AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Geratherm Medical AG

Interim / Quarterly Report Aug 22, 2019

178_10-q_2019-08-22_6a3ccd86-7d06-46ad-ad1e-31596b1063fd.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

GERATHERM AT A GLANCE

Facts and figures January -
June
2019
January -
June
2018
Change
%
Sales revenues 10,704 kEUR 10,372 kEUR 3.2 %
of which export share 8,473 kEUR 8,603 kEUR -1.5 %
Export ratio 79 % 83 % -4.8 %
Gross result (EBITDA) for the first
quarter
1,509 kEUR 1,563 kEUR -3.5 %
EBITDA margin 14.1 % 15.1 % -6.6 %
Amortisation and depreciation -566 kEUR -412 kEUR 37.3 %
Operating result (EBIT) 943 kEUR 1,151 kEUR -18.1 %
EBIT margin 8.8 % 11.1 % -20.7 %
Financial results 15 kEUR 318 kEUR -95.4 %
Profit (loss) on ordinary business
activities
958 kEUR 1,469 kEUR -34.8 %
Net earnings of the parent
company's shareholders in given
period
566 kEUR 1,132 kEUR -50.0 %
Long-term assets 11,656 kEUR 6,943 kEUR 67.9 %
Short-term assets 18,127 kEUR 20,845 kEUR -13.0 %
Balance sheet total 29,783 kEUR 27,788 kEUR 7.2 %
Equity capital 18,659 kEUR 19,620 kEUR -4.9 %
Return on equity 6.1 % 11.5 % -47.4 %
Equity ratio
Cash, cash equivalents and
62.6 % 70.6 % -11.3 %
securities 6,402 kEUR 9,931 kEUR -35.5 %
Net
result
per
share
for
given
period according to IFRS (EPS)*
EUR 0.11 EUR 0.23 -52.2 %
Net
result
per
share
for
given
period
as
per
DVFA*
(German
Association for Financial Analyses
and Asset Management)
EUR 0.11 EUR 0.23 -52.2 %
Number of employees at end of
period
205 210 -2.4 %
Total shares issued 4,949,999 4,949,999 -
* based on total shares issued 4,949,999 4,949,999 -

Business Performance from 1 January to 30 June 2019

  • Sales revenues EUR 10.7 million +3.2 %
  • Gross result for period under review (EBITDA) 1,509 kEUR -3.5 %
  • Operating result (EBIT) 943 kEUR (2018: 1,151 kEUR).
  • EBIT margin 8.8 % (2018: 11.1 %)
  • Results from ordinary activities 958 kEUR (2018: 1,469 kEUR).
  • New production facility in planning for Geratherm Respiratory
  • Delay in the launch of new generation of "nomag® incubator" at LMT Medical has impact in sales and results
  • Earnings per share EUR 0.11 (2018: EUR 0.23)

Dear Shareholders and Parties Interested in Geratherm Medical,

Business development during the second quarter was mainly impacted by delays in the start-up of the new generation of LMT Medical's product. That resulted in a lower turnover of 674 kEUR compared to the same period in the previous year and thus a lower result of 538 kEUR in this segment. In turn, this circumstance also influenced the operating figures of the Geratherm Group. We do anticipate that the new generation will be delivered during the 4th quarter and that we will be able to proceed again with the original plans. The other product segments developed for the most part as expected.

During the first six months of 2019, we were able to post sales revenues of EUR 10.7 million on the Group level. This corresponds to a 3.2 % increase. The gross profit increased by +3.5 % to EUR 7.6 million. Based on sales, that corresponds to a gross margin of 70.9 % (2018: 70.7 %). The EBITDA margin on the Group level amounted to 14.1 % during the first half of the business year (2018: 15.1 %). The EBIT margin amounted to 8.8 % (2018: 11.1 %).

The financial results amounted to +15 kEUR (2018: 318 kEUR). This is only comparable to a limited extent to the financial results of the previous year, as the income from securities in the amount of 366 kEUR from the first half of 2018 was reclassified to equity capital at the end of 2018.

The results from ordinary business activities was 958 kEUR (2018: EUR 1.469 million).

Shareholders' earnings after taxes for the first six months of the current fiscal year amounted to 566 kEUR (2018: EUR 1.132 million), representing a decrease of 50 %. The result of the share for the first six months was EUR 0.11 (2018: EUR 0.23).

