Interim / Quarterly Report • Aug 22, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| Facts and figures | January - June 2019 |
January - June 2018 |
Change % |
|---|---|---|---|
| Sales revenues | 10,704 kEUR | 10,372 kEUR | 3.2 % |
| of which export share | 8,473 kEUR | 8,603 kEUR | -1.5 % |
| Export ratio | 79 % | 83 % | -4.8 % |
| Gross result (EBITDA) for the first quarter |
1,509 kEUR | 1,563 kEUR | -3.5 % |
| EBITDA margin | 14.1 % | 15.1 % | -6.6 % |
| Amortisation and depreciation | -566 kEUR | -412 kEUR | 37.3 % |
| Operating result (EBIT) | 943 kEUR | 1,151 kEUR | -18.1 % |
| EBIT margin | 8.8 % | 11.1 % | -20.7 % |
| Financial results | 15 kEUR | 318 kEUR | -95.4 % |
| Profit (loss) on ordinary business activities |
958 kEUR | 1,469 kEUR | -34.8 % |
| Net earnings of the parent company's shareholders in given period |
566 kEUR | 1,132 kEUR | -50.0 % |
| Long-term assets | 11,656 kEUR | 6,943 kEUR | 67.9 % |
| Short-term assets | 18,127 kEUR | 20,845 kEUR | -13.0 % |
| Balance sheet total | 29,783 kEUR | 27,788 kEUR | 7.2 % |
| Equity capital | 18,659 kEUR | 19,620 kEUR | -4.9 % |
| Return on equity | 6.1 % | 11.5 % | -47.4 % |
| Equity ratio Cash, cash equivalents and |
62.6 % | 70.6 % | -11.3 % |
| securities | 6,402 kEUR | 9,931 kEUR | -35.5 % |
| Net result per share for given period according to IFRS (EPS)* |
EUR 0.11 | EUR 0.23 | -52.2 % |
| Net result per share for given period as per DVFA* (German Association for Financial Analyses and Asset Management) |
EUR 0.11 | EUR 0.23 | -52.2 % |
| Number of employees at end of period |
205 | 210 | -2.4 % |
| Total shares issued | 4,949,999 | 4,949,999 | - |
| * based on total shares issued | 4,949,999 | 4,949,999 | - |
Business development during the second quarter was mainly impacted by delays in the start-up of the new generation of LMT Medical's product. That resulted in a lower turnover of 674 kEUR compared to the same period in the previous year and thus a lower result of 538 kEUR in this segment. In turn, this circumstance also influenced the operating figures of the Geratherm Group. We do anticipate that the new generation will be delivered during the 4th quarter and that we will be able to proceed again with the original plans. The other product segments developed for the most part as expected.
During the first six months of 2019, we were able to post sales revenues of EUR 10.7 million on the Group level. This corresponds to a 3.2 % increase. The gross profit increased by +3.5 % to EUR 7.6 million. Based on sales, that corresponds to a gross margin of 70.9 % (2018: 70.7 %). The EBITDA margin on the Group level amounted to 14.1 % during the first half of the business year (2018: 15.1 %). The EBIT margin amounted to 8.8 % (2018: 11.1 %).
The financial results amounted to +15 kEUR (2018: 318 kEUR). This is only comparable to a limited extent to the financial results of the previous year, as the income from securities in the amount of 366 kEUR from the first half of 2018 was reclassified to equity capital at the end of 2018.
The results from ordinary business activities was 958 kEUR (2018: EUR 1.469 million).
Shareholders' earnings after taxes for the first six months of the current fiscal year amounted to 566 kEUR (2018: EUR 1.132 million), representing a decrease of 50 %. The result of the share for the first six months was EUR 0.11 (2018: EUR 0.23).
The sales revenues generated during the second quarter of the business year decreased by -13.4 % compared to the same period under review last year. This is largely due to the postponement of sales by the subsidiary LMT Medical, caused by a delay in the delivery of the new generation of the nomag® incubator for premature babies.
The operating result (EBITDA) decreased during the second quarter to 277 kEUR (2018: 791 kEUR). The EBIT during the second quarter was negative with -14 kEUR (2018: 594 kEUR). With the disclosure of a positive financial result of 26 kEUR (2018: 323 kEUR), income from ordinary business activities amounted to +12 kEUR (2018: 917 kEUR) for the second quarter.
