Investor Presentation • Oct 17, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
Update
Investor Presentation – October 2019 page 2
1Dividend yield plus l-f-l organic asset value growth from operating performance and investments (excluding yield compression). 2 Incl. 27k apartments in other strategic locations plus 7k in non-strategic locations that are not shown on the map.
Sources: United Nations, Prognos AG
Demographic change
2015 2050
Germany
65 or older younger than 65
2015 2050 Europe
additional apartments for elderly people will be needed by 2030.
Structural supply/demand imbalance ('000 units; Germany)
Share of disposable household income spent on housing, water, electricity, gas and other fuels. 2 VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to the share of total fair value allocated to land.
Sources: Federal Statistics Office, OECD, Eurostat, GdW (German Association of Professional Homeowners)
Equity Story Business Update Additional Information
Equity Story Business Update Additional Information
Robust business model with downside protection plus additional upside
potential from acquisition opportunities
Subscription-based B-to-C business on the back of multifamily housing for medium and smaller incomes with ca. 13 years average tenant tenure
Resilient and predictable top and bottom line growth in a regulated market
Sustainably growing cash generation plus value creation across the entire real estate life cycle
Full service provider with insourcing strategy for best-in-class service levels and maximum control and efficiency
Unparalleled track record of optimization, standardization and industrialization of a highly homogeneous and scalable asset class
Dividend policy: ~70% of recurring cash earnings are distributed as dividends
1 German poertfolio. 2 LTV = Net debt over fair market value of real estate portfolio. 32013-2018 FFO is "FFO1" and 2019 FFO is "Group FFO." 4Dividend yield plus l-f-l organic asset value growth from operating performance and investments (excluding yield compression).
Investor Presentation – October 2019
Investor Presentation – October 2019
Equity Story Business Update Additional Information
Property Management
Technical Service
Service Center
High degree of standardization
Efficient process management
Residential real estate is a granular operating business. Vonovia has built a scalable platform to efficiently manage large portfolios and to provide the full range of services largely in-house.
| • | Unwavering commitment to BBB+ | ||
|---|---|---|---|
| rating |
| Equity Story | Business Update | Additional Information | |
|---|---|---|---|
| KPI / criteria | Jun. 30, 2019 |
Dec. 31, 2018 |
|
| Corporate rating (S&P) | BBB+ | BBB+ | |
| LTV | 40.4% | 42.8% | |
| Net debt/EBITDA multiple1 |
11.2x | 11.4x | |
| ICR | 4.7x | 4.7x | |
| ratio2 Fixed/hedged debt |
97% | 96% | |
| debt2 Average cost of |
1.7% | 1.8% | |
| Weighted average maturity (years)2 | 8.1 | 7.8 | |
| Unencumbered assets | 54% | 56% | |
1Adj. net debt quarterly average over Total EBITDA (LTM); adj. for IFRS 16 effect. 2Excl. equity hybrid.
1 Historic acceptance level of scrip dividend has been between ca. 40% and 50%, so the actual cash out for dividends is usually substantially less than 70% of Group FFO. 2 Mainly for one-offs, capitalized maintenance and equity portion of investment program. 3Historic range. 4CAGR since 2013 fair value uplift through performance and investments (excluding yield compression).
Dividend1
-
-
+
+
+
-
-
-
=
Providing a place where people feel at home while honoring our commitments in terms of environmental, social and governance-related standards and expectations vis-à-vis all stakeholders is our key responsibility.
