Quarterly Report • Nov 6, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

January 1 to September 30

| in mEUR | 9M/2019 | 9M/2018 | Q3/2019 | Q3/2018 |
|---|---|---|---|---|
| Revenues | 276.3 | 309.2 | 82.5 | 91.0 |
| Segment Acoustics | 87.5 | 96.5 | 27.4 | 27.9 |
| Segment Plastics | 131.6 | 154.8 | 37.5 | 47.6 |
| Segment China | 33.3 | 35.5 | 10.3 | 9.5 |
| Segment Materials | 30.8 | 30.6 | 9.5 | 8.7 |
| Corporate/Consolidation | –6.9 | –8.2 | –2.2 | –2.7 |
| EBITDA | 13.2 | 10.2 | 3.1 | 3.3 |
| Adjusted EBITDA | 14.1 | 21.1 | 4.0 | 4.6 |
| Reconciliation to Adjusted EBITDA | ||||
| EBITDA | 13.2 | 10.2 | 3.1 | 3.3 |
| Adjusted for non-recurring effects | 0.9 | 10.9 | 0.9 | 1.3 |
| Adjusted EBITDA | 14.1 | 21.1 | 4.0 | 4.6 |
| in mEUR | September 30, 2019 | December 31, 2018 |
|---|---|---|
| Equity | 76.3 | 82.4 |
| Capital ratio | 26.4% | 30.1% |
| Total assets | 288.9 | 273.8 |
| Cash and cash equivalents (unrestricted) | 21.5 | 31.2 |
| Net Financial Debt 1 | 30.8 | 27.9 |
1 Net Financial Debt = Bank Loans + Third Party Loans + Recourse Factoring – Cash and cash equivalents
STS Group AG, www.sts.group (ISIN: DE000A1TNU68), is a globally leading supplier of components and systems to the commercial vehicle and automotive industry. The Group, with its tradition and expertise dating back to 1934, has more than 2,500 employees worldwide and generated revenues of 401.2 mEUR in 2018. The STS Group ("STS", the "Group") has a strong geographical footprint with a total of 17 plants and four development centers in France, Italy, Germany, Poland, Mexico, Brazil and China. STS produces paneling and acoustic components, which enhance both interior and exterior vehicle design, offer convenient interior storage features and ensure a pleasant soundscape. STS components also make an essential contribution to reducing weight and win plaudits thanks to their impressive durability. STS leads the field in manufacturing plastic injection molding parts, special acoustic products and composite components (sheet molding compound, SMC).
| 1 | BUSINESS PERFORMANCE AND POSITION | 03 |
|---|---|---|
| SEGMENT PERFORMANCE | 04 | |
| RESULTS OF OPERATIONS BY SEGMENT | 04 | |
| FINANCIAL POSITION | 06 | |
| NET ASSETS AND CAPITAL STRUCTURE | 07 | |
| OUTLOOK | 08 | |
| 2 | FINANCIAL INFORMATION | 09 |
| CONSOLIDATED INCOME STATEMENT | 09 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 09 | |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 10 | |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 12 | |
| CONSOLIDATED STATEMENT OF CASH FLOWS | 13 | |
| SEGMENT REPORT | 14 | |
| 3 | FURTHER INFORMATION | 15 |
Financial information
3
Further information
2
STS GROUP AG (ISIN: DE000A1TNU68), a global system supplier to the automotive industry focusing on the commercial vehicle sector and listed in the Prime Standard of the Frankfurt Stock Exchange, today publishes notes on its business performance and significant events as part of its interim statement for the period from January 1 to September 30, 2019.
The Group reported a positive order trend in the reporting period. Especially in China, large-scale orders were acquired as well as several strategic projects in the e-mobility sector.
The Group generated revenues of 276.3 mEUR in the period January 1 to September 30, 2019 (9M/2018: 309.2 mEUR), representing a 10.6% year-on-year decline. The reduction in revenue primarily reflected the European automotive market, a continuing weak automotive market in China, and the planned expiry of a major order in the Plastics segment at the end of the first half of the previous year.
