Quarterly Report • May 12, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
May 12, 2020
› Printing industry: Quarterly revenues a bit weaker than expected.
› Other Markets: Order volume stable overall. Incoming orders since March COVID-19-related noticecably weaker.
› Electromobility: High number of project inquiries and projects in the field of battery and converter cooling for mobile applications, especially in the railway sector. Slowed down development of cable cooling for HPC charging stations.
› gwk: Operating activity normalized. SAP implementation completed.
› Strategic reorientation: First measures already implemented in March.
| in € million | Q1 2019 |
Q1 2020 |
Δ |
|---|---|---|---|
| Revenue | 53,1 | 52,2 | -2% |
| EBITDA | 5,1 | 3,5 | -31% |
| EBIT | 3,3 | 1,8 | -47% |
| EBIT margin (%) | 6,3% | 3,4% | |
| Net profit for period | 2,2 | 1,1 | -50% |
| Earnings per share (€) | 0,33 | 0,16 | |
| Dec. 31, 2019 |
March 31, 2020 |
| 2019 | 2020 | ||
|---|---|---|---|
| Equity | 75,1 | 76,2 | 2% |
| Equity ratio (%) | 51,4% | 51,7% | |
| Net debt | 24,2 | 26,5 | 10% |
| Ø employees (FTE) | 1.280 | 1.287 | 1% |
› Start to the fiscal year as expected, earnings burdened by special effects.
Annual EBIT/EBIT margin 2017-2019 (€million / %)
Annual revenue 2017-2019 (€ million) Revenue 2019/2020 by quarters (€ million) 38.1 35.2 35.7 39.4 38.0 Q1 Q2 Q3 Q4 EBIT 2019/2020 by quarters (€ million)
› Robust development despite COVID-19 pandemic.
Annual EBIT/EBIT margin 2017-2019 (€ million/%)
8 technotrans | May 12, 2020
Earnings per Share 2011 – 2020 (€) 0.47 0.48 0.47 0.67 0.96 1.09 1.76 1.79 0.88 0.16 2011 2012 2013 2014 2015 2016 2017 2018 2019 3M 2020
Free Cash Flow moderately negative (€ million) 3.6 13.2 -3.4 4.8 8.5 -12.6 0.2 -3.8 7.6 -2.1 2011 2012 2013 2014 2015 2016 2017 2018 2019 3M 2020 Equity base slightly improved (€ million / %)
Financial liabilities 2017-2020 short-term/long-term (€ million)
3M 2020 incl. Leasing liabilities of € 2.4 million (long-term liabilities) and € 2.0 million (short-term liabilities)
Data as of Dec. 31, 2019.
Termotek founded 1998 (ttGROUP2011)
Hauptsitz (founded 1970) tt Taicang founded 2013 (ttGROUP2013)
Headquarter: technotrans SE,
Sassenberg, Germany
| 2019 | 2018 | |||
|---|---|---|---|---|
| number | in % | number | $in\%$ | |
| Employees at year end | 1,474 | 100 1 | 1,453 | 100 |
| Employees by region | ||||
| Germany | 1,320 | 89.6 | 1,302 | 89.6 |
| Other Europe | 52 | 3.5 | 50 | 3.5 |
| America | 49 | 3.3 | 49 | 3.4 |
| Asia and Australia | 53 | 3.6 | 52 | 3.5 |
| Organic growth › |
|
|---|---|
| Group | 5 – 6 % p.a. › |
| revenue | Increase market penetration with existing and new customers trough solutions at › |
| € 250m | the latest technical level |
| + | M & A › |
| € 50m | Opening up new markets and fields of application › |
| (approx.) | Further sharpening technological expertise trough strategic additions › |
| Extend regional coverage › |
≈ 10 % p.a.
Dirk Engel (Dipl. Kfm.)
Peter Hirsch (Dipl.-Ing.)
Hendirk Niestert (Dipl.-Ing. FH)
Michael Finger (Dipl.-Ing.)
Market capitalisation: € 88.3 million (May 11, 2020) Dividend policy: Distribution of up to 50% of the consolidated net profit
| Research | ||
|---|---|---|
| Bankhaus Lampe | TP € 10.00, hold |
2020-03-24 |
| Warburg Research | TP € 26.80, buy |
2020-05-04 |
| Hauck + Aufhäuser | TP € 24.00, buy |
2020-03-11 |
| Commerzbank | TP € 11.50, reduce |
2020-04-15 |
| Berenberg | TP € 12.00, hold | 2020-03-13 |
| 2019: | Share Price as | Market Cap as |
|---|---|---|
| Max: | of | of |
| 30.00 Min: | 30/12/2019: | 30/12/2018: |
| 24.00 | € 18.70 | € 129.2 Mio. |
| Share Price as of 11/05/2020: € 12.78 |
Market Cap as of 11/05/2020: € 88.3 Mio. |
Aktienkurse = XETRA Schlußkurse
| May 20, 2020 | Virtual Annual Shareholder Meeting 2020 |
|---|---|
| August 11, 2020 | Interim Report 1-6/2020 |
| November 10, 2020 | Quarterly Communication 1-9/2020 |
| Deutsches Eigenkapitalforum, Frankfurt |
|---|
As a result of the COVID 19 pandemic, numerous events (investor conferences, roadshows) were cancelled or postponed by the organisers. technotrans is available at all times for virtual meetings and conference calls.
Frank Dernesch Manager Investor Relations & Corporate Finance
Tel. +49 (0)2583 301-1868 Fax +49 (0)2583 301-1054 [email protected]
This presentation contains statements on the future development of the technotrans Group.