After deducting income tax, the company reported during the second quarter a consolidated net profit of -32 kEUR (2018: 718 kEUR). After deducting the minority interests, the result after taxes for the second quarter amounted to -16 kEUR (2018: 685 kEUR).
| I/19 | IV/18 | III/18 | II/18 |
|---|---|---|---|
| 6,276 | 5,894 | 5,256 | 5,113 |
| 19.6% | 16.1% | 5.5% | 15.5% |
| 957 | 724 | 112 | 594 |
| 0.12 | 0.00 | 0.00 | 0.14 |
| 1,171 | 690 | 149 | 962 |
Sales development varied in the individual countries. All in all, we were able to increase sales by +3.2 % during the first six months of the year. In our main sales market, Europe, we posted a slight increase in sales. The German market, our second largest market, grew favourably by +26.1 %. Even in the Middle East region, we were able to report encouraging sales growth of almost 40.0 % thanks to the conclusion of recertification measures. Sales in the US were much weaker, experiencing a 48.8 % drop. This was due almost exclusively to the lack of sales of our subsidiary LMT Medical in this market.
After a difficult period, sales in South America again recorded pleasing growth.
During the first six months of 2019, the export quota of Geratherm Medical was 79.2 % (2018: 82.9%). Geratherm products are exported to more than 60 countries.
In the Healthcare Diagnostic segment, where we primarily market clinical thermometers, blood pressure monitors and women's health products to pharmacies and drugstores world-wide, we managed to report a 12.9 % growth in sales. The increase in sales was supported by the expanded marketing activities of our subsidiary on South American market. The sales of our mercury-free clinical thermometers were slightly above the figure posted in the same period last year. We recorded a growth in sales for blood pressure monitors, which essentially generated the growth in segment sales.
The Respiratory segment, in which we offer products for testing pulmonary function, showed stable sales compared with the same period in the previous year. All in all, sales in the amount of EUR 2.2 million were generated during the first six months. The new factory building, which was started at the beginning of the year, is developing in line with our plans. Our goal is that we will move into the new structure at the end of the business year. We anticipate a considerable sales growth for the third quarter.
Business development in the Cardio/Stroke segment has been proceeding in line with our expectations. Sales increased by +26.3 % compared to the same period in the previous year. Currently, there are 128 hospitals and clinics (2018: 115) connected to the apoplex medical's system. The expansion efforts initiated in Europe are still being implemented, and we are hoping to see a significant increase in our customer base.
Sales in our Medical Warming Systems segment relating to LMT's nomag® incubator for premature babies did drop temporarily. As a result of the delayed release of LMT's new product line, we had to show a lack of sales, especially during the second quarter, which resulted in a decline in sales of -54.4 % in the product segment. Sales in the Warming Systems segment amounted in the first six months of the year to 562 kEUR (2018: EUR 1.232 million). Despite the sharp decline in sales, we are confident that we have passed the lowest point in the product segment. LMT Medical will release a new generation of MRI-capable diagnostic devices for premature babies on the market at the beginning of the fourth quarter. We are also expecting the product approval for the Chinese market.
The recertification process for the warming systems for operating rooms has essentially been completed on our end. The documents will be submitted again to the licensing authority at the end of August this year.
Earnings development during the first six months was impacted by the weaker second quarter. The lack of high-margin sales of LMT Medical, in particular, led to a reduced earnings report for the first six months of the current business year.
The gross profit margin of sales amounted during the first half of the business year to 70.9 % (2018: 70.7 %). The gross profit (EBITDA) was EUR 1.509 million (2018: EUR 1.563 million), resulting in a decrease of 3.5 %. The EBITDA margin declined slightly from 15.1 % to 14.1 % compared to the same reference period last year. The write-offs increased by +37.3 % to 566 kEUR. The higher write-offs can be attributed primarily to the start of production of the new capillary basin at the Geschwenda location.
