external)¹ | 73.2 | 69.5 | 5.3 |
| Frame contracts¹ | 18.4 | 19.2 | –4.0 |
| Employees¹ | 478 | 472 | 1.3 |
¹ Prior year's figures refer to December 31, 2018
In the first three months of 2019, VINCORION generated revenue of 25.3 million euros, 29.7 percent down on the prior-year quarter (prior year: 35.9 million euros). This, in particular, was the result of the German government's decision to extend arms export restrictions, in part due to the embargo on Saudi Arabia. The division saw its greatest revenue falls in the Americas and Germany. Revenue as a share of group revenue accordingly reduced from 18.9 percent to 13.7 percent.
The revenue generated in the first quarter of 2019 was not sufficient to allow VINCORION to cover its own costs. As a result, and also due to a lower margin in the revenue mix, EBITDA at the end of the first three months of 2019 came to minus 0.4 million euros (prior year: 3.5 million euros). The EBITDA margin fell from 9.7 percent in the prior-year quarter to a present minus 1.6 percent.
By contrast, the order intake revealed an upward trend encouraging for future business performance. In the current reporting period, it grew 32.4 percent to 43.0 million euros (prior year: 32.5 million euros), in part due to new Patriot and Eurofighter projects. The book-to-bill ratio thus improved significantly to 1.70, compared with 0.90 in the prior year.
Due to an increased order intake and delayed revenue recognition, the division's order backlog also increased in value, by 17.4 million euros to 176.2 million euros (31/12/2018: 158.9 million euros).
In line with earnings performance, the free cash flow (before interest and taxes) amounted to 0.4 million euros, considerably weaker than in the prior year (prior year: 11.6 million euros).
| in million euros | 31/3/2019 | 31/3/2018 | Change in % |
|---|---|---|---|
| Revenue (external) | 25.3 | 35.9 | –29.7 |
| EBITDA | –0.4 | 3.5 | –111.7 |
| EBITDA margin in % | –1.6 | 9.7 | |
| EBIT | –2.0 | 2.6 | –178.5 |
| EBIT margin in % | –8.1 | 7.2 | |
| Capital expenditure | 1.1 | 1.0 | 12.0 |
| Free cash flow | 0.4 | 11.6 | –96.9 |
| Order intake (external) | 43.0 | 32.5 | 32.4 |
| Order backlog (external)¹ | 176.2 | 158.9 | 10.9 |
| Frame contracts¹ | 27.3 | 30.7 | –11.0 |
| Employees¹ | 807 | 790 | 2.2 |
¹ Prior year's figures refer to December 31, 2018
At the time this report was prepared, there were no events after the balance sheet date of March 31, 2019 that were of significance to the Group or had a significant influence on Jenoptik's earnings, financial, or asset positions.
Within the framework of the reporting on the Opportunity and Risk Report, we refer to the details on pages 113ff. of the 2018 Annual Report published at the end of March 2019.
The German government's extension of the arms embargo on countries involved in the war in Yemen for a further six months in late March 2019 could adversely impact on both revenue and earnings.
There were no major changes in the other opportunities and risks described in the report during the course of the first three months of 2019. All the same, we continue to analyze the potential effects of the trade policies enacted by the present US administration and the impacts of a potential Brexit.
The International Monetary Fund (IMF) further downgraded its growth forecast for the global economy in early April 2019, with global growth in the current year reduced to just 3.3 percent, compared to 3.6 percent in the prior year. This would be the slowest rate of growth since 2009. The outlook, in particular for many industrialized nations, is weaker than previously assumed and associated with many short-term uncertainties. After a weak start to 2019, however, momentum is expected to pick up in the second half of the year. This would in part be dependent on developments in countries such as Argentina and Turkey, and on an end to the trade conflict between China and the US.
In Germany, the government cut its growth forecast for the current year to a figure of just 0.5 percent in April. It had previously forecast 1.0 percent in January, and as much as 1.8 percent in the fall of 2018. Reasons include uncertainties relating to Brexit and international trade conflicts. For 2020, the German government is again anticipating stronger economic growth of 1.5 percent.
| in percent / in percentage points | 2019 | January 2019 | 2020 |
|---|---|---|---|
| World | 3.3 | –0.2 | 3.6 |
| USA | 2.3 | –0.2 | 1.9 |
| Euro zone | 1.3 | –0.3 | 1.5 |
| Germany | 0.8 | –0.5 | 1.4 |
| China | 6.3 | 0.1 | 6.1 |
| Emerging economies | 4.4 | –0.1 | 4.8 |
Source: International Monetary Fund, World Economic Outlook, April 2019
In its latest photonics report of April 2019, the Spectaris industry association forecasts growth of 6 to 7 percent for German photonics companies, despite the current economic slowdown. Strong international demand is expected to contribute to this outcome, while domestic business is likely to weaken slightly. German photonics manufacturers are particularly successful in the field of production equipment for the manufacture of semiconductors, displays, and LEDs. Autonomous and semi-autonomous driving, for which lasers, sensors, and optical metrology are practically essential, will also play a leading role.
Despite the weak start to 2019, the SIA industry association remains optimistic about the long-term outlook for the semiconductor industry, as semiconductors are needed in everincreasing volumes for consumer applications and future areas of development such as artificial intelligence, virtual reality, and next-generation communications networks.
The German Mechanical Engineering Industry Association (VDMA) published its latest annual forecast on the occasion of the Hannover Messe. For 2019, the association is expecting production to grow just 1 percent, half as much as previously forecast. Trade conflicts, a slowdown in economic momentum, and a high degree of uncertainty among market participants are all weighing on this strongly export-oriented sector. The German Electrical and Electronic Manufacturers' Association (ZVEI) is also forecasting weak production growth of just 1 percent in the current year.