The sales revenues generated during the second quarter of the business year decreased by -13.4 % compared to the same period under review last year. This is largely due to the postponement of sales by the subsidiary LMT Medical, caused by a delay in the delivery of the new generation of the nomag® incubator for premature babies.

The operating result (EBITDA) decreased during the second quarter to 277 kEUR (2018: 791 kEUR). The EBIT during the second quarter was negative with -14 kEUR (2018: 594 kEUR). With the disclosure of a positive financial result of 26 kEUR (2018: 323 kEUR), income from ordinary business activities amounted to +12 kEUR (2018: 917 kEUR) for the second quarter.

After deducting income tax, the company reported during the second quarter a consolidated net profit of -32 kEUR (2018: 718 kEUR). After deducting the minority interests, the result after taxes for the second quarter amounted to -16 kEUR (2018: 685 kEUR).

I/19 IV/18 III/18 II/18
6,276 5,894 5,256 5,113
19.6% 16.1% 5.5% 15.5%
957 724 112 594
0.12 0.00 0.00 0.14
1,171 690 149 962

Sales development

Sales development varied in the individual countries. All in all, we were able to increase sales by +3.2 % during the first six months of the year. In our main sales market, Europe, we posted a slight increase in sales. The German market, our second largest market, grew favourably by +26.1 %. Even in the Middle East region, we were able to report encouraging sales growth of almost 40.0 % thanks to the conclusion of recertification measures. Sales in the US were much weaker, experiencing a 48.8 % drop. This was due almost exclusively to the lack of sales of our subsidiary LMT Medical in this market.

After a difficult period, sales in South America again recorded pleasing growth.

Sales by regions 1/1 to 30/6/2019

During the first six months of 2019, the export quota of Geratherm Medical was 79.2 % (2018: 82.9%). Geratherm products are exported to more than 60 countries.

Sales by segments 1/1 to 30/6/2019

In the Healthcare Diagnostic segment, where we primarily market clinical thermometers, blood pressure monitors and women's health products to pharmacies and drugstores world-wide, we managed to report a 12.9 % growth in sales. The increase in sales was supported by the expanded marketing activities of our subsidiary on South American market. The sales of our mercury-free clinical thermometers were slightly above the figure posted in the same period last year. We recorded a growth in sales for blood pressure monitors, which essentially generated the growth in segment sales.

The Respiratory segment, in which we offer products for testing pulmonary function, showed stable sales compared with the same period in the previous year. All in all, sales in the amount of EUR 2.2 million were generated during the first six months. The new factory building, which was started at the beginning of the year, is developing in line with our plans. Our goal is that we will move into the new structure at the end of the business year. We anticipate a considerable sales growth for the third quarter.

Business development in the Cardio/Stroke segment has been proceeding in line with our expectations. Sales increased by +26.3 % compared to the same period in the previous year. Currently, there are 128 hospitals and clinics (2018: 115) connected to the apoplex medical's system. The expansion efforts initiated in Europe are still being implemented, and we are hoping to see a significant increase in our customer base.

Sales in our Medical Warming Systems segment relating to LMT's nomag® incubator for premature babies did drop temporarily. As a result of the delayed release of LMT's new product line, we had to show a lack of sales, especially during the second quarter, which resulted in a decline in sales of -54.4 % in the product segment. Sales in the Warming Systems segment amounted in the first six months of the year to 562 kEUR (2018: EUR 1.232 million). Despite the sharp decline in sales, we are confident that we have passed the lowest point in the product segment. LMT Medical will release a new generation of MRI-capable diagnostic devices for premature babies on the market at the beginning of the fourth quarter. We are also expecting the product approval for the Chinese market.

The recertification process for the warming systems for operating rooms has essentially been completed on our end. The documents will be submitted again to the licensing authority at the end of August this year.

Earnings situation

Earnings development during the first six months was impacted by the weaker second quarter. The lack of high-margin sales of LMT Medical, in particular, led to a reduced earnings report for the first six months of the current business year.

The gross profit margin of sales amounted during the first half of the business year to 70.9 % (2018: 70.7 %). The gross profit (EBITDA) was EUR 1.509 million (2018: EUR 1.563 million), resulting in a decrease of 3.5 %. The EBITDA margin declined slightly from 15.1 % to 14.1 % compared to the same reference period last year. The write-offs increased by +37.3 % to 566 kEUR. The higher write-offs can be attributed primarily to the start of production of the new capillary basin at the Geschwenda location.

