Quarterly Report • Aug 7, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

January 1 to June 30
| in kEUR | H1/2019 | H1/2018 | Q2/2019 | Q2/2018 |
|---|---|---|---|---|
| Revenues | 193,765 | 218,216 | 98,260 | 109,330 |
| Segment Acoustics | 60,127 | 68,577 | 31,061 | 34,200 |
| Segment Plastics | 94,092 | 107,210 | 47,625 | 53,800 |
| Segment China | 22,967 | 25,951 | 11,639 | 13,427 |
| Segment Materials | 21,261 | 21,876 | 10,232 | 10,560 |
| Corporate/Consolidation | –4,682 | –5,398 | –2,296 | –2,656 |
| EBITDA | 10,078 | 6,936 | 5,814 | 3,450 |
| Adjusted EBITDA | 10,078 | 16,496 | 5,814 | 8,410 |
| Reconciliation to Adjusted EBITDA | ||||
| EBITDA | 10,078 | 6,936 | 5,814 | 3,450 |
| Adjustments | 0 | 9,560 | 0 | 4,960 |
| Adjusted EBITDA | 10,078 | 16,496 | 5,814 | 8,410 |
| in kEUR | June 30, 2019 | December 31, 2018 |
|---|---|---|
| Equity | 79,477 | 82,409 |
| Capital ratio | 25.8% | 30.1% |
| Total assets | 308,151 | 273,844 |
| Cash and cash equivalents (unrestricted) | 28,741 | 31,169 |
STS Group AG, www.sts.group (ISIN: DE000A1TNU68), is a globally leading supplier of components and systems for the commercial vehicle and automotive industry. The Group, with its tradition and expertise dating back to 1934, has more than 2,500 employees around the world and generated revenue of 401.2 mEUR in 2018. The STS Group ("STS", the Group) has a strong geographical footprint with a total of 17 plants and four development centers in France, Italy, Germany, Poland, Mexico, Brazil and China. STS produces paneling and acoustic components, which enhance the design of the vehicle both inside and out, offer convenient storage features in the interior and guarantee a pleasant soundscape. STS components also make an essential contribution to reducing weight and win plaudits through their impressive durability. STS leads the field in manufacturing plastic injection molding parts, special acoustic products and composite (Sheet Molding Compound, SMC) components.
| 1 | STS GROUP AG ON THE CAPITAL MARKET | 02 |
|---|---|---|
| 2 | INTERIM GROUP MANAGEMENT REPORT FOR THE FIRST HALF OF 2019 |
06 |
| ECONOMIC REPORT | 06 | |
| OPPORTUNITIES AND RISKS | 13 | |
| FORECAST | 14 | |
| REPORT ON EVENTS AFTER THE END OF THE REPORTING PERIOD |
16 | |
| 3 | INTERIM CONSOLIDATED FINANCIAL STATEMENTS | 17 |
| CONSOLIDATED INCOME STATEMENT | 17 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 17 | |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 18 | |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 20 | |
| CONSOLIDATED STATEMENT OF CASH FLOWS | 21 | |
| 4 | CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
22 |
| 5 | FURTHER INFORMATION | 34 |
| RESPONSIBILITY STATEMENT | 34 | |
| IMPRINT | 35 |
| Stock exchange | Xetra, Frankfurt, Berlin, Dusseldorf, Munich, Stuttgart, Tradegate |
|---|---|
| Symbol | SF3 |
| Total number of shares | 6,000,000 |
| Share capital | 6,000,000 EUR |
| ISIN | DE000A1TNU68 |
| WKN | A1TNU6 |
| Market segment | Regulated Market |
| Transparency level | Prime Standard |
| Designated sponsor | Hauck & Aufhäuser Privatbankiers AG, mwb fairtrade Wertpapierhandelsbank AG |
Despite economic headwinds and ongoing trade disputes, the international stock markets were able to gain ground in the first half of 2019. Market participants are still counting on the USA and China reaching an agreement in the coming months. In addition, it is expected that the central banks will cushion any negative effects with a suitable monetary policy.
On the German stock market, the price trend was characterized by turbulent ups and downs, especially in the second quarter. The DAX (German stock index) opened the trading year on January 2, 2019, at 10,478 points. In the six-month period, the lead index of the German economy gained 17.4%, closing at 12,399 points on June 28, 2019 at the end of the first half of the year. By contrast, the DAXsubsector Automotive recorded an increase of only 4.8% in the reporting period.
average daily trading volume in the first half of 2019
The share certificates of STS Group AG started the stock market year on January 2, 2019 at an opening price of 10.30 EUR. Quotations peaked at 11.75 EUR on April 23, 2019. They marked their low in the first half of the year at a price of 6.90 EUR on June 26, 2019. The shares of STS Group AG closed trading in the first half of 2019 on June 28, 2019 at a closing price of 7.00 EUR. In total, the price declined by 31.2% compared with the closing price of 10.17 EUR in the prior year.

market capitalization of STS Group at the end of the first half of 2019
STS Group AG's market capitalization amounted to 42.0 mEUR at June 28, 2019 on the basis of 6,000,000 outstanding shares. At the end of the 2018 reporting period, the market value was 61.0 mEUR with the same number of shares and a closing price of 10.17 EUR (all information based on Xetra prices). The average daily trading volume of STS Group shares on all German stock exchanges increased to 16,809 in the first half of 2019 against 6,770 for the whole of 2018.
| 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|
| STS Group AG on the capital market | Interim group management report | Interim consolidated financial | Condensed notes | Further information |
| statements |


| January 2, 2019 | 10.30 |
|---|---|
| April 23, 2019 | 11.75 |
| June 26, 2019 | 6.90 |
| June 28, 2019 | 7.00 |
On November 21, 2018, the Executive Board of STS Group AG, with the approval of the Supervisory Board, resolved a share buy-back program (not including ancillary acquisition costs) of up to 1.0 mEUR ("Share Buy-Back Program 2018/I"). In the Share Buy-Back Program 2018/I, a total of up to 50,000 of the Company's own shares were bought back in the period between November 22, 2018 and May 21, 2019. In the period from November 22, 2018, to May 3, 2019, a total of 50,000 shares with a total volume of 505,371.00 EUR were acquired as part of the share buy-back program. The share buy-back was carried out by Hauck & Aufhäuser Privatbankiers AG exclusively via the stock exchange in the electronic XETRA trading system.
Balanced ratio of free float and institutional shareholders
At June 30, 2019, the Company has a balanced ratio of free float and institutional investors. With 65.1% of the outstanding shares, Mutares SE & Co. KGaA (formerly mutares AG) holds the majority as the strategic anchor investor. MainFirst SICAV Luxembourg holds 8.0% of the voting shares. At the end of the first half of 2019, 26.9% of the shares are in free float.

STS Group AG's share was analyzed and evaluated in the reporting period by the renowned bank and research institutions Hauck & Aufhäuser Privatbankiers, Kepler Cheuvreux, MainFirst Bank and SMC Research. The securities analysts recommended buying or holding the STS share, mainly due to the weaker demand for automobiles, but also emphasized the long-term prospects after a recovery of the global economy and the positioning in China.
| Date | Publisher | Target price | Recommendation |
|---|---|---|---|
| July 12, 2019 | Hauck & Aufhäuser | 7.00 EUR | Hold |
| June 12, 2019 | Kepler Cheuvreux | 8.00 EUR | Hold |
| May 21, 2019 | SMC Research | 14.10 EUR | Speculative buy |
| May 1, 2019 | MainFirst | 12.00 EUR | Outperform |
| 1 STS Group AG on the capital market |
2 Interim group management report |
3 Interim consolidated financial statements |
4 Condensed notes |
5 Further information |
|---|---|---|---|---|
STS Group AG's share is listed in the strictly regulated Prime Standard market segment of the Frankfurt Stock Exchange. The Company informs its shareholders and the participants in the capital market about major business events or events with significance for price performance immediately via ad hoc notifications or Corporate News.