Following several record years, the German machine tool industry is preparing for tougher times. The German Machine Tool Builders' Association (VDW) is expecting production growth of 2 percent, with a fall of 2 percent in order intakes. It does not see signs of a lasting downturn, however, in the light of the need for greater investment and greater use of machine tools in key customer industries, coupled with the increasing global spread of automation and digitization. At present, the association also does not yet foresee any serious disruption to business with combustion engines.
The German automotive industry is expecting a sharp downturn in domestic production for 2019. At 4.8 million vehicles, around 5 percent fewer cars would roll off the production line, according to the German Association of the Automotive Industry (VDA) in March 2019. Reasons include the slowing economy and both trade and customs risks. By contrast, production abroad will increase 3 percent to 11.6 million cars, thanks to the establishment and expansion of plants in the US, Mexico, and China. On a global scale, all the markets are at a high level. The VDA is anticipating stable demand in Europe and China and a minor fall in sales of 2 percent in the US, provided that the current trade and political conflicts can be constructively resolved. In the event of a no-deal Brexit, customs for vehicle imports from the EU would also impact on German car manufacturers.
In order to increase traffic safety, the EU plans to make various safety systems mandatory for completely new models from 2022 on, and in all vehicles from 2024 on. For example, sensors will warn of distractions or driver fatigue, and "intelligent speed assistants" will show when speed limits are exceeded. The use of such technology could cut the number of road deaths by 20 percent, or around 5,000 people a year, as stated by the European Transport Safety Council (ETSC).
The German government's current export restrictions are making it more difficult to plan long-term projects in the defense industry and are jeopardizing joint projects with European partners, including those to build the Eurofighter, the new FCAS fighter jet, and a German-French tank due to replace the Leopard 2 armored vehicle from 2030 on. In view of the
extension of the German arms moratorium to the fall, companies in the industry are already reviewing whether and to what extent German supplies can be replaced by components not produced by German companies. Rheinmetall plans to create a "European arms champion", as the group reported in March 2019. The tank builder wants to be part of the German-French KNDS joint venture created from the merger of Krauss-Maffei Wegmann and Nexter. This merger would produce by far the largest European supplier of armored vehicles.
No new major forecasts have been issued for the other sectors. We therefore refer to pages 124ff. of the 2018 Annual Report.
The Jenoptik Group will continue to pursue its objective of ensuring lasting profitable growth. This will be aided by an expansion of the international business, the resultant economies of scale, higher margins from an optimized product mix, increasing service business, and improved cost discipline. In the past year, Jenoptik completed its acquisition of Prodomax and the OTTO Group, both of which will contribute to the lasting successful development of the Group this year. Further acquisitions will be very closely scrutinized. A good asset position and a viable financing structure give Jenoptik sufficient room for maneuver to finance both organic and inorganic growth.
For 2019, the Jenoptik Group is expecting revenue growth, without any major portfolio changes, to be in the mid-singledigit percentage range (prior year: 834.6 million euros), with key contributions to growth coming from the Light & Optics and Light & Production divisions. At present, Jenoptik is anticipating EBITDA growth for the 2019 fiscal year (prior year: 127.5 million euros); the EBITDA margin is due to come in at between 15.5 and 16.0 percent.
We refer to the 2018 Annual Report, from page 130 on, for details of the outlook for other key indicators for the development of business and the development of the divisions in the 2019 fiscal year.
All statements on the future development of the business situation have been made on the basis of current information available at the time the report was prepared. They are given on the assumption that the economic situation develops in line with the economic and sector forecasts stated in this report, and from page 124 on in the 2018 Annual Report.
| Earnings per share in euros (undiluted = diluted) | 0.18 | 0.27 |
|---|---|---|
| Earnings per share in euros (undiluted = diluted) | 0.18 | 0.27 |
| Earnings attributable to shareholders | 10,125 | 15,659 |
| Results from non-controlling interests | 65 | –51 |
| Earnings attributable to shareholders | 10,125 | 15,659 |
| Earnings after tax | 10,189 | 15,607 |
| Results from non-controlling interests | 65 | –51 |
| Income taxes | –2,532 | –3,652 |
| Earnings after tax | 10,189 | 15,607 |
