Prospectus • May 30, 2019
Prospectus
Open in ViewerOpens in native device viewer


686439 Argo Cover.indd 1 17/05/2019 21:46:38
This document comprises a prospectus (the "Prospectus") relating to Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC prior to Admission) (the "Company") prepared in accordance with the Prospectus Rules of the Financial Conduct Authority of the United Kingdom (the "FCA") made under section 73A of the Financial Services and Markets Act 2000 ("FSMA"), which has been approved by the FCA in accordance with section 87A of FSMA and made available to the public as required by Rule 3.2 of the Prospectus Rules. This Prospectus has been prepared in connection with the offer of ordinary shares of the Company (the "Shares") to certain institutional and professional investors described in Part VI (Details of the Offer) of this Prospectus (the "Offer") and the admission of the Shares to the premium listing segment of the Official List of the U.K. Listing Authority and to trading on the main market for listed securities of the London Stock Exchange (the "Main Market") (together, "Admission"). This Prospectus updates and replaces in whole the registration document published by Jewel UK Midco Limited on 2 May 2019.
The Directors, whose names appear on page 81 of this Prospectus, and the Company accept responsibility for the information contained in this Prospectus. To the best of the knowledge of the Directors and the Company, each of whom has taken all reasonable care to ensure that such is the case, the information contained in this Prospectus is in accordance with the facts and contains no omission likely to affect the import of such information.
Application will be made to the FCA for Admission of all of the Shares, issued and to be issued. No application has been, or is currently intended to be, made for the Shares to be admitted to listing or trading on any other stock exchange. Conditional dealings in the Shares are expected to commence at 8 a.m. on 30 May 2019. It is expected that Admission will become effective, and that unconditional dealings will commence, at 8 a.m. on 4 June 2019. All dealings in Shares prior to the commencement of unconditional dealings will be on a "when issued" basis and of no effect if Admission does not take place and will be at the sole risk of the parties concerned. The New Shares (as defined in the Prospectus) issued by the Company will rank pari passu in all respects with the Existing Shares.
Prospective investors should read the entire Prospectus and, in particular, Part II (Risk Factors) for a discussion of certain factors that should be considered in connection with an investment in the Shares. Prospective investors should be aware that an investment in the Company involves a degree of risk and that, if one or more of the risks described in the Prospectus were to occur, investors may find that their investment is materially adversely affected. Accordingly, an investment in the Shares is only suitable for investors who are knowledgeable in investment matters and who are able to bear the loss of the whole or part of their investment.

to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC
prior to Admission
(incorporated in England and Wales under the Companies Act 2006 with registered number 11838443)
Offer of 81,481,481 Shares of £0.0125 each
at an Offer Price of £2.70 per Share and admission to the premium listing segment of the Official List and to trading on the main market of the London Stock Exchange
Joint Sponsors, Joint Global Co-ordinators and Joint Bookrunners
Barclays Goldman Sachs International
Joint Bookrunners
BNP PARIBAS Investec Bank plc
Manager Apollo Global Securities, LLC Financial Adviser Rothschild & Co
ORDINARY SHARE CAPITAL IMMEDIATELY FOLLOWING ADMISSION
Issued and fully paid
Number Nominal Value 239,455,554 £2,993,194
Each of Barclays Bank PLC, acting through its investment bank ("Barclays"), and Goldman Sachs International ("Goldman Sachs") (together, the "Joint Sponsors" and the "Joint Global Co-ordinators") and Investec Bank plc ("Investec") is authorised in the United Kingdom by the Prudential Regulation Authority (the "PRA") and regulated in the United Kingdom by the PRA and the FCA. BNP PARIBAS ("BNP PARIBAS"), together with Investec and the Joint Sponsors, the "Joint Bookrunners" and together with Apollo Global Securities, LLC, the "Underwriters"), is lead supervised by the European Central Bank (the "ECB") and the Autorité de Contrôle Prudentiel et de Résolution (the "ACPR") (and its London Branch is authorised by the ECB, the ACPR and the PRA and subject to limited regulation by the FCA and the PRA) and Rothschild & Co is authorised and regulated in the United Kingdom by the FCA. Apollo Global Securities, LLC is not authorised in the United Kingdom but