AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Legrand

Quarterly Report Nov 10, 2016

1478_10-q_2016-11-10_ab235602-fe7e-4cf0-8e0e-a1b1ea6e2605.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

LEGRAND UNAUDITED CONSOLIDATED FINANCIAL INFORMATION SEPTEMBER 30, 2016

Consolidated key figures 2
Consolidated statement of income 3
Consolidated balance sheet 4
Consolidated statement of cash flows 6
Notes to the consolidated financial statements 7

Consolidated key figures

(in € millions) 9 months 2016 9 months 2015
Net sales 3,704.6 3,560.3
Adjusted operating profit(1) 740.6 700.9
As % of net sales 20.0% 19.7%
20.2% before
Acquisitions*
Operating profit 707.5 668.7
As % of net sales 19.1% 18.8%
Net income excluding minority interests 425.6 416.2
As % of net sales 11.5% 11.7%
Normalized free cash flow(2) 482.5 479.8
As % of net sales 13.0% 13.5%
Free cash flow(3) 424.2 403.8
As % of net sales 11.5% 11.3%
Net financial debt at September 30(4) 1,149.4 1,022.4

*At 2015 scope of consolidation.

  • (1) Adjusted operating profit is defined as operating profit adjusted for amortization of revaluation of intangible assets at the time of acquisitions and for expense and income relating to acquisitions and, where applicable, for impairment of goodwill.
  • (2) Normalized free cash flow is defined as the sum of net cash from operating activities based on a working capital requirement representing 10% of the last 12 month's sales and whose change at constant scope of consolidation and exchange rates is adjusted for the period considered - and net proceeds of sales from fixed and financial assets, less capital expenditure and capitalized development costs.
  • (3) Free cash flow is defined as the sum of net cash from operating activities and net proceeds from sales of fixed and financial assets, less capital expenditure and capitalized development costs.
  • (4) Net financial debt is defined as the sum of short-term borrowings and long-term borrowings, less cash and cash equivalents and marketable securities.

The reconciliation of consolidated key figures with the financial statements is available in the appendices to the first nine months 2016 results press release.

Consolidated Financial Information as of September 30, 2016 - 2 -

Consolidated Statement of Income

9 months ended
(in € millions) September 30, 2016 September 30, 2015
Net sales 3,704.6 3,560.3
Operating expenses
Cost of sales (1,740.7) (1,714.9)
Administrative and selling expenses (1,016.9) (973.4)
Research and development costs (175.5) (159.2)
Other operating income (expenses) (64.0) (44.1)
Operating profit 707.5 668.7
Financial expenses (74.9) (68.7)
Financial income 6.3 8.5
Exchange gains (losses) (0.2) 6.7
Financial profit (loss) (68.8) (53.5)
Profit before tax 638.7 615.2
Income tax expense (210.1) (198.4)
Share of profits (losses) of equity-accounted entities (0.8) 0.0
Profit for the period 427.8 416.8
Of which:
- Net income excluding minority interests 425.6 416.2
- Minority interests 2.2 0.6
Basic earnings per share (euros) 1.597 1.563
Diluted earnings per share (euros) 1.583 1.546

Statement of Comprehensive Income

9 months ended
(in € millions) September 30, 2016 September 30, 2015
Profit for the period 427,8 416,8
Items that may be reclassified subsequently to profit or loss
Translation reserves (21,8) (47,6)
Income tax relating to components of other comprehensive
income
(10,3) 8,3
Items that will not be reclassified to profit or loss
Actuarial gains and losses after deferred taxes (10,6) (1,9)
Comprehensive income for the period 385,1 375,6
Attributable to:
- Legrand 382,9 375,4
- Minority interests 2,2 0,2

Consolidated Financial Information as of September 30, 2016 - 3 -

Consolidated Balance Sheet

(in € millions) September 30, 2016 December 31, 2015
ASSETS
Non-current assets
Intangible assets 1,848.3 1,822.0
Goodwill 3,088.0 2,776.3
Property, plant and equipment 566.6 562.2
Investments in equity-accounted entities 2.7 0.0
Other investments 14.8 18.3
Other non-current assets 5.8 6.4
Deferred tax assets 115.2 114.9
Total non-current assets 5,641.4 5,300.1
Current assets
Inventories (Note 3) 684.1 680.3
Trade receivables (Note 4) 615.2 545.4
Income tax receivables 34.0 28.6
Other current assets 170.2 170.0
Marketable securities 0.0 2.5
Other current financial assets 0.1 0.7
Cash and cash equivalents 751.9 1,085.9
Total current assets 2,255.5 2,513.4
Total Assets 7,896.9 7,813.5

