Earnings Release • May 23, 2019
Earnings Release
Open in ViewerOpens in native device viewer
| Key Group Figures | January March 2019 |
January March 2018 |
Change % |
|---|---|---|---|
| Sales revenues | 6,276 kEUR | 5,259 kEUR | 19.3 % |
| of which export share | 4,946 kEUR | 4,239 kEUR | 16.7 % |
| Export ratio | 79 % | 81 % | -2.5 % |
| Gross result (EBITDA) for the first quarter |
1,232 kEUR | 772 kEUR | 59.4 % |
| EBITDA margin | 19.6 % | 14.7 % | 33.3 % |
| Amortisation and depreciation | -275 kEUR | -215 kEUR | 27.6 % |
| Operating result (EBIT) | 957 kEUR | 557 kEUR | 71.7 % |
| EBIT margin | 15.2 % | 10.6 % | 43.4 % |
| Financial results | -12 kEUR | -5 kEUR | >100.0 % |
| Profit (loss) on ordinary business activities |
945 kEUR | 552 kEUR | 71.1 % |
| Net earnings of the parent company's shareholders in given period |
582 kEUR | 447 kEUR | 30.2 % |
| Long-term assets | 11,094 kEUR | 5,787 kEUR | 91.7 % |
| Short-term assets | 20,278 kEUR | 22,255 kEUR | -8.9 % |
| Balance sheet total | 31,372 kEUR | 28,042 kEUR | 11.9 % |
| Equity capital | 21,064 kEUR | 20,697 kEUR | 1.8 % |
| Return on equity | 11.1 % | 8.6 % | 27.9 % |
| Equity ratio | 67.1 % | 73.8 % | -9.1 % |
| Cash, cash equivalents and securities |
8,113 kEUR | 11,744 kEUR | -30.9 % |
| Net result per share for given period as per IFRS (EPS)* |
EUR 0.12 | EUR 0.09 | 33.3 % |
| Net result per share for given period as per DVFA* (German Association for Financial Analyses and Asset Management) |
EUR 0.12 | EUR 0.09 | 33.3 % |
| Number of employees at end of period |
207 | 194 | 6.7 % |
| Total shares issued | 4,949,999 | 4,949,999 | |
| * based on total shares issued | 4,949,999 | 4,949,999 |
As planned, Geratherm Medical was able to report strong business performance during the first quarter of 2019. All segments, with the exception of the Warming Systems, managed to post healthy double-digit sales growth. All in all, sales increased to EUR 6.276 million (+19.3 %) during the first three months of the fiscal year.
The gross result of the overall performance was EUR 4.214 million (2018: EUR 3.606 million). The gross margin on sales was 67.1 % (2018: 68.6 %). The EBITDA margin increased to 19.6 % (2018: 14.7 %). The operating result (EBIT) during the first quarter was 957 kEUR (2018: 557 kEUR).
The Healthcare Diagnostic segment reported a sales growth of +20.9 %, the Respiratory segment +23.0 % and the Cardio/Stroke segment +30.3 %. Due to product reapprovals, the Medical Warming Systems segment decreased temporarily by -9.3 %. The results from ordinary business activities was 945 kEUR (2018: 552 kEUR). The shareholders' result after taxes was 582 kEUR for the first quarter (2018: 447 kEUR) or EUR 0.12 per share (2018: EUR 0.09).
| Facts and figures | I/19 | IV/18 | III/18 | II/18 | I/18 | |
|---|---|---|---|---|---|---|
| (in kEUR) | Sales | 6,276 | 5,894 | 5,256 | 5,113 | 5,259 |
| EBITDA margin | 19.6 % | 16.1 % | 5.5 % | 15.5 % | 14.7 % |
|---|---|---|---|---|---|
| EBIT | 957 | 724 | 112 | 594 | 557 |
| EPS (EUR) | 0.12 | 0.00 | 0.00 | 0.14 | 0.09 |
| Cash flow | 1,171 | 690 | 149 | 962 | 906 |
Geratherm was able to report a healthy start during the first quarter of the year. This development was supported by the resumption of medical capillary production and the increasing market activities of our subsidiary in Brazil. All in all, we managed to post a significant double-digit increase in sales.