The Executive Board of STS Group AG maintains a continuous, close dialog with investors, analysts and the financial and business press and conducted numerous one-to-one meetings in the half-year under review. As part of the quarterly announcement of business results, regular teleconferences/ webcasts have now become an integral part of corporate communications. In addition, the Executive Board presented STS Group AG, its business model and its strategy at roadshows in Helsinki and Copenhagen and at capital market conferences in Munich, Frankfurt and Paris in the first half of 2019.
| February 12, 2019 April 4, 2019 |
CF&B 12th European Midcap Event, Frankfurt/Main Publication of 2018 Annual Report |
|---|---|
| April 16 to 17, 2019 | CF&B 14th Smallcap Event, Paris |
| May 7 to 8, 2019 | MKK Munich Capital Market Conference, Munich |
| May 15, 2019 | Publication of quarterly statement (call-date Q1) |
| May 17, 2019 | Annual General Meeting |
| June 28, 2019 | MainFirst SMID Cap, One-on-One Forum, Frankfurt/Main |
| June 4, 2019 | Prior Capital Market Conference, Frankfurt/Main |
| August 7, 2019 | Publication of half-year report |
Hauck & Aufhäuser Privatbankiers AG and mwb fairtrade Wertpapierhandelsbank AG act as designated sponsors and continuously support the appropriate tradability of the STS Group share with binding bid and ask prices.
The Investor Relations section of STS Group AG at sts.group provides comprehensive insight into business performance.
Besides further roadshows and conferences in the second half of 2019, STS Group AG is planning its first Capital Markets Day on October 22, 2019. All the dates are available for download in the financial calendar on the website: https://ir.sts.group/websites/stsgroup/English/7100/financial-calendar.html.
September 2 to 3, 2019 Autmn Conference, Frankfurt/Main September 11, 2019 ZKK Zurich Capital Market Conference, Zurich October 22, 2019 Capital Markets Day, Frankfurt/Main November 6, 2019 Publication of quarterly statement (call-date Q3) November 25 to 27, 2019 German Equity Forum 2019, Frankfurt/Main
+0.8% Global production increased by 0.8% in the first quarter of 2019
According to the Kiel Institute for the World Economy (IfW), the expansion of the global economy temporarily picked up at the beginning of 2019. After a moderate increase of 3.2% in the past fiscal year, global production was up by 0.8% in the first quarter of 2019. In the advanced economies, the IfW estimates that growth at the beginning of the year exceeded the underlying economic momentum, while the gross domestic product (GDP) in emerging markets continued to expand but only at a slower pace. Figures for the entire reporting period of the first half of the year were available only in certain cases.
According to the IfW, the gross domestic product in the People's Republic of China stabilized and at 6.4% in the first quarter of 2019, matched the level of the prior-year quarter. The Federal Republic of Germany's agency for foreign trade and location marketing (GTAI) sees China's economy in difficult waters. In January and February 2019, industrial production grew by 5.3% compared with the prior-year period, the lowest level for decades, and in April 2019, it was only slightly higher at 5.4%. Despite the successful transformation of the economy from being export-led to being driven by domestic consumption, increasing international protectionism is having an adverse impact.
Meanwhile, the Chinese government is relying on fiscal and monetary policy measures to boost private consumption and support the economy as a whole. China is once again countering the weaker gross fixed asset investment last year with infrastructure measures. Imports from Germany were 1.3% down on the prior-year period, reflecting the significant overall decline in import growth in the Chinese economy. By contrast, exports to Germany increased by 10%.

At 0.4%, overall economic production in the eurozone increased at only a slightly slower pace in the first quarter of 2019 than in the advanced economies as a whole. Favorable weather conditions in the construction sector and a surge in private consumption in Germany supported the expansion in the gross domestic product (GDP). In May 2019, the unemployment rate in the eurozone fell further to 7.5%, the lowest figure since July 2008, while the working population continued to grow. The inflation rate in the eurozone fell a significant 2.0 to 1.2% compared with the prior-year period.
According to the GTAI, the Brazilian economy recovered in the first quarter of 2019 at a slower pace than expected. The weak economy is attributed above all to the industrial sector. In addition, the important services sector also declined. While the key interest rate has been at an all-time low of 6.5% p. a. for 14 months, inflation remains within the central bank's target range of around 4%. In the first four months of 2019, there was a 5% decline in imports of goods from Germany. Overall, just under 6% of all Brazilian imports came from Germany, almost one quarter of which was machinery and equipment.
Economic development in Mexico deteriorated increasingly in the first half of 2019. The generally poorer economic prospects in the USA are weighing on the Mexican export industry, as the USA is by far the most important buyer of Mexican industrial products. The threat by the USA to impose punitive tariffs on all Mexican products in response to the continuing illegal immigration has had an additional negative impact on the economy.
According to data from market research company IHS Markit, the production volume in the overall western and central European market for medium and heavy commercial vehicles (MHCV) in the first half of 2019 was around 243,000 vehicles, 2.0% down on the prior year's figure of around 248,000 units. The decline was most pronounced in France (–6.3%). Whereas Germany was 5.4% down on the same period of the previous year, Italy recorded an increase (+10.7%).
According to the China Association of Automobile Manufacturers (CAAM), the Chinese commercial vehicle market posted a 4.1% decline in sales to 2.2 million vehicles in the first six months of 2019 compared with the prior-year period.
According to IHS Markit, the overall international production of Light Vehicles ("LV": passenger cars and light trucks) in the first half of 2019 was largely negative at -5.9%. In Europe, 5.7% fewer vehicles were produced than in the prior-year period. Of the three European sales markets of importance to the STS Group, the sharpest declines in production volume were posted by Italy (-18.2%) and Germany (–10.4%). In France, on the other hand, production was up by 1.3%. The production of LV fell by 3.1% in the USA, while the volume rose by 1.2% in Mexico. In Brazil, 5.0% more units were produced compared with the prior year. The Chinese automotive market fell 14% short of the prior year's level.
6% of all imports in Brazil are from Germany
2.2 million commercial vehicles sold in China in the first half of 2019
The first half of 2019 was characterized by a generally challenging market environment. The STS Group's business was adversely affected by a persistently weak European passenger car market and by declines in the overall automotive market in China.
Significant milestones of the STS strategy were nevertheless driven forward. A third production facility in China was, for example, successfully commissioned in the reporting period to further expand the market position of the STS in China.
STS also managed to acquire numerous new projects in a challenging market environment. Several large-scale contracts were won in China in particular. In this context, a large-scale contract from one of the leading truck manufacturers deserves special mention. Over the next six years, the Group will manufacture the complete front and side panels for a "long-nose truck". This class of commercial vehicle has been registered in China since 2016. It offers several benefits to the end customer, such as lower overall operating costs and lower emissions due to the more favorable aerodynamic profile. The STS Group expects that as these models continue to spread on the Chinese market, it will be possible to achieve a higher sales share per vehicle. The components for this contract, which starts in 2020, will be produced at the new plant of the STS Group in Shiyan, which went into operation in April 2019.
At the end of the first half of 2019, the STS Group signed a license agreement with AMA Composites for the production of additional components for weight reduction, which expands the STS Group's portfolio of innovative lightweight solutions. With the fiber-reinforced thermoplastic technology LWRT (Light Weight Reinforced Thermoplastic), weight reductions of 30 to 50% can be achieved compared to aluminum or steel, which will make an important contribution to emission reduction and the development of electromobility.
In the first half of 2019, the Group generated revenue of 193.8 mEUR (H1/2018: 218.2 mEUR), which represents a year-on-year decline in revenue of 11.2%. The main factors driving the decline in revenue are the completion of a large-scale contract in the Plastics segment at the end of the first half of the prior year, lower volumes in the relevant passenger car market and a consistently weak automotive market in China.
Earnings before interest, taxes, depreciation and amortization (EBITDA) rose by 3.2 mEUR to 10.1 mEUR (H1/2018: 6.9 mEUR). Due to the successfully completed integration of the acquired companies, no further extraordinary expenses were incurred in the first half of 2019 (H1/2018: –9.6 mEUR), which contributed to the positive development in the EBITDA.