| Earnings before tax | 12,721 | 19,259 |
| Income taxes | –2,532 | –3,652 |
| Financial result | –82 | –1,586 |
| Earnings before tax | 12,721 | 19,259 |
| Financial expenses | 3,091 | 2,244 |
| Financial result | –82 | –1,586 |
| Financial income | 3,009 | 658 |
| Financial expenses | 3,091 | 2,244 |
| EBIT | 12,803 | 20,845 |
| Financial income | 3,009 | 658 |
| Other operating expenses | 6,102 | 4,416 |
| EBIT | 12,803 | 20,845 |
| Other operating income | 5,293 | 4,140 |
| Other operating expenses | 6,102 | 4,416 |
| General administrative expenses | 16,127 | 12,632 |
| Other operating income | 5,293 | 4,140 |
| Selling expenses | 23,328 | 21,035 |
| General administrative expenses | 16,127 | 12,632 |
| Research and development expenses | 12,552 | 11,118 |
| Selling expenses | 23,328 | 21,035 |
| Gross profit | 65,619 | 65,907 |
| Research and development expenses | 12,552 | 11,118 |
| Cost of sales | 118,360 | 123,993 |
| Gross profit | 65,619 | 65,907 |
| Revenue | 183,979 | 189,899 |
| Cost of sales | 118,360 | 123,993 |
| in thousand euros | 1/1 to 31/3/2019 | 1/1 to 31/3/2018 |
| Revenue | 183,979 | 189,899 |
| in thousand euros | 1/1 to 31/3/2019 | 1/1 to 31/3/2018 |
| in thousand euros | 1/1 to 31/3/2019 | 1/1 to 31/3/2018 |
|---|---|---|
| in thousand euros | 1/1 to 31/3/2019 | 1/1 to 31/3/2018 |
| Earnings after tax | 10,189 | 15,607 |
| Earnings after tax | 10,189 | 15,607 |
| Items that will never be reclassified to profit or loss | –2,777 | –261 |
| Items that will never be reclassified to profit or loss | –2,777 | –261 |
| Actuarial gains/losses arising from the valuation of pensions and similar obligations | –4,145 | –261 |
| Actuarial gains/losses arising from the valuation of pensions and similar obligations | –4,145 | –261 |
| Deferred taxes | 1,368 | 0 |
| Deferred taxes | 1,368 | 0 |
| Items that are or may be reclassified to profit or loss | 3,749 | –798 |
| Items that are or may be reclassified to profit or loss | 3,749 | –798 |
| Cash flow hedges | –1,891 | 803 |
| Cash flow hedges | –1,891 | 803 |
| Foreign currency exchange differences | 5,799 | –1,348 |
| Foreign currency exchange differences | 5,799 | –1,348 |
| Deferred taxes | –158 | –253 |
| Deferred taxes | –158 | –253 |
| Total other comprehensive income | 972 | –1,058 |
| Total other comprehensive income | 972 | –1,058 |
| Total comprehensive income | 11,162 | 14,549 |
| Total comprehensive income Thereof attributable to: |
11,162 | 14,549 |
| Thereof attributable to: Non-controlling interests |
67 | –90 |
| Non-controlling interests | 67 | –90 |
| Shareholders | 11,095 | 14,639 |
| Shareholders | 11,095 | 14,639 |
| Assets in thousand euros | 31/3/2019 | 31/12/2018 | Change | 31/3/2018 |
|---|---|---|---|---|
| Non-current assets | 551,099 | 491,812 | 59,287 | 378,926 |
| Intangible assets | 208,235 | 205,553 | 2,682 | 120,284 |
| Property, plant and equipment | 241,015 | 185,930 | 55,085 | 165,605 |
| Investment property | 4,331 | 4,354 | –23 | 4,327 |
| Financial investments | 6,962 | 6,770 | 192 | 6,356 |
| Other non-current financial assets | 1,552 | 2,191 | –639 | 2,399 |
| Other non-current non-financial assets | 618 | 723 | –104 | 677 |
| Deferred tax assets | 88,385 | 86,291 | 2,094 | 79,278 |
| Current assets | 511,683 | 494,096 | 17,587 | 534,574 |
| Inventories | 199,151 | 175,602 | 23,549 | 169,338 |
| Current trade receivables | 132,787 | 131,198 | 1,589 | 121,547 |
| Contract assets | 27,540 | 23,385 | 4,155 | 27,474 |
| Other current financial assets | 539 | 5,268 | –4,729 | 4,277 |
| Other current non-financial assets | 13,174 | 9,912 | 3,262 | 6,926 |
| Current financial investments | 59,780 | 59,476 | 304 | 54,929 |
| Cash and cash equivalents | 78,712 | 89,255 | –10,542 | 150,083 |
| Total assets | 1,062,783 | 985,908 | 76,874 | 913,500 |
| Equity and liabilities in thousand euros | 31/3/2019 | 31/12/2018 | Change | 31/3/2018 |
|---|---|---|---|---|
| Equity | 606,079 | 597,951 | 8,127 | 543,368 |
| Share capital | 148,819 | 148,819 | 0 | 148,819 |
| Capital reserve | 194,286 | 194,286 | 0 | 194,286 |
| Other reserves | 262,236 | 254,175 | 8,061 | 200,230 |
| Non-controlling interests | 737 | 671 | 66 | 33 |
| Non-current liabilities | 212,722 | 170,267 | 42,455 | 164,769 |
| Pension provisions | 41,334 | 37,339 | 3,995 | 37,010 |
| Other non-current provisions | 17,101 | 16,279 | 822 | 16,966 |
| Non-current financial debt | 147,752 | 111,405 | 36,347 | 110,307 |
| Other non-current financial liabilities | 3,861 | 2,664 | 1,197 | 449 |
| Other non-current non-financial liabilities | 0 | 108 | –108 | 0 |
| Deferred tax liabilities | 2,674 | 2,473 | 201 | 36 |
| Current liabilities | 243,982 | 217,690 | 26,292 | 205,363 |
| Tax provisions | 8,364 | 9,000 | –637 | 9,412 |
| Other current provisions | 60,715 | 58,706 | 2,009 | 54,383 |
| Current financial debt | 29,946 | 10,123 | 19,822 | 18,794 |
| Current trade payables | 58,919 | 60,102 | –1,183 | 58,125 |
| Other current financial liabilities | 7,611 | 7,582 | 28 | 9,714 |
| Contract liabilities | 56,879 | 53,273 | 3,606 | 35,825 |