Equity Story Business Update Additional Information
Attractive market fundamentals supported by long-term megatrends
Clearly defined strategy successfully and consistently executed since IPO
Resilient business model with shareholder returns in the form of sustainable cash flow growth and organic asset value appreciation
Strong track record of acquisitions, integrations and efficiency
Uniquely positioned in Germany with ability and ambition to expand into selected European metropolitan areas
Agenda
We are Vonovia Business update
Additional information
Investor Presentation – October 2019 page 16
| Highlights | 18 |
|---|---|
| Segment results | 19 |
| NAV & valuation | 29 |
| LTV | 33 |
| European activities | 34 |
| Guidance | 35 |
| Appendix | 37 |
| Equity Story | Business Update | Additional Information | |
|---|---|---|---|
| Performance | Y-o-y increase across all four segments Adj. EBITDA Total €872.8m (+22.2%) |
Group FFO €609.1m (+12.9%) and €1.12 per share (+7.7%; eop |
shares) |
| NAV & Valuation |
Adj. NAV per share €48.51 (+8.0% since YE2018) H1 2019 valuation of ca. 2/3 of portfolio resulted in 7.9% total value growth of the revalued portfolio |
||
| Capital Structure |
LTV 40.4% (-240bps since YE2018) Net debt/EBITDA multiple 11.2x |
||
| Regulation | decision will take time | The rent freeze draft legislation in Berlin is scheduled for later this year with the final law expected to go into effect in January 2020 in spite of fundamental constitutional concerns We expect the Federal Constitutional Court to rule the Berlin legislation as unconstitutional but a We continue to see the spillover risk for our business outside of Berlin as extremely limited |
Equity Story Business Update Additional Information
1 Consolidation in H1 2019 (H1 2018) comprised intragroup profits of €23.9m (€16.1m), valuation result of development to hold of €17.7m (€2.7m), and IFRS 16 effects of €13.8m (€0.0m).
Rental Segment
The increase in operating expenses is mainly attributable to the inclusion of ~€20m (pass-through) ancillary expenses for Victoria Park due to the all-inclusive rent levels in Sweden.
1 Prior-year adjusted to include transaction corporate costs.
2 EBITDA Operations margin (Adj. EBITDA Rental + Adj. EBITDA Value-add – intragroup profits). 2019 margin includes positive impact from IFRS 16.
Investor Presentation – October 2019
Equity Story Business Update Additional Information
Rental Segment
| Residential | In-place rent | ||||
|---|---|---|---|---|---|
| June 30, 2019 | (€bn) | % of total | (€/sqm) | units | (€/sqm/month) |
| Operate | 9.2 | 20% | 1,784 | 75,046 | 6.92 |
| Invest | 27.5 | 60% | 1,791 | 248,445 | 6.56 |
| Strategic | 36.8 | 80% | 1,789 | 323,491 | 6.65 |
| Recurring Sales | 3.8 | 8% | 1,920 | 28,686 | 6.79 |
| Non-core | 0.6 | 1% | 1,231 | 5,263 | 6.11 |
| Vonovia Germany | 41.1 | 89% | 1,789 | 357,440 | 6.65 |
| Vonovia Austria | 2.6 | 6% | 1,394 | 22,661 | 4.59 |
| Vonovia Sweden | 2.3 | 5% | 1,738 | 16,638 | 9.20 |
| Vonovia Total | 45.9 | 100% | 1,759 | 396,739 | 6.64 |
Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition.
1 Fair value of the developed land excluding €1,817.1m, of which €405.6m for undeveloped land and inheritable building rights granted, €414.0m for assets under construction, €495.5m for development, €272.1m IFRS 16 effect, and €230.5m for other.
value step-up of 20.4%.