Long-term contract of long-nose-truck business
4 Condensed notes 3 Interim consolidated financial statements 2 Interim group management report Economic report 1 STS Group AG on the capital market
The adjusted EBITDA, on the other hand, fell by 6.4 mEUR to 10.1 mEUR in the reporting period, compared with 16.5 mEUR in the prior-year period. The decline in the adjusted EBITDA is due to the lower business volume. The efficiency improvements achieved in production were only partially able to offset the volume-related, negative earnings effects due to lower business volumes. Effects from the first-time application of IFRS 16 as of January 1, 2019 at an amount of around 2.4 mEUR made a positive contribution to earnings.
Revenue and earnings in the segments of the STS Group for the first half of 2019 were as follows compared with the prior year:
| in kEUR | H1/2019 | H1/2018 | Q2/2019 | Q2/2018 |
|---|---|---|---|---|
| Revenue | 193,765 | 218,216 | 98,260 | 109,330 |
| Segment Acoustics | 60,127 | 68,577 | 31,061 | 34,200 |
| Segment Plastics | 94,092 | 107,210 | 47,625 | 53,800 |
| Segment China | 22,967 | 25,951 | 11,639 | 13,427 |
| Segment Materials | 21,261 | 21,876 | 10,232 | 10,560 |
| Corporate/Consolidation | –4,682 | –5,398 | –2,296 | –2,656 |
| EBITDA | 10,078 | 6,936 | 5,814 | 3,450 |
| Segment Acoustics | 744 | 102 | 793 | –127 |
| Segment Plastics | 7,568 | 6,857 | 4,549 | 5,042 |
| Segment China | 3,020 | 3,834 | 1,939 | 1,767 |
| Segment Materials | 904 | 1,188 | 493 | 361 |
| Corporate/Consolidation | –2,158 | –5,045 | –1,960 | –3,593 |
| EBITDA (in % of revenue) | 5.2% | 3.2% | 5.9% | 3.2% |
| Adjusted EBITDA | 10,078 | 16,496 | 5,814 | 8,410 |
| Segment Acoustics | 744 | 1,026 | 793 | 324 |
| Segment Plastics | 7,568 | 11,124 | 4,549 | 7,079 |
| Segment China | 3,020 | 4,453 | 1,939 | 2,184 |
| Segment Materials | 904 | 1,330 | 493 | 377 |
| Corporate/Consolidation | –2,158 | –1,437 | –1,960 | –1,554 |
| Adjusted EBITDA (in % of revenue) |
5.2% | 7.6% | 5.9% | 7.7% |
In the reporting period, the Acoustics segment generated revenue of 60.1 mEUR and thus saw a significant 12.3% decline on the year-ago level (H1/2018: 68.6 mEUR). This is primarily attributable to lower customer call-offs in the relevant passenger car market in Italy and Brazil. In the first half of the 2019 fiscal year, the EBITDA of this segment rose to 0.7 mEUR (H1/2018: 0.1 mEUR). There were no extraordinary effects in the reporting period (H1/2018: –0.9 mEUR). The adjusted EBITDA of the Acoustics segment thus totals 0.7 mEUR in the first half of 2019 (H1/2018: 1.0 mEUR). The decrease in the adjusted EBITDA is attributable to the sharp decline in the business volume. The measures taken to adjust material and personnel costs and with the positive effects from the first-time application of IFRS 16 were unable to offset this volume-related decline in earnings. The Polish factory continued to contribute an appreciably negative EBITDA, even though the earnings situation has already improved considerably due to the measures introduced.

Efficiency-improvement measures show positive results
April 11, '19 Opening of the plant in Shiyan
The revenue in the Plastics segment amounted to 94.1 mEUR in the first half of 2019 compared with 107.2 mEUR in the prior year (–12.2%). This decline is primarily due to the completion of a largescale contract in the prior year and lower customer call-offs as a result of a downward market. In the reporting period, the EBITDA of this segment rose to 7.6 mEUR (H1/2018: 6.9 mEUR). The previous year's result was weighed down by extraordinary expenses of 4.3 mEUR. In the first half of 2019, the adjusted EBITDA totaled 7.6 mEUR (H1/2018: 11.1 mEUR). The improvements achieved in the efficiency of the plants as well as positive effects from the first-time application of IFRS 16 were only able to partially offset the revenue-related negative earnings effects.
In the first half of 2019, the China segment generated revenue of 23.0 mEUR in a generally strongly shrinking Chinese automotive market compared with 26.0 mEUR in the same period of the prior year, representing a decline in revenue of 11.5%. In the reporting period, the EBITDA of this segment fell to 3.0 mEUR compared with the prior-year period (H1/2018: 3.8 mEUR). The adjusted EBITDA also amounts to 3.0 mEUR in the first half of 2019 (H1/2018: 4.5 mEUR). The decline in the adjusted EBITDA is attributable to the lower sales volume and the start-up costs for the new production site in Shiyan, which started operations at the beginning of 2019. The positive effect from the first-time application of IFRS 16 had only little impact on the adjusted EBITDA in the China segment.
The Materials segment generated revenue of 21.3 mEUR (H1/2018: 21.9 mEUR), which represents a 2.8% decline in revenue in the first half of 2019. The EBITDA in the current reporting period fell from 1.2 mEUR to 0.9 mEUR compared with the prior-year period. There were no extraordinary effects in the reporting period (H1/2018: –0.1 mEUR). The adjusted EBITDA amounts to 0.9 mEUR in the first half of 2019 (H1/2018: 1.3 mEUR). The decline in the adjusted EBITDA is essentially due to lower business volumes in the first half of 2019.
| in kEUR | H1/2019 | H1/2018 |
|---|---|---|
| Net cash flow from operating activities | 4,468 | –5,394 |
| Net cash flow from investing activities | –6,264 | –7,810 |
| Net cash flow from financing activities | –835 | 28,331 |
| Effect of currency translation on cash and cash equivalents | 205 | –20 |
| Net increase/decrease in cash and cash equivalents | –2,426 | 15,107 |
In the first half of 2019, the STS Group generated a positive net cash flow from operating activities of 4.5 mEUR after a cash outflow of 5.4 mEUR in the prior-year period. This increase is mainly due to the development in net working capital. The seasonal increase in net working capital in the first half of 2019 was 3.9 mEUR lower than in the prior year. In addition, the cash flow in the first half of 2019 was not weighed down by the high extraordinary expenses in the prior year for the IPO and the integration of acquisitions. The first-time application of IFRS 16 also contributed to the improvement, as payments for leases are no longer recognized in operating cash flow but in cash flow from financing activities.
Cash flow from investing activities amounted to –6.3 mEUR in the first half of 2019 (H1/2018: –7.8 mEUR). The cash outflow was mainly related to payments for investments in property, plant and equipment.
Cash flow from financing activities totaled 0.8 mEUR in the first half of 2019 (H1/2018: cash inflow of 28.3 mEUR). The decline of 27.5 mEUR in net cash flow from financing activities is mainly due to the IPO in the prior year and a capital increase carried out against cash contributions.
Cash and cash equivalents came to 28.7 mEUR as of June 30, 2019 (December 31, 2018: 31.2 mEUR) and primarily comprised bank balances.
4.5 mEUR Net cash flow from operating activities
28.7 mEUR Cash and cash equivalents
| in kEUR | June 30, 2019 | December 31, 2018 |
|---|---|---|
| Non-current assets | 137,310 | 115,624 |
| Current assets | 170,841 | 158,220 |
| Total assets | 308,151 | 273,844 |
| Total equity | 79,477 | 82,409 |
| Non-current liabilities | 58,687 | 39,171 |
| Current liabilities | 169,987 | 152,264 |
| Total equity and liabilities | 308,151 | 273,844 |
Total assets were up by 34.3 mEUR to 308.2 mEUR as of June 30, 2019 compared with December 31, 2018 (December 31, 2018: 273.8 mEUR). The increase in total assets is mainly attributable to the initial recognition of previously unrecognized operating lease assets and the seasonal increase in inventories and receivables.