| Other current non-financial liabilities | 21,549 | 18,903 | 2,646 | 19,110 |
| Total equity and liabilities | 1,062,783 | 985,908 | 76,874 | 913,500 |
| Equity instruments measured through other comprehensive |
||||||
|---|---|---|---|---|---|---|
| in thousand euros | Share capital | Capital reserve | Retained earnings | income | Cash flow hedges | |
| Balance at 1/1/2018 | 148,819 | 194,286 | 212,022 | 213 | 1,554 | |
| Changes in accounting policies | –4,158 | |||||
| Balance at 1/1/2018¹ | 148,819 | 194,286 | 207,864 | 213 | 1,554 | |
| Net profit for the period | 15,659 | |||||
| Other comprehensive income after tax | 554 | |||||
| Total comprehensive income | 15,659 | 554 | ||||
| Other adjustments | 3,047 | |||||
| Balance at 31/3/2018 | 148,819 | 194,286 | 226,569 | 213 | 2,108 | |
| Balance at 1/1/2019 | 148,819 | 194,286 | 281,938 | 197 | –1,793 | |
| Changes in accounting policies | –3,034 | |||||
| Balance at 1/1/2019² | 148,819 | 194,286 | 278,904 | 197 | –1,793 | |
| Net profit for the period | 10,125 | |||||
| Other comprehensive income after tax | –1,326 | |||||
| Total comprehensive income | 10,125 | –1,326 | ||||
| Balance at 31/3/2019 | 148,819 | 194,286 | 289,029 | 197 | –3,120 |
Cumulative exchange
differences Actuarial effects
Equity attributable to shareholders of JENOPTIK AG
Non-controlling
297 –27,382 529,809 123 529,932 Balance at 1/1/2018
297 –27,382 525,651 122 525,773 Balance at 1/1/2018¹
–1,328 –245 –1,020 –39 –1,058 Other comprehensive income after tax –1,328 –245 14,639 –90 14,549 Total comprehensive income
–1,031 –27,627 543,336 32 543,368 Balance at 31/3/2018
795 –26,961 597,281 671 597,952 Balance at 1/1/2019
795 –26,961 594,247 671 594,918 Balance at 1/1/2019²
5,082 –2,785 970 2 972 Other comprehensive income after tax 5,082 –2,785 11,095 67 11,162 Total comprehensive income
5,876 –29,746 605,342 737 606,079 Balance at 31/3/2019
interests Total in thousand euros
–4,158 –1 –4,159 Changes in accounting policies
15,659 –51 15,607 Net profit for the period
3,047 3,047 Other adjustments
–3,034 –3,034 Changes in accounting policies
10,125 65 10,189 Net profit for the period
¹ Adjusted due to initial application of IFRS 9 and IFRS 15
² Adjusted due to initial application of IFRS 16
| in thousand euros | Total | Non-controlling interests |
Equity attributable to shareholders of JENOPTIK AG |
Actuarial effects | Cumulative exchange differences |
|---|---|---|---|---|---|
| Balance at 1/1/2018 | 529,932 | 123 | 529,809 | –27,382 | 297 |
| Changes in accounting policies | –4,159 | –1 | –4,158 | ||
| Balance at 1/1/2018¹ | 525,773 | 122 | 525,651 | –27,382 | 297 |
| Net profit for the period | 15,607 | –51 | 15,659 | ||
| Other comprehensive income after tax | –1,058 | –39 | –1,020 | –245 | –1,328 |
| Total comprehensive income | 14,549 | –90 | 14,639 | –245 | –1,328 |
| Other adjustments | 3,047 | 3,047 | |||
| Balance at 31/3/2018 | 543,368 | 32 | 543,336 | –27,627 | –1,031 |
| Balance at 1/1/2019 | 597,952 | 671 | 597,281 | –26,961 | 795 |
| Changes in accounting policies | –3,034 | –3,034 | |||
| Balance at 1/1/2019² | 594,918 | 671 | 594,247 | –26,961 | 795 |
| Net profit for the period | 10,189 | 65 | 10,125 | ||
| Other comprehensive income after tax | 972 | 2 | 970 | –2,785 | 5,082 |
| Total comprehensive income | 11,162 | 67 | 11,095 | –2,785 | 5,082 |
| Balance at 31/3/2019 | 606,079 | 737 | 605,342 | –29,746 | 5,876 |
in thousand euros Share capital Capital reserve Retained earnings
Changes in accounting policies –4,158
Net profit for the period 15,659
Other adjustments 3,047
Changes in accounting policies –3,034
Net profit for the period 10,125
¹ Adjusted due to initial application of IFRS 9 and IFRS 15 ² Adjusted due to initial application of IFRS 16
Balance at 1/1/2018 148,819 194,286 212,022 213 1,554
Balance at 1/1/2018¹ 148,819 194,286 207,864 213 1,554
Other comprehensive income after tax 554 Total comprehensive income 15,659 554
Balance at 31/3/2018 148,819 194,286 226,569 213 2,108
Balance at 1/1/2019 148,819 194,286 281,938 197 –1,793
Balance at 1/1/2019² 148,819 194,286 278,904 197 –1,793
Other comprehensive income after tax –1,326 Total comprehensive income 10,125 –1,326
Balance at 31/3/2019 148,819 194,286 289,029 197 –3,120
Equity instruments measured through other comprehensive
income Cash flow hedges
| in thousand euros Earnings before tax |
1/1 to 31/3/2019 | 1/1 to 31/3/2018 |
|---|---|---|
| Financial income and financial expenses | 12,721 | 19,259 |
| Depreciation and amortization | 82 10,990 |
1,586 6,895 |
| Impairment losses and reversals of impairment losses | 0 | –10 |
| Profit/loss from asset disposals | –25 | 15 |
| Other non-cash income/expenses | –464 | 74 |
| Operating profit before adjusting working capital and further items of the statement of financial position | 23,303 | 27,818 |
| Change in provisions | 1,192 | 3,730 |
| Change in working capital | –26,265 | –16,942 |
| Change in other assets and liabilities | ||
| Cash flows from operating activities before income tax payments | 3,775 2,005 |
4,430 19,036 |
| Income tax payments | –2,870 | –2,156 |
| Cash flows from operating activities | ||