Earnings before interest, taxes, depreciation and amortization (EBITDA) rose by 3.0 mEUR to 13.2 mEUR in the reporting period (9M/2018: 10.2 mEUR).
Extraordinary expenses of 0.9 mEUR were incurred in the reporting period for reorganization measures. In the prior-year period, extraordinary expenses of 10.9 mEUR were incurred primarily for the integration of the acquired companies and costs for the IPO.
Adjusted EBITDA, by contrast, reduced by 7.0 mEUR to 14.1 mEUR in the reporting period, compared with 21.1 mEUR in the prior-year period. The decline in adjusted EBITDA reflects the lower business volume. The efficiency improvements achieved in production only partially offset the volume-related negative earnings effects. Effects from the first-time application of IFRS 16 as of January 1, 2019 at an amount of around 3.6 mEUR made a positive contribution to earnings.
of revenues were generated in the first nine months 2019
Revenue and earnings for the reporting period in the STS Group's operating segments were as follows compared with the prior year:
| in mEUR | 9M/2019 | 9M/2018 | Q3/2019 | Q3/2018 |
|---|---|---|---|---|
| Revenue | 276.3 | 309.2 | 82.5 | 91.0 |
| Segment Acoustics | 87.5 | 96.5 | 27.4 | 27.9 |
| Segment Plastics | 131.6 | 154.8 | 37.5 | 47.6 |
| Segment China | 33.3 | 35.5 | 10.3 | 9.5 |
| Segment Materials | 30.8 | 30.6 | 9.5 | 8.7 |
| Corporate/Consolidation | –6.9 | –8.2 | –2.2 | –2.7 |
| EBITDA | 13.2 | 10.2 | 3.1 | 3.3 |
| Segment Acoustics | 0.9 | –1.2 | 0.2 | –1.3 |
| Segment Plastics | 9.9 | 10.0 | 2.3 | 3.1 |
| Segment China | 4.3 | 6.0 | 1.3 | 2.2 |
| Segment Materials | 1.5 | 1.4 | 0.6 | 0.2 |
| Corporate/Consolidation | –3.4 | –6.0 | –1.3 | –0.9 |
| EBITDA (in % of revenue) | 4.8% | 3.3% | 3.8% | 3.6% |
| Adjusted EBITDA | 14.1 | 21.1 | 4.0 | 4.6 |
| Segment Acoustics | 0.9 | 0.3 | 0.2 | –0.7 |
| Segment Plastics | 9.9 | 14.7 | 2.3 | 3.6 |
| Segment China | 4.6 | 7.0 | 1.6 | 2.5 |
| Segment Materials | 1.5 | 1.5 | 0.6 | 0.2 |
| Corporate/Consolidation | –2.8 | –2.4 | –0.7 | –1.0 |
| Adjusted EBITDA (in % of revenue) | 5.1% | 6.8% | 4.8% | 5.1% |
of revenues were generated in the Acoustics segment during the reporting period
In the Acoustics segment, revenues in the first nine months of the current financial year amounted to 87.5 mEUR. Reporting a 9.3% reduction, revenues were significantly below the previous year's level (9M/2018: 96.5 mEUR), whereby revenues in the third quarter were almost at the previous year's level. The decrease in revenues during the first nine months of 2019 is primarily attributable to a lower level of customer call-offs in the relevant passenger car market in Italy. In the reporting period, the EBITDA of this segment rose to 0.9 mEUR (9M/2018: –1.2 mEUR). No extraordinary items arose during the first nine months of the current financial year (9M/2018: 1.5 mEUR). The Acoustics segment's adjusted EBITDA consequently amounted to 0.9 mEUR in the reporting period (9M/2018: 0.3 mEUR). Despite the lower business volume, adjusted EBITDA increased in the reporting period thanks to the measures taken to adjust the cost of materials and personnel expenses, as well as the positive effects of the first-time application of IFRS 16 in the amount of approximately 1.3 mEUR. The Polish plant continued to contribute a significantly negative EBITDA, even though its results of operations have already improved considerably, especially thanks to the cost-efficiency enhancement measures that have been introduced.