The operating result (EBIT) decreased by -18.1 % to 943 kEUR for the first six months of the current fiscal year. The EBIT margin dropped to 8.8 % (2018: 11.1 %). The disclosed financial result of +15 kEUR is only comparable to a limited extent to the financial results of 318 kEUR for the same period in the previous year. During the prior-year reference period, non-recurring proceeds from the sale of securities (366 kEUR) were shown, which were reclassified to equity capital at the end of the year. The profits from ordinary business activities decreased by 34.8 % to 958 kEUR (2018: EUR 1.469 million).
Income taxes weighed on the result with 368 kEUR (2018: 358 kEUR). The consolidated net profit for the first six months of 2019 was 590 kEUR (2018: EUR 1.111 million). After redeeming the result attributable to minority interests, a net income of 566 kEUR (2018: EUR 1.132 million) was generated for the shareholders of the parent company for the first half of 2019. The result per share for the first six months is EUR 0.11 (2018: EUR 0.23).
Geratherm Medical enjoys a stable asset situation. The balance sheet total of EUR 29.8 million is essentially formed by equity capital in the amount of EUR 18.7 million. The equity-to-assets ratio as of the reporting date was 62.6 % (2018: 70.6 %). The return on equity amounts to 6.1 % (2018: 11.5 %). The return on investment capital for the first six months of the current fiscal year is 4.0 % (2018: 8.3 %).
As of 30 June 2019, the company had cash, cash equivalents and securities in the amount of EUR 6.4 million (2018: EUR 9.9 million). Thus, the company still has a solid financial position.
The long-term assets amount to EUR 11.7 million (2018: EUR 10.5 million).
The short-term assets decreased by -3.8 % to EUR 18.1 million. Inventories increased by +9.2 % to EUR 8.0 million.
The accounts receivable and other assets increased slightly by 0.8 % to EUR 3.759 million. The cash and cash equivalents available as at 30 June 2019 amounted to EUR 3.1 million (2018: EUR 5.4 million).
The gross cash flow for the first six months decreased to EUR 1.516 million (2018: EUR 1.868 million). The cash flow from operations was 571 kEUR (2018: EUR 1.327 million). The cash flow from investments amounted to -2,093 kEUR (2018:-264 kEUR). The cash flow from financing activities was -717 kEUR (2018: -2,462 kEUR).
The total consolidated income including income and expenses recognised in equity was 511 kEUR (2018: 930 kEUR) for the first six months of the current business year.
Our research and development activities focused primarily on the segments Respiratory, Cardio/Stroke and Warming Systems. During the past six months, the greatest development expenditure was posted by LMT Medical, which has been updating its previous product.
The annual general meeting of the shareholders of Geratherm Medical AG was held on 14 June 2019, at Grandhotel "Hessischer Hof" in Frankfurt am Main. All items on the agenda were discussed and adopted by our shareholders. The shareholders in attendance represented 48.78 % (2018: 47.51 %).
The Geratherm Group had a staff of 205 in total as at 30 June 2019 (2018: 210) with 197 employees in Germany.
After a weaker second quarter, we are assuming that the burden caused by the lack of sales on part of LMT Medical will still affect the third quarter. A large part of the planned product delivery from LMT medical should take place still in the fourth quarter so that we are currently expecting to meet our planning estimates.
The product segments Cardio/Stroke and Respiratory are expected to continue to report double-digit growth in sales. We also anticipate that sales for the Healthcare Diagnostic segment will remain stable.