The sales of Geratherm products on the European market increased by +18.2 %, while we were able to boost sales by +30.4 % on the German market as well. Thanks to our success with product approvals for the Middle East, sales also increased significantly here. On the US market, several LMT products were placed in hospitals and clinics in the same period of the previous year, which no longer occurred in this form during the first quarter, since LMT's main products are currently on the verge of a generation change. The new generation of LMT nomag® incubator is slated to be delivered to our customers at the beginning of second half of 2019. As a result, there was a temporary decline on the US market. The sales in Other countries decreased by -26.5 %. All in all, 78.8 % of Geratherm products were exported.
Sales by segments 1/1 to 31/3/2019
In the Healthcare Diagnostic segment, where we primarily market clinical thermometers and blood pressure monitors to pharmacies and drugstores world-wide, we managed to report a strong +20.9 % hike in sales. This sales development was supported by our resuming of capillary production. The sales of our main product, the mercury-free clinical thermometer, exhibited favourable growth (+6.9 %) and our blood pressure monitors posted very healthy sales (+62.3 %). The Healthcare Diagnostic segment accounted for 65.8 % of the overall sales generated by the Geratherm Group (2018: 64.9 %).
The Respiratory segment, in which we offer products for testing pulmonary function, also reported a +23.1 % rise in sales during the first quarter. We do expect this trend to continue for the current 2019 business year, as we are anticipating a number of new country approvals.
The Cardio/Stroke segment also increased its sales significantly to 487 kEUR (+30.5 %) over the previous year. In this context, the internationalisation that has been set in motion is becoming increasingly apparent.
Segment sales in the Medical Warming Systems business unit was weaker during the first three months, showing a 9.3 % drop. The reason for this was attributed to the approval process for the new product generation of the subsidiary LMT medical and the recertification process not yet concluded for the surgical warming systems at the Geschwenda location. We do assume that the situation will become favourable during the second half of the fiscal year.
The operating earnings level increased considerably during the first quarter as a result of the higher sales. With an EBITDA margin of 19.6 % and an EBIT margin of 15.2 %, we are back within our earnings expectations.
The gross profit margin of sales amounted for the first three months to 67.1 % (2018: 68.6 %).
The gross profit (EBITDA) was EUR 1.232 million (2018: 772 kEUR). The write-offs increased by +27.6 % to 275 kEUR.
The operating result (EBIT) for the first quarter of the current business year was 957 kEUR (2018: 557 kEUR). The financial results amounted to -12 kEUR (2018: -5 kEUR). The result from ordinary business activities for the first three months amounted to 945 kEUR (2018: 552 kEUR).
Income taxes amounted to 323 kEUR (2018: 159 kEUR). A surplus of 622 kEUR (2018: 393 kEUR) was reported as the consolidated earnings for the first three months.
The net result generated for shareholders of the parent company amounted to 582 kEUR (2018: 447 kEUR) for the first quarter of the current business year. The result per share for the first quarter of 2019 was EUR 0.12 (2018: EUR 0.09).
Geratherm Medical enjoys a favourable asset situation. The balance sheet total of EUR 31.4 million is essentially formed by equity capital in the amount of EUR 21.1 million. The equity-to-assets ratio as of the reporting date was 67.1 % (2018: 73.8 %). The return on equity amounted to 11.1 % (2018: 8.6 %).
As of 31 March 2019, the company had cash, cash equivalents and securities in the amount of EUR 8.1 million (2018: EUR 11.7 million). Thus, the company has a solid financial position.