The operating result (EBIT) decreased by -18.1 % to 943 kEUR for the first six months of the current fiscal year. The EBIT margin dropped to 8.8 % (2018: 11.1 %). The disclosed financial result of +15 kEUR is only comparable to a limited extent to the financial results of 318 kEUR for the same period in the previous year. During the prior-year reference period, non-recurring proceeds from the sale of securities (366 kEUR) were shown, which were reclassified to equity capital at the end of the year. The profits from ordinary business activities decreased by 34.8 % to 958 kEUR (2018: EUR 1.469 million).

Income taxes weighed on the result with 368 kEUR (2018: 358 kEUR). The consolidated net profit for the first six months of 2019 was 590 kEUR (2018: EUR 1.111 million). After redeeming the result attributable to minority interests, a net income of 566 kEUR (2018: EUR 1.132 million) was generated for the shareholders of the parent company for the first half of 2019. The result per share for the first six months is EUR 0.11 (2018: EUR 0.23).

Net assets and financial situation

Geratherm Medical enjoys a stable asset situation. The balance sheet total of EUR 29.8 million is essentially formed by equity capital in the amount of EUR 18.7 million. The equity-to-assets ratio as of the reporting date was 62.6 % (2018: 70.6 %). The return on equity amounts to 6.1 % (2018: 11.5 %). The return on investment capital for the first six months of the current fiscal year is 4.0 % (2018: 8.3 %).

As of 30 June 2019, the company had cash, cash equivalents and securities in the amount of EUR 6.4 million (2018: EUR 9.9 million). Thus, the company still has a solid financial position.

The long-term assets amount to EUR 11.7 million (2018: EUR 10.5 million).

The short-term assets decreased by -3.8 % to EUR 18.1 million. Inventories increased by +9.2 % to EUR 8.0 million.

The accounts receivable and other assets increased slightly by 0.8 % to EUR 3.759 million. The cash and cash equivalents available as at 30 June 2019 amounted to EUR 3.1 million (2018: EUR 5.4 million).

The gross cash flow for the first six months decreased to EUR 1.516 million (2018: EUR 1.868 million). The cash flow from operations was 571 kEUR (2018: EUR 1.327 million). The cash flow from investments amounted to -2,093 kEUR (2018:-264 kEUR). The cash flow from financing activities was -717 kEUR (2018: -2,462 kEUR).

The total consolidated income including income and expenses recognised in equity was 511 kEUR (2018: 930 kEUR) for the first six months of the current business year.

Research and development

Our research and development activities focused primarily on the segments Respiratory, Cardio/Stroke and Warming Systems. During the past six months, the greatest development expenditure was posted by LMT Medical, which has been updating its previous product.

Annual general meeting

The annual general meeting of the shareholders of Geratherm Medical AG was held on 14 June 2019, at Grandhotel "Hessischer Hof" in Frankfurt am Main. All items on the agenda were discussed and adopted by our shareholders. The shareholders in attendance represented 48.78 % (2018: 47.51 %).

Staff

The Geratherm Group had a staff of 205 in total as at 30 June 2019 (2018: 210) with 197 employees in Germany.

Outlook

After a weaker second quarter, we are assuming that the burden caused by the lack of sales on part of LMT Medical will still affect the third quarter. A large part of the planned product delivery from LMT medical should take place still in the fourth quarter so that we are currently expecting to meet our planning estimates.

The product segments Cardio/Stroke and Respiratory are expected to continue to report double-digit growth in sales. We also anticipate that sales for the Healthcare Diagnostic segment will remain stable.