2 Financial information 3 Further information
Revenue in the Plastics segment amounted to 131.6 mEUR in the first nine months of the current financial year compared with 154.8 mEUR in the prior year (–15.0%). The reduction especially reflects lower customer call-offs as well as a major order that expired in the previous year. This segment's EBITDA reduced slightly to 9.9 mEUR in the reporting period (9M/2018: 10.0 mEUR). The previous year's result was burdened by extraordinary expenses of 4.7 mEUR. In the first half of 2019, adjusted EBITDA totaled 9.9 mEUR (9M/2018: 14.7 mEUR). The improvements achieved in plant productivity as well as positive effects from the first-time application of IFRS 16 of around 1.3 mEUR only partially offset the revenue-related negative earnings effects.
In the first nine months of the current financial year, the China segment generated revenues of 33.3 mEUR in a significantly declining Chinese automotive market, compared with 35.5 mEUR in the same period of the previous year. This corresponds to a reduction in revenues of 6.2%. In the reporting period, the EBITDA of this segment decreased to 4.3 mEUR compared with the prior-year period (9M/2018: 6.0 mEUR). Earnings were burdened by extraordinary expenses of 0.3 mEUR in the reporting period (9M/2018: 1.0 mEUR). Adjusted EBITDA amounted to 4.6 mEUR in the reporting period (9M/2018: 7.0 mEUR). The decline in the adjusted EBITDA is attributable to the lower revenue volume and the start-up costs for the new production site in Shiyan, which commenced operations at the beginning of 2019. The positive effect from the first-time application of IFRS 16 of around 0.8 mEUR had only little impact on the adjusted EBITDA in the China segment.
The Materials segment recorded a slight increase in revenues of 0.7% in the first nine months of the current financial year. Revenues amounted to 30.8 mEUR compared with 30.6 mEUR in the prior year. EBITDA for the current reporting period grew year-on-year from 1.4 mEUR to 1.5 mEUR. No extraordinary effects arose in the reporting period (9M/2018: –0.1 mEUR). Adjusted EBITDA of 1.5 mEUR in the reporting period is at the level of the previous year (9M/2018: 1.5 mEUR).
131.6 mEUR of revenues were generated in the Plastics segment in the reporting period

Significant downturn in automotive market reduces earnings

revenues in the Materials segment
| in mEUR | 9M/2019 | 9M/2018 |
|---|---|---|
| Net cash flow from operating activities | 12.8 | 0.8 |
| Net cash flow from investing activities | –10.0 | –11.5 |
| Net cash flow from financing activities | –12.5 | 23.8 |
| Effect of currency translation on cash and cash equivalents | 0.1 | –0.1 |
| Net increase/decrease in cash and cash equivalents | –9.6 | 13.0 |
In the first nine months of the current financial year, STS Group generated a positive net cash flow from operating activities of 12.8 mEUR (9M/2018: 0.8 mEUR). This increase is mainly thanks to the change in net working capital. The net working capital change led to a cash outflow of 0.3 mEUR (9M/2018: cash outflow of 9.3 mEUR) in the reporting period, which includes cash outflows of 3.0 mEUR for the increase in inventories of customer tools for new projects (less advance payments made by customers). The first-time application of IFRS 16 also contributed to the improvement, as payments for leases are no longer recognized in operating cash flow, but rather in cash flow from financing activities.
Cash flow from investing activities amounted to –10.0 mEUR in the reporting period (9M/2018: cash outflow 11.5 mEUR). The cash outflow was mainly related to payments for investments in property, plant and equipment. Investments were realized in new projects for customers, capacity increases at the plants in China and Poland, and efficiency measures.
As part of financing activities, a cash outflow of 12.5 mEUR was incurred in the reporting period (9M/2018: cash inflow of 23.8 mEUR). The previous year's figure mainly includes proceeds from the IPO and a capital increase carried out against cash contributions.
Cash and cash equivalents amounted to 21.5 mEUR as of September 30, 2019 (December 31, 2018: 31.2 mEUR) and primarily comprised bank balances.