Non-current assets rose by 21.7 mEUR to 137.3 mEUR (December 31, 2018: 115.6 mEUR). This was due to the recognition of rights of use as a result of the change in lessee accounting, which led to an increase in property, plant and equipment.
Current assets were up by 12.6 mEUR to 170.8 mEUR (December 31, 2018: 158.2 mEUR). The increase is due in particular to larger volumes of receivables and a seasonal increase in inventories.
Equity fell by 2.9 mEUR to 79.5 mEUR compared with December 31, 2018 (December 31, 2018: 82.4 mEUR). The main factors reducing equity were net income and the acquisition of treasury shares. The equity ratio fell to 25.8% as of June 30, 2019 (December 31, 2018: 30.1%). Besides the slight decline in equity, this is primarily due to the increase in total assets as a result of the new lease accounting in accordance with IFRS 16.
Non-current liabilities were up by 19.5 mEUR to 58.7 mEUR as of June 30, 2019 (December 31, 2018: 39.2 mEUR). The rise in non-current liabilities is mainly related to the recognition of lease liabilities in connection with the first-time application of IFRS 16.
Current liabilities were up by 17.7 mEUR to 170.0 mEUR as of June 30, 2019 (December 31, 2018: 152.3 mEUR). This rise can be attributed in particular to an increase in trade payables, changes in lease accounting (first-time application of IFRS 16), increased vacation and flexitime entitlements and a rise in contract liabilities compliant with IFRS 15.
There were no material changes to the risks and opportunities in the reporting period. For a presentation of the risk management system and details of significant risks and opportunities, please refer to the comments on pages 65 ff. of the 2018 Annual Report of the STS Group.


Global growth forecast for 2020: +3.3%
According to the Kiel Institute for the World Economy (IfW), the strong expansion of the global economy at the beginning of the year exaggerated the underlying dynamics. The IfW lowered its forecast by 0.1 percentage points to 3.2% but continues to expect a growth rate of 3.3% for 2020. In the advanced economies, central banks will ease monetary policy in the light of stagnating capacity utilization and the targeted inflation rates. The robust state of the labor markets is also expected to have a buoying effect. At the same time, the economy in emerging markets will recover to a moderate extent, but production growth will be lower than in the past two years. According to the IfW, there was a lasting deterioration in the financial framework conditions in various countries, while momentum in other emerging economies was once again hampered.
For the People's Republic of China, the IfW anticipates a slowdown in growth. The low demand from the United States associated with the trade conflict and the sharp rise in debt in the corporate sector are having a negative impact, with the result that the IfW expects an increase in gross domestic product of only 6.2% for 2019 and 5.8% for 2020 despite substantial fiscal stimulus from the Chinese government.

According to the IfW, the economy in the eurozone is set to expand more rapidly than in the second half of 2018. This development is supported by persistently low interest rates and slight stimulus from fiscal policy measures. The IfW expects an expansion of 1.2% for 2019 and 1.4% for 2020. Overall economic capacity utilization will thus be only slightly lower than the high level of the prior year. The unemployment rate is expected to fall to 7.6% on average this year and to 7.2% in 2020. While core inflation will remain below the target range of the European Central Bank according to the IfW, consumer prices are set to rise by 1.3% in 2019 and 2020, respectively.
In the North and South America market relevant to the Group, especially Brazil and Mexico, the IfW anticipates only a slow recovery from the economic downturn. Thus the Brazilian economy is expected to grow by 1.3% in 2019 and by 2.5% the following year. Economic recovery faltered in the first few months of the current year, particularly due to production restrictions of a temporary nature in the raw materials sector. According to the IfW, the gross domestic product (GDP) in Mexico is expected to expand by 1.5% in the current year, with growth of 2.4% projected for 2020.
1
statements
Forecast
Market research firm Mordor Intelligence predicts an average annual growth rate of over 5% in the commercial vehicle market in the period from 2019 to 2024 in view of an imminent economic recovery in both industrialized and developing countries. Growth in e-commerce activities and the global boom in the construction industry are leading to an increase in the transport of materials, which should drive growth in the commercial vehicle market in the near future. According to Mordor Intelligence, the shift in demand toward electric vehicles will generate further growth opportunities. Technological progress combined with stricter emission regulations have thus resulted in automobile manufacturers increasingly producing electric vehicles.
According to data published by market research company HIS Markit, global automobile production ("LV": passenger cars and light trucks) is expected to fall by –2.7% by comparison with the prior year. In the process, the European market is expected to decline by –2.1% while the US market will be down by –2.0% albeit on a consistently high level of 10.8 million vehicles. By contrast, the VDA expects the Chinese passenger car market to reach the prior year's level of a good 23 million units in 2019, provided that the ongoing talks between the USA and China lead to a rapprochement in the trade dispute.
For the second half of 2019, the company no longer expects a positive development of the market environment in the relevant European passenger car business as well as the entire Chinese automotive market. Against this background the management adjusts its forecast for the 2019 fiscal year. Management now expects a decline in revenues of 4,5 – 9,5% (original guidance: revenues at prior year's level of around 400 mEUR) and an adjusted EBITDA margin between 4,6 – 5,3% (original guidance: adjusted EBITDA at previous year's level of around 23.7 mEUR, corresponding to an EBITDA margin of around 5.9%) for the current financial year.
5% CAGR in the commercial vehicle market from 2019 to 2024
10.8 million New car sales forecast for 2019 in the USA
On May 23, 2019, the Annual General Meeting of the majority shareholder of STS Group AG, mutares AG, approved the transformation of the legal form into a partnership limited by shares (Kommanditgesellschaft auf Aktien, KGaA) with Mutares Management SE joining as general partner. The transformation of the legal form was executed upon the entry of the Company in the commercial register on July 24, 2019.