is registered as a broker-dealer with the U.S. Securities and Exchange Commission (the "SEC"). Each of the Underwriters and Rothschild & Co is acting exclusively for the Company and Jewel Holdco S.a` r.l. (a company owned and controlled by AIF VII Euro Holdings L.P., an affiliate of investment funds managed by an affiliate of Apollo Global Management LLC) (the "Principal Selling Shareholder") and no one else in connection with Admission and the Offer. None of the Underwriters or Rothschild & Co will regard any other person (whether or not a recipient of this Prospectus) as a client in relation to the Offer and will not be responsible to anyone other than the Company and the Principal Selling Shareholder for providing the protections afforded to their respective clients or for the giving of advice in relation to the Offer or any transaction, matter, or arrangement referred to in this Prospectus. None of the Underwriters or Rothschild & Co nor any of their respective affiliates accepts any responsibility whatsoever for the contents of this Prospectus including its accuracy, completeness and verification or for any other statement made or purported to be made by it, or on its behalf, in connection with the Company, the Shares or the Offer. No representation or warranty, express or implied, is made by any of the Underwriters or any selling agent as to the accuracy or completeness of such information and nothing contained in this Prospectus is, or shall be relied upon as, a promise or representation by any of the Underwriters or any selling agent as to the past, present or future. Accordingly, save for the sponsors' responsibilities of Barclays and Goldman Sachs under FSMA, each of the Underwriters and each of their respective affiliates disclaim, to the fullest extent permitted by applicable law, all and any liability whether arising in tort, delict, contract or otherwise which they might otherwise be found to have in respect of this Prospectus or any such statement. Further, save for Rothschild & Co's responsibilities under the regulatory regime established by the FCA, Rothschild & Co and each of its affiliates disclaim, to the fullest extent permitted by applicable law, all and any liability whether arising in tort, delict, contract or otherwise which they might otherwise be found to have in respect of this Prospectus or any statement in it.
In connection with the Offer, Goldman Sachs, as stabilising manager (the "Stabilising Manager"), or any of its agents, may (but will be under no obligation to), to the extent permitted by applicable law, over-allot Shares or effect other stabilisation transactions with a view to supporting the market price of the Shares at a higher level than that which might otherwise prevail in the open market. The Stabilising Manager is not required to enter into such transactions and such transactions may be effected on any securities market, over-the-counter market, stock exchange or otherwise and may be undertaken at any time during the period commencing on the date of the commencement of conditional dealings of the Shares on the Main Market and ending no later than 30 calendar days thereafter. However, there will be no obligation on the Stabilising Manager or any of its agents to effect stabilising transactions and there is no assurance that stabilising transactions will be undertaken. Such stabilisation, if commenced, may be discontinued at any time without prior notice. Except as required by law or regulation, neither the Stabilising Manager nor any of its agents intends to disclose the extent of any over-allotments made and/or stabilisation transactions conducted in relation to the Offer.
For the purposes of allowing the Stabilising Manager to cover short positions resulting from any over-allotments and/or from sales of Shares effected by it during the stabilising period, the Principal Selling Shareholder has granted the Stabilising Manager an option (the "Over-allotment Option"), pursuant to which the Stabilising Manager may purchase or procure purchasers for additional Shares up to a maximum of 10 per cent. of the total number of Shares comprised in the Offer (the "Over-allotment Shares") at the Offer Price. The Over-allotment Option is exercisable in whole or in part upon notice by the Stabilising Manager, at any time on or before the 30th calendar day after the commencement of conditional dealings of the Shares on the Main Market. Any over-allotment of Shares made available pursuant to the Over-allotment Option will rank pari passu in all respects with the Shares, including for all dividends and other distributions declared, made or paid on the Shares, will be purchased on the same terms and conditions as the Shares being sold in the Offer and will form a single class for all purposes with the other Shares.