Consolidated Financial Information as of September 30, 2016 - 4 -

(in € millions) September 30, 2016 December 31, 2015
EQUITY AND LIABILITIES
Equity
Share capital (Note 5) 1,068.7 1,067.7
Retained earnings 3,045.4 3,006.2
Translation reserves (297.9) (276.1)
Equity attributable to equity holders of Legrand 3,816.2 3,797.8
Minority interests 11.1 9.6
Total equity 3,827.3 3,807.4
Non-current liabilities
Long-term provisions 112.8 108.8
Provisions for post-employment benefits 170.3 170.6
Long-term borrowings (Note 6) 1,509.5 1,823.2
Other non-current liabilities 0.0 0.4
Deferred tax liabilities 687.2 656.4
Total non-current liabilities 2,479.8 2,759.4
Current liabilities
Trade payables 519.9 531.3
Income tax payables 70.4 41.0
Short-term provisions 86.7 104.8
Other current liabilities 519.9 501.3
Short-term borrowings (Note 6) 391.8 67.9
Other current financial liabilities 1.1 0.4
Total current liabilities 1,589.8 1,246.7
Total Equity and Liabilities 7,896.9 7,813.5

Consolidated Statement of Cash Flows

9 months ended
(in € millions)
September 30, 2016
September 30, 2015
Profit for the period
427.8
416.8
Adjustments for non-cash movements in assets and liabilities:
– Depreciation and impairment of tangible assets
70.4
71.6
– Amortization and impairment of intangible assets
34.0
31.9
– Amortization and impairment of capitalized development costs
19.7
20.9
– Amortization of financial expenses
1.8
1.7
– Impairment of goodwill
0.0
0.0
– Changes in long-term deferred taxes
13.7
5.4
– Changes in other non-current assets and liabilities
17.8
12.7
– Unrealized exchange (gains)/losses
(3.8)
1.4
– Share of (profits) losses of equity-accounted entities
0.8
0.0
– Other adjustments
0.6
0.2
– (Gains)/losses on sales of assets, net
0.5
0.5
Changes in working capital requirement:
– Inventories (Note 3)
6.7
(75.0)
– Trade receivables (Note 4)
(56.2)
(101.9)
– Trade payables
(10.8)
30.3
– Other operating assets and liabilities
(5.6)
69.2
Net cash from operating activities
517.4
485.7
– Net proceeds from sales of fixed and financial assets
1.2
0.9
– Capital expenditure
(72.4)
(64.2)
– Capitalized development costs
(22.0)
(18.6)
– Changes in non-current financial assets and liabilities
15.5
3.2
– Acquisitions of subsidiaries, net of cash acquired
(409.7)
(212.4)
Net cash from investing activities
(487.4)
(291.1)
– Proceeds from issues of share capital and premium (Note 5)
5.2
18.6
– Net sales (buybacks) of treasury shares and transactions under the
liquidity contract (Note 5)
(67.1)
(49.6)
– Dividends paid to equity holders of Legrand
(307.1)
(293.1)
– Dividends paid by Legrand subsidiaries
(0.7)
(0.9)
– Proceeds from new borrowings and drawdowns
3.3
0.0
– Repayment of borrowings
(4.7)
(12.4)
– Debt issuance costs
0.0
0.0
– Net sales (buybacks) of marketable securities
2.5
0.6
– Increase (reduction) in bank overdrafts
16.8
24.0
– Acquisitions of ownership interests with no gain of control
0.0
(1.8)
Net cash from financing activities
(351.8)
(314.6)
Translation net change in cash and cash equivalents
(12.2)
(3.9)
Increase (decrease) in cash and cash equivalents
(334.0)
(123.9)
Cash and cash equivalents at the beginning of the period
1,085.9
726.0
Cash and cash equivalents at the end of the period
751.9
602.1
Items included in cash flows:
– Free cash flow (Note 7)
424.2
403.8
– Interest paid* during the period
78.0
76.6
– Income taxes paid during the period
156.6
104.8

* Interest paid is included in the net cash from operating activities.