The long-term assets have increased significantly to EUR 11.1 million compared to the same period of the previous year. The increase was due to the new production hall for producing capillaries at the Thuringia location, the revaluation of a financial investment and the first-time application of IFRS 16 for rental and lease agreements.
The short-term assets in the amount of EUR 20.3 million increased by +7.6 %. Inventory volumes also increased slightly by +4.5 %. The accounts receivable and other assets increased considerably by +34.8 % to EUR 3.8 million. The cash and cash equivalents available as at 31 March 2019 amounted to EUR 4.7 million (2018: EUR 5.4 million)
The gross cash flow for the first three months amounted to EUR 1.171 million (2018: 906 kEUR). The cash flow from operations was 257 kEUR (2018: 174 kEUR). The cash flow from investments amounted to -1,071 kEUR (2018: -310 kEUR).
The total consolidated income including income and expenses recognised in equity was 937 kEUR for the first three months of the current business year.
The research and development activities currently focus on the Warming Systems business unit, especially on the new generation of LMT's nomag® incubator, as well as product development at apoplex medical and Respiratory. In this context, several national and international approval studies of products of the Geratherm Group are currently underway.
The Geratherm Group had a staff of 207 persons in total as of 31 March 2019 (2018: 194) with 199 employees in Germany.
We expect that sales and earnings will post a positive development for the remainder of the financial year. In the Warming Systems unit we anticipate sales to pick up again during the second half of the year thanks to new product approvals.
The Respiratory business unit is currently in the process of setting up a new production location in Bad Kissingen in order to be able to accommodate the planned corporate growth.
This year's annual general meeting will take place on Friday, 14 June 2019, at 2:00 PM in the "Grandhotel Hessischer Hof" in Frankfurt am Main. We are looking forward to maintaining dialog with our shareholders.
Geschwenda, May 2019
Dr. Gert Frank Chief Executive Officer
| January- March | January | Change | |
|---|---|---|---|
| 2019 EUR |
March 2018 |
||
| EUR | |||
| Sales revenues | 6,276,197 | 5,259,069 | 19.3 % |
| Change in inventory of finished products and work in process | 88,244 | -96,473 | >100.0 % |
| Other capitalised own work | 59,500 | 45,237 | 31.5 % |
| Other operating income | 116,165 | 46,446 | >100.0 % |
| 6,540,106 | 5,254,279 | 24.5 % | |
| Cost of materials | |||
| Cost of raw materials, consumables | |||
| and goods for resale | -2,009,965 | -1,381,856 | 45.5 % |
| Costs of purchased services | -315,943 | -266,201 | 18.7 % |
| -2,325,908 | -1,648,057 | 41.1 % | |
| Gross profit or loss | 4,214,198 | 3,606,222 | 16.9 % |
| Personnel expenses | |||
| Wages and salaries | -1,508,566 | -1,309,618 | 15.2 % |
| Social security, pension and other benefits | -321,364 | -282,253 | 13.9 % |
| -1,829,930 | -1,591,871 | 15.0 % | |
| Other operating expenses | -1,152,825 | -1,241,809 | -7.2 % |
| Gross result (EBITDA) | 1,231,443 | 772,542 | 59.4 % |
| Amortisation of intangible assets and depreciation of tangible assets | -274,525 | -215,112 | 27.6 % |
| Operating results | 956,918 | 557,430 | 71.7 % |