The Group's net financial debt 1 increased by 2.9 mEUR to reach 30.8 mEUR as of September 30, 2019 (December 31, 2018: 27.9 mEUR) but was lower than as of March 31, 2019 (33.3 mEUR) and June 30, 2019 (33.4 mEUR).
1 Net Financial Debt = Bank Loans + Third Party Loans + Recourse Factoring – Cash and cash equivalents
2 Financial information 3 Further information
| in mEUR | September 30, 2019 | December 31, 2018 | |
|---|---|---|---|
| Non-current assets | 136.3 | 115.6 | |
| Current assets | 152.6 | 158.2 | |
| Total assets | 288.9 | 273.8 | |
| Total equity | 76.3 | 82.4 | |
| Non-current liabilities | 58.9 | 39.2 | |
| Current liabilities | 153.8 | 152.2 | |
| Total equity and liabilities | 288.9 | 273.8 |
Total assets increased to 288.9 mEUR as of September 30, 2019, up 15.1 mEUR compared with December 31, 2018 (December 31, 2018: 273.8 mEUR). The increase in total assets mainly reflects the first-time recognition of previously unrecognized operating lease assets.
Non-current assets rose by 20.7 mEUR to 136.3 mEUR (December 31, 2018: 115.6 mEUR). This was due to the recognition of rights of use as a consequence of the change in lessee accounting, which led to an increase in property, plant and equipment.
Current assets decreased by 5.6 mEUR to 152.6 mEUR (December 31, 2018: 158.2 mEUR). The decline is mainly due to lower receivables and cash and cash equivalents. The increase in inventories had the opposite effect. The rise in inventories chiefly reflects a higher inventory of customer tools for new projects, which are generally remunerated by customers in the form of milestone payments.
Equity reduced by 6.1 mEUR to 76.3 mEUR compared with December 31, 2018 (December 31, 2018: 82.4 mEUR). The consolidated net profit and the remeasurement of pension obligations were the main factors that led to the decrease in equity. The equity ratio declined to 26.4% as of September 30, 2019 (December 31, 2018: 30.1%). Besides the reduction in equity, this is primarily due to the increase in total assets as a consequence of the new lease accounting in accordance with IFRS 16.
Non-current liabilities were up by 19.7 mEUR to 58.9 mEUR as of September 30, 2019 (December 31, 2018: 39.2 mEUR). The increase in non-current liabilities is mainly attributable to the recognition of lease liabilities in connection with the first-time application of IFRS 16, which rose by 17.7 mEUR to 20.2 mEUR as of September 30, 2019 (December 31, 2018: 2.5 mEUR).
Current liabilities reported a slight increase of 1.6 mEUR to 153.8 mEUR as of September 30, 2019 (December 31, 2018: 152.2 mEUR). Contractual liabilities in accordance with IFRS 15 and leasing obligations (first-time application of IFRS 16) rose. This was offset by a lower level of factoring liabilities.
As communicated on August 2, 2019, the company continues to expect a decrease in revenues of 4.5 to 9.5%, and an adjusted EBITDA margin of between 4.6 and 5.3% for the 2019 financial year. Given the currently challenging situation in the European commercial vehicle market and a related reduction in customer call-offs, the STS Group anticipates that both revenue and the profit margin will lie at the lower range of the aforementioned bandwidth.