| Capital expenditure for intangible assets | –866 –1,356 |
16,881 –1,258 |
| Proceeds from sale of property, plant and equipment | 151 | 122 |
| Capital expenditure for property, plant and equipment | –5,900 | |
| Acquisition of consolidated entitites | –4,613 | |
| Proceeds from sale of investment companies | 0 | –5 |
| Proceeds from sale of financial assets within the framework of short-term disposition | 0 | 281 |
| Capital expenditure for financial assets within the framework of short-term disposition | 10,159 | 19,108 |
| Interest received | –10,000 | –10,000 |
| Cash flows from investing activities | 110 | 122 |
| Proceeds from issuing bonds and loans | –6,836 24 |
3,758 339 |
| Repayments of bonds and loans | –2,433 | –1,586 |
| Lease payments | –2,385 | –54 |
| Change in group financing | 1,574 | –180 |
| Interest paid | –782 | –437 |
| Cash flows from financing activities | ||
| Change in cash and cash equivalents | –4,002 | –1,917 |
| Effects of movements in exchange rates on cash held | –11,703 | 18,722 |
| Changes in cash and cash equivalents due to valuation adjustments | 962 | –722 |
| Changes in cash and cash equivalents due to changes in the scope of consolidation | 199 | –454 |
| Cash and cash equivalents at the beginning of the period | 0 | 227 |
| Cash and cash equivalents at the end of the period | 89,255 | 132,310 |
| 78,712 | 150,083 |
January 1 to March 31, 2018
| in thousand euros | Light & Optics | Light & Production |
Light & Safety | VINCORION | Other | Consolidation | Group |
|---|---|---|---|---|---|---|---|
| Revenue | 83,983 | 50,433 | 24,494 | 25,255 | 12,250 | –12,437 | 183,979 |
| (81,760) | (39,139) | (33,155) | (35,931) | (11,385) | (–11,471) | (189,899) | |
| thereof intragroup revenue | 794 | 2 | 0 | 3 | 11,637 | –12,437 | 0 |
| (696) | (6) | (0) | (0) | (10,769) | (–11,471) | (0) | |
| thereof external revenue | 83,189 | 50,431 | 24,494 | 25,252 | 613 | 0 | 183,979 |
| (81,064) | (39,133) | (33,155) | (35,931) | (615) | (0) | (189,899) | |
| Germany | 15,361 | 11,643 | 6,363 | 14,254 | 613 | 0 | 48,233 |
| (15,918) | (9,265) | (20,049) | (17,150) | (613) | (0) | (62,995) | |
| Europe | 34,096 | 8,955 | 6,646 | 6,442 | 0 | 0 | 56,139 |
| (34,257) | (9,882) | (5,698) | (7,420) | (0) | (0) | (57,257) | |
| Americas | 18,570 | 20,357 | 4,883 | 3,674 | 0 | 0 | 47,484 |
| (13,222) | (11,709) | (2,678) | (10,855) | (2) | (0) | (38,466) | |
| Middle East / Africa | 3,054 | 495 | 5,032 | 508 | 0 | 0 | 9,089 |
| (5,889) | (471) | (1,842) | (240) | (0) | (0) | (8,443) | |
| Asia / Pacific | 12,108 | 8,981 | 1,571 | 374 | 0 | 0 | 23,034 |
| (11,778) | (7,806) | (2,887) | (266) | (0) | (0) | (22,737) | |
| EBITDA | 16,639 | 5,556 | 3,731 | –409 | –1,764 | 41 | 23,793 |
| (17,283) | (2,519) | (5,818) | (3,497) | (–1,418) | (30) | (27,729) | |
| EBIT | 14,158 | 2,356 | 1,970 | –2,037 | –3,687 | 43 | 12,803 |
| (15,244) | (1,452) | (4,599) | (2,595) | (–3,078) | (32) | (20,845) | |
| Research and development expenses | 4,936 | 2,353 | 2,726 | 2,450 | 87 | 0 | 12,552 |
| (4,833) | (1,892) | (1,990) | (2,465) | (44) | (–106) | (11,118) | |
| Free cash flow (before income taxes) | –5,451 | 4,460 | 1,256 | 359 | –6,801 | 1,077 | –5,100 |
| (4,270) | (2,402) | (4,374) | (11,596) | (–9,220) | (–135) | (13,288) | |
| Working capital¹ | 101,353 | 61,357 | 12,838 | 69,916 | –1,106 | –680 | 243,680 |
| (77,308) | (59,283) | (10,648) | (71,759) | (–4,153) | (1,964) | (216,810) | |
| Order intake (external) | 76,485 | 63,098 | 27,005 | 43,038 | 729 | 0 | 210,355 |
| (97,435) | (44,035) | (24,633) | (32,503) | (615) | (0) | (199,222) | |
| Frame contracts¹ | 12,139 | 0 | 18,426 | 27,339 | 0 | 0 | 57,904 |
| (12,549) | (0) | (19,203) | (30,717) | (0) | (0) | (62,468) | |
| Assets¹ | 259,338 | 269,833 | 120,827 | 183,876 | 842,863 | –613,952 | 1,062,783 |
| (230,830) | (254,472) | (106,775) | (154,602) | (849,074) | (–609,844) | (985,908) | |
| Liabilities¹ | 105,599 | 195,628 | 102,084 | 146,011 | 161,435 | –254,053 | 456,704 |
| (92,450) | (183,399) | (89,292) | (106,767) | (170,261) | (–254,211) | (387,957) | |
| Additions to intangible assets, property, | 3,778 | 839 | 702 | 1,143 | 1,572 | 0 | 8,034 |
| plant and equipment and investment properties |
(1,950) | (280) | (499) | (1,021) | (515) | (0) | (4,265) |
| Scheduled depreciation and | 2,481 | 3,200 | 1,761 | 1,628 | 1,922 | –2 | 10,990 |
| amortization | (2,049) | (1,067) | (1,219) | (902) | (1,660) | (–2) | (6,895) |
| Number of employees on average | 1,331 | 1,060 | 467 | 756 | 334 | 0 | 3,946 |
| (without trainees) | (1,254) | (796) | (499) | (736) | (305) | (0) | (3,590) |
EBITDA = Earnings before interest, taxes, depreciation and amortization
EBIT = Earnings before interest and taxes
Prior year figures are in parentheses.
¹ Prior year's figures refer to December 31, 2018
The parent company is JENOPTIK AG headquartered in Jena and registered in the Commercial Register at the local court of Jena in Department B under the number HRB 200146. JENOPTIK AG is listed on the German Stock Exchange in Frankfurt and traded on the TecDax and SDax, amongst others.