| Dividend income | 0 | 0 | - |
| Income from securities trading | 0 | 2,368 | - |
| Securities-related expenses | -1,236 | -1,392 | -11.2 % |
| Other interest and similar income | 367 | 4,192 | -91.2 % |
| Interest expense for rental and lease agreements | -1,763 | 0 | - |
| Other interests and similar expenses | -9,141 | -10,171 | -10.1 % |
| Financial results | -11,773 | -5,003 | >100.0 % |
| Profit (loss) on ordinary activities | 945,145 | 552,427 | 71.1 % |
| Tax on profit or loss | -323,255 | -159,094 | >100.0 % |
| Consolidated profit for the period | 621,890 | 393,333 | 58.1 % |
| Result of non-controlling shareholders | 39,786 | -53,664 | >100.0 % |
| Profits of the parent company's shareholders | 582,104 | 446,997 | 30.2 % |
| Earnings per share (undiluted) | 0.12 | 0.09 | 33.3 % |
| Assets | to 31/3/2019 EUR |
31/12/2018 EUR |
Change |
|---|---|---|---|
| A. Long-term assets | |||
| I. Intangible assets | |||
| 1. Development costs |
708,644 | 661,872 | 7.1 % |
| 2. Other intangible assets |
161,986 | 165,107 | -1.9 % |
| 3. Goodwill |
75,750 | 75,750 | 0.0 % |
| 946,380 | 902,729 | 4.8 % | |
| II. Tangible assets | |||
| 1. Land, land rights and buildings |
3,394,723 | 3,420,582 | -0.8 % |
| 2. Technical equipment and machinery |
3,848,633 | 3,883,675 | -0.9 % |
| 3. Other equipment, factory and office equipment |
335,287 | 251,856 | 33.1 % |
| 4. Construction in process |
267,387 | 77,149 | >100.0 % |
| 7,846,030 | 7,633,262 | 2.8 % | |
| III. Rights of use | 407,920 | 0 | - |
| IV. Financial assets accounted on basis of equity method | 350,000 | 350,000 | 0.0 % |
| V. Other assets | 1,070,151 | 1,070,151 | 0.0 % |
| VI. Other long-term receivables | 171,197 | 165,530 | 3.4 % |
| VII. Deferred taxes | 302,476 | 411,189 | -26.4 % |
| 11,094,154 | 10,532,861 | 5.3 % | |
| B. Short-term assets | |||
| I. Inventories | |||
| 1. Raw materials and supplies |
2,290,171 | 2,294,383 | -0.2 % |
| 2. Unfinished goods |
1,144,146 | 1,063,287 | 7.6 % |
| 3. Finished goods and merchandise |
4,194,722 | 3,940,098 | 6.5 % |
| 7,629,039 | 7,297,768 | 4.5 % | |
| II. Receivables and other assets | |||
| 1. Trade receivables |
3,839,923 | 2,849,249 | 34.8 % |
| 2. Receivables from current income taxes |
158,958 | 173,789 | -8.5 % |
| 3. Receivables from other taxes |
196,428 | 142,975 | 37.4 % |
| 4. Other assets |
340,732 | 561,557 | -39.3 % |
| 4,536,041 | 3,727,570 | 21.7 % | |
| III. Securities | 3,411,778 | 2,461,500 | 38.6 % |
| IV. Cash and cash equivalents | 4,701,152 | 5,360,555 | -12.3 % |
| 20,278,010 | 18,847,393 | 7.6 % | |
| 31,372,164 | 29,380,254 | 6.8 % |
| A. Equity capital | |||
|---|---|---|---|
| I. Subscribed capital |
4,949,999 | 4,949,999 | 0.0 % |
| II. Capital reserves |
12,174,192 | 12,174,192 | 0.0 % |
| III. Other reserves | 4,107,555 | 3,195,498 | 28.5 % |
| Assignable to the shareholders of the parent company | 21,231,746 | 20,319,689 | 4.5 % |
| Shareholders of minority interests | -167,625 | -192,037 | -12.7 % |
| 21,064,121 | 20,127,652 | 4,7 % | |
| B. Non-current liabilities | |||
| 1. Liabilities to banks |
2,422,283 | 2,279,487 | 6.3 % |
| 2. Accrued investment subsidies |
1,162,260 | 1,190,945 | -2.4 % |
| 3. Long-term leasing liabilities |
89,368 | 0 | - |
| 4. Other long-term liabilities |
409,989 | 409,989 | 0.0 % |
| 4,083,900 | 3,880,421 | 5.2 % | |
| C. Current debts | |||
| 1. Liabilities to banks |