Note 1 - Introduction

This unaudited consolidated financial information of Legrand is presented for the nine months ended September 30, 2016. This unaudited consolidated financial information should be read in conjunction with consolidated financial statements for the year ended December 31, 2015 such as established in the Registration Document deposited under visa no D.16-0232 with the French Financial Markets Authority (AMF) on March 30, 2016.

All the amounts are presented in millions of euros unless otherwise indicated. Some totals may include rounding differences.

The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations adopted by the European Union and applicable or authorized for early adoption from January 1, 2016.

None of the IFRSs issued by the International Accounting Standards Board (IASB) that have not been adopted for use in the European Union are applicable to the Group.

Note 2 - Changes in the scope of consolidation

The contributions to the Group's consolidated financial statements of companies acquired since January 1, 2015 were as follows:

2015 March 31 June 30 September 30 December 31
Full consolidation method
Valrack Balance sheet only Balance sheet only Balance sheet only 10 months' profit
IME Balance sheet only Balance sheet only 7 months' profit
Raritan Inc. Balance sheet only 3 months' profit
QMotion Balance sheet only
2016 March 31 June 30 September 30
Full consolidation
method
Valrack 3 months' profit 6 months' profit 9 months' profit
IME 3 months' profit 6 months' profit 9 months' profit
Raritan Inc. 3 months' profit 6 months' profit 9 months' profit
QMotion 3 months' profit 6 months' profit 9 months' profit
Fluxpower Balance sheet only Balance sheet only 8 months' profit
Primetech Balance sheet only Balance sheet only 8 months' profit
Pinnacle Balance sheet only 5 months' profit
Luxul Wireless Balance sheet only 5 months' profit
Jontek Balance sheet only 5 months' profit
Trias Balance sheet only Balance sheet only
CP Electronics Balance sheet only Balance sheet only
Solarfective Balance sheet only
Equity method
TBS(1) 6 months' profit 9 months' profit

(1) Created together with a partner, TBS is to produce and sell transformers and busways in the Middle East.

The main acquisitions carried out in the first nine months of 2016 were as follows:

  • the Group acquired Fluxpower in Germany and Primetech in Italy, specialized in UPS. These companies have combined annual sales of nearly €9 million;
  • the Group acquired Pinnacle Architectural Lighting, one of the US leaders in architectural lighting solutions for non-residential buildings. Pinnacle Architectural Lighting has annual sales of around \$105 million;
  • the Group acquired Luxul Wireless, the US leader in audio/video infrastructure products for residential buildings and small- to mid-size commercial buildings. Luxul Wireless has annual sales of over \$20 million;
  • the Group acquired Jontek, specialist in solutions for monitoring assisted living platforms in the UK. Jontek has annual sales of around £3 million;
  • the Group acquired 80% of Trias, Indonesian specialist in cable management and distribution cabinets. Trias has annual sales of around €6 million;
  • the Group acquired CP Electronics, the UK leader in energy-efficient lighting control. CP Electronics has annual sales of around £24 million;
  • the Group acquired Solarfective, a Canadian specialist in natural lighting control for commercial buildings. Solarfective has annual sales of around €13 million.

In all, acquisitions of subsidiaries (net of cash acquired) came to a total of €409.7 million in the first nine months of 2016, versus €212.4 million in the first nine months of 2015 (plus €1.8 million for acquisitions of ownership interests without gain of control).

Note 3 - Inventories

Inventories are as follows:

(in € millions) September 30, 2016 December 31, 2015
Purchased raw materials and components 254.2 238.2
Sub-assemblies, work in progress 91.7 88.1
Finished products 448.2 459.6
Gross value at the end of the period 794.1 785.9
Impairment (110.0) (105.6)
Net value at the end of the period 684.1 680.3

Note 4 - Trade receivables

Trade receivables are as follows:

(in € millions) September 30, 2016 December 31, 2015
Trade accounts and notes receivable 689.7 621.1
Impairment (74.5) (75.7)
Net value at the end of the period 615.2 545.4

Note 5 - Share capital

Share capital as of September 30, 2016 amounted to €1,068,696,252 represented by 267,174,063 ordinary shares with a par value of €4 each, for 267,174,063 voting rights.

As of September 30, 2016, the Group held 1,090,128 shares in treasury, versus 156,595 shares as of December 31, 2015, i.e. 933,533 additional shares consequently to:

  • the net acquisition of 1,457,369 shares outside of the liquidity contract;
  • the transfer of 547,186 shares to employees under performance share plans; and
  • the net purchase of 23,350 shares under the liquidity contract (Note 5.2.2).