Geschwenda, August 2019
Dr. Gert Frank Chief Executive Officer
| April-June 2019 EUR |
April-June 2018 EUR |
Change | Jan.-June 2019 EUR |
Jan.-June 2018 EUR |
Change | |
|---|---|---|---|---|---|---|
| Sales revenues | 4,427,730 | 5,113,211 | -13.4% | 10,703,927 | 10,372,280 | 3.2% |
| Change in inventory of finished products and work in process |
286,608 | 99,420 | >100.0% | 374,852 | 2,947 | >100.0 % |
| Other capitalised own work | 132,764 | 19,324 | >100.0% | 192,264 | 64,561 | >100.0 % |
| Other operating income | 157,958 | 160,387 | -1.5% | 274,123 | 206,833 | 32.5% |
| 5,005,060 | 5,392,342 | -7.2% | 11,545,166 | 10,646,621 | 8.4% | |
| Cost of materials | ||||||
| Cost of raw materials, consumables | ||||||
| and goods for resale | -1,369,293 | -1,641,299 | -16.6% | -3,379,258 | -3,023,155 | 11.8% |
| Costs of purchased services | -265,196 | -26,816 | >100.0% | -581,139 | -293,017 | 98.3% |
| -1,634,489 | -1,668,115 | -2.0% | -3,960,397 | -3,316,172 | 19.4% | |
| Gross profit or loss | 3,370,571 | 3,724,227 | -9.5% | 7,584,769 | 7,330,449 | 3.5% |
| Personnel expenses | ||||||
| Wages and salaries | -1,609,702 | -1,450,771 | 11.0% | -3,118,268 | -2,760,389 | 13.0% |
| Social security, pension and other benefits |
-338,994 | -287,481 | 17.9% | -660,358 | -569,734 | 15.9% |
| -1,948,696 | -1,738,252 | 12.1% | -3,778,626 | -3,330,123 | 13.5% | |
| Other operating expenses | -1,144,772 | -1,195,429 | -4.2% | -2,297,597 | -2,437,238 | -5.7% |
| Gross result (EBITDA) | 277,103 | 790,546 | -64.9% | 1,508,546 | 1,563,088 | -3.5% |
| Amortisation of intangible assets and depreciation of tangible assets |
-291,192 | -196,819 | 47.9% | -565,717 | -411,931 | 37.3% |
| Operating results | -14,089 | 593,727 | - | 942,829 | 1,151,157 | -18.1% |
| Income from securities trading | 0 | 363,679 | - | 0 | 366,047 | - |
| Securities-related expenses Other interest and similar income |
-911 46,357 |
-38,649 12,809 |
-97.6% >100.0% |
-2,147 46,724 |
-40,041 17,001 |
-94.6% >100.0 % |
| Interest expense for rental and lease | ||||||
| agreements | -1,762 | 0 | - | -3,525 | 0 | - |
| Interest and similar expenses | -17,169 | -14,592 | 17.7% | -26,310 | -24,763 | 6.2% |
| Financial results | 26,515 | 323,247 | -91.8% | 14,742 | 318,244 | -95.4% |
| Profit (loss) on ordinary business activities |
12,426 | 916,974 | -98.6% | 957,571 | 1,469,401 | -34.8% |
| Tax on profit or loss | -44,514 | -199,000 | -77.6% | -367,769 | -358,094 | 2.7% |
| Consolidated profit for the period | -32,088 | 717,974 | - | 589,802 | 1,111,307 | -46.9% |
| Net earnings of non-controlling shareholders in the period concerned |
-15,748 | 32,519 | - | 24,038 | -21,145 | >100.0 % |
| Net earnings of the parent company's shareholders in given period |
-16,340 | 685,455 | - | 565,764 | 1,132,452 | -50.0% |
| Earnings per share (undiluted) | 0.00 | 0.14 | - | 0.11 | 0.23 | -52.2% |
| Assets | 30 June 2019 EUR |
31 December 2018 EUR |
Change |
|---|---|---|---|
| A. Long-term assets | |||
| I. Intangible assets 1. Development costs |
767,499 | 661,872 | 16.0 % |
| 2. Other intangible assets | 171,198 | 165,107 | 3.7 % |
| 3. Goodwill | 75,750 | 75,750 | 0.0 % |
| 1,014,447 | 902,729 | 12.4 % | |
| II. Tangible assets | |||
| 1. Land, land rights and buildings | 3,446,394 | 3,420,582 | 0.8 % |
| 2. Technical equipment and machinery | 4,123,577 | 3,883,675 | 6.2 % |
| 3. Other equipment, factory and office equipment | 280,458 | 251,856 | 11.4 % |
| 4. Construction in process | 528,266 | 77,149 | >100.0 % |
| 8,378,695 | 7,633,262 | 9.8 % | |
| III. Rights of use | 386,513 | 0 | - |