Geschwenda, August 2019

Dr. Gert Frank Chief Executive Officer

Consolidated profit and loss statement from 1 January to 30 June 2019

April-June
2019
EUR
April-June
2018
EUR
Change Jan.-June
2019
EUR
Jan.-June
2018
EUR
Change
Sales revenues 4,427,730 5,113,211 -13.4% 10,703,927 10,372,280 3.2%
Change in inventory of finished products
and work in process
286,608 99,420 >100.0% 374,852 2,947 >100.0 %
Other capitalised own work 132,764 19,324 >100.0% 192,264 64,561 >100.0 %
Other operating income 157,958 160,387 -1.5% 274,123 206,833 32.5%
5,005,060 5,392,342 -7.2% 11,545,166 10,646,621 8.4%
Cost of materials
Cost of raw materials, consumables
and goods for resale -1,369,293 -1,641,299 -16.6% -3,379,258 -3,023,155 11.8%
Costs of purchased services -265,196 -26,816 >100.0% -581,139 -293,017 98.3%
-1,634,489 -1,668,115 -2.0% -3,960,397 -3,316,172 19.4%
Gross profit or loss 3,370,571 3,724,227 -9.5% 7,584,769 7,330,449 3.5%
Personnel expenses
Wages and salaries -1,609,702 -1,450,771 11.0% -3,118,268 -2,760,389 13.0%
Social security, pension and other
benefits
-338,994 -287,481 17.9% -660,358 -569,734 15.9%
-1,948,696 -1,738,252 12.1% -3,778,626 -3,330,123 13.5%
Other operating expenses -1,144,772 -1,195,429 -4.2% -2,297,597 -2,437,238 -5.7%
Gross result (EBITDA) 277,103 790,546 -64.9% 1,508,546 1,563,088 -3.5%
Amortisation of intangible assets and
depreciation of tangible assets
-291,192 -196,819 47.9% -565,717 -411,931 37.3%
Operating results -14,089 593,727 - 942,829 1,151,157 -18.1%
Income from securities trading 0 363,679 - 0 366,047 -
Securities-related expenses
Other interest and similar income
-911
46,357
-38,649
12,809
-97.6%
>100.0%
-2,147
46,724
-40,041
17,001
-94.6%
>100.0 %
Interest expense for rental and lease
agreements -1,762 0 - -3,525 0 -
Interest and similar expenses -17,169 -14,592 17.7% -26,310 -24,763 6.2%
Financial results 26,515 323,247 -91.8% 14,742 318,244 -95.4%
Profit (loss) on ordinary business
activities
12,426 916,974 -98.6% 957,571 1,469,401 -34.8%
Tax on profit or loss -44,514 -199,000 -77.6% -367,769 -358,094 2.7%
Consolidated profit for the period -32,088 717,974 - 589,802 1,111,307 -46.9%
Net earnings of non-controlling
shareholders in the period concerned
-15,748 32,519 - 24,038 -21,145 >100.0 %
Net earnings of the parent company's
shareholders in given period
-16,340 685,455 - 565,764 1,132,452 -50.0%
Earnings per share (undiluted) 0.00 0.14 - 0.11 0.23 -52.2%

Consolidated balance sheet as at 30 June 2019

Assets 30 June 2019
EUR
31 December 2018
EUR
Change
A. Long-term assets
I. Intangible assets
1. Development costs
767,499 661,872 16.0 %
2. Other intangible assets 171,198 165,107 3.7 %
3. Goodwill 75,750 75,750 0.0 %
1,014,447 902,729 12.4 %
II. Tangible assets
1. Land, land rights and buildings 3,446,394 3,420,582 0.8 %
2. Technical equipment and machinery 4,123,577 3,883,675 6.2 %
3. Other equipment, factory and office equipment 280,458 251,856 11.4 %
4. Construction in process 528,266 77,149 >100.0 %
8,378,695 7,633,262 9.8 %
III. Rights of use 386,513 0 -
IV. Financial assets accounted on basis of equity method 350,000 350,000 0.0 %
V. Other assets 1,070,151 1,070,151 0.0 %
VI. Other long-term receivables 159,824 165,530 -3.4 %
VII. Deferred taxes 296,056 411,189 -28.0 %
11,655,686 10,532,861 10.7 %
B. Short-term assets
I. Inventories
1. Raw materials and supplies 2,257,783 2,294,383 -1.6 %
2. Unfinished goods 1,116,990 1,063,287 5.1 %
3. Finished goods and merchandise 4,591,985 3,940,098 16.5 %
7,966,758 7,297,768 9.2 %
II. Receivables and other assets
1. Trade receivables
3,061,359 2,849,249 7.4 %
2. Receivables from current income taxes 88,441 173,789 -49.1 %
3. Receivables from other taxes 358,343 142,975 >100.0 %
4. Other assets 250,618 561,557 -55.4 %
3,758,761 3,727,570 0.8 %
III. Securities 3,287,763 2,461,500 33.6 %
IV. Cash and cash equivalents 3,113,790 5,360,555 -41.9 %
18,127,072 18,847,393 -3.8 %
29,782,758 29,380,254 1.4 %
Equity and liabilities
A. Equity capital
I.
Subscribed capital
4,949,999 4,949,999 0.0 %
II. Capital reserves 12,174,192 12,174,192 0.0 %
III. Other reserves 1,727,412 3,195,498 -45.9 %
Assignable to the shareholders of the parent company 18,851,603 20,319,689 -7.2 %
Shareholders of minority interests -193,028 -192,037 0.5 %
18,658,575 20,127,652 -7.3 %
B. Non-current liabilities
1. Liabilities to banks 3,663,115 2,279,487 60.7 %
2. Accrued investment subsidies 1,185,230 1,190,945 -0.5 %
3. Long-term leasing liabilities 67,961 0 -
4. Other long-term liabilities 409,989 409,989 0.0 %
5,326,295 3,880,421 37.3 %
C. Current debts
1. Liabilities to banks 1,108,942 1,099,020 0.9 %
2. Trade accounts payables 1,423,700 1,607,892 -11.5 %
3. Short-term leasing liabilities 318,552 0 -
4. Liabilities from current income taxes 192,824 76,727 >100.0 %
5. Contractual liabilities 637,662 412,788 54.5 %
6. Other tax liabilities 577,604 542,620 6.4 %
7. Other short-term liabilities 1,538,604 1,633,134 -5.8 %
5,797,888 5,372,181 7.9 %
29,782,758 29,380,254 1.4 %