Rental Segment
| Equity Story | Business Update | Additional Information | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair value1 | In-place rent | |||||||||||
| Regional Market | (€m) | (€/sqm) | Residential units |
Vacancy (%) |
Total (p.a., €m) |
Residential (p.a., €m) |
Residential (€/sqm/ month) |
Organic rent growth (LTM, %) |
Multiple (in-place rent) |
Purchase power index (market data)2 |
Market rent increase forecast Valuation (% p.a.) |
Average rent growth (LTM, %) from Optimize Apartment |
| Berlin | 7,171 | 2,594 | 42,042 | 1.6 | 224 | 212 | 6.73 | 4.1 | 32.1 | 80.4 | 1.8 | 49.6 |
| Rhine Main Area (Frankfurt, Darmstadt, Wiesbaden) |
4,191 | 2,346 | 27,530 | 1.6 | 175 | 169 | 8.17 | 4.5 | 24.0 | 105.0 | 1.8 | 38.5 |
| Rhineland (Cologne, Düsseldorf, Bonn) |
3,610 | 1,839 | 28,803 | 2.6 | 167 | 159 | 7.11 | 3.6 | 21.7 | 102.0 | 1.7 | 29.9 |
| Southern Ruhr Area (Dortmund, Essen, Bochum) |
3,579 | 1,326 | 43,382 | 3.5 | 191 | 185 | 6.04 | 5.1 | 18.8 | 88.5 | 1.5 | 31.8 |
| Dresden | 3,432 | 1,499 | 38,485 | 3.8 | 163 | 154 | 6.09 | 3.5 | 21.1 | 81.8 | 1.7 | 30.1 |
| Hamburg | 2,567 | 2,003 | 19,829 | 2.0 | 108 | 104 | 7.03 | 3.6 | 23.7 | 98.4 | 1.6 | 39.9 |
| Munich | 2,170 | 3,322 | 9,661 | 1.2 | 65 | 61 | 8.12 | 3.2 | 33.4 | 121.8 | 1.8 | 51.3 |
| Kiel | 2,051 | 1,473 | 23,373 | 2.3 | 104 | 99 | 6.25 | 4.3 | 19.8 | 74.8 | 1.7 | 38.2 |
| Stuttgart | 2,008 | 2,254 | 13,797 | 1.9 | 84 | 80 | 7.89 | 3.1 | 24.0 | 104.5 | 1.8 | 37.8 |
| Hanover | 1,773 | 1,694 | 16,310 | 3.3 | 82 | 79 | 6.59 | 4.7 | 21.7 | 90.1 | 1.7 | 36.9 |
| Northern Ruhr Area (Duisburg, Gelsenkirchen) |
1,580 | 974 | 26,009 | 3.6 | 109 | 106 | 5.70 | 3.9 | 14.5 | 81.7 | 1.2 | 25.1 |
| Bremen | 1,134 | 1,533 | 11,862 | 3.9 | 50 | 47 | 5.74 | 3.8 | 22.7 | 84.2 | 1.8 | 28.0 |
| Leipzig | 910 | 1,465 | 9,188 | 4.3 | 43 | 41 | 6.00 | 2.6 | 21.1 | 74.5 | 1.7 | 22.9 |
| Westphalia (Münster, Osnabrück) | 861 | 1,381 | 9,494 | 3.6 | 44 | 43 | 6.04 | 5.1 | 19.5 | 92.4 | 1.5 | 38.9 |
| Freiburg | 630 | 2,263 | 4,033 | 2.0 | 25 | 24 | 7.37 | 3.5 | 25.7 | 85.4 | 1.7 | 45.9 |
| Other Strategic Locations | 2,673 | 1,536 | 26,808 | 3.2 | 136 | 131 | 6.64 | 4.1 | 19.6 | - | 1.5 | 37.3 |
| Total Strategic Locations Germany | 40,342 | 1,802 | 350,606 | 2.8 | 1,769 | 1,694 | 6.66 | 4.0 | 22.8 | - | 1.7 | 35.6 |
| Non-Strategic Locations | 739 | 1,295 | 6,834 | 6.5 | 39 | 34 | 6.22 | 1.0 | 18.8 | - | 1.6 | 22.3 |
| Germany total | 41,080 | 1,789 | 357,440 | 2.9 | 1,808 | 1,727 | 6.65 | 4.0 | 22.7 | 100.0 | 1.7 | 35.5 |
| Austria | 2,563 | 1,394 | 22,661 | 4.8 | 106 | 89 | 4.59 | 1.8 | 24.1 | - | 1.2 | - |
| Sweden | 2,260 | 1,738 | 16,638 | 1.6 | 141 | 130 | 9.20 | 5.4 | 16.0 | - | 2.0 | - |
| Total Vonovia | 45,903 | 1,759 | 396,739 | 2.9 | 2,056 | 1,946 | 6.64 | 4.0 | 22.3 | - | 1.7 | n/a |
Note: In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition.