1,160,977 | 1,099,020 | 5.6 % |
| 2. Trade accounts payables |
1,586,677 | 1,607,892 | -1.3 % |
| 3. Short-term leasing liabilities |
318,552 | 0 | - |
| 4. Liabilities from current income taxes |
185,960 | 76,727 | >100.0 % |
| 5. Contractual liabilities |
697,616 | 412,788 | 69,0 % |
| 6. Other tax liabilities |
600,214 | 542,620 | 10.6 % |
| 7. Other short-term liabilities |
1,674,147 | 1,633,134 | 2.5 % |
| 31,372,164 | 29,380,254 | 6.8 % |
| January- March 2019 kEUR |
January- March 2018 kEUR |
|
|---|---|---|
| Consolidated profit for the period | 622 | 393 |
| Other non-cash expenses | -46 | 126 |
| Dividend income | 0 | 0 |
| Interest earnings | 0 | -4 |
| Interest expenses | 11 | 10 |
| Decrease in deferred taxes | 109 | 25 |
| Income tax expenditure | 229 | 159 |
| Depreciation of fixed assets | 275 | 215 |
| Income from securities trading | 0 | -2 |
| Loss from securities trading | 0 | 0 |
| Amounts written off for securities | 0 | 0 |
| Amortisation of public grants and subsidies | -29 | -16 |
| Loss from disposal of fixed assets | 0 | 0 |
| Gross cash flow | 1,171 | 906 |
| Increase in inventories | -331 | -99 |
| Increase in trade receivables and other assets | -829 | -280 |
| Increase/decrease in current liabilities and other liabilities | 362 | -59 |
| Cash inflow from dividends | 0 | 0 |
| Cash inflow from interest | 0 | 4 |
| Cash outflow from interest | -11 | -10 |
| Cash outflow from taxes | -105 | -288 |
| Cash flow from operations | 257 | 174 |
| Cash outflow for investments in fixed assets | -466 | -510 |
| Cash inflow from funding sources for investments | 0 | 198 |
| Cash inflow based on financial assets | 0 | 44 |
| Cash outflow based on financial assets | -605 | -42 |
| Cash flow from investments | -1,071 | -310 |
| Dividend payments | 0 | 0 |
| Cash inflow from taking out loan liabilities | 205 | 0 |
| Cash outflow for repayment of loan liabilities | 0 | -65 |
| Increase/ decrease in long-term liabilities | 0 | -52 |
| Cash outflow for rental and lease agreements | -66 | 0 |
| Cash flow from financing activities | 139 | -117 |
| Change in cash and cash equivalents | -675 | -253 |
| Cash and cash equivalents at beginning of fiscal year | 5,361 | 8,811 |
| Exchange rate difference | 15 | -50 |
| Cash and cash equivalents at end of reporting period | 4,701 | 8,508 |
| Other reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| Sub scribed capital |
Capital reserve |
Market assessment reserve |
Currency conversion reserve |
Accumulat ed earnings |
Assignable to the shareholders of the parent company |
Non control ling interests |
Equity capital |
|
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| as of 1 January 2018 |
4,949,999 | 12,174,192 | 308,636 | 152,943 | 3,433,576 | 21,019,346 | -2,293 | 21,017,053 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 446,997 | 446,997 | -53,664 | 393,333 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | -788,959 | 0 | 0 | -788,959 | 0 | -788,959 |
| Currency translation in the Group |
0 | 0 | 0 | 38,618 | 0 | 38,618 | 37,249 | 75,867 |
| Total consolidated income |
0 | 0 | -788,959 | 38,618 | 446,997 | -303,344 | -16,415 | -319,759 |
| as of 31 March 2018 |
4,949,999 | 12,174,192 | -480,323 | 191,561 | 3,880,573 | 20,716,002 | -18,708 | 20,697,294 |
| as of 1 January 2019 |