2 Interim group management report 1 STS Group AG on the capital market
4 Condensed notes Interim consolidated financial
statements Consolidated income statement Statement of comprehensive income 5 Further information
3
| in kEUR | Note | H1/2019 | H1/2018 |
|---|---|---|---|
| Revenues | 5 | 193,765 | 218,216 |
| Increase or decrease of finished goods and work in progress | 6,391 | 416 | |
| Other operating income | 2,615 | 2,366 | |
| Material expenses | –113,870 | –125,513 | |
| Personnel expenses | -54,005 | -54,833 | |
| Other operating expenses | 6 | –24,818 | –33,716 |
| Earnings from operations before depreciation and amortization expenses (EBITDA) |
10,078 | 6,936 | |
| Depreciation and amortization expenses | –9,129 | –6,753 | |
| Earnings before interest and income taxes (EBIT) | 949 | 183 | |
| Interest and similar income | 7 | 10 | |
| Interest and similar expenses | –1,487 | –1,138 | |
| Earnings before income taxes | –531 | –945 | |
| Income taxes | 7 | –1,754 | –1,845 |
| Net income | –2,285 | –2,790 | |
| Thereof attributable to owners of STS Group AG | –2,285 | –2,790 | |
| Earnings per share in EUR (undiluted) | 8 | –0.38 | –1.42 |
| Earnings per share in EUR (diluted) | 8 | –0.38 | –1.42 |
FOR THE SIX MONTHS ENDING PERIOD ON JUNE 30, 2019
| in kEUR | H1/2019 | H1/2018 |
|---|---|---|
| Net income | –2,285 | –2,790 |
| Currency translation differences | 324 | –302 |
| Items that may be reclassified subsequently to profit or loss | 324 | –302 |
| Remeasurements of defined benefit plans, net of tax | –564 | 123 |
| Items that will not be reclassified to profit or loss | –564 | 123 |
| Other comprehensive income | –240 | –178 |
| Total comprehensive income | –2,525 | –2,968 |
| Thereof attributable to owners of STS Group AG | –2,525 | –2,968 |
| in kEUR Note |
June 30, 2019 | December 31, 2018 |
|---|---|---|
| Intangible assets | 24,394 | 25,565 |
| Property, plant and equipment | 102,151 | 78,664 |
| Contract assets | 0 | 91 |
| Other financial assets | 216 | 246 |
| Income tax receivables | 97 | 97 |
| Other non-financial assets | 3,150 | 3,008 |
| Deferred tax assets | 7,302 | 7,953 |
| Non-current assets | 137,310 | 115,624 |
| Inventories | 36,712 | 29,934 |
| Contract assets | 4,482 | 5,014 |
| Trade and other receivables | 92,076 | 81,050 |
| Other financial assets | 1,099 | 1,242 |
| Income tax receivables | 589 | 1,162 |
| Other non-financial assets | 5,142 | 6,649 |
| Cash and cash equivalents | 28,741 | 31,169 |
| Restricted cash | 2,000 | 2,000 |
| Current assets | 170,841 | 158,220 |
| Total assets | 308,151 | 273,844 |
2 Interim group management report 1 STS Group AG on the capital market
Interim consolidated financial statements Statement of financial position
3
4
| in kEUR Note |
June 30, 2019 | December 31, 2018 |
|---|---|---|
| Share capital | 6,000 | 6,000 |
| Capital reserve | 22,232 | 22,193 |
| Retained earnings | 52,981 | 55,266 |
| Other reserves | –1,231 | –991 |
| Own shares at acquisition cost 9 |
–505 | –59 |
| Equity attributable to owners of STS Group AG | 79,477 | 82,409 |
| Total equity | 79,477 | 82,409 |
| Liabilities to banks | 5,024 | 4,901 |
| Third party loans | 5,202 | 5,733 |
| Liabilities from leases | 21,206 | 2,471 |
| Other financial liabilities | 53 | 46 |
| Contract liabilities | 1,337 | 1,120 |
| Trade and other payables | 893 | 768 |
| Provisions | 21,025 | 20,133 |
| Deferred tax liabilities | 3,947 | 3,999 |
| Non-current liabilities | 58,687 | 39,171 |
| Liabilities to banks | 10,489 | 9,040 |
| Liabilities from factoring | 38,085 | 36,211 |
| Third party loans | 3,289 | 3,222 |
| Liabilities from leases | 4,627 | 723 |
| Other financial liabilities | 47 | 29 |
| Contract liabilities | 7,233 | 4,669 |
| Trade and other payables | 75,570 | 69,963 |
| Provisions | 320 | 1,129 |
| Income tax liabilities | 108 | 143 |
| Other non-financial liabilities | 30,219 | 27,135 |
| Current liabilities | 169,987 | 152,264 |
| Total equity and liabilities | 308,151 | 273,844 |
| Treasury Number Share Capital Retained shares, of shares capital reserves earnings Other reserves at cost Total Remea Foreign suring currency gains/ trans in kEUR losses lation Total Balance at January 1, 2018 before adjustments IFRS 9 and IFRS 15 50,000 50 1,615 59,802 –190 –611 –801 0 60,666 Adjustments IFRS 9 0 0 0 –74 0 0 0 0 –74 Adjustments IFRS 15 0 0 0 438 0 0 0 0 438 Balance at January 1, 2018 50,000 50 1,615 60,166 –190 –611 –801 0 61,030 Capital increase, cash based 4,950,000 4,950 23,000 0 0 0 0 0 27,950 Capital increase from retained earnings 1,000,000 1,000 –1,000 0 0 0 0 0 0 Costs of capital procurement 0 0 –1,480 0 0 0 0 0 –1,480 Equity-settled share-based payment 0 0 17 0 0 0 0 0 17 Income after income tax expense 0 0 0 –2,790 0 0 0 0 –2,790 Other comprehensive income 0 0 0 0 123 –302 –178 0 –178 Balance at June 30, 2018 6,000,000 6,000 22,152 57,376 –67 –913 –979 0 84,549 Balance at January 1, 2019 5,995,237 6,000 22,193 55,266 300 –1,289 –991 –59 82,409 Acquisition of treasury shares –45,237 0 0 0 0 0 0 –446 –446 Equity-settled share-based payment 0 0 39 0 0 0 0 0 39 Income after income tax expense 0 0 0 –2,285 0 0 0 0 –2,285 Other comprehensive income 0 0 0 0 –564 324 –240 0 –240 Balance at June 30, 2019 5,950,000 6,000 22,232 52,981 –264 –965 –1,231 –505 79,477 |
Equity attributable to owners of STS Group AG | |||||||
|---|---|---|---|---|---|---|---|---|
2 Interim group management report 1 STS Group AG on the capital market
Interim consolidated financial statements Statement of changes in equity Statement of cash flows
4
3
| in kEUR | H1/2019 | H1/2018 |
|---|---|---|
| Net income | –2,285 | –2,790 |
| Income taxes | 1,754 | 1,845 |
| Net interest expense | 1,480 | 1,128 |
| Depreciation of property, plant and equipment | 7,130 | 4,999 |
| Amortization of intangible assets | 1,999 | 1,754 |
| Gain (–)/loss (+) on disposal of property, plant and equipment | –75 | 3 |
| Other non-cash income (–)/expenses (+) | –1,106 | –143 |
| Change in net working capital | –9,160 | –13,103 |
| Inventories | –6,778 | –1,225 |
| Contract assets | 532 | –160 |
| Trade and other receivables | –11,085 | –8,991 |
| Contract liabilities | 2,564 | 0 |
| Trade and other payables | 5,607 | –2,727 |
| Other receivables | 1,628 | 1,283 |
| Other liabilities | 3,426 | 4,678 |
| Provisions | 84 | –2,396 |
| Income tax receivables and liabilities | –407 | –2,652 |
| Net cash flow from operating activities | 4,468 | –5,394 |
| Proceeds from sale of property, plant and equipment | 29 | 12 |
| Disbursements for investments in property, plant and equipment | –5,494 | –4,281 |
| Disbursements for investments in intangible assets | –799 | –1,541 |
| Disbursements for cash deposits | 0 | –2,000 |
| Net cash flow from investing activities | –6,264 | –7,810 |
| Proceeds from capital increase | 0 | 27,950 |
| Costs of capital procurement | 0 | –1,480 |
| Proceeds from share premium services | –446 | 0 |
| Proceeds from borrowings | 3,262 | 4,631 |
| Proceeds from repayment of loans | –2,342 | –6,289 |
| Repayments of lease liabilities | –2,189 | 0 |
| Proceeds from factoring (+)/disbursements for factoring(–) | 1,632 | 4,089 |
| Interest paid | –752 | –570 |
| Net cash flow from financing activities | –835 | 28,331 |
| Effect of currency translation on cash and cash equivalents | 205 | –20 |
| Net increase/decrease in cash and cash equivalents | –2,426 | 15,107 |
| Cash and cash equivalents at the begining of the period | 31,169 | 15,836 |
| Cash and cash equivalents at the end of the period | 28,743 | 30,943 |
| Acoustics | Plastics | China | Materials | Corporate/ Consolidation |
Group | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in kEUR | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 |
| Revenue – third parties |
60,127 | 68,577 | 93,996 | 107,208 | 22,967 | 25,951 | 16,675 | 16,480 | 0 | 0 | 193,765 | 218,216 |
| Revenue – inter-segment |
0 | 0 | 96 | 2 | 0 | 0 | 4,586 | 5,396 | –4,682 | –5,398 | 0 | 0 |
| Revenue segment | 60,127 | 68,577 | 94,092 | 107,210 | 22,967 | 25,951 | 21,261 | 21,876 | –4,682 | –5,398 | 193,765 | 218,216 |
| EBITDA | 744 | 102 | 7,568 | 6,857 | 3,020 | 3,834 | 904 | 1,188 | –2,158 | –5,045 | 10,078 | 6,936 |
| EBITDA in % of revenue |
1.2% | 0.1% | 8.0% | 6.4% | 13.2% | 14.8% | 4.2% | 5.4% | 46.1% | 93.5% | 5.2% | 3.2% |
| Adjusted EBITDA | 744 | 1,026 | 7,568 | 11,124 | 3,020 | 4,453 | 904 | 1,330 | –2,158 | –1,437 | 10,078 | 16,496 |
| Adjusted EBITDA in % of revenue |
1.2% | 1.5% | 8.0% | 10.4% | 13.2% | 17.2% | 4.2% | 6.1% | 46.1% | 26.6% | 5.2% | 7.6% |
| Depreciation and amortization |
–2,187 | –1,543 | –4,283 | –3,452 | –1,747 | –1,105 | –709 | –639 | –203 | –14 | –9,129 | –6,753 |
| EBIT | –1,443 | –1,441 | 3,285 | 3,405 | 1,273 | 2,729 | 195 | 549 | –2,361 | –5,059 | 949 | 183 |
| CAPEX | 1,826 | 1,418 | 1,992 | 2,072 | 2,281 | 1,462 | 150 | 244 | 44 | 626 | 6,294 | 5,822 |
STS Group AG (also referred to as the "Company" and together with its subsidiaries as the "Group") is a listed stock corporation based in Germany with its registered office at Zeppelinstraße 4, 85399 Hallbergmoos. It is entered in the commercial register of the Local Court of Munich under HRB 231926.