1 Fair value of the developed land excluding €1,817.1m, of which €405.6m for undeveloped land and inheritable building rights granted, €414.0m for assets under construction, €495.5m for development, €272.1m IFRS 16 effect, and €230.5m for other. 2 Source: GfK (2018). Data refers to the specific cities indicated in the tables, weighted by the number of households where applicable.
Equity Story Business Update Additional Information
1 Pre-tax WACC in impairment test of 5.1%. 2 Distribution based on FY2019 expectations
| Recurring Sales Segment (€m) | H1 2019 |
H1 2018 |
Delta |
|---|---|---|---|
| Units sold | 1,234 | 1,200 | +2.8% |
| Gross proceeds | 174.9 | 156.3 | +11.9% |
| Fair value | -124.5 | -114.5 | +8.7% |
| Adjusted earnings | 50.4 | 41.8 | +20.6% |
| Fair-value step-up | 40.5% | 36.5% | +400bps |
| Selling costs1 | -8.0 | -6.9 | +15.9% |
| Adj. EBITDA Recurring Sales | 42.4 | 34.9 | +21.5% |
Development Segment
| Development Segment (€m) | H1 2019 |
H1 2018 |
Delta |
|---|---|---|---|
| Income from disposal of "to sell" properties |
124.9 | 73.5 | +69.9% |
| Cost of Development to sell |
-95.2 | -60.6 | +57.1% |
| Gross profit Development to sell |
29.7 | 12.9 | >100% |
| Fair value Development to hold |
103.8 | 25.5 | >100% |
| Cost of Development to hold | -86.1 | -22.8 | >100% |
| Gross profit Development to hold |
17.7 | 2.7 | >100% |
| Operating expenses Development segment | -16.7 | -7.7 | >100% |
| Adj. EBITDA Development | 30.7 | 7.9 | >100% |
Development Segment
2019 target: 1,500 – 2,000 completions
Pipeline with ca. 6,700 apartments 379 units completed in H1 2019.
| Valuation KPIs | Vonovia | H1 2019 | |||||
|---|---|---|---|---|---|---|---|
| June 30, 2019 | Total | Germany | Sweden | Austria | Value growth drivers | €m | % |
| In-place rent multiple |
22.3x | 22.7x | 16.0x1 | 24.1x1 | Performance3 | 754 | 2.4% |
| Fair value | 1,759 | 1,789 1,738 |
1,394 | Investments | 279 | 0.9% | |
| €/sqm | Yield compression |
1,480 | 4.7% | ||||
| Fair value €bn |
47.72 | 41.1 | 2.3 | 2.6 | Total4 | 2,513 | 7.9% |
1 In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The data above shows the rental level unadjusted to the German definition. 2 Including €1.8bn for undeveloped land, inheritable building rights granted, assets under construction, development, IFRS16 and other. 3 Includes currency impact from value changes in Swedish Krona (-€56m) and IFRS16 (+€4m) impacts. 4 excl. €136m capitalized investments outside of revalued portfolio.
Investor Presentation – October 2019
Investor Presentation – October 2019
Equity Story Business Update Additional Information
Equity Story Business Update Additional Information
| €m (unless indicated otherwise) |
Jun 30, 2019 | Dec 31, 2018 |
|---|---|---|
| Equity attributable to Vonovia's shareholders |
18,264.2 | 17,880.2 |
| Deferred taxes on investment properties | 8,900.5 | 8,161.1 |
| Fair value of derivative financial instruments1 | 103.2 | 87.2 |
| Deferred taxes on derivative financial instruments | -27.3 | -23.5 |
| EPRA NAV | 27,240.6 | 26,105.0 |
| Goodwill | -935.6 | -2,842.4 |
| Adj. NAV | 26,305.0 | 23,262.6 |
| EPRA NAV €/share | 50.23 | 50.39 | |
|---|---|---|---|
| Adj. NAV €/share | 48.51 | 44.90 | +8.0% |
| Number of shares (eop) |
542.3 | 518.1 |
1 Adjusted for effects from cross currency swaps. 2 Adjusted for expected impairment due to organizational restructuring.