As of September 30, 2016, among the 1,090,128 shares held in treasury by the Group, 1,005,128 shares have been allocated according to the allocation objectives described in Note 5.2.1, and 85,000 shares are held under the liquidity contract.

5.1 Changes in share capital

Number of Share capital Premiums
shares Par
value
(euros) (euros)
As of December 31, 2015 266,930,602 4 1,067,722,408 1,055,470,630
Exercise of options under the 2007 plan 48,727 4 194,908 1,025,684
Exercise of options under the 2008 plan 55,637 4 222,548 912,800
Exercise of options under the 2009 plan 21,508 4 86,032 193,892
Exercise of options under the 2010 plan 117,589 4 470,356 2,073,633
Repayment of paid-in capital* (112,476,300)
As of September 30, 2016 267,174,063 4 1,068,696,252 947,200,339

* Portion of dividends distributed in June 2016 deducted from the premium account.

In the first nine months of 2016, 243,461 shares were issued under the 2007 to 2010 stock option plans, resulting in a capital increase representing a total amount of €5.2 million (premiums included).

5.2 Share buyback program and transactions under the liquidity contract

As of September 30, 2016, the Group held 1,090,128 shares in treasury (156,595 as of December 31, 2015, out of which 94,945 under the share buyback program and 61,650 under the liquidity contract) which can be detailed as follows:

5.2.1 Share buyback program

During the first nine months of 2016, the Group acquired 1,462,290 shares, at a cost of €67,149,658 and sold 4,921 shares, initially acquired at a cost of €122,631.

As of September 30, 2016, the Group held 1,005,128 shares, acquired at a total cost of €46,613,988. These shares are being held for the following purposes:

  • for allocation upon exercise of performance share plans (5,128 shares purchased at a cost of €238,046); and
  • for cancellation of 1,000,000 shares acquired at a cost of €46,375,942.

5.2.2 Liquidity contract

On May 29, 2007, the Group appointed a financial institution to maintain a liquid market for its ordinary shares on the Euronext™ Paris market under a liquidity contract complying with the Code of Conduct issued by the AMAFI (French Financial Markets Association) approved by the AMF on March 22, 2005. €15.0 million in cash was allocated by the Group to the liquidity contract.

As of September 30, 2016, the Group held 85,000 shares under this contract, purchased at a total cost of €4,448,928.

During the first nine months of 2016, transactions under the liquidity contract led to a cash outflow of €174,923 corresponding to net purchases of 23,350 shares.

6.1 Long-term borrowings

Long-term borrowings can be analyzed as follows:

(in € millions) September 30, 2016 December 31, 2015
8 ½% debentures 347.6 356.6
Bonds 1,100.0 1,400.0
Other borrowings 69.1 75.6
1,516.7 1,832.2
Debt issuance costs (7.2) (9.0)
Total 1,509.5 1,823.2

6.2 Short-term borrowings

Short-term borrowings can be analyzed as follows:

(in € millions) September 30, 2016 December 31, 2015
Bonds* 300.0 0.0
Commercial paper 15.0 15.0
Other borrowings 76.8 52.9
Total 391.8 67.9

* Corresponds to bonds which will be redeemable at maturity on February 24, 2017.

Consolidated Financial Information as of September 30, 2016 - 11 -

Note 7 - Segment information

In accordance with IFRS 8, operating segments are determined based on the reporting made available to the chief operating decision maker of the Group and to the Group's management.

Given that Legrand activities are carried out locally, the Group is organized for management purposes by countries or groups of countries which are allocated for internal reporting purposes into five geographical segments:

  • France;
  • Italy;
  • Rest of Europe, mainly including Russia, Turkey, the UK, Iberia (including Spain and Portugal), Benelux (including especially Belgium and Netherlands), Germany and Poland;
  • North and Central America, including the United States, Canada, Mexico and other Central American countries; and
  • Rest of the world, mainly including India, China, South America (including especially Brazil, Chile and Colombia), Australia and Saudi Arabia.

The first four segments are under the responsibility of four segment managers who are directly accountable to the chief operating decision maker of the Group.

Rest of the world is the only segment subject to an aggregation of several operating segments which are under the responsibility of segment managers who are themselves directly accountable to the chief operating decision maker of the Group, knowing that the economic models of subsidiaries within these segments are quite similar. Indeed, their sales are made up of electrical and digital building infrastructure products to electrical installers mainly through third-party distributors.