The majority shareholder of STS Group AG is Mutares SE & Co. KGaA (formerly mutares AG), Munich, Germany. On May 23, 2019, the Annual General Meeting of mutares AG approved the transformation of the legal form into a partnership limited by shares (Kommanditgesellschaft auf Aktien, KGaA) with Mutares Management SE joining as the general partner. The legal form was transformed upon the entry of the Company in the commercial register on July 24, 2019.
STS Group AG's interim consolidated financial statements as of June 30, 2019 include STS Group AG and its subsidiaries. The Group is a globally leading system supplier of interior and exterior parts for commercial vehicles. The Group develops, produces and supplies products and solutions for acoustic and thermal insulation (called "soft trim products") and components made of plastic or composite material (called "hard trim products") for the automotive and truck industry.
The Executive Board approved the interim, condensed consolidated financial statements for publication on August 5, 2019.
| 1 STS Group AG on the capital market |
2 Interim group management report |
3 Interim consolidated financial statements |
4 Condensed notes |
5 Further information |
|---|---|---|---|---|
These condensed interim consolidated financial statements of STS Group AG were prepared in accordance with the provisions of the International Financial Reporting Standards ("IFRS") and the interpretations of the International Financial Reporting Interpretations Committee ("IFRIC") in force and applicable in the European Union on the reporting date.
The condensed interim consolidated financial statements for the period ended June 30, 2019 have been prepared in accordance with International Accounting Standard ("IAS") 34 "Interim Financial Reporting" and should be read in conjunction with the audited and published consolidated financial statements of the Group for the year ended December 31, 2018.
They comprise the unaudited condensed interim consolidated financial statements, an unaudited interim group management report and an assurance given by the legal representatives in accordance with section 297 (2) sentence 4 and section 315 (1) sentence 5 of the German Commercial Code (Handelsgesetzbuch, "HGB").
The condensed interim consolidated financial statements are prepared in euros ("EUR"). All amounts are rounded up or down to thousand euros ("kEUR") in accordance with commercial rounding unless specified otherwise. Totals in tables are calculated on the basis of exact figures and rounded to kEUR.
The accounting policies and measurement methods as well as the discretionary decisions and estimation uncertainties applied in the preparation of the interim financial statements are consistent with those used in the preparation of the Group's annual financial statements for the year ended December 31, 2018, except for those changes and amendments to IFRSs that are required to be applied from the 2019 fiscal year.
The following standards and amendments were to be applied by the Group for the first time in the reporting period:
| Standard/ Interpretation |
Endorsement by EU |
Mandatory application |
Effects | |
|---|---|---|---|---|
| IFRS 16 | Leases | 10/31/2017 | 01/01/2019 | material effects |
| IFRS 9 amendments | Prepayment Features with Negative Compensation |
03/22/2018 | 01/01/2019 | no material effects |
| IAS 19 amendments | Plan Amendment, Curtailment or Settlement |
03/14/2019 | 01/01/2019 | no material effects |
| IAS 28 amendments | Long-term Interests in Associates and Joint Ventures |
02/08/2019 | 01/01/2019 | no effects |
| IFRIC 23 | Uncertainty over Income Tax Treatments |
10/23/2018 | 01/01/2019 | no material effects |
| Annual Improvements to the IFRS Standards 2015 – 2017 Cycle |
03/14/2019 | 01/01/2019 | no material effects |
In January 2016, the IASB published the IFRS 16 "Leases" standard. This standard supersedes the rules set forth in IAS 17 and the related interpretations. The Group has been applying IFRS 16 for the first time since January 1, 2019.
IFRS 16 introduced a comprehensive model for identifying lease arrangements, according to which leases are to be recognized in the lessee's balance sheet. Lessees capitalize the right of use of the leased asset (RoU asset) and recognize the payment obligation for the lease as a liability. The only exceptions are short-term leases with terms of up to twelve months and leases of low-value assets. For the accounting of leases of the lessor, the new standard generally adopts the rules of IAS 17 and maintains the distinction between finance and rental leases.
For the transition to IFRS 16, the Group applies the modified retrospective approach. Figures for comparative periods are based on the accounting principles of IAS 17 and are not restated. Adjustments from the first-time application are shown in the opening balance sheet figures as of January 1, 2019.
At the date of the first-time application of IFRS 16, the Group measures its lease liabilities at the present value of the lease payments not yet made, discounting them using incremental borrowing rates of interest with equivalent terms. The right of use recognized at the date of the first-time application is stated at the value of the corresponding lease liability. In the course of the transition to IFRS 16, extension and termination options were measured on the basis of the latest information and are reported under intangible assets and property, plant and equipment. Depreciation is calculated on a straight-line basis.
In addition, leases that were not classified as leases under IAS 17 in conjunction with IFRIC 4 are not reassessed based on the definition of a lease in accordance with IFRS 16. For leases that were previously classified as finance leases in accordance with IAS 17, the right of use and the corresponding lease liability are recognized at the previous carrying amounts resulting from the measurement of the leased asset in accordance with IAS 17 immediately prior to the first-time application of IFRS 16.
On transition to the new standard, the Group uses the facilitation options for short-term leases and for leases where the underlying asset is of low value. Leases ending no later than December 31, 2019 are classified as short-term leases irrespective of their original lease term. A reference value of 5,000 EUR is used for low value assets.
The weighted average incremental borrowing rate for leases shown in the balance sheet for the first time on the date of first application lay in a range from 1.2 – 9.7% which was used by the Group for discounting as of January 1, 2019.
As a result of the first-time application of IFRS 16, rights of use totaling 20,485 kEUR were recognized as assets as of January 1, 2019 and at the same time lease liabilities totaling 20,485 kEUR were recognized as liabilities. Of these liabilities, 17,131 kEUR are long-term lease liabilities and 3,354 kEUR short-term lease liabilities.
| 1 STS Group AG on the capital market |
2 Interim group management report |
3 Interim consolidated financial statements |
4 Condensed notes |
5 Further information |
|---|---|---|---|---|
The adjustments made to the consolidated balance sheet as a result of the first-time application of IFRS 16 are as follows:
| in kEUR | Book value according to IFRS 16 January 1, 2019 |
Effects IFRS 16 | Book value according to IAS 17 December 31, 2018 |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Intangible assets | 25,565 | 25,565 | |
| Property, plant and equipment | 99,149 | 20,485 | 78,664 |
| Equity and liabilities | |||
| Non-current liabilities | |||
| Liabilities from leases | 19,602 | 17,131 | 2,471 |
| Current liabilities | |||
| Liabilities from leases | 4,077 | 3,354 | 723 |
1 The above overview only includes the balance sheet items affected by the changes resulting from the first-time application of IFRS 16.