2 Financial information 3 Further information
| in kEUR | 9M/2019 | 9M/2018 |
|---|---|---|
| Revenues | 276,333 | 309,238 |
| Increase (+) or decrease (–) of finished goods and work in progress | 7,051 | 702 |
| Other operating income | 3,458 | 3,199 |
| Material expenses | –161,564 | –176,642 |
| Personnel expenses | –77,034 | –78,833 |
| Other operating expenses | –35,093 | –47,433 |
| Earnings from operations before depreciation and amortization expenses (EBITDA) |
13,151 | 10,231 |
| Depreciation and amortization expenses | –13,882 | –9,911 |
| Earnings before interest and income taxes (EBIT) | –731 | 320 |
| Interest and similar income | 61 | 88 |
| Interest and similar expenses | –2,280 | –1,654 |
| Earnings before income taxes | –2,950 | –1,246 |
| Income taxes | –1,988 | –1,637 |
| Net income | –4,938 | –2,883 |
| Thereof attributable to owners of STS Group AG | –4,938 | –2,883 |
| Earnings per share in EUR (undiluted) | –0.83 | –0.87 |
| Earnings per share in EUR (diluted) | –0.83 | –0.87 |
| in kEUR | 9M/2019 | 9M/2018 |
|---|---|---|
| Net income | –4,938 | –2,883 |
| Currency translation differences | 644 | –1,312 |
| Items that may be reclassified subsequently to profit or loss | 644 | –1,312 |
| Remeasurements of defined benefit plans, net of tax | –1,460 | 124 |
| Items that will not be reclassified to profit or loss | –1,460 | 124 |
| Other comprehensive income | –816 | –1,188 |
| Total comprehensive income | –5,754 | –4,071 |
| Thereof attributable to owners of STS Group AG | –5,754 | –4,071 |
| ASSETS | |||
|---|---|---|---|
| in kEUR | September 30, 2019 | December 31, 2018 |
|---|---|---|
| Intangible assets | 24,355 | 25,565 |
| Property, plant and equipment | 101,677 | 78,664 |
| Contract assets | 0 | 91 |
| Other financial assets | 308 | 246 |
| Income tax receivables | 24 | 97 |
| Other non-financial assets | 2,716 | 3,008 |
| Deferred tax assets | 7,260 | 7,953 |
| Non-current assets | 136,340 | 115,624 |
| Inventories | 37,707 | 29,934 |
| Contract assets | 6,439 | 5,014 |
| Trade and other receivables | 75,505 | 81,050 |
| Other financial assets | 1,192 | 1,242 |
| Income tax receivables | 760 | 1,162 |
| Other non-financial assets | 7,478 | 6,649 |
| Cash and cash equivalents | 21,528 | 31,169 |
| Restricted cash | 2,000 | 2,000 |
| Current assets | 152,609 | 158,220 |
| Total assets | 288,949 | 273,844 |
2 Financial information 3 Further information
| in kEUR | September 30, 2019 | December 31, 2018 |
|---|---|---|
| Share capital | 6,000 | 6,000 |
| Capital reserve | 22,250 | 22,193 |
| Retained earnings | 50,328 | 55,266 |
| Other reserves | –1,807 | –991 |
| Own shares at acquisition cost | –505 | –59 |
| Equity attributable to owners of STS Group AG | 76,266 | 82,409 |
| Total equity | 76,266 | 82,409 |
| Liabilities to banks | 4,762 | 4,901 |
| Third party loans | 4,601 | 5,733 |
| Liabilities from leases | 20,193 | 2,471 |
| Other financial liabilities | 53 | 46 |
| Contract liabilities | 2,498 | 1,120 |
| Trade and other payables | 956 | 768 |
| Provisions | 22,355 | 20,133 |
| Deferred tax liabilities | 3,489 | 3,999 |
| Non-current liabilities | 58,907 | 39,171 |
| Liabilities to banks | 9,249 | 9,040 |
| Liabilities from factoring | 30,379 | 36,211 |
| Third party loans | 3,260 | 3,222 |
| Liabilities from leases | 4,645 | 723 |
| Other financial liabilities | 17 | 29 |
| Contract liabilities | 7,706 | 4,669 |
| Trade and other payables | 70,397 | 69,963 |
| Provisions | 70 | 1,129 |
| Income tax liabilities | 17 | 143 |
| Other non-financial liabilities | 28,036 | 27,135 |