This Prospectus does not constitute, or form part of, any offer or invitation to sell or issue, or any solicitation of any offer or invitation to purchase or subscribe for, any Shares or any other securities in the Company to any person in any jurisdiction to whom or in which jurisdiction such offer or solicitation is unlawful and, in particular, is not for distribution in Australia, Canada, or Japan. The Shares have not been, and will not be, registered under the U.S. Securities Act of 1933, as amended (the "U.S. Securities Act") or with any securities authority of any state or other jurisdiction of the United States, and may not be offered, sold, resold, pledged, delivered, distributed or transferred, directly or indirectly, in the United States, except in transactions exempt from, or not subject to, the registration requirements of the U.S. Securities Act, and in accordance with applicable securities laws of any State or other jurisdiction of the United States.
Accordingly, the Shares are only being offered and sold (i) in the United States, only to persons reasonably believed to be qualified institutional buyers ("QIBs") as defined in and in reliance on Rule 144A under the U.S. Securities Act ("Rule 144A") or pursuant to another exemption from, or transaction not subject to, registration under the U.S. Securities Act, in each case in accordance with any applicable securities laws of any State or other jurisdiction of the United States; and (ii) outside the United States in "offshore transactions" as defined in, and in reliance on, Regulation S under the U.S. Securities Act ("Regulation S"), including to qualified investors within the meaning of article 2(1)(e) of the Prospectus Directive ("qualified investors") who, if resident in the United Kingdom, must be an investment professional falling within article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2015, as amended (the "Order") or a person falling within article 49(2)(a)-(d) of the Order. Prospective investors are hereby notified that the sellers of the Shares may be relying on the exemption from the provision of Section 5 of the U.S. Securities Act provided by Rule 144A.
Investors should be aware that they may be required to bear the financial risks of this investment for an indefinite period of time.
Neither the SEC, any State securities commission in the United States, nor any other U.S. regulatory authority has approved or disproved the Shares or passed upon the adequacy or accuracy of this Prospectus. Any representation to the contrary is a criminal offence in the United States.
The distribution of this Prospectus and the offer and sale of the Shares in certain jurisdictions may be restricted by law. No action has been or will be taken by the Company, the Selling Shareholders, the Underwriters or Rothschild & Co to permit a public offering of the Shares under the applicable securities laws of any jurisdiction. Other than in the United Kingdom, no action has been taken to permit possession or distribution of this Prospectus in any jurisdiction where action for that purpose may be required or doing so is restricted by applicable laws. Accordingly, neither this Prospectus, nor any advertisement, nor any other offering material may be distributed or published in any jurisdiction, except under circumstances that will result in compliance with any applicable laws and regulations. Persons into whose possession this Prospectus comes are required by the Company to inform themselves about and observe any such restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction. In the United States, persons may not distribute this Prospectus or make copies of it without the Company's prior written consent other than to people who have been retained to advise prospective investors in connection with this Prospectus. For a description of these and certain further restrictions on offers, sales and transfers of the Shares and the distribution of this Prospectus, see section 11 of Part VI (Details of the Offer).
Solely for the purposes of the product governance requirements contained within: (a) E.U. Directive 2014/65/EU on markets in financial instruments, as amended ("MiFID II"); (b) Articles 9 and 10 of Commission Delegated Directive (EU) 2017/593 supplementing MiFID II; and (c) local implementing measures (together, the "MiFID II Product Governance Requirements"), and disclaiming all and any liability, whether arising in tort, contract or otherwise, which any "manufacturer" (for the purposes of the MiFID II Product Governance Requirements) may otherwise have with respect thereto, the Shares have been subject to a product approval process, which has determined that the Shares are: (i) compatible with an end target market of retail investors and investors who meet the criteria of professional clients and eligible counterparties, each as defined in MiFID II; and (ii) eligible for distribution through all distribution channels as are permitted by MiFID II (the "Target Market Assessment"). Notwithstanding the Target Market Assessment, "distributors" (for the purposes of the MIFID II Product Governance Requirements) should note that: the price of the Shares may decline and investors could lose all or part of their investment; the Shares offer no guaranteed income and no capital protection; and an investment in the Shares is compatible only with investors who do not need a guaranteed income or capital protection, who (either alone or in conjunction with an appropriate financial or other adviser) are capable of evaluating the merits and risks of such an investment and who have sufficient resources to be able to bear any losses that may result therefrom. The Target Market Assessment is without prejudice to the requirements of any contractual, legal or regulatory selling restrictions in relation to the Offer. Furthermore, it is noted that, notwithstanding the Target Market Assessment, the Joint Global Co-ordinators will only procure investors who meet the criteria of professional clients and eligible counterparties.