Note: Per-share numbers are based on outstanding shares as of the reporting dates Jun. 30, 2019 (542.3m) and Dec. 31, 2018 (518.1m).
| €m (unless indicated otherwise) |
Jun 30, 2019 | Dec 31, 2018 |
|---|---|---|
| Non-derivative financial liabilities | 20,526.4 | 20,136.0 |
| Foreign exchange rate effects | -34.9 | -33.5 |
| Cash and cash equivalents | -1,280.6 | -547.7 |
| Net debt | 19,210.9 | 19,554.8 |
| Sales receivables | 15.0 | -256.7 |
| Adj. net debt | 19,225.9 | 19,298.1 |
| Fair value of real estate portfolio | 47,449.0 | 44,239.9 |
| Shares in other real estate companies | 127.4 | 800.3 |
| Adj. fair value of real estate portfolio | 47,576.4 | 45,040.2 |
| LTV | 40.4% | 42.8% |
| LTV (incl. perpetual hybrid) | 42.5% | 45.1% |
| Net debt/EBITDA multiple1 | 11.2x | 11.4x |
1 Adj. net debt quarterly average over Total EBITDA (LTM); adj. for IFRS 16 effect.
Rolf Buch is appointed to
Tender offer for Victoria
Signing of MoU with CDC
German vs. non-German exposure but highly opportunistic approach as is the case for our German M&A activities.
Cautious step-by-step approach to minimize risk. Currently ca. 10% of the portfolio are located outside Germany. We will continue to monitor the German market and our defined European target markets in accordance with our acquisition criteria. Germany is expected to remain the dominant market also in the foreseeable future. No specific target rate or ratios in terms of
| Austria (run a scalable business) |
Sweden (main focus) |
France (biggest long-term potential) |
The Netherlands (open for opportunities) |
|
|---|---|---|---|---|
| % of total portfolio |
~6% | ~5% | Not meaningful | 0% |
| Next steps | • Gradual asset rotation via recurring sales of mature assets and development of new assets in a similar magnitude • Run scalable operating business • Follow accretive acquisition opportunities on an opportunistic basis |
• Pursue accretive acquisition opportunities on an opportunistic basis • Add Vonovia experience and skill set and use Victoria Park as a platform to further grow in the Swedish residential market • Demonstrate success and sustainability of Vonovia business model to show it also works outside of Germany |
• Utilize 10% stake in SNCF portfolio to gain more profound understanding of the market • Safeguard pole position and first-mover advantage for potential opening of social housing to commercial ownership • Continue to actively engage with relevant French players to seek opportunities for taking the next steps |
• Continue market research • Be prepared for accretive acquisition opportunities on an opportunistic basis |
European Activities
Equity Story Business Update Additional Information
Squeezed out Buwog
Acquisition of 10% stake in a 4,000 unit
| Equity Story | Business Update | Additional Information |
|---|---|---|
| 2019 Guidance | |
|---|---|
| Organic rent growth (eop) | ~4.4% |
| Rental Income (€m) | 2,020 – 2,070 |
| Recurring Sales (# of units) | ~2,500 |
| FV step-up Recurring Sales | ~30% |
| Adj. EBITDA Total (€m) | 1,700 – 1,750 |
| Group FFO (€m) | 1,165 – 1,215 |
| Group FFO (€/share) | 2.15 – 2.24 |
| Dividend | ~70% of Group FFO |
| Modernization & New Construction (€m) | 1,300 - 1,600 |
| Underlying number of shares (million) | 542.3 |
Equity Story Business Update Additional Information
| Contact | Financial Calendar 2019 | |
|---|---|---|
| Oct 15 – 18 |
Roadshow Asia in Tokyo, Seoul, Hongkong, Singapore (BAML) | |
| Nov 5 | Interim results 9M 2019 | |
| Nov 6 | Roadshow Paris | |
| Nov 7 | Roadshow Amsterdam | |
| Nov 8 | Roadshow Frankfurt | |
| Nov 11 & 12 | Roadshow London | |
| Nov 13 | Conference in London (UBS) | |
| Nov 21 | Roadshow in Zurich | |
| Dec 3 | Conference in London (UBS) | |
| Dec 5 | Conference Pennyhill (Berenberg) |
|
| Dec 12 & 13 | HSBC Real Estate Conference 2019 Cape Town |
+49 234 314 1629 [email protected] [email protected]
Head of Investor Relations
Universitätsstraße 133
Rene Hoffmann
44803 Bochum
Vonovia SE
Germany
The most up-to-date financial calendar is always available online.