Consolidated statement of cash flows from 1 January to 30 June 2019

January- June 2019
kEUR
January- June 2018
kEUR
Consolidated profit for the period 590 1,111
Other non-cash expenses -43 376
Interest earnings -47 -17
Interest expenses 26 25
Decrease in deferred taxes 115 43
Income tax expenditure 368 315
Depreciation of fixed assets 566 412
Income from securities trading 0 -366
Loss from securities trading 0 0
Amounts written off for securities 0 0
Amortisation of public grants and subsidies -59 -31
Loss from disposal of fixed assets 0 0
Gross cash flow 1,516 1,868
Increase in inventories -669 -531
Increase in trade receivables and other assets -111 -313
Increase/decrease in current liabilities and other liabilities -19 678
Cash inflow from interest 47 17
Cash outflow from interest -26 -25
Cash outflow for taxes -167 -367
Cash flow from operations 571 1,327
Cash outflow for investments in fixed assets -1,292 -1,895
Cash inflow from funding sources for investments 53 317
Cash inflow based on financial assets 0 1,356
Cash outflow based on financial assets -854 -42
Cash flow from investments -2,093 -264
Dividend payments -1,980 -2,327
Cash inflow from taking out loan liabilities 1,500 0
Cash outflow for repayment of loan liabilities -106 -151
Increase/ decrease in long-term liabilities 0 16
Cash outflow for rental and lease agreements -131 0
Cash flow from financing activities -717 -2,462
Change in cash and cash equivalents -2,239 -1,399
Cash and cash equivalents at beginning of fiscal year 5,361 8,811
Exchange rate difference -8 -83
Cash and cash equivalents at end of reporting period 3,114 7,329