For the avoidance of doubt, the Target Market Assessment does not constitute: (a) an assessment of suitability or appropriateness for the purposes of MiFID II; or (b) a recommendation to any investor or group of investors to invest in, purchase, or take any other action whatsoever with respect to the Shares.
Each distributor is responsible for undertaking its own target market assessment in respect of the Shares and determining appropriate distribution channels.
Capitalised terms have the meanings ascribed to them in Part XVIII (Definitions).
Information contained on the Group's websites is not incorporated into and does not form part of this Prospectus. The date of this Prospectus is 30 May 2019.
| PART I SUMMARY |
1 |
|---|---|
| PART II RISK FACTORS . |
20 |
| PART III PRESENTATION OF INFORMATION . |
46 |
| PART A: PRINCIPAL CHANGES TO THE REGISTRATION DOCUMENT | 46 |
| PART B: GENERAL | 47 |
| PART C: PRESENTATION OF FINANCIAL AND OTHER INFORMATION . |
49 |
| PART IV EXPECTED TIMETABLE OF PRINCIPAL EVENTS | 70 |
| PART V OFFER STATISTICS . |
71 |
| PART VI DETAILS OF THE OFFER . |
72 |
| PART VII DIRECTORS, COMPANY SECRETARY, REGISTERED OFFICE AND ADVISERS | 81 |
| PART VIII MARKET OVERVIEW | 83 |
| PART IX BUSINESS OVERVIEW . |
96 |
| PART X DIRECTORS, SENIOR MANAGERS, CORPORATE GOVERNANCE | 131 |
| PART XI CAPITALISATION AND INDEBTEDNESS | 137 |
| PART XII SELECTED HISTORICAL FINANCIAL INFORMATION . |
138 |
| PART XIII OPERATING AND FINANCIAL REVIEW | 148 |
| PART XIV HISTORICAL FINANCIAL INFORMATION | 193 |
| PART A: ACCOUNTANT'S REPORT ON THE GROUP HISTORICAL FINANCIAL | |
| STATEMENTS . |
193 |
| PART B: GROUP HISTORICAL FINANCIAL STATEMENTS | 195 |
| PART C: ACCOUNTANT'S REPORT ON MAYORS HISTORICAL FINANCIAL | |
| INFORMATION | 260 |
| PART D: MAYORS HISTORICAL FINANCIAL INFORMATION | 262 |
| PART XV UNAUDITED PRO FORMA FINANCIAL INFORMATION | 286 |
| PART A: ACCOUNTANTS' REPORT ON UNAUDITED PRO FORMA FINANCIAL | |
| INFORMATION | 286 |
| PART B: PRO FORMA STATEMENT OF NET ASSETS | 288 |
| PART XVI TAXATION | 289 |
| PART A: U.K. TAXATION . |
289 |
| PART B: U.S. TAXATION . |
292 |
| PART XVII ADDITIONAL INFORMATION | 295 |
| PART XVIII DEFINITIONS . |
366 |
[THIS PAGE INTENTIONALLY LEFT BLANK]
Summaries are made up of disclosure requirements known as "Elements". These Elements are numbered in Sections A – E (A.1 – E.7).