| Current liabilities | 153,776 | 152,264 |
| Total equity and liabilities | 288,949 | 273,844 |
FOR THE NINE MONTHS ENDING PERIOD ON SEPTEMBER 30, 2019
| Equity attributable to owners of STS Group AG | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of shares |
Share capital |
Capital reserves |
Retained earnings |
Other reserves | Treasury shares, at cost |
Total | |||
| in kEUR | Remeasur ing gains/ losses |
Foreign currency translation |
Total | ||||||
| Balance at January 1, 2018 before adjustments IFRS 9 and IFRS 15 |
50,000 | 50 | 1,615 | 59,802 | –190 | –610 | –801 | 0 | 60,666 |
| Adjustments IFRS 9 | 0 | 0 | 0 | –74 | 0 | 0 | 0 | 0 | –74 |
| Adjustments IFRS 15 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 0 | 438 |
| Balance at January 1, 2018 | 50,000 | 50 | 1,615 | 60,166 | –190 | –610 | –801 | 0 | 61,030 |
| Capital increase, cash based | 4,950,000 | 4,950 | 23,000 | 0 | 0 | 0 | 0 | 0 | 27,950 |
| Capital increase from retained earnings |
1,000,000 | 1,000 | –1,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Costs of capital procurement | 0 | 0 | –1,480 | 0 | 0 | 0 | 0 | 0 | –1,480 |
| Equity-settled share-based payment | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 28 |
| Income after income tax expense | 0 | 0 | 0 | –2,883 | 0 | 0 | 0 | 0 | –2,883 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 124 | –1,312 | –1,188 | 0 | –1,188 |
| Balance at September 30, 2018 | 6,000,000 | 6,000 | 22,164 | 57,282 | –66 | –1,922 | –1,989 | 0 | 83,457 |
| Balance at January 1, 2019 | 5,995,237 | 6,000 | 22,193 | 55,266 | 300 | –1,289 | –991 | –59 | 82,409 |
| Acquisition of treasury shares | –45,237 | 0 | 0 | 0 | 0 | 0 | 0 | –446 | –446 |
| Equity-settled share-based payment | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 57 |
| Income after income tax expense | 0 | 0 | 0 | –4,938 | 0 | 0 | 0 | 0 | –4,938 |
| Other comprehensive income | 0 | 0 | 0 | 0 | –1,460 | 644 | –816 | 0 | –816 |
| Balance at September 30, 2019 | 5,950,000 | 6,000 | 22,250 | 50,328 | –1,160 | –645 | –1,807 | –505 | 76,266 |
2 Financial information 3 Further information
| in kEUR | 9M / 2019 | 9M / 2018 |
|---|---|---|
| Net income | –4,938 | –2,883 |
| Income taxes | 1,988 | 1,637 |
| Net interest expense | 2,219 | 1,566 |
| Depreciation of property, plant and equipment | 10,861 | 7,347 |
| Amortization of intangible assets | 3,021 | 2,564 |
| Gain (+)/loss (–) on disposal of property, plant and equipment | –76 | 4 |
| Other non-cash income (+) and expenses (–) | –118 | 193 |
| Change in net working capital | –313 | –9,305 |
| Inventories | –7,773 | –1,413 |
| Contract assets | –1,425 | –1,284 |
| Trade and other receivables | 5,414 | 8,701 |
| Contract liabilities | 3,037 | 0 |
| Trade and other payables | 434 | –15,309 |
| Other receivables | –458 | 5,582 |
| Other liabilities | 2,467 | –55 |
| Provisions | –861 | –2,252 |
| Income tax receivables and liabilities | –970 | –3,593 |
| Net cash flow from operating activities | 12,822 | 805 |
| Proceeds from sale of property, plant and equipment | 87 | 49 |
| Disbursements for investments in property, plant and equipment | –8,764 | –6,723 |
| Disbursements for investments in intangible assets | –1,300 | –2,818 |
| Disbursements for cash deposits | 0 | –2,000 |
| Net cash flow from investing activities | –9,977 | –11,492 |
| Proceeds from capital increase | 0 | 27,950 |
| Costs of capital procurement | 0 | –1,480 |
| Proceeds from share premium services | –446 | 0 |
| Proceeds from borrowings | 3,241 | 6,496 |
| Proceeds from repayment of loans | –4,521 | –6,416 |
| Repayments of lease liabilities | –3,468 | 0 |