4,949,999 | 12,174,192 | 703,276 | 288,383 | 2,203,839 | 20,319,689 | -192,037 | 20,127,652 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 582,104 | 582,104 | 39,786 | 621,890 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | 345,406 | 0 | 0 | 345,406 | 0 | 345,406 |
| Currency translation in the Group |
0 | 0 | 0 | -15,453 | 0 | -15,453 | -15,374 | -30,827 |
| Total consolidated income |
0 | 0 | 345,406 | -15,453 | 582,104 | 912,057 | 24,412 | 936,469 |
| as of to 31/3/2019 |
4,949,999 | 12,174,192 | 1,048,682 | 272,930 | 2,785,943 | 21,231,746 | -167,625 | 21,064,121 |
| January - March 2019 EUR |
January - March 2018 EUR |
|
|---|---|---|
| Consolidated profit for the period Income and expenses directly recognised in equity, which are not reclassified to profit or loss: |
621,890 | 393,333 |
| Profits or losses from valuation of investments according to IFRS 9 | 0 | 0 |
| Profits or losses from valuation of securities according to IFRS 9 | 345,406 | 0 |
| Income and expenses directly recognised in equity, which are reclassified to profit or loss under specific conditions: |
||
| Profits or losses from valuation of securities according to IAS 39 | 0 | 788,959 |
| Difference resulting from currency translation | -30,827 | 75,867 |
| Income and expenses directly included in equity capital | 314,579 | -713,092 |
| Total consolidated income | 936,469 | -319,759 |
| of which assignable to shareholders of minority interest | 24,412 | -16,415 |
| of which assignable to shareholders of parent company | 912,057 | -303,344 |
| By product groups 2019 |
Healthcare Diagnostic Jan.-Mar. kEUR |
Respiratory Jan.-Mar. kEUR |
Medical Warming Systems Jan.-Mar. kEUR |
Cardio/ Stroke Jan.-Mar. kEUR |
Consolidation Jan.-Mar. kEUR |
Reconciliation Jan.-Mar. kEUR |
Total Jan.-Mar. kEUR |
|---|---|---|---|---|---|---|---|
| Segment sales | 4,273 | 1,232 | 416 | 486 | -215 | 84 | 6,276 |
| Operating results | 853 | 180 | -152 | 52 | -213 | 237 | 957 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
148 | 26 | 39 | 15 | 9 | 38 | 275 |
| Segment assets | 14,111 | 2,984 | 3,180 | 2,378 | 0 | 8,416 | 31,069 |
| Segment debts | 8,195 | 1,081 | 604 | 428 | 0 | 0 | 10,308 |
| By product groups | Healthcare Diagnostic |
Respiratory | Medical Warming |
Cardio/ Stroke |
Consolidation | Reconciliation | Total |
|---|---|---|---|---|---|---|---|
| 2018 | Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Systems Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
| Segment sales | 3,711 | 1,132 | 470 | 373 | -427 | 0 | 5,259 |
| Operating results | 367 | 144 | 3 | 42 | -57 | 58 | 557 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
135 | 21 | 24 | 12 | 4 | 19 | 215 |
| Segment assets | 9,924 | 1,726 | 2,982 | 2,418 | 0 | 10,651 | 27,701 |
| Segment debts | 6,356 | 245 | 524 | 219 | 0 | 0 | 7,344 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2019 | Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
| Sales revenues | 3,690 | 238 | 1,545 | 377 | 327 | 314 | 6,491 |
| Elimination of intragroup sales |
0 | 0 | -215 | 0 | 0 | 0 | -215 |
| Sales revenues on third parties |
3,690 | 238 | 1,330 | 377 | 327 | 314 | 6,276 |
| Gross profit or loss | 2,473 | 129 | 930 | 252 | 219 | 211 | 4,214 |
| Operating results | 539 | 66 | 203 | 55 | 48 | 46 | 957 |
| including: | |||||||
| Amortisation and depreciation of fixed intangible and tangible assets |
166 | 1 | 62 | 17 | 15 | 14 | 275 |
| Amortisation of public grants and subsidies |