| We are |
|
|---|---|
| Vonovia |
Business update
Additional information
Investor Presentation – October 2019 page 37
| Strategy | 39 |
|---|---|
| Portfolio Evolution | 41 |
| Acquisition Track Record |
42 |
| Bond data | 44 |
| Residential Market Data |
46 |
| VNA Shares | 51 |
| Management Compensation |
53 |
| Disclaimer | 56 |
Investor Presentation – October 2019
1 Historic range. 2 CAGR since 2013 fair value uplift through performance and investments (excluding yield compression).
High-influx cities ("Schwarmstädte"). For more information: http://investoren.vonovia.de/websites/vonovia/English/4050/financial-reports-_-presentations.html
Acquisitions are shown for all categories in the year the acquisition process started.
Equity Story Business Update Additional Information
| Fair Value (€/sqm) | In-place rent (€/sqm) |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Year | Deal | Residential units # |
TOP Locations | @ Acquisition | Jun 30, 2019 |
∆ | @ Acquisition | Jun 30, 2019 |
∆ |
| 2014 | DEWAG | 11,300 | Berlin, Hamburg, Cologne, Frankfurt/Main |
1,344 | 2,341 | 74% | 6.76 | 8.00 | 18% |
| VITUS | 20,500 | Bremen, Kiel | 807 | 1,470 | 82% | 5.06 | 5.91 | 17% | |
| GAGFAH | 144,600 | Dresden, Berlin, Hamburg |
889 | 1,729 | 95% | 5.40 | 6.43 | 19% | |
| 2015 | FRANCONIA | 4,100 | Berlin, Dresden | 1,044 | 2,009 | 92% | 5.82 | 6.78 | 17% |
| SÜDEWO | 19,400 | Stuttgart, Karlsruhe, Mannheim, Ulm |
1,380 | 2,062 | 49% | 6.83 | 7.55 | 11% | |
| 2016 | GRAINGER | 2,400 | Munich, Mannheim | 1,501 | 2,309 | 54% | 7.09 | 8.01 | 13% |
| CONWERT (Germany & Austria) |
23,400 | Berlin, Leipzig, Potsdam, Vienna |
1,353 | 1,926 | 42% | 5.88 | 6.43 | 9% | |
| thereof Germany | 21,200 | Berlin, Leipzig, Potsdam | 1,218 | 1,820 | 49% | 5.86 | 6.38 | 9% | |
| 2017 | thereof Austria | 2,200 | Vienna | 1,986 | 2,484 | 25% | 6.11 | 6.84 | 12% |
| PROIMMO | 1,000 | Hanover | 1,617 | 1,791 | 11% | 6.63 | 6.88 | 4% | |
| BUWOG (Germany & Austria) |
48,300 | Berlin, Lübeck, Vienna, Villach |
1,244 | 1,434 | 15% | 5.10 | 5.33 | 4% | |
| 2018 | thereof Germany | 27,000 | Berlin, Lübeck, Kiel | 1,330 | 1,645 | 24% | 5.96 | 6.32 | 6% |
| thereof Austria | 21,300 | Vienna, Villach, Graz | 1,157 | 1,234 | 7% | 4.21 | 4.38 | 4% | |
| VICTORIA PARK (Sweden) |
14,000 | Stockholm, Malmö, Gothenburg |
1,462 | 1,738 | 19% | 8.83 | 9.20 | 4% | |
| Total | 289,000 |
Note: Excluding smaller tactical acquisitions.