| IV. Financial assets accounted on basis of equity method | 350,000 | 350,000 | 0.0 % |
| V. Other assets | 1,070,151 | 1,070,151 | 0.0 % |
| VI. Other long-term receivables | 159,824 | 165,530 | -3.4 % |
| VII. Deferred taxes | 296,056 | 411,189 | -28.0 % |
| 11,655,686 | 10,532,861 | 10.7 % | |
| B. Short-term assets | |||
| I. Inventories | |||
| 1. Raw materials and supplies | 2,257,783 | 2,294,383 | -1.6 % |
| 2. Unfinished goods | 1,116,990 | 1,063,287 | 5.1 % |
| 3. Finished goods and merchandise | 4,591,985 | 3,940,098 | 16.5 % |
| 7,966,758 | 7,297,768 | 9.2 % | |
| II. Receivables and other assets 1. Trade receivables |
3,061,359 | 2,849,249 | 7.4 % |
| 2. Receivables from current income taxes | 88,441 | 173,789 | -49.1 % |
| 3. Receivables from other taxes | 358,343 | 142,975 | >100.0 % |
| 4. Other assets | 250,618 | 561,557 | -55.4 % |
| 3,758,761 | 3,727,570 | 0.8 % | |
| III. Securities | 3,287,763 | 2,461,500 | 33.6 % |
| IV. Cash and cash equivalents | 3,113,790 | 5,360,555 | -41.9 % |
| 18,127,072 | 18,847,393 | -3.8 % | |
| 29,782,758 | 29,380,254 | 1.4 % | |
| Equity and liabilities | |||
| A. Equity capital I. Subscribed capital |
4,949,999 | 4,949,999 | 0.0 % |
| II. Capital reserves | 12,174,192 | 12,174,192 | 0.0 % |
| III. Other reserves | 1,727,412 | 3,195,498 | -45.9 % |
| Assignable to the shareholders of the parent company | 18,851,603 | 20,319,689 | -7.2 % |
| Shareholders of minority interests | -193,028 | -192,037 | 0.5 % |
| 18,658,575 | 20,127,652 | -7.3 % | |
| B. Non-current liabilities | |||
| 1. Liabilities to banks | 3,663,115 | 2,279,487 | 60.7 % |
| 2. Accrued investment subsidies | 1,185,230 | 1,190,945 | -0.5 % |
| 3. Long-term leasing liabilities | 67,961 | 0 | - |
| 4. Other long-term liabilities | 409,989 | 409,989 | 0.0 % |
| 5,326,295 | 3,880,421 | 37.3 % | |
| C. Current debts | |||
| 1. Liabilities to banks | 1,108,942 | 1,099,020 | 0.9 % |
| 2. Trade accounts payables | 1,423,700 | 1,607,892 | -11.5 % |
| 3. Short-term leasing liabilities | 318,552 | 0 | - |
| 4. Liabilities from current income taxes | 192,824 | 76,727 | >100.0 % |
| 5. Contractual liabilities | 637,662 | 412,788 | 54.5 % |
| 6. Other tax liabilities | 577,604 | 542,620 | 6.4 % |
| 7. Other short-term liabilities | 1,538,604 | 1,633,134 | -5.8 % |
| 5,797,888 | 5,372,181 | 7.9 % | |
| 29,782,758 | 29,380,254 | 1.4 % |
| January- June 2019 kEUR |
January- June 2018 kEUR |
|
|---|---|---|
| Consolidated profit for the period | 590 | 1,111 |
| Other non-cash expenses | -43 | 376 |
| Interest earnings | -47 | -17 |
| Interest expenses | 26 | 25 |
| Decrease in deferred taxes | 115 | 43 |
| Income tax expenditure | 368 | 315 |
| Depreciation of fixed assets | 566 | 412 |
| Income from securities trading | 0 | -366 |
| Loss from securities trading | 0 | 0 |
| Amounts written off for securities | 0 | 0 |
| Amortisation of public grants and subsidies | -59 | -31 |
| Loss from disposal of fixed assets | 0 | 0 |
| Gross cash flow | 1,516 | 1,868 |
| Increase in inventories | -669 | -531 |
| Increase in trade receivables and other assets | -111 | -313 |
| Increase/decrease in current liabilities and other liabilities | -19 | 678 |
| Cash inflow from interest | 47 | 17 |
| Cash outflow from interest | -26 | -25 |
| Cash outflow for taxes | -167 | -367 |
| Cash flow from operations | 571 | 1,327 |
| Cash outflow for investments in fixed assets | -1,292 | -1,895 |
| Cash inflow from funding sources for investments | 53 | 317 |
| Cash inflow based on financial assets | 0 | 1,356 |
| Cash outflow based on financial assets | -854 | -42 |