Consolidated statement of change to the shareholders' equity as at 30 June 2019

Other reserves
Sub
scribed
capital
Capital
reserve
Market
assessment
reserve
Currency
conversion
reserve
Accumulat
ed
earnings
Assignable
to the
shareholders
of the
parent
company
Non
control
ling
interests
Equity
capital
EUR EUR EUR EUR EUR EUR EUR EUR
as of
1 January 2018
4,949,999 12,174,192 308,636 152,943 3,433,576 21,019,346 -2,293 21,017,053
Dividend paid to
shareholders
0 0 0 0 -2,326,500 -2,326,500 0 -2,326,500
Transactions with
shareholders and
member partners
0 0 0 0 -2,326,500 -2,326,500 0 -2,326,500
Consolidated
earnings in period
concerned
0 0 0 0 1,132,452 1,132,452 -21,145 1,111,307
Unrealised profits
and losses from
revaluation of
securities
0 0 -474,557 0 0 -474,557 0 -474,557
Currency translation
in the Group
0 0 0 150,025 0 150,025 143,026 293,051
Total consolidated
income
0 0 -474,557 150,025 1,132,452 807,920 121,881 929,801
as of
30 June 2018
4,949,999 12,174,192 -165,921 302,968 2,239,528 19,500,766 119,588 19,620,354
as of
1 January 2019
4,949,999 12,174,192 703,276 288,383 2,203,839 20,319,689 -192,037 20,127,652
Dividend paid to
shareholders
0 0 0 0 -1,980,000 -1,980,000 0 -1,980,000
Transactions with
shareholders and
member partners
0 0 0 0 -1,980,000 -1,980,000 0 -1,980,000
Consolidated
earnings in period
concerned
0 0 0 0 565,764 565,764 24,038 589,802
Unrealised profits
and losses from
revaluation of
securities
0 0 -27,759 0 0 -27,759 0 -27,759
Currency translation
in the Group
0 0 0 -26,091 0 -26,091 -25,029 -51,120
Total consolidated
income
0 0 -27,759 -26,091 565,764 511,914 -991 510,923
as of
30 June 2019
4,949,999 12,174,192 675,517 262,292 789,603 18,851,603 -193,028 18,658,575
Jan. - June 2019
EUR
Jan. - June 2018
EUR
Consolidated profit for the period
Income and expenses directly recognised in equity,
which are not reclassified to profit or loss:
589,802 1,111,307
Profits or losses from valuation of investments according to IFRS 9 0 0
Profits or losses from valuation of securities according to IFRS 9 -27,759 0
Income and expenses directly recognised in equity, which are
reclassified to profit or loss under specific conditions:
Profits or losses from valuation of securities according to IFRS 39 0 -474,557
Difference resulting from currency translation -51,120 293,051
Income and expenses directly included in equity capital -78,879 -181,506
Total consolidated income 510,923 929,801
of which assignable to shareholders of minority interest -991 121,881
of which assignable to shareholders of parent company 511,914 807,920

Consolidated statement of comprehensive income as per IFRS for the period from 1 January to 30 June 2019

Group segment report for the period from 1 January to 30 June 2019

By product groups
2019
Healthcare
Diagnostic
Jan.-June
kEUR
Respiratory
Jan.-June
kEUR
Medical
Warming
Systems
Jan.-June
kEUR
Cardio/
Stroke
Jan.-June
kEUR
Consolidation
Jan.-June
kEUR
Reconciliation
Jan.-June
kEUR
Total
Jan.-June
kEUR
Segment sales 7,583 2,216 570 926 -591 0 10,704
Operating results 834 257 -412 2 120 142 943
including:
Amortisation/
depreciation
of intangible
and tangible assets
311 52 81 31 58 33 566
Segment assets 13,319 4,211 3,497 2,489 0 5,971 29,487
Segment debts 7,323 2,409 905 487 0 0 11,124
Based on product
groups
Healthcare
Diagnostic
Jan.-June
Respiratory
Jan.-June
Medical
Warming
Systems
Cardio/
Stroke
Jan.-June
Consolidation
Jan.-June
Reconciliation
Jan.-June
Total
Jan.-June
2018 kEUR kEUR Jan.-June
kEUR
kEUR kEUR kEUR kEUR
Segment sales 6,876 2,352 1,244 733 -833 0 10,372
Operating results 949 279 126 -34 -17 -152 1,151
including:
Amortisation/depreciation
of intangible
and tangible assets
276 41 48 26 -2 23 412
Segment assets 11,162 1,846 3,426 2,331 0 8,701 27,466
Segment debts 6,562 581 789 235 0 0 8,167
By region Europe South America Germany Middle East USA Other Total
2019 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Sales revenues 6,225 514 2,806 612 524 614 11,295
Elimination of intragroup
sales
0 -16 -575 0 0 0 -591
Sales revenues on third
parties
6,225 498 2,231 612 524 614 10,704
Gross profit or loss 4,296 416 1,665 422 362 424 7,585
Operating results 436 216 169 43 36 43 943
including:
Amortisation and depreciation
of fixed intangible and
tangible assets
339 1 131 33 29 33 566
Amortisation of public grants
and subsidies
36 0 13 4 3 3 59
Acquisition costs
of fixed assets for the
period
0 1 1,291 0 0 0 1,292
Segment assets 0 894 28,829 0 60 0 29,783
By region Europe South America Germany Middle East USA Other Total
2018 Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Jan.-June
kEUR
Sales revenues 6,167 413 2,505 438 1,024 658 11,205
Elimination of intragroup
sales
0 -97 -736 0 0 0 -833
Sales revenues on third
parties
6,167 316 1,769 438 1,024 658 10,372
Gross profit or loss 4,382 141 1,302 311 727 467 7,330
Operating results 792 -149 235 56 132 85 1,151
including:
Amortisation and depreciation
of fixed intangible and
tangible assets
251 1 74 18 41 27 412
Amortisation of public grants
and subsidies
19 0 6 1 3 2 31
Acquisition costs
of fixed assets for the
period
0 -5 1,900 0 0 0 1,895
Segment assets 0 40 27,355 0 71 0 27,466