This summary contains all the Elements required to be included in a summary for this type of security and this type of issuer. Given that some Elements are not required to be addressed, there may be gaps in the numbering sequence of the Elements.
Even though an Element may be required to be inserted in the summary because of the type of security and issuer, it is possible that no relevant information can be given regarding the Element. In this case, a short description of the Element is included in the summary with the mention of "not applicable".
| Section A – Introduction and warnings | ||
|---|---|---|
| Element | Disclosure requirement |
Disclosure |
| A.1 | Introduction and warnings |
This summary should be read as an introduction to the Prospectus. Any decision to invest in the Shares should be based on consideration of this Prospectus as a whole by the investor. Where a claim relating to the information is brought before a court, the plaintiff investor might, under the national legislation of the member states of the European Union, have to bear the costs of translating the Prospectus before the legal proceedings are initiated. Civil liability attaches only to those persons who have tabled the summary, including any translation thereof, but only if the summary is misleading, inaccurate or inconsistent when read together with the other parts of the Prospectus or if it does not provide, when read together with the other parts of the Prospectus, key information in order to aid prospective investors when considering whether to invest in such securities. |
| A.2 | Subsequent resale of securities or final placement of securities through financial intermediaries |
Not applicable. The Company is not engaging any financial intermediaries for any resale of securities or final placement of securities after publication of this Prospectus. |
| Element | Disclosure requirement |
Disclosure | |
|---|---|---|---|
| B.1 | Legal and commercial name |
Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC prior to Admission). |
|
| B.2 | Domicile/legal form/ legislation/ country of incorporation |
The Company is a private limited company, incorporated in the United Kingdom on 20 February 2019, with its registered office situated in England and Wales and with company number 11838443. The Company operates under the Companies Act 2006. The Company will be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC prior to Admission. |
| B.3 | Current operations/ principal activities and markets |
The Group is a market-leading, highly productive retailer of luxury watches in the United Kingdom and a leading retailer of luxury watches in selected regions of the United States, a resilient luxury product category in two of the most important global markets for luxury watches. According to the 2019 OC&C Report, the Group had: |
|---|---|---|
| (A) a 35 per cent. share of the U.K. luxury watch market by value of total luxury watch sales in 2018; and |
||
| (B) a 41 per cent. share of the U.K. watch market by value of total luxury watch sales in 2018 excluding sales of mono brand stores owned by luxury watch brands. |
||
| Complementing its luxury watch offering, the Group also offers luxury jewellery, fashion and classic watches and jewellery and a range of watch and jewellery aftercare services to its customers. Luxury watches, luxury jewellery, fashion and classic watches and jewellery, and gifts and services represented £601.9 million (80.6 per cent.), £75.8 million (10.2 per cent.), £35.9 million (4.8 per cent.), and £32.5 million (4.4 per cent.), respectively, of the Group's revenue of £746.0 million for LTM 2019. |
||
| Under new leadership since 2014, the Group has undergone significant transformation. It has achieved strong and sustained profitable growth, improved operating margins, delivered strong returns on capital invested and established a well-invested platform for growth. In 2018, the Group was recognised as the leading private mid-market growth company in The Sunday Times Grant Thornton Top Track 250 league table (based on sales). |
||
| The Group's business transformation was achieved via proactive management of its store portfolio to improve the Store Contribution of existing stores through refurbishments and relocations to more profitable luxury locations, and the opening of new stores concentrated on areas it believes are prime locations for significant luxury spending (such as in central London and at Heathrow Airport). The transformation also focused on upgrading customers' in-store experience and enhancing product ranges, product presentation, merchandising standards and services in-store that are relevant to the Group's customers and differentiated from its competitors. In addition, in response to market trends, the Group sought to focus increasingly on luxury watches and luxury jewellery, as well as strategically invest in improvements to the Group's online channel, IT infrastructure and systems, CRM, merchandising and marketing. |