| Cash flow from investments | -2,093 | -264 |
| Dividend payments | -1,980 | -2,327 |
| Cash inflow from taking out loan liabilities | 1,500 | 0 |
| Cash outflow for repayment of loan liabilities | -106 | -151 |
| Increase/ decrease in long-term liabilities | 0 | 16 |
| Cash outflow for rental and lease agreements | -131 | 0 |
| Cash flow from financing activities | -717 | -2,462 |
| Change in cash and cash equivalents | -2,239 | -1,399 |
| Cash and cash equivalents at beginning of fiscal year | 5,361 | 8,811 |
| Exchange rate difference | -8 | -83 |
| Cash and cash equivalents at end of reporting period | 3,114 | 7,329 |
| Other reserves | ||||||||
|---|---|---|---|---|---|---|---|---|
| Sub scribed capital |
Capital reserve |
Market assessment reserve |
Currency conversion reserve |
Accumulat ed earnings |
Assignable to the shareholders of the parent company |
Non control ling interests |
Equity capital |
|
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| as of 1 January 2018 |
4,949,999 | 12,174,192 | 308,636 | 152,943 | 3,433,576 | 21,019,346 | -2,293 | 21,017,053 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | -2,326,500 | -2,326,500 | 0 | -2,326,500 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | -2,326,500 | -2,326,500 | 0 | -2,326,500 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 1,132,452 | 1,132,452 | -21,145 | 1,111,307 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | -474,557 | 0 | 0 | -474,557 | 0 | -474,557 |
| Currency translation in the Group |
0 | 0 | 0 | 150,025 | 0 | 150,025 | 143,026 | 293,051 |
| Total consolidated income |
0 | 0 | -474,557 | 150,025 | 1,132,452 | 807,920 | 121,881 | 929,801 |
| as of 30 June 2018 |
4,949,999 | 12,174,192 | -165,921 | 302,968 | 2,239,528 | 19,500,766 | 119,588 | 19,620,354 |
| as of 1 January 2019 |
4,949,999 | 12,174,192 | 703,276 | 288,383 | 2,203,839 | 20,319,689 | -192,037 | 20,127,652 |
| Dividend paid to shareholders |
0 | 0 | 0 | 0 | -1,980,000 | -1,980,000 | 0 | -1,980,000 |
| Transactions with shareholders and member partners |
0 | 0 | 0 | 0 | -1,980,000 | -1,980,000 | 0 | -1,980,000 |
| Consolidated earnings in period concerned |
0 | 0 | 0 | 0 | 565,764 | 565,764 | 24,038 | 589,802 |
| Unrealised profits and losses from revaluation of securities |
0 | 0 | -27,759 | 0 | 0 | -27,759 | 0 | -27,759 |
| Currency translation in the Group |
0 | 0 | 0 | -26,091 | 0 | -26,091 | -25,029 | -51,120 |
| Total consolidated income |
0 | 0 | -27,759 | -26,091 | 565,764 | 511,914 | -991 | 510,923 |
| as of 30 June 2019 |
4,949,999 | 12,174,192 | 675,517 | 262,292 | 789,603 | 18,851,603 | -193,028 | 18,658,575 |
| Jan. - June 2019 EUR |
Jan. - June 2018 EUR |
|
|---|---|---|
| Consolidated profit for the period Income and expenses directly recognised in equity, which are not reclassified to profit or loss: |
589,802 | 1,111,307 |
| Profits or losses from valuation of investments according to IFRS 9 | 0 | 0 |
| Profits or losses from valuation of securities according to IFRS 9 | -27,759 | 0 |
| Income and expenses directly recognised in equity, which are reclassified to profit or loss under specific conditions: |
||
| Profits or losses from valuation of securities according to IFRS 39 | 0 | -474,557 |
| Difference resulting from currency translation | -51,120 | 293,051 |
| Income and expenses directly included in equity capital | -78,879 | -181,506 |
| Total consolidated income | 510,923 | 929,801 |
| of which assignable to shareholders of minority interest | -991 | 121,881 |
| of which assignable to shareholders of parent company | 511,914 | 807,920 |