On January 1, 2016, the United States/Canada segment became the North and Central America segment. This change reflects the new organization of Legrand's operations in North America, with the United States, Canada, Mexico and the other countries in Central America now headed by the same segment manager which is in keeping with the region's market structure.

9 months ended September 30, 2016 Geographical segments
North and Rest Items not
Europe central of the allocated
to
(in € millions) France Italy Others America world segments Total
Net sales to third parties 729.1 406.7 615.9 1,111.2 841.7 3,704.6
Cost of sales (263.9) (140.7) (351.5) (521.1) (463.5) (1,740.7)
Administrative and selling expenses, R&D costs (298.1) (120.8) (160.5) (380.4) (232.6) (1,192.4)
Other operating income (expenses) (18.1) (0.9) (7.3) (14.0) (23.7) (64.0)
Operating profit 149.0 144.3 96.6 195.7 121.9 707.5
- of which acquisition-related amortization,
expenses and income
• accounted for in administrative and
selling expenses, R&D costs
• accounted for in other operating income
(3.5) (0.2) (2.1) (17.5) (9.8) (33.1)
(expenses) 0.0
- of which goodwill impairment 0.0
Adjusted operating profit 152.5 144.5 98.7 213.2 131.7 740.6
- of which depreciation expense (19.0) (13.3) (10.6) (9.5) (17.6) (70.0)
- of which amortization expense (1.4) (2.4) (0.5) (2.0) (0.7) (7.0)
- of which amortization of development costs (13.9) (5.2) (0.2) 0.0 (0.4) (19.7)
- of which restructuring costs (7.9) (1.0) (4.2) (0.9) (4.6) (18.6)
Net cash provided by operating activities 517.4 517.4
Net proceeds from sales of fixed and financial assets 1.2 1.2
Capital expenditure (18.1) (15.3) (8.2) (16.9) (13.9) (72.4)
Capitalized development costs (14.7) (5.3) (0.5) 0.0 (1.5) (22.0)
Free cash flow 424.2 424.2
Normalized free cash flow 482.5 482.5
Normalized free cash flow as % of sales 13.0%
Current operating assets excluding taxes 230.1 144.4 276.6 343.0 475.4 1,469.5
Net tangible assets 169.7 108.2 82.1 70.7 135.9 566.6
Current operating liabilities excluding taxes 340.5 178.0 114.5 186.9 306.6 1,126.5
9 months ended September 30, 2015 Geographical segments
North and Rest Items not
Europe central of the allocated
to
(in € millions) France Italy Others America(1) world(1) segments Total
Net sales to third parties 747.5 379.8 600.9 949.4 882.7 3,560.3
Cost of sales (278.4) (131.3) (342.7) (458.7) (503.8) (1,714.9)
Administrative and selling expenses, R&D costs (293.8) (118.4) (157.6) (312.4) (250.4) (1,132.6)
Other operating income (expenses) (11.7) (1.1) (10.9) (8.0) (12.4) (44.1)
Operating profit 163.6 129.0 89.7 170.3 116.1 668.7
- of which acquisition-related amortization,
expenses and income
• accounted for in administrative and
selling expenses, R&D costs
(4.5) 0.0 (1.9) (13.8) (12.0) (32.2)
• accounted for in other operating income
(expenses)
0.0
- of which goodwill impairment 0.0
Adjusted operating profit 168.1 129.0 91.6 184.1 128.1 700.9
- of which depreciation expense (20.1) (14.2) (11.0) (8.8) (17.1) (71.2)
- of which amortization expense (1.0) (2.4) (0.6) (1.6) (1.0) (6.6)
- of which amortization of development costs (14.3) (6.1) (0.1) (0.2) (0.2) (20.9)
- of which restructuring costs (7.4) (0.4) (3.4) (0.3) (6.9) (18.4)
Net cash provided by operating activities 485.7 485.7
Net proceeds from sales of fixed and financial assets 0.9 0.9
Capital expenditure (15.4) (9.6) (10.7) (11.2) (17.3) (64.2)
Capitalized development costs (12.8) (5.0) (0.3) 0.0 (0.5) (18.6)
Free cash flow 403.8 403.8
Normalized free cash flow 479.8 479.8
Normalized free cash flow as % of sales 13.5%
Current operating assets excluding taxes 228.4 144.4 265.6 317.4 469.8 1,425.6
Net tangible assets 169.5 106.7 84.8 62.6 113.9 537.5
Current operating liabilities excluding taxes 333.4 185.1 110.2 163.4 286.6 1,078.7

(1) For the 9 month period ended September 30, 2015, the published data have been restated to reflect the change in geographical segments starting January 1, 2016.