||
| Through the acquisition of Mayors on 23 October 2017 (the "Mayors Acquisition") and the acquisition of two stores in the Wynn resort and casino in Las Vegas on 11 December 2017 (the "Wynn Acquisition"), as well as the replication of the Group's best practices that it had successfully developed and deployed in the United Kingdom, the Group has successfully penetrated the U.S. luxury watch market to become the largest luxury watch retailer in the south-eastern United States and has since launched two new stores in each of Las Vegas and New York in 2018 and 2019. The following chart highlights the success of the Group's business transformation. |
| For | |||
|---|---|---|---|
| FY 2014 | LTM 2019 |
CAGR % (unless otherwise indicated) |
|
| Revenue (£ in millions) | 339.8 | 746.0 | 18 |
| U.K. Like-for-Like Revenue Growth Operating Profit (£ in millions) |
17.6 | 44.4 | 8.8(1) |
| Global Adjusted EBITDA (£ in millions) . Global Adjusted EBITDA Margin (%) . |
16.2 4.8 |
67.7 9.1 |
35 |
| U.K. Adjusted EBITDA (£ in millions) U.K. Adjusted EBITDA Margin (%) |
16.2 4.8 |
55.9 9.7 |
30 |
| (1) Reflects average U.K. Like-for-Like Revenue Growth between FY 2014 and Nine Months FP 2019. |
|||
| The Group is a technologically advanced multi-channel retailer with a modern approach to luxury retailing. The Group offers luxury watches through its Switzerland, Mappin & Webb, Mayors and Goldsmiths stores. It also operates mono-brand stores under a single luxury watch brand and its own jewellery brands and third-party jewellery brands through its Mappin & Webb, Mayors and Goldsmiths stores; and fashion and classic watches through its Goldsmiths stores. In addition, the Group offers a wide range of luxury watches, luxury jewellery and fashion and classic watches and jewellery online through its own Goldsmiths, Mayors and Mappin & Webb branded websites. The Directors believe the Group's 127 stores in the United Kingdom and 21 stores in the United States invested, and provide an appealing customer experience. This is further customer relationship management Group's online channel. As of 27 January 2019, U.K. stores that accounted for 93.2 per cent. of the Group's U.K. revenue have been renovated or are newly opened since FY 2014. |
own-branded Watches are state-of-the-art enhanced and |
of well-situated, by supported |
Watches of Switzerland, well in-store focused by the |
| The Group's online channel enables customers to access the Group's brands and selected third-party brands through its five branded transactional websites Mappin & Webb and Goldsmiths in the United Kingdom, and Watches of Switzerland and Mayors in the United States). The online channel also provides flexible delivery capability (home delivery or click-and-collect in-store) and provides the Group with a platform that enables personalised customers. Online sales accounted for 12.4 per cent. of the Group's U.K. revenue from brands sold online (excluding Rolex and Patek Philippe brands, which are not sold online) in FY 2018 and respectively. In 2018, the Group had a 40 per cent. market share of online sales of luxury watches in the United Kingdom based on revenue (up from 36 per cent. in 2017), excluding brands' own online sales and fashion retailers' sales based on Group online sales information compared against market size data from a market research firm. |
(Watches 10.6 Nine |
of contact per Months |
Switzerland, with its cent. and FP 2019, |
| The Group's competitive position is advantageous scale of operations and relationships with owners of leading luxury watch brands (such as Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet) and other key suppliers. The Group is the largest retailer in the United Kingdom for several of its third-party brands, including Rolex which was the brand in the United Kingdom by sales in 2018. The Group operates 39 per cent. of all Rolex |
strong, agencies |
underpinned in the |
by its long-standing largest luxury watch United |
| Kingdom and accounted for 50 per cent. of Rolex's sales in the United Kingdom in 2018. The Group became the first authorised retailer of Rolex watches in the United Kingdom in 1919 and is celebrating its 100th anniversary with the brand this year. |
||
|---|---|---|