| By product groups 2019 |
Healthcare Diagnostic Jan.-June kEUR |
Respiratory Jan.-June kEUR |
Medical Warming Systems Jan.-June kEUR |
Cardio/ Stroke Jan.-June kEUR |
Consolidation Jan.-June kEUR |
Reconciliation Jan.-June kEUR |
Total Jan.-June kEUR |
|---|---|---|---|---|---|---|---|
| Segment sales | 7,583 | 2,216 | 570 | 926 | -591 | 0 | 10,704 |
| Operating results | 834 | 257 | -412 | 2 | 120 | 142 | 943 |
| including: | |||||||
| Amortisation/ depreciation of intangible and tangible assets |
311 | 52 | 81 | 31 | 58 | 33 | 566 |
| Segment assets | 13,319 | 4,211 | 3,497 | 2,489 | 0 | 5,971 | 29,487 |
| Segment debts | 7,323 | 2,409 | 905 | 487 | 0 | 0 | 11,124 |
| Based on product groups |
Healthcare Diagnostic Jan.-June |
Respiratory Jan.-June |
Medical Warming Systems |
Cardio/ Stroke Jan.-June |
Consolidation Jan.-June |
Reconciliation Jan.-June |
Total Jan.-June |
|---|---|---|---|---|---|---|---|
| 2018 | kEUR | kEUR | Jan.-June kEUR |
kEUR | kEUR | kEUR | kEUR |
| Segment sales | 6,876 | 2,352 | 1,244 | 733 | -833 | 0 | 10,372 |
| Operating results | 949 | 279 | 126 | -34 | -17 | -152 | 1,151 |
| including: | |||||||
| Amortisation/depreciation of intangible and tangible assets |
276 | 41 | 48 | 26 | -2 | 23 | 412 |
| Segment assets | 11,162 | 1,846 | 3,426 | 2,331 | 0 | 8,701 | 27,466 |
| Segment debts | 6,562 | 581 | 789 | 235 | 0 | 0 | 8,167 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2019 | Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
| Sales revenues | 6,225 | 514 | 2,806 | 612 | 524 | 614 | 11,295 |
| Elimination of intragroup sales |
0 | -16 | -575 | 0 | 0 | 0 | -591 |
| Sales revenues on third parties |
6,225 | 498 | 2,231 | 612 | 524 | 614 | 10,704 |
| Gross profit or loss | 4,296 | 416 | 1,665 | 422 | 362 | 424 | 7,585 |
| Operating results | 436 | 216 | 169 | 43 | 36 | 43 | 943 |
| including: | |||||||
| Amortisation and depreciation of fixed intangible and tangible assets |
339 | 1 | 131 | 33 | 29 | 33 | 566 |
| Amortisation of public grants and subsidies |
36 | 0 | 13 | 4 | 3 | 3 | 59 |
| Acquisition costs of fixed assets for the period |
0 | 1 | 1,291 | 0 | 0 | 0 | 1,292 |
| Segment assets | 0 | 894 | 28,829 | 0 | 60 | 0 | 29,783 |
| By region | Europe | South America | Germany | Middle East | USA | Other | Total |
|---|---|---|---|---|---|---|---|
| 2018 | Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
Jan.-June kEUR |
| Sales revenues | 6,167 | 413 | 2,505 | 438 | 1,024 | 658 | 11,205 |
| Elimination of intragroup sales |
0 | -97 | -736 | 0 | 0 | 0 | -833 |
| Sales revenues on third parties |
6,167 | 316 | 1,769 | 438 | 1,024 | 658 | 10,372 |
| Gross profit or loss | 4,382 | 141 | 1,302 | 311 | 727 | 467 | 7,330 |
| Operating results | 792 | -149 | 235 | 56 | 132 | 85 | 1,151 |
| including: | |||||||
| Amortisation and depreciation of fixed intangible and tangible assets |
251 | 1 | 74 | 18 | 41 | 27 | 412 |
| Amortisation of public grants and subsidies |
19 | 0 | 6 | 1 | 3 | 2 | 31 |
| Acquisition costs of fixed assets for the period |
0 | -5 | 1,900 | 0 | 0 | 0 | 1,895 |
| Segment assets | 0 | 40 | 27,355 | 0 | 71 | 0 | 27,466 |
The interim consolidated financial statements of Geratherm Medical AG were prepared for the first six months of the 2019 business year in accordance with the rules of the International Financial Reporting Standards (IFRS) valid on the date of the financial statements and in consideration of the guidance provided by the International Financial Reporting Interpretations Committee (IFRIC), as is mandatory in the European Union.