These reflect the present views of the management of technotrans SE and are based on the corresponding plans, estimates and expectations. We point out that the statements are subject to certain risks and uncertainties which could mean that the actual results differ considerably from those expected.
| ASSETS | 31/03/2019 | 31/12/2019 |
|---|---|---|
| € '000 | € '000 | |
| Non-current assets | ||
| Property, plant and equipment | 34,605 | 33,268 |
| Right-of-use assets | 3,587 | 3,846 |
| Goodwill | 23,513 | 23,513 |
| Intangible assets | 7,217 | 7,493 |
| Other financial assets | 172 | 185 |
| Deferred taxes | 1,484 | 1,484 |
| 70,578 | 69,789 | |
| Current assets Inventories |
30,012 | 28,257 |
| Trade receivables | 26,070 | 24,039 |
| Income tax receivable | 501 | 349 |
| Other financial assets | 933 | 733 |
| Other assets | 2,342 | 1,926 |
| Cash and cash equivalents | 16,968 | 20,910 |
| 76,826 | 76,214 | |
| Total assets | 147,404 | 146,003 |
| EQUITY AND LIABILITIES | 31/03/2020 | 31/12/2019 |
|---|---|---|
| € '000 | € '000 | |
| Equity | ||
| Issued capital | 6,908 | 6,908 |
| Capital reserve | 19,097 | 19,097 |
| Retained earnings | 55,456 | 49,367 |
| Other reserves | -6,414 | -6,394 |
| Net profit for the period | 1,135 | 6,089 |
| Total equity attributable to technotrans SE shareholders | 76,182 | 75,067 |
| Non-current liabilities | ||
| Borrowings | 32,504 | 33,760 |
| Employee benefits | 811 | 809 |
| Other financial liabilities (incl. IFRS 16) | 2,334 | 2,607 |
| Deferred taxes | 590 | 657 |
| Current liabilities | 36,239 | 37,833 |
| Borrowings | 6,642 | 6,696 |
| Trade payables | 7,491 | 5,952 |
| Prepayments received | 4,418 | 4,242 |
| Employee benefits | 6,798 | 5,154 |
| Provisions | 3,389 | 3,891 |
| Income tax payable | 111 | 745 |
| Other financial liabilities | 3,186 | 2,991 |
| Other liabilities | 2,948 | 3,432 |
| 34,983 | 33,103 | |
| Total equity and liabilities | 147,404 | 146,003 |
| 01/01 - 31/03/2020 |
01/01 - 31/03/2019 |
|
|---|---|---|
| € '000 | € '000 | |
| Revenue | 52,161 | 53,069 |
| of which Technology | 38,034 | 38,119 |
| of which Services | 14,127 | 14,950 |
| Cost of Sales | -37,232 | -36,234 |
| Gross profit | 14,929 | 16,835 |
| Distribution costs | -5,974 | -6,221 |
| Administrative expenses | -5,212 | -4,925 |
| Development costs | -2,432 | -2,055 |
| Net impairment losses on financial and contract assets | -76 | -199 |
| Other operating income | 1,022 | 480 |
| Other operating expenses | -501 | -581 |
| Earnings before interest and taxes (EBIT) | 1,756 | 3,334 |
| Financial income | 0 | 0 |
| Financial charges | -167 | -173 |
| Net finance costs | -167 | -173 |
| Profit before tax | 1,589 | 3,161 |
| Income tax expense | -454 | -913 |
| Net profit for the period | 1,135 | 2,248 |
| Earnings per share (€) | ||
| basic / diluted (in €) |
0.16 | 0.33 |
01/01 -
| 31/03/2020 | 31/03/2019 | |
|---|---|---|
| € '000 | € '000 | |
| Cash flow from operating activities | ||
| Net profit for the period | 1,135 | 2,248 |
| Adjustments for: | ||
| Depreciation and amortisation | 1,763 | 1,762 |
| Income tax expenses | 453 | 913 |
| Gain (-)/loss (+) on the disposal of property, plant and equipment |
-3 | -27 |
| Foreign exchange losses (+)/gains (-) | -68 | 123 |
| Net finance costs | 168 | 173 |
| Other non-cash changes | 0 | 8 |
| Change in: | ||
| Inventories | -1,755 | -3,133 |
| Receivables and other current assets | -2,632 | -1,035 |
| Liabilities and prepayments | 1,501 | 3,672 |
| Provisions and employee benefits | 1,144 | -90 |
| Cash from operating activities | 1,706 | 4,614 |
| Interest paid | -146 | -154 |
| Income taxes paid/income tax rebates | -1,337 | -690 |
| Net cash from operating activities | 223 | 3,770 |
| 01/01 - | 01/01 - 31/03/2019 |
01/01 - 31/03/2020 |
01/01 - 31/03/2019 |
|
|---|---|---|---|---|
| € '000 | € '000 | € '000 | € '000 | |
| Cash flow from investing activities | ||||
| Cash payments for investments in property, plant and equipment and in intangible assets |
-2,343 | -3,616 | ||
| Proceeds from the sale of property, plant and equipment | 20 | -22 | ||
| Net cash used for investing activities | -2,323 | -3,638 | ||
| Cash flow from financing activities | ||||
| 3,448 | 5,200 | Cash receipts from the raising of short-term and long-term loans |
0 | 2,600 |
| Cash payments from the repayment of loans | -1,311 | -1,798 | ||
| Distribution to investors | 0 | 0 | ||
| Cash payments from the repayment of lease liabilities | -592 | -584 | ||
| Net cash used in financing activities | -1,903 | 218 | ||
| Net increase/decrease in cash and cash equivalents | -4,003 | 350 | ||
| Cash and cash equivalents at start of period | 20,910 | 15,566 | ||
| Net effect of currency translation in cash and cash equivalents |
61 | -15 | ||
| Cash and cash equivalents at end of period | 16,968 | 15,901 | ||
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.