Notes on Interim Consolidated Financial Statements for the Period from 1 January 2019 to 30 June 2019

Accounting and valuation methods

The interim consolidated financial statements of Geratherm Medical AG were prepared for the first six months of the 2019 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.

The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2018 Fiscal Year.

The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the assessment of capitalisation requirements for development projects, the statements on economic useful lives for long-term intangible and tangible assets are based in particular on estimates and assumptions. In addition, the assessment of tax deferrals and accruals, the long-term impairment of assets available for sale and the impairment tests of the cash-generating units and assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting. Exercise of substantial discretionary powers is not available.

Consolidated group

Company Share quota
30/6/2019
Share quota
31/12/2018
GME Rechte und Beteiligungen GmbH, Geschwenda, Germany 100.00 % 100.00 %
apoplex medical technologies GmbH, Pirmasens, Germany 53.42 % 53.42 %
Geratherm Respiratory GmbH, Bad Kissingen, Germany 65.27 % 65.27 %
Geratherm Medical do Brasil Ltda., Sao Paulo, Brazil 51.00 % 51.00 %
Sensor Systems GmbH, Steinbach Hallenberg, Germany 100.00 % 100.00 %
Capillary Solutions GmbH, Geschwenda, Germany 100.00 % 100.00 %
LMT Medical Systems GmbH, Lübeck, Germany
Subsidiary of LMT Lübeck
80.00 % 66.67 %
LMT Medical Systems Inc., Ohio, USA 100.00 % 100.00 %

The following changes occurred in the consolidation group as of 30 June 2019:

With the notarial agreement from 12 April 2019 the shareholders of LMT Medical System GmbH decided to increase the company's share capital from 300 kEUR to 500 kEUR. The new share in the amount of 200 kEUR was assumed by Geratherm Medical AG and paid in on 24 April 2019. The share quota thus changed to 80.00 % (2018: 66.67 %). The entry in the Commercial Register was carried out on 7 May 2019.

Equity capital

The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity. The subscribed capital of Geratherm Medical AG amounts all in all to EUR 4,949,999 as at 30 Jun. 2019 (2018: EUR 4,949,999) and is divided into 4,949,999 (2018: 4,949,999) share certificates issued to the bearers. The subscribed capital has been paid in full. As of the reporting date there were no shares held by the company.

The shareholders of Geratherm Medical AG have agreed during the annual general meeting of the company on 14 June 2019 in Frankfurt to distribute a dividend of EUR 0.40 per individual share.

The dividend was distributed in the amount of EUR 1,980,000 on 19 June 2019.

These interim consolidated financial statements as at Sunday, June 30, 2019 were not audited or reviewed by the company's auditors.

Financial statement affidavit

To the best of my knowledge, and in accordance with the applicable accounting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the Group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.

Geschwenda, August 2019

Dr. Gert Frank Chief Executive Officer

COMPANY CALENDAR 2019

Annual general meeting in Frankfurt am Main
"Grandhotel Hessischer Hof"
14 June 
Quarterly report Q1/2019 23 May 
Interim report on the first half of 2019 22 August 
Quarterly report Q3/2019 21 November
Analysts' Conference
"Le Méridien Hotel", Frankfurt am Main
2 & 3 September

Geratherm Medical AG

Fahrenheitstraße 1 98716 Geschwenda Phone: +49 36205 980 Fax.: +49 36205/98 115 e-mail: [email protected] Internet: www.geratherm.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.