18 | 0 | 6 | 2 | 2 | 1 | 29 |
| Acquisition costs of fixed assets for the period |
0 | 58 | 407 | 0 | 0 | 0 | 465 |
| Segment assets | 0 | 864 | 30,121 | 0 | 84 | 0 | 31,069 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2018 | Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
Jan.-Mar. kEUR |
| Sales revenues | 3,121 | 138 | 1,407 | 86 | 507 | 427 | 5,686 |
| Elimination of intragroup sales |
0 | -40 | -387 | 0 | 0 | 0 | -427 |
| Sales revenues on third parties |
3,121 | 98 | 1,020 | 86 | 507 | 427 | 5,259 |
| Gross profit or loss | 2,160 | 2 | 738 | 60 | 351 | 295 | 3,606 |
| Operating results | 388 | -91 | 133 | 11 | 63 | 53 | 557 |
| including: | |||||||
| Amortisation and depreciation of fixed intangible and tangible assets |
129 | 0 | 44 | 3 | 21 | 18 | 215 |
| Amortisation of public grants and subsidies |
9 | 0 | 4 | 0 | 2 | 1 | 16 |
| Acquisition costs of fixed assets for the period |
0 | 0 | 510 | 0 | 0 | 0 | 510 |
| Segment assets | 0 | 749 | 26,952 | 0 | 0 | 0 | 27,701 |
The interim consolidated financial statements of Geratherm Medical AG were prepared for the three months of the 2019 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.
The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2018 Fiscal Year.
The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the assessment of capitalisation requirements for development projects, the statements on economic useful lives for long-term intangible and tangible assets are based in particular on estimates and assumptions. In addition, the assessment of tax deferrals and accruals, the long-term impairment of assets available for sale and the impairment tests of the cash-generating units and assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting. Exercise of substantial discretionary powers is not available.
No changes occurred in the consolidation group as at 31 March 2019:
| Company | Share quota 31/3/2019 |
Share quota 31/12/2018 |
|---|---|---|
| GME Rechte und Beteiligungen GmbH, Geschwenda, Germany | 100.00 % | 100.00 % |
| apoplex medical technologies GmbH, Pirmasens, Germany | 53.42 % | 53.42 % |
| Geratherm Respiratory GmbH, Bad Kissingen, Germany | 65.27 % | 65.27 % |
| Geratherm Medical do Brasil Ltda., Sao Paulo, Brazil | 51.00 % | 51.00 % |
| Sensor Systems GmbH, Steinbach Hallenberg, Germany | 100.00 % | 100.00 % |
| Capillary Solutions GmbH, Geschwenda, Germany | 100.00 % | 100.00 % |
| LMT Medical Systems GmbH, Lübeck, Germany | 66.67 % | 66.67 % |
| Subsidiary of LMT Lübeck | ||
| LMT Medical Systems Inc., Ohio, USA | 100.00 % | 100.00 % |
The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity. The subscribed capital of Geratherm Medical AG amounts all in all to EUR 4,949,999 as at 31 March 2019 (2018: EUR 4,949,999) and is divided into 4,949,999 (2018: 4,949,999) share certificates issued to the bearers. The subscribed capital has been paid in full. As of the reporting date there were no shares held by the company.
| Annual general meeting in Frankfurt am Main "Grandhotel Hessischer Hof" |
14 June |
|---|---|
| Quarterly report Q1/2019 | 23 May ü |
| Interim report on the first half of 2019 | 22 August |
| Quarterly report Q3/2019 | 21 Nov |
Fahrenheitstraße 1 98716 Geschwenda Phone: +49 36205 980 Fax.: +49 36205/98 115 e-mail: [email protected] Internet: www.geratherm.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.