Significant items in connection with the reconciliation of obligations from operating leases as of December 31, 2018 and January 1, 2019 include leasing liabilities of 20,485 kEUR which have been discounted for the first time at the incremental borrowing rate as well as liabilities from finance leases totaling 3,194 kEUR previously recognized under IAS 17. Lease expenses are also recognized for which the Group is taking advantage of the relief on offer when transitioning to the new standard for short-term leases and leases of low-value assets.
The following table shows the rights of use recognized as of June 30, 2019:
| in kEUR | June 30, 2019 |
|---|---|
| Right of use assets intangible assets | 1,787 |
| Right of use assets land and buildings | 19,064 |
| Right of use assets technical equipment and machinery | 4,497 |
| Right of use assets fleet | 518 |
| Total right of use assets | 25,866 |
The rights of use include assets recognized as of December 31, 2018 as part of property, plant and equipment within finance leases.
The following table shows the rights of use shown in the consolidated income statement for the first half of 2019:
| in kEUR | H1/2019 |
|---|---|
| Depreciatioan and amortization of right of use assets | 2,346 |
| Right of use assets intangible assets | 142 |
| Right of use assets land and buildings | 1,323 |
| Right of use assets technical equipment and machinery | 760 |
| Right of use assets fleet | 121 |
| Interest expenses from leasing liabilities | 447 |
Apart from the standards, interpretations and amendments to be applied for the first time in the fiscal year, the Group has not made any material changes to its accounting policies and measurement methods.
In the first half of 2019, the Group generated revenue of 193,765 kEUR (H1/2018: 218,216 kEUR), which is broken down as follows:
| in kEUR | H1/2019 | H1/2018 |
|---|---|---|
| Revenues from sales | 192,301 | 217,911 |
| Revenues from services | 1,905 | 2,226 |
| Revenues deductions | –441 | –1,921 |
| Revenues | 193,765 | 218,216 |
In the first half of 2019, other expenses fell by 8,898 kEUR from 33,716 kEUR to 24,818 kEUR compared with the same period of the previous year. This decline is mainly due to the absence of expenses incurred in the prior-year period in connection with the IPO, the resulting need to convert Group accounting to IFRS and lower expenses for management services to related parties. The first-time application of IFRS 16 also contributed to the reduction in other expenses. In accordance with IFRS 16, the impairment of the right of use is now recognized as depreciation for the rental expense previously recognized in line with IAS 17. The interest payment resulting from IFRS 16 is reported under the finance result.
| 1 STS Group AG on the capital market |
2 Interim group management report |
3 Interim consolidated financial statements |
4 Condensed notes |
5 Further information |
|---|---|---|---|---|
Tax expenses are recognized on the basis of an estimate of the weighted average annual income tax rate for the fiscal year as a whole. The estimated tax rate for the first half of 2019 is thus 27.03% (H1/2018: 27.03%).
Earnings per share break down as follows:
| H1/2019 | H1/2018 | ||
|---|---|---|---|
| Net income attributable to owners of STS Group AG | in kEUR | –2,285 | –2,790 |
| Weighted average number of ordinary shares to calculate earnings per share |
|||
| Undiluted | Number | 5,970,691 | 1,961,050 |
| Diluted | Number | 5,970,691 | 1,961,050 |
| Earnings per share | |||
| Undiluted | in EUR | –0.38 | –1.42 |
| Diluted | in EUR | –0.38 | –1.42 |
The individual components of equity and their development in the first half of 2019 and in the prioryear period are presented in the consolidated statement of changes in equity.
On November 21, 2018, the Executive Board, with the approval of the Supervisory Board, resolved to set up a share buy-back program (excluding ancillary acquisition costs) of up to 1,000 kEUR with the authorization of the General Meeting on May 3, 2018, ("Share Buy-Back 2018/I"). In the Share Buy-Back Program 2018/I, a total of up to 50,000 of the Company's own shares are to be bought back in the period between November 22, 2018, and May 21, 2019. In the period from January 1, 2019 to June 30, 2019 (last acquisition on May 3, 2019), a total of 45,237 shares were acquired as part of the share buyback. This corresponds to a nominal amount of 45 kEUR or 0.75% of the share capital. The shares were acquired at an average price of 9.86 EUR per share, within a range of 7.58 EUR to 11.65 EUR. On May 3, 2019, a total of 50,000 treasury shares were bought back and the program thus ended on that date.
As of June 30, 2019, interest rates had fallen compared with December 31, 2018. As a result of this development, the discount rate for the measurement of significant pension plans of the STS Group was adjusted at the reporting date. The average interest rate of the STS Group as of June 30, 2019 was 1.2% (December 31, 2018: 1.7%). The remeasurement of defined benefit pension obligations resulted in actuarial losses of 564 kEUR at the reporting date, which were recognized in the statement of comprehensive income and reported in accumulated other equity, net of deferred taxes.
IFRS 8 Operating Segments requires information to be disclosed for each business segment. The categorization of operating segments and the scope of the information supplied as part of segment reporting are based, among other things, on information that is submitted at regular intervals to the Executive Board as a whole – as the key decision-maker – and therefore on internal management. The Company's Executive Board decided to classify and manage reporting partly by product type and partly by geographic region. In line with this policy, the key figures relevant for decision-making are provided to the Executive Board for the following segments:
The Group thus manages its business in a total of four segments. Corporate activities and consolidation are both presented in the "Corporate/Consolidation" column. Operating segments have not been combined to reach the level of the Group's reportable segments. The prior year's figures have been adjusted to the new segment structure.
The following table breaks down revenue with third parties according to IFRS 15:
| Acoustics | Plastics | China | Materials | Group | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| in kEUR | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 | H1/2019 | H1/2018 |
| Timing of revenue recognition | ||||||||||
| Transferred at a point of time | 334 | 0 | 9,312 | 10,415 | 22,766 | 25,772 | 16,675 | 16,480 | 49,087 | 52,667 |
| Transferred over time | 59,793 | 68,577 | 84,684 | 96,793 | 201 | 179 | 0 | 0 | 144,678 | 165,549 |
| Revenue – third parties | 60,127 | 68,577 | 93,996 | 107,208 | 22,967 | 25,951 | 16,675 | 16,480 | 193,765 | 218,216 |
Inter-segment revenue is recognized at market transfer prices.
In the prior-year period, adjusted EBITDA is EBITDA adjusted for the extraordinary effects of IPO costs, legal and consulting fees, severance costs, and fees for transition services agreements ("TSA").