The accounting policies applied in preparing the 2018 consolidated financial statements were also applied in preparing the interim consolidated financial statements as at March 31, 2019, which were prepared on the basis of the International Accounting Standard (IAS) 34 "Interim Financial Reporting", with the exemption of the standards applied for the first time in fiscal year 2019. The 2018 consolidated financial statements were prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union. These policies were published and individually described in detail in the Notes to the 2018 Annual Report. The Annual Report is available on the website under www.jenoptik.com using the path Investors/Reports and Presentations.
The interim consolidated financial statements were prepared in euros, the currency used in the Group, and figures are presented in thousand euros, if not otherwise stated. Please note that there may be rounding differences as compared to the mathematically exact values (monetary units, percentages, etc.).
Management considers the interim consolidated financial statements to include all standard adjustments to be made on an ongoing basis to present a true and fair view of the Group's business performance in the period under review.
The following IFRS were applied for the first time in the fiscal year 2019:
IFRS 16 "Leasing". IFRS 16 includes a comprehensive set of new rules for accounting for leases and supersedes the previous rules of IAS 17 leases and some interpretations.
The objective is to recognize the lessee's rights and obligations associated with the leases in the balance sheet. Relief is planned for short-term leases and the leasing of objects of low-value. Lessors will continue having to account for leases by classifying them as either finance or operating leases, applying the criteria defined in IAS 17. Moreover, IFRS 16 contains further regulations on classification and disclosures in the Notes.
First-time application of IFRS 16 on January 1, 2019 had a material impact on the Group's earnings, financial, and asset position, as the Group as a lessee has so far largely concluded contracts on movable assets as well as real estate that were accounted as operating leases.
For the first-time application of IFRS 16 as of January 1, 2019, the Group applied the modified retrospective approach and measured the right of use assets in the amount of the continuing carrying amounts from the commencement of the leases, applying interest rates from the date of first application.
The Group makes use of the practical relief offered by IFRS 16 and recognizes the lease payments for short-term leases and low-value leased assets as expenses on a straight-line basis over the term of the lease. In addition, the Group does not apply IFRS 16 to leases of intangible assets. The right of use assets are not shown separately on the balance sheet; instead, they are shown in the same balance sheet item in which the underlying asset would be posted if it were the property of the Group.
The first-time application of IFRS 16 resulted in an increase of fixed assets in the sum of 54,368 thousand euros as of January 1, 2019. Financial debt increased by 58,632 thousand euros due to initial recognition of lease liabilities as the present value of the outstanding lease payments. The difference between right of use assets and lease liabilities led to a reduction in equity of 3,034 thousand euros, taking deferred taxes (1,230 thousand euros) into account.
The resulting increase in total assets of 55,598 thousand euros reduced the equity ratio.
| in thousand euros | 1/1/2019 | |
|---|---|---|
| Non-current assets - Intangible assets | –512 | |
| Acquired patents, trademarks, software, customer relationships |
–512 | |
| Non-current assets - Property, plant and equipment | 54,880 | |
| Right of use assets - Land, buildings | 50,682 | |
| Right of use assets- Technical equipment and machinery |
303 | |
| Right of use assets - Other equipment, operating and office equipment |
3,895 | |
| Deferred tax assets | 1,230 | |
| Total assets | 55,598 | |
| Equity | –3,034 | |
| Other reserves | –3,034 | |
| Non-current liabilities | 50,083 | |
| Non-current financial debt | 50,200 | |
| Other non-current provisions | –117 | |
| Current liabilties | 8,549 | |
| Current financial debt | 8,619 | |
| Other current financial liabilities | –70 | |
| Total equity and liabilities | 55,598 |
| in thousand euros | 31/3/2019 | |
|---|---|---|
| Non-current assets - Intangible assets | –495 | |
| Acquired patents, trademarks, software, customer relationships |
–495 | |
| Non-current assets - Property, plant and equipment | 54,241 | |
| Right of use assets - Land, buildings | 49,983 | |
| Right of use assets - Technical equipment and machinery |
285 | |
| Right of use assets - Other equipment, operating and office equipment |
3,973 | |
| Deferred tax assets | 1,229 | |
| Total assets | 54,975 | |
| Equity | –3,032 | |
| Other reserves | –3,032 | |
| Non-current liabilities | 49,282 | |
| Non-current financial debt | 49,424 | |
| Other non-current provisions | –142 | |
| Current liabilities | 8,726 | |
| Current financial debt | 8,958 | |
| Other current financial liabilities | –232 | |
| Total equity and liabilities | 54,975 |
| in thousand euros | 1/1 to 31/3/2019 |
|---|---|
| Total depreciation of right of use assets | 2,348 |
| Depreciation cost of sales | 1,493 |
| Depreciation research and development expenses |
82 |
| Depreciation selling expenses | 286 |
| Depreciation general administrative expenses | 488 |
| Fictitious rental expense according to IAS 17 | 2,740 |
| Rental expenses cost of sales | 1,713 |
| Rental expenses research and development expenses |
106 |
| Rental expenses selling expenses | 309 |
| Rental expenses general administrative expenses | 611 |
| Interest expenses for leasing in accordance with IFRS 16 |
388 |
| Deferred tax expense | –1 |
| Impact on EBITDA | 2,740 |
| Impact on EBIT | 391 |
The comparative figures for the prior-year period do not require any adjustments.
There were no material impacts on the Group as lessor.
| As of March 31, 2019, application of IFRS 16 led to an |
|---|
| increase in the value of fixed assets of 53,746 thousand euros. |
| Liabilities increased by 58,008 thousand euros, in particular |
| due to recognition of lease liabilities as the discounted value of |
| outstanding lease payments. |
In addition, changed recognition of lease expenses in the first quarter of 2019 produced an improvement in EBITDA of 2,740 thousand euros and in EBIT of 391 thousand euros in the income statement. Depreciation of right of use assets came to 2,348 thousand euros. Interest expenses amounted to 388 thousand euros.