| Proceeds from factoring (+)/disbursements for factoring (–) | –6,200 | –2,000 |
| Interest paid | –1,150 | –780 |
| Net cash flow from financing activities | –12,544 | 23,770 |
| Effect of currency translation on cash and cash equivalents | 58 | –49 |
| Net increase/decrease in cash and cash equivalents | –9,641 | 13,033 |
| Cash and cash equivalents at the begining of the period | 31,169 | 15,836 |
| Cash and cash equivalents at the end of the period | 21,528 | 28,869 |
| Acoustics | Plastics | China | Materials | Corporate/ Consolidation |
Group | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in kEUR | 9M/2019 | 9M/2018 | 9M/2019 | 9M/2018 | 9M/2019 | 9M/2018 | 9M/2019 | 9M/2018 | 9M/2019 | 9M/2018 | 9M/2019 | 9M/2018 |
| Revenue – third parties |
87,470 | 96,460 | 131,386 | 154,814 | 33,319 | 35,468 | 24,158 | 22,496 | 0 | 0 | 276,333 | 309,238 |
| Revenue – inter-segment |
0 | 0 | 168 | 2 | 0 | 0 | 6,665 | 8,068 | –6,833 | –8,070 | 0 | 0 |
| Revenue segment | 87,470 | 96,460 | 131,554 | 154,816 | 33,319 | 35,468 | 30,823 | 30,564 | –6,833 | –8,070 | 276,333 | 309,238 |
| EBITDA | 862 | –1,179 | 9,893 | 10,044 | 4,271 | 6,045 | 1,494 | 1,360 | –3,369 | –6,039 | 13,151 | 10,231 |
| EBITDA in % of revenue |
1.0% | –1.2% | 7.5% | 6.5% | 12.8% | 17.0% | 4.8% | 4.4% | 49.3% | 74.8% | 4.8% | 3.3% |
| Adjusted EBITDA | 862 | 270 | 9,893 | 14,663 | 4,598 | 7,027 | 1,494 | 1,537 | –2,698 | –2,431 | 14,149 | 21,067 |
| Adjusted EBITDA in % of revenue |
1.0% | 0.3% | 7.5% | 9.5% | 13.8% | 19.8% | 4.8% | 5.0% | 39.5% | 30.1% | 5.1% | 6.8% |
| Depreciation and amortization |
–3,288 | –2,330 | –6,552 | –5,070 | –2,642 | –1,538 | –1,083 | –959 | –317 | –14 | –13,882 | –9,911 |
| EBIT | –2,426 | –3,509 | 3,341 | 4,974 | 1,629 | 4,507 | 411 | 401 | –3,686 | –6,053 | –731 | 320 |
| CAPEX | 3,721 | 2,336 | 2,880 | 3,829 | 3,172 | 2,369 | 225 | 318 | 66 | 689 | 10,064 | 9,541 |
2 Financial information 3 Further information
This document is a quarterly statement pursuant to Section 53 of the Exchange Rules of the Frankfurt Stock Exchange (as of January 28, 2019), and does not constitute an interim report according to International Accounting Standard (IAS) 34. This quarterly statement should be read in conjunction with the Annual Report for the 2018 financial year and the additional information about the company that this includes.
The accounting policies applied in this quarterly statement are based on those applied in the consolidated financial statements for the 2018 financial year. The only exception is the following International Financial Reporting Standard.
The STS Group has applied the IFRS 16 "Leases" accounting standard since January 1, 2019. Due to the transition option selected, prior-period data have not been restated. Detailed information concerning the first-time application of this standard is presented in the Annual Report 2018. Any effects on the comparison between the first nine months of 2019 and 2018 are explained in the respective sections of this quarterly statement.
November 13, 2019 Roadshow, Madrid
November 25 – 27, 2019 German Equity Forum 2019, Frankfurt am Main, Germany April 2, 2020 Publication of 2019 Annual Report May 13, 2020 Publication of Quarterly Report (QI) May 15, 2020 Annual General Meeting
STS Group AG Zeppelinstr. 4 85399 Hallbergmoos Germany Phone: +49 (0)811 12 44 94-0 Fax: +49 (0)811 12 44 94-99
Responsible: STS Group AG Editing: STS Group AG/CROSS ALLIANCE communication GmbH Concept and design: Anzinger und Rasp, Munich
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.