Consolidated Financial Information as of September 30, 2016 - 14 -

8.1 Quarterly revenue by geographical segment (billing region)

(in € millions) st quarter 2016
1
st quarter 2015
1
France 239.3 250.3
Italy 147.5 137.2
Rest of Europe 205.0 200.4
North and Central America(1) 334.5 290.3
Rest of the world(1) 263.3 286.5
Total 1,189.6 1,164.7
(in € millions) nd quarter 2016
2
nd quarter 2015
2
France 271.7 274.0
Italy 139.3 131.5
Rest of Europe 207.8 205.0
North and Central America(1) 353.5 330.0
Rest of the world(1) 286.5 306.5
Total 1,258.8 1,247.0
(in € millions) rd quarter 2016
3
rd quarter 2015
3
France 218.1 223.2
Italy 119.9 111.1
Rest of Europe 203.1 195.5
North and Central America(1) 423.2 329.1
Rest of the world(1) 291.9 289.7
Total 1,256.2 1,148.6

(1) For the 1st quarter 2015, 2nd quarter 2015 and 3rd quarter 2015, the published data have been restated to reflect the change in geographical segments starting January 1, 2016.

Consolidated Financial Information as of September 30, 2016 - 15 -

8.2 Quarterly income statements

(in € millions) st quarter 2016
1
st quarter 2015
1
Net sales 1,189.6 1,164.7
Operating expenses
Cost of sales (559.4) (565.4)
Administrative and selling expenses (335.9) (325.9)
Research and development costs (59.0) (53.7)
Other operating income (expenses) (19.3) (11.2)
Operating profit 216.0 208.5
Financial expenses (24.4) (22.6)
Financial income 2.4 3.4
Exchange gains (losses) (3.7) (0.6)
Financial profit (loss) (25.7) (19.8)
Profit before tax 190.3 188.7
Income tax expense (62.1) (60.7)
Share of profits (losses) of equity-accounted entities 0.0 0.0
Profit for the period 128.2 128.0
Of which:
- Net income excluding minority interests 127.4 127.4
- Minority interests 0.8 0.6
(in € millions) nd quarter 2016
2
nd quarter 2015
2
Net sales 1,258.8 1,247.0
Operating expenses
Cost of sales (583.4) (588.0)
Administrative and selling expenses (338.6) (338.2)
Research and development costs (59.1) (55.6)
Other operating income (expenses) (22.9) (17.1)
Operating profit 254.8 248.1
Financial expenses (25.6) (23.0)
Financial income 2.0 2.5
Exchange gains (losses) 3.5 1.6
Financial profit (loss) (20.1) (18.9)
Profit before tax 234.7 229.2
Income tax expense (77.7) (73.1)
Share of profits (losses) of equity-accounted entities (0.3) 0.0
Profit for the period 156.7 156.1
Of which:
- Net income excluding minority interests 156.1 156.0
- Minority interests 0.6 0.1

Consolidated Financial Information as of September 30, 2016 - 16 -

(in € millions) rd quarter 2016
3
rd quarter 2015
3
Net sales 1,256.2 1,148.6
Operating expenses
Cost of sales (597.9) (561.5)
Administrative and selling expenses (342.4) (309.3)
Research and development costs (57.4) (49.9)
Other operating income (expenses) (21.8) (15.8)
Operating profit 236.7 212.1
Financial expenses (24.9) (23.1)
Financial income 1.9 2.6
Exchange gains (losses) 0.0 5.7
Financial profit (loss) (23.0) (14.8)
Profit before tax 213.7 197.3
Income tax expense (70.3) (64.6)
Share of profits (losses) of equity-accounted entities (0.5) 0.0
Profit for the period 142.9 132.7
Of which:
- Net income excluding minority interests 142.1 132.8
- Minority interests 0.8 (0.1)

Note 9 - Subsequent events

No significant events occurred between September 30, 2016 and the date when the consolidated financial statements were prepared.

Talk to a Data Expert

Have a question? We'll get back to you promptly.