In the cash flow statement, payments for operating leases will now be reported in the cash flows from financing activities, leading to an improvement of 2,740 thousand euros in the cash flows from operating activities compared to the provisions in IAS 17.
The consolidated financial statements of JENOPTIK AG include 37 fully consolidated subsidiaries (31/12/2018: 40) of which, 13 (31/12/2018: 16) have their legal seat in Germany and 24 (31/12/2018: 24) abroad. One joint operation is part of the group of entities consolidated (31/12/2018: 1).
The reduction in the number of fully consolidated entities is the result of mergers in the first quarter of 2019. Upon entry in the commercial register on March 15, 2019, all assets, including all existing contractual relationships of JENOPTIK Laser GmbH, Jena, JENOPTIK Polymer Systems GmbH, Triptis, and JENOPTIK Diode Lab GmbH, Berlin, were merged into JENOPTIK Optical Systems GmbH.
In addition, TELSTAR-HOMMEL CORPORATION, Ltd., Pyeongtaek, Korea, is included in the consolidated financial statements as an associated company using the at-equity method.
There were no acquisitions or disposals of companies in the first quarter of 2019.
With the signing the agreement on July 10, 2018 and on the closing date of July 23, 2018, Jenoptik acquired a 100 percent stake in Prodomax Automation Ltd., (Prodomax) Barrie (Ontario), Canada through its US company JENOPTIK Automotive North America Inc. Its inclusion in the 2018 consolidated financial statements in accordance with IFRS 3 was based on provisional figures. The provisional nature related to the measurement of the intangible assets identified during the process of the purchase price allocation. Finalization took place in the first quarter of 2019 and led to an adjustment of the intangible assets, identified during the purchase price allocation, of minus 463 thousand euros, and subsequently (taking into account the accrual of deferred tax liabilities in the amount of 116 thousand euros) to an increase in goodwill of 347 thousand euros.
Transactions with a significant influence on the interim consolidated financial statements of Jenoptik as at March 31, 2019 did not occur.
Revenue. A breakdown of revenues from contracts with customers by divisions and geographical regions is set out in the segment reporting on page 25. Most of the revenues were recognized at a point in time. The revenues recognized over time included services such as customer-specific development projects and, in particular in the Light & Optics and VINCORION divisions, revenues recognized over time from customer-specific volume production.
Property, plant and equipment. The increase in property, plant and equipment resulted in particular from the first-time application of IFRS 16 and the related accounting of right of use assets (see notes to IFRS 16).
| Total | 241,015 | 185,930 |
|---|---|---|
| Payments on-account and assets under construction |
16,745 | 15,438 |
| Other equipment, operating and office equipment |
28,264 | 24,686 |
| Technical equipment and machinery | 46,427 | 46,567 |
| Land, buildings | 149,578 | 99,239 |
| in thousand euros | 31/3/2019 | 31/12/2018 |
| Total | 199,151 | 175,602 |
|---|---|---|
| Payments on-account | 2,258 | 1,283 |
| Finished goods and merchandise | 22,748 | 18,214 |
| Unfinished goods and work in progress | 98,527 | 85,691 |
| Raw materials, consumables and supplies | 75,617 | 70,414 |
| in thousand euros | 31/3/2019 | 31/12/2018 |
| Total | 132,787 | 131,198 |
|---|---|---|
| Trade receivables from investment companies |
378 | 190 |
| Trade receivables from unconsolidated associates and joint operations |
941 | 263 |
| Receivables from due requested advance payments |
3,514 | 4,527 |
| Trade receivables from third parties | 127,954 | 126,219 |
| in thousand euros | 31/3/2019 | 31/12/2018 |
| Total | 147,752 | 111,405 |
|---|---|---|
| Lease liabilities | 52,471 | 3,178 |
| Liabilities to banks | 95,281 | 108,227 |
| in thousand euros | 31/3/2019 | 31/12/2018 |
| in thousand euros | 31/3/2019 | 31/12/2018 |
|---|---|---|
| Liabilities to banks | 20,243 | 9,294 |
| Lease liabilities | 9,703 | 829 |
| Total | 29,946 | 10,123 |
| Total | 58,919 | 60,102 |
|---|---|---|
| Trade payables towards investment companies |
23 | 11 |
| Trade payables towards unconsolidated associates and joint operations |
33 | 16 |
| Trade payables towards third parties | 58,863 | 60,074 |
| in thousand euros | 31/3/2019 | 31/12/2018 |
| Other current non-financial liabilities | ||
|---|---|---|
| in thousand euros | 31/3/2019 | 31/12/2018 |
| Liabilities to employees | 12,939 | 9,779 |
| Liabilities from other taxes | 4,364 | 4,353 |
| Accruals | 1,437 | 1,768 |
| Miscellaneous current non-financial liabilities |
2,809 | 3,003 |
| Total | 21,549 | 18,903 |
The carrying amounts listed below for shares in unconsolidated associates and investment companies, cash and cash equivalents, contingent liabilities and derivatives with and without hedging relations correspond to their fair value. The carrying amounts of the remaining items represent an appropriate approximation of their fair value. In the following presentation, the non-current and current portion of each item of the statement of financial position was aggregated.