| Bond KPIs | Covenant | Level | June 30, 2019 | |
|---|---|---|---|---|
| LTV | 40% | |||
| Total Debt / Total Assets | <60% | |||
| Secured LTV | <45% | 13% | ||
| Secured Debt / Total Assets |
||||
| ICR | >1.80x | 4.7x | ||
| Last 12M EBITDA / Last 12M Interest Expense |
||||
| Unencumbered Assets >125% |
205% | |||
| Unencumbered Assets / Unsecured Debt |
| Rating KPIs | Covenant | Level (BBB+) |
|---|---|---|
| Debt to Capital Total Debt / (Total Equity + Total Debt) |
<60% | |
| ICR Last 12M EBITDA / Last 12M Interest Expense |
>1.80x |
Equity Story Business Update Additional Information
| Rating agency | Rating | Outlook | Last Update |
|---|---|---|---|
| Standard & Poor's | BBB+ | Stable | 08 May 2019 |
| Name | Tenor & Coupon | ISIN | Amount | Issue price | Coupon | Final Maturity Date |
Rating |
|---|---|---|---|---|---|---|---|
| Bond 002 (EUR-Bond) | 6 years 3.125% | DE000A1HNW52 | € 600m | 99.935% | 3.125% | repaid on 25 July 2019 |
BBB+ |
| Bond 004 (USD-Bond) | 10 years 5.000% |
US25155FAB22 | USD 250m | 98.993% | 4.580%1 | 02 Oct 2023 |
BBB+ |
| Bond 005 (EMTN) | 8 years 3.625% | DE000A1HRVD5 | € 500m | 99.843% | 3.625% | 08 Oct 2021 | BBB+ |
| Bond 007 (EMTN) | 8 years 2.125% |
DE000A1ZLUN1 | € 500m | 99.412% | 2.125% | 09 July 2022 |
BBB+ |
| Bond 008 (Hybrid) | perpetual 4% |
XS1117300837 | € 1,000m | 100.000% | 4.000% | perpetual | BBB |
| Bond 009A (EMTN) | 5 years 0.875% |
DE000A1ZY971 | € 500m | 99.263% | 0.875% | 30 Mar 2020 | BBB+ |
| Bond 009B (EMTN) | 10 years 1.500% |
DE000A1ZY989 | € 500m | 98.455% | 1.5000% | 31 Mar 2025 | BBB+ |
| Bond 010B (EMTN) | 5 years 1.625% |
DE000A18V138 | € 1,250m | 99.852% | 1.625% | 15 Dec 2020 | BBB+ |
| Bond 010C (EMTN) | 8 years 2.250% | DE000A18V146 | € 1,000m | 99.085% | 2.2500% | 15 Dec 2023 | BBB+ |
| Bond 011A (EMTN) | 6 years 0.875% |
DE000A182VS4 | € 500m | 99.530% | 0.875% | 10 Jun 2022 | BBB+ |
| Bond 011B (EMTN) | 10 years 1.500% |
DE000A182VT2 | € 500m | 99.165% | 1.5000% | 10 Jun 2026 | BBB+ |
| Bond 013 (EMTN) | 8 years 1.250% | DE000A189ZX0 | € 1,000m | 99.037% | 1.250% | 06 Dec 2024 | BBB+ |
| Bond 014A (EMTN) | 5 years 0.750% | DE000A19B8D4 | € 500m | 99.863% | 0.750% | 25 Jan 2022 | BBB+ |
| Bond 014B (EMTN) | 10 years 1.750% |
DE000A19B8E2 | € 500m | 99.266% | 1.750% | 25 Jan 2027 | BBB+ |
| Bond 015 (EMTN) | 8 years 1.125% | DE000A19NS93 | € 500m | 99.386% | 1.125% | 08 Sep 2025 | BBB+ |
| Bond 016 (EMTN) | 2 years 3M EURIBOR+0.350% |
DE000A19SE11 | € 500m | 100.448% | 3M EURIBOR+0.350% | 20 Nov 2019 | BBB+ |
| Bond 017A (EMTN) | 6 years 0.750% | DE000A19UR61 | € 500m | 99.330% | 0.750% | 15 Jan 2024 | BBB+ |
| Bond 017B (EMTN) | 10 years 1.500% |
DE000A19UR79 | € 500m | 99.439% | 1.500% | 14 Jan 2028 | BBB+ |
| Bond 018A (EMTN) | 4.75 years 3M EURIBOR+0.450% |
DE000A19X793 | € 600m | 100.000% | 0.793% hedged | 22 Dec 2022 | BBB+ |
| Bond 018B (EMTN) | 8 years 1.500% | DE000A19X8A4 | € 500m | 99.188% | 1.500% | 22 Mar 2026 | BBB+ |
| Bond 018C (EMTN) | 12 years 2.125% | DE000A19X8B2 | € 500m | 98.967% | 2.125% | 22 Mar 2030 | BBB+ |
| Bond 018D (EMTN) | 20 years 2.750% |
DE000A19X8C0 | € 500m | 97.896% | 2.750% | 22 Mar 2038 | BBB+ |