The reconciliation of the reported segment earnings to earnings before income taxes is as follows:
| in kEUR | H1/2019 | H1/2018 16,496 |
|
|---|---|---|---|
| Adjusted EBITDA Group | 10,078 | ||
| Management adjustments (netted) | 0 | –9,560 | |
| EBITDA Group | 10,078 | 6,936 | |
| Depreciation and amortization expenses | –9,129 | –6,753 | |
| Earnings before interest and income taxes (EBIT) | 949 | 183 | |
| Interest and similar income | 7 | 10 | |
| Interest and similar expenses | –1,487 | –1,138 | |
| Finance result | –1,480 | –1,128 | |
| Earnings before income taxes | –531 | –945 |
Financial assets and liabilities can be broken down into the IFRS 9 measurement categories as of June 30, 2019 and December 31, 2018 as follows:
| Category according to IFRS 9 |
Carrying amount |
Valuation according to IFRS 9 |
Valuation according to IFRS 16 |
Fair value | ||||
|---|---|---|---|---|---|---|---|---|
| in kEUR | June 30, 2019 |
Amortized costs |
Fair value OCI |
Fair value PL |
June 30, 2019 |
Hierarchy | ||
| Financial assets by category | ||||||||
| Other non-current financial assets | 216 | |||||||
| Security deposits | AC | 178 | 178 | 170 | Level 3 | |||
| Securities | FVPL | 38 | 38 | 38 | Level 3 | |||
| Trade and other receivables | AC | 67,271 | 67,271 | 67,271 | ||||
| Trade and other receivables | FVOCI | 24,805 | 24,805 | 24,805 | Level 2 | |||
| Other current financial assets | AC | 1,099 | 1,099 | 1,099 | ||||
| Cash and cash equivalents | AC | 28,741 | 28,741 | 28,741 | ||||
| Restricted cash | AC | 2,000 | 2,000 | 2,000 | ||||
| Non-current financial liabilities | ||||||||
| Liabilities to banks | FLAC | 5,024 | 5,024 | 4,839 | Level 3 | |||
| Third party loans | FLAC | 5,202 | 5,202 | 5,743 | Level 3 | |||
| Liabilities from leases | n.a. | 21,206 | 21,206 | |||||
| Other financial liabilities | 53 | |||||||
| Derivate instruments | FLFVPL | 53 | 53 | 53 | Level 2 | |||
| Trade and other payables | FLAC | 893 | 893 | 893 | ||||
| Current financial liabilities | ||||||||
| Liabilities to banks | FLAC | 10,489 | 10,489 | 10,590 | Level 3 | |||
| Liabilities from factoring | FLAC | 38,085 | 38,085 | 38,085 | ||||
| Third party loans | FLAC | 3,289 | 3,289 | 3,533 | Level 3 | |||
| Liabilities from leases | n.a. | 4,627 | 4,627 | |||||
| Other financial liabilities | FLAC | 47 | 47 | 47 | ||||
| Trade and other payables | FLAC | 75,570 | 75,570 | 75,570 |
| 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|
| STS Group AG on the capital market | Interim group management report | Interim consolidated financial statements |
Condensed notes | Further information |
| in kEUR | Category | June 30, 2019 |
|---|---|---|
| Financial assets through profit and loss | FVPL | 38 |
| Financial assets through OCI | FVOCI | 24,805 |
| Financial assets at cost | AC | 99,289 |
| Financial liabilities at cost | FLAC | 138,599 |
| Financial liabilities through profit and loss | FLFVPL | 53 |
| Category according to IFRS 9 |
Book value |
Category according to IFRS 9 |
Valuation according to IAS 17 |
Fair value | ||||
|---|---|---|---|---|---|---|---|---|
| in kEUR | December 31, 2018 |
Amortized costs |
Fair value OCI |
Fair value PL |
December 31, 2018 |
Hierarchy | ||
| Financial assets by category | ||||||||
| Other non-current financial assets | 246 | |||||||
| Security deposits | AC | 208 | 208 | 180 | Level 3 | |||
| Securities | FVPL | 38 | 38 | 38 | Level 3 | |||
| Trade and other receivables | AC | 59,423 | 59,423 | 59,423 | ||||
| Trade and other receivables | FVOCI | 21,627 | 21,627 | 21,627 | Level 2 | |||
| Other current financial assets | AC | 1,242 | 1,242 | 1,242 | ||||
| Cash and cash equivalents | AC | 31,169 | 31,169 | 31,169 | ||||
| Restricted cash | AC | 2,000 | 2,000 | 2,000 | ||||
| Non-current financial liabilities | ||||||||
| Liabilities to banks | FLAC | 4,901 | 4,901 | 4,570 | Level 3 | |||
| Third party loans | FLAC | 5,733 | 5,733 | 5,757 | Level 3 | |||
| Liabilities from finance leases | n.a. | 2,471 | 2,741 | 2,455 | Level 3 | |||
| Other financial liabilities | 46 | |||||||
| Miscellaneous | FLAC | 31 | 31 | 31 | Level 3 | |||
| Derivate instruments | FLFVPL | 15 | 15 | 15 | Level 2 | |||
| Trade and other payables | FLAC | 768 | 768 | 768 | ||||
| Current financial liabilities | ||||||||
| Liabilities to banks | FLAC | 9,040 | 9,040 | 9,149 | Level 3 | |||
| Liabilities from factoring | FLAC | 36,211 | 36,211 | 36,211 | ||||
| Third party loans | FLAC | 3,222 | 3,222 | 3,473 | Level 3 | |||
| Liabilities from finance leases | n.a. | 723 | 723 | 723 | Level 3 | |||
| Other financial liabilities | FLAC | 29 | 29 | 29 | ||||
| Trade and other payables | FLAC | 69,963 | 69,963 | 69,963 |
| in kEUR | Category | December 31, 2018 |
|---|---|---|
| Financial assets through profit and loss | FVPL | 38 |
| Financial assets through OCI | FVOCI | 21,627 |
| Financial assets at cost | AC | 94,042 |
| Financial liabilities at cost | FLAC | 129,898 |
| Financial liabilities through profit and loss | FLFVPL | 15 |
For financial assets and liabilities that are either measured at fair value or for which a fair value is disclosed in the notes to the consolidated financial statements, the following measurement hierarchy (fair value hierarchy) was defined in accordance with IFRS 13 "Fair Value Measurement". The fair value hierarchy divides the input factors used in the measurement methods to measure the fair value at three levels:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that can be accessed at the measurement date.
Level 2: Input factors other than quoted prices from Level 1 that are directly observable or can be indirectly derived for the asset or liability.
Level 3: Unobservable input factors for the asset or liability.
In this connection, the Group determines whether transfers took place between the hierarchy levels at the end of the respective reporting period.
The fair value of financial instruments is calculated on the basis of current inputs such as interest rates and exchange rates at the balance sheet date and by using accepted models such as the DCF method (discounted cash flow) and taking credit risk into account. Market values for derivatives are determined on the basis of bank measurement models.
For current financial instruments, the carrying amount is a reasonable approximation of fair value.
The statements on the contingent liabilities and other financial obligations described in the 2018 consolidated financial statements remain largely unchanged.
| 1 STS Group AG on the capital market |
2 Interim group management report |
3 Interim consolidated financial statements |
4 Condensed notes |
5 Further information |
|---|---|---|---|---|
As of June 30, 2019, Group companies conducted the following transactions with related parties not covered by the scope of consolidation. Transactions are as follows as of June 30, 2019:
| in kEUR | H1/2019 | H1/2018 |
|---|---|---|
| Goods and services received from | ||
| Mutares SE & Co. KGaA | 1,341 | 2,356 |
| subsidiaries and other investments of Mutares SE & Co. KGaA not belonging to the STS Group |
26 | 1,118 |
| of which expenses for management services received from | ||
| Mutares SE & Co. KGaA | 1,341 | 2,356 |
| subsidiaries and other investments of Mutares SE & Co. KGaA not belonging to the STS Group |
26 | 1,118 |
| in kEUR | June 30, 2019 | December 31, 2018 |
| Outstanding balances from | ||
| Mutares SE & Co. KGaA | 0 | 3 |
| Commitments to | ||
| Mutares SE & Co. KGaA | 299 | 211 |
| subsidiaries and other investments of Mutares SE & Co. KGaA not belonging to the STS Group |
31 | 58 |
| Collateral received from |
The interim group management report and the condensed interim consolidated financial statements have not been audited in accordance with section 317 HGB or reviewed by a person qualified to audit financial statements.
Please refer to Section 2 for the change in legal form of mutares AG.
There were no events after June 30, 2019, that must be reported in accordance with IAS 10.
We confirm to the best of our knowledge that, in accordance with the applicable accounting policies, the interim consolidated financial statements present a true and fair view of the Group's results of operations, financial position and net assets and that the interim management report of the Group includes a fair review of the business performance, including the business results and the position of the Group, and describes the principal opportunities and risks of the Group's expected development in the remainder of the financial year.
Hallbergmoos, August 5, 2019
Andreas Becker (CEO) Dr. Ulrich Hauck (CFO) Patrick Oschust (COO)
| 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|
| STS Group AG on the capital market | Interim group management report | Interim consolidated financial statements |
Condensed notes | Further information |
STS Group AG Zeppelinstr. 4 85399 Hallbergmoos Germany Phone: +49 (0)811 12 44 94-0 Fax: +49 (0)811 12 44 94-99
Responsible: STS Group AG Editing: STS Group AG/CROSS ALLIANCE communication GmbH Concept and design: Anzinger und Rasp, Munich
This is a translation of the German "Halbjahresbericht 2019 der STS Group". Sole authoritative and universally valid version is the German language document.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.