The accounting, evaluation and consolidation principles were maintained, as shown in the Notes to Consolidated Financial Statements for 2018 Fiscal Year.
The valuation of assets and liabilities is based in part on estimates and/or assumptions about future developments. For instance, the assessment of capitalisation requirements for development projects, the statements on economic useful lives for long-term intangible and tangible assets are based in particular on estimates and assumptions. In addition, the assessment of tax deferrals and accruals, the long-term impairment of assets available for sale and the impairment tests of the cash-generating units and assets is based on the corporate planning, which of course involves uncertainties such that the actual values may deviate from the made assumptions and estimates in individual cases. Estimates and the underlying assumptions are regularly checked and evaluated with regard to possible impact on accounting. Exercise of substantial discretionary powers is not available.
| Company | Share quota 30/6/2019 |
Share quota 31/12/2018 |
|---|---|---|
| GME Rechte und Beteiligungen GmbH, Geschwenda, Germany | 100.00 % | 100.00 % |
| apoplex medical technologies GmbH, Pirmasens, Germany | 53.42 % | 53.42 % |
| Geratherm Respiratory GmbH, Bad Kissingen, Germany | 65.27 % | 65.27 % |
| Geratherm Medical do Brasil Ltda., Sao Paulo, Brazil | 51.00 % | 51.00 % |
| Sensor Systems GmbH, Steinbach Hallenberg, Germany | 100.00 % | 100.00 % |
| Capillary Solutions GmbH, Geschwenda, Germany | 100.00 % | 100.00 % |
| LMT Medical Systems GmbH, Lübeck, Germany Subsidiary of LMT Lübeck |
80.00 % | 66.67 % |
| LMT Medical Systems Inc., Ohio, USA | 100.00 % | 100.00 % |
The following changes occurred in the consolidation group as of 30 June 2019:
With the notarial agreement from 12 April 2019 the shareholders of LMT Medical System GmbH decided to increase the company's share capital from 300 kEUR to 500 kEUR. The new share in the amount of 200 kEUR was assumed by Geratherm Medical AG and paid in on 24 April 2019. The share quota thus changed to 80.00 % (2018: 66.67 %). The entry in the Commercial Register was carried out on 7 May 2019.
The development of the equity capital is shown in the consolidated statement of change to the shareholders' equity. The subscribed capital of Geratherm Medical AG amounts all in all to EUR 4,949,999 as at 30 Jun. 2019 (2018: EUR 4,949,999) and is divided into 4,949,999 (2018: 4,949,999) share certificates issued to the bearers. The subscribed capital has been paid in full. As of the reporting date there were no shares held by the company.
The shareholders of Geratherm Medical AG have agreed during the annual general meeting of the company on 14 June 2019 in Frankfurt to distribute a dividend of EUR 0.40 per individual share.
The dividend was distributed in the amount of EUR 1,980,000 on 19 June 2019.
These interim consolidated financial statements as at Sunday, June 30, 2019 were not audited or reviewed by the company's auditors.
To the best of my knowledge, and in accordance with the applicable accounting principles for interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the Group interim management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.
Geschwenda, August 2019
Dr. Gert Frank Chief Executive Officer
| Annual general meeting in Frankfurt am Main "Grandhotel Hessischer Hof" |
14 June |
|---|---|
| Quarterly report Q1/2019 | 23 May |
| Interim report on the first half of 2019 | 22 August |
| Quarterly report Q3/2019 | 21 November |
| Analysts' Conference "Le Méridien Hotel", Frankfurt am Main |
2 & 3 September |
Geratherm Medical AG
Fahrenheitstraße 1 98716 Geschwenda Phone: +49 36205 980 Fax.: +49 36205/98 115 e-mail: [email protected] Internet: www.geratherm.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.