| Bond 019 (EMTN) | 5 years 0.875% | DE000A192ZH7 | € 500m | 99.437% | 0.875% | 03 Jul 2023 | BBB+ |
| Bond 020 (EMTN) | 6.5 years 1.800% | DE000A2RWZZ6 | € 500m | 99.836% | 1.800% | 29 Jun 2025 | BBB+ |
1 EUR-equivalent Coupon
-6
-4
-2
%
Sources: Federal Statistics Office, GdW (German Association of Professional Homeowners), REIS, BofA Merrill Lynch Global Research, OECD. Note: Due to lack of q-o-q US rent growth data, the annual rent growth for a year is assumed to also be the q-o-q rent growth of that year.
GDP developments
In unregulated markets like the USA, rents go up and down broadly in line with the GDP development GDP, quarterly development y-o-y Rent growth; quarterly development y-o-y Germany: regulated market ensures sustainable rent growth USA: lack of regulation results in highly volatile rent growth % -6 -4 -2
Equity Story Business Update Additional Information
In regulated markets like Germany, rent growth is on a sustainable upward trajectory and largely independent from
Average annual residential completions of the last five
years fall short of estimated required volumes:
Equity Story Business Update Additional Information
Sources: German Federal Statistics Office, GdW (German Association of Professional Homeowners). Swedish National Board of Housing, Building and Planning, Statistics Sweden, Le service de la donnée et des études statistiques (SDES), Abbé Pierre Foundation
Investor Presentation – October 2019
Large Gap between In-place Values and Replacement Costs
Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to the share of total fair value allocated to land. Allocation between building and land in Sweden assumed to be similar to Germany.
Investor Presentation – October 2019
1 Share of disposable household income spent on housing, water, electricity, gas and other fuels
Sources: Eurostat, United Nations
Equity Story Business Update Additional Information
Distribution of household sizes (million)
Investor Presentation – October 2019
| Equity Story | Business Update Additional Information |
|
|---|---|---|
| Date | NOSH (million) |
Comment |
| December 31, 2016 | 466.0 | |
| March 31, 2017 |
468.8 | conwert acquisition |
| June 30, 2017 | 476.5 | Scrip dividend |
| September 30, 2017 | 485.1 | Gagfah cross-border merger |
| December 31, 2017 | 485.1 | |
| March 31, 2018 | 485.1 | |
| June 30, 2018 |
518.1 | €1bn ABB in 05/2018; scrip dividend |
| September 30, 2018 | 518.1 | |
| December 31, 2018 | 518.1 | |
| March 31, 2019 | 518.1 | |
| June 30, 2019 |
542.3 | €744m ABB in 05/2019; scrip dividend |
| September 30, 2019 | 542.3 |
The number of outstanding shares is always available at https://investoren.vonovia.de/websites/vonovia/English/2010/basic-information.html
Payout: Cash
Annually granted remuneration component in the form of virtual shares
Share Holding Provision
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forward-looking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forward-looking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Equity Story Business Update Additional Information
Equity Story Business Update Additional Information
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.