| in thousand euros | Valuation category according to IFRS 9 1) |
Carrying amounts 31/3/2019 |
Carrying amounts 31/12/2018 |
|---|---|---|---|
| Financial investments | |||
| Current cash deposits | AC | 59,780 | 59,476 |
| Shares in unconsolidated associates and investments |
FVTOCI | 1,571 | 1,569 |
| Shares in entities which are subject to the at-equity valuation |
- | 5,382 | 5,191 |
| Loans granted | AC | 10 | 10 |
| Trade receivables | AC | 132,787 | 131,198 |
| Other financial assets | |||
| Derivatives with hedging relations |
- | 0 | 128 |
| Derivatives without hedging | |||
| relations | FVTPL | 1,197 | 1,871 |
| Other financial assets | AC | 895 | 5,460 |
| Cash and cash equivalents | AC | 78,712 | 89,255 |
1) AC = Amortized costs
FVTPL = Fair value through Profit & Loss
FVTOCI = Fair value through other comprehensive income
| Valuation | |||
|---|---|---|---|
| category | Carrying | Carrying | |
| according to | amounts | amounts | |
| in thousand euros | IFRS 9 1) | 31/3/2019 | 31/12/2018 |
| Financial debt | |||
| Liabilities to banks | AC | 115,524 | 117,521 |
| Lease liabilities | - | 62,174 | 4,007 |
| Trade payables | AC | 58,989 | 60,171 |
| Other financial liabilities | |||
| Contingent liabilities | FVTPL | 1,679 | 1,671 |
| Derivatives with hedging | |||
| relations | - | 5,002 | 3,169 |
| Derivatives without hedging | |||
| relations | FVTPL | 555 | 48 |
| Other financial liabilities | AC | 4,165 | 5,288 |
1) AC = Amortized costs
FVTPL = Fair value through Profit & Loss
As part of capital management, new cash investments are regularly made and payments are collected on scheduled due dates. There were no changes in the current cash deposits over the reporting period.
The classification of fair values is shown in the following overview of financial assets and liabilities measured at fair value:
| in thousand euros | Carrying amounts 31/3/2019 |
Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Shares in unconsolidated | 1,571 | 0 | 0 | 1,571 |
| associates and investments | (1,569) | (0) | (0) | (1,569) |
| Derivatives with hedging | 0 | 0 | 0 | 0 |
| relations (assets) | (128) | (0) | (128) | (0) |
| Derivatives without | 1,197 | 0 | 1,197 | 0 |
| hedging relations (assets) | (1,871) | (0) | (1,871) | (0) |
| Contingent liabilities | 1,679 | 0 | 0 | 1,679 |
| (1,671) | (0) | (0) | (1,671) | |
| Derivatives with hedging | 5,002 | 0 | 5,002 | 0 |
| relations (liabilities) | (3,169) | (0) | (3,169) | (0) |
| Derivatives without | 555 | 0 | 555 | 0 |
| hedging relations (liabilities) | (48) | (0) | (48) | (0) |
Prior year figures are in parentheses
Fair values which are available as quoted market prices at all times, are allocated to level 1. Fair values determined on the basis of direct or indirect observable parameters, are allocated to level 2. Level 3 is based on measurement parameters that are not based upon observable market data.
The fair values of all derivatives are determined using the generally recognized measurement method. In this context, the future cash flows determined via the agreed forward rate or interest rate are discounted using current market data. The market data used in this context is taken from leading financial information systems, such as, for example, Reuters. If an interpolation of market data is applied, this is done on a straightline basis.
The fair value of contingent liabilities was measured by taking the expected and discounted payment outflows at the reporting date into consideration.
The contingent liabilities recognized at March 31, 2019 result mainly from variable purchase price components agreed within the framework of the acquisition of the OTTO Group that were recognized as liability at the fair value of 1,234 thousand euros. Payment of these variable purchase price components is expected to be due in 2020. No discounting was applied for reasons of materiality. Furthermore, variable purchase price components in the sum of 445 thousand euros, which had been agreed in connection with the acquisition of Five Lakes Automation LLC, were carried as liabilities.
The development of financial assets and liabilities measured at fair value through profit and loss and assigned to level 3, can be found in the table below:
| Balance at 31/3/2019 | 1,571 | 1,679 |
|---|---|---|
| Currency effect | 2 | 8 |
| Balance at 1/1/2019 | 1,569 | 1,671 |
| in thousand euros | Shares in unconsolidated associates and investments |
Contingent liabilities |
For the period under review no material business transactions were performed with related parties.
The current statement given by the Executive Board and Supervisory Board pursuant to § 161 of the German Stock Corporation Act [Aktiengesetz (AktG)] regarding the German Corporate Governance Code has been made permanently available to shareholders on the Jenoptik website jenoptik.com using the path Investors/Corporate Governance. Furthermore, the statement can also be viewed on site at JENOPTIK AG.
JENOPTIK AG and its group entities are involved in several court or arbitration proceedings. Provisions for litigation risks, respectively litigation expenses, were set up in the appropriate amounts in order to meet any possible financial burdens resulting from any court decisions or arbitration proceedings. In case of a material impact on the economic situation of the Group, these litigations are described in the Annual Report 2018. As at March 31, 2019 no further litigations arose that based on current assessment could have a material effect on the financial position of the Group.
There were no events after the balance sheet date of March 31, 2019 that were of significance to the Group or had a significant influence on Jenoptik's earnings, financial or asset positions at the time this report was prepared.
To the best of our knowledge, we assure that the interim consolidated financial statements prepared in accordance with the applicable principles for the interim financial reporting give a true and fair view of the net assets, financial position and result of operations of the Group and that the interim group management report presents a fair view of the performance of the business including the operating result and the position of
the Group, together with a description of the significant opportunities and risks associated with the anticipated development of the Group.
Jena, May 8, 2019
Dr. Stefan Traeger Hans-Dieter Schumacher President & CEO Chief Financial Officer
June 12, 2019 Annual General Meeting of JENOPTIK AG 2019
August 8, 2019 Publication of Interim Report January to June 2019
November 12, 2019 Publication of Interim Report January to September 2019
Phone +49 3641 65-2291 E-mail [email protected]
| Phone | +49 3641 65-2255 |
|---|---|
| [email protected] |
www.jenoptik.com www.twitter.com/Jenoptik_Group
You may find a digital version of this Interim Report on our internet http://www.jenoptik.com.
Our app "Publications" provides an optimized view of the report on mobile devices with iOS and Android operating systems.
This is a translation of the original German-language Interim Report. JENOPTIK AG shall not assume any liability for the correctness of this translation. In case of differences of opinion the German text shall prevail.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.