| The Group's scale of operations in the United Kingdom (including at Heathrow Airport) allows it to offer customers a wide range of product choices across all its stores, which contributes to better inventory management and results in higher productivity. This includes responding more swiftly to customer demand by sourcing out-of-stock items in-store from any other store across its entire store portfolio in a short period of time, including the ability to do so in under 20 minutes between its Heathrow Airport stores. For example, in Nine Months FP 2019, U.K. inter-branch transfer luxury watch gross revenue (being revenue derived from the Group's sales of luxury watches in its U.K. stores following an inter-branch transfer of such products from another U.K. store including VAT) accounted for 25 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT). In Nine Months FP 2019, inter-branch transfers of Rolex watches accounted for 39 per cent. of the Group's U.K. gross revenue from the sale of Rolex watches. |
||
| On 3 December 2018, the Group disposed of Watch Shop and Watch Lab, which comprise the Group's online and servicing segment (the "Discontinued Business"). Therefore, unless otherwise indicated, references in this Prospectus to "the Group", "Watches of Switzerland" and "its" in the context of (i) the Group's business, refer only to the Group's business excluding the Discontinued Business and (ii) the Group's results of operations, refer only to its continuing operations and excludes the results of operations of its Discontinued Business. In addition, in this Prospectus, unless otherwise indicated, the Group presents its cash flows as adjusted to exclude the impact of the Discontinued Business. Unless otherwise indicated, the Group's balance sheet information included in this Prospectus has not been adjusted to exclude the impact of the Discontinued Business for the periods prior to the disposal of the Discontinued Business. |
||
| B.4a | Significant recent trends affecting the Group and the industry in which it operates |
Luxury watch market |
| The Directors believe that the global luxury watch market is a structurally attractive market, underpinned by favourable, long term growth in both price and volume. In 2018, the global Swiss watch exports market was worth CHF 21.1 billion, with the United States being the second largest market and the United Kingdom the fifth (excluding Switzerland, based on Swiss export data). |
||
| The manufacturing of key luxury watch brands is highly concentrated, with 88 per cent. and 80 per cent. of the U.K. and U.S. luxury watch markets in 2018 being controlled by seven brands, respectively (based on estimated total brand luxury watch sales in 2018, and for the U.S. market, based on management adjusted market data). These brands actively manage and control the distribution of their products (which tends to be through third-party retailers) in order to preserve exclusivity, protect brand integrity and maintain significant pricing power across the market. The key brands in the global luxury watch market include Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet, with Rolex being the leading luxury watch brand in both the United Kingdom and the United States. |
| Luxury watches are durable assets with outsized demand compared to supply, evidenced by a growing pre-owned market in which luxury watches can sell above the recommended retail price, minimal discounting and a significant percentage of the Group's gross revenue (being revenue including VAT but not including U.S. sales tax) generated through waiting list sales. Further, luxury watch retailers generally do not engage in seasonal or other calendar-based promotions to preserve the product category's exclusivity and rarity value, which in turn translates into a limited inventory obsolescence risk. This means that the brands command significant pricing power, which has enabled them to raise the list prices of their products almost every year and to carefully monitor and control potential arbitrage across regions. |
||
|---|---|---|
| The Group is the market-leading retailer of luxury watches in the United Kingdom, with a market share of 35.2 per cent. in 2018 (based on an estimated market size of £1,491 million), and the largest distribution platform as of March 2019 (by number of agencies for the distribution of luxury watches). The Group's competitors in the United Kingdom include department stores (Harrods and Selfridges), small, independent luxury watch retailers (stores with fewer than five outlets), multi-store groups (such as Bucherer, Beaverbrooks, Fraser Hart and Ernest Jones) and mono-brand stores (such as Patek Philippe, Tag Heuer, Omega and Cartier). |
||
| The U.S. luxury watch market is fragmented and under developed and has historically suffered due to (among other factors) a significant grey market. However, the Directors believe that this is mainly due to a lack of investment, and that the Group's U.S. stores are well-positioned in areas of relatively high tourism that have a favourable demographic. |
||
| Luxury jewellery market | ||
| Complementing its luxury watch offering, the Group also operates in the luxury jewellery market in the United Kingdom and the United States, which are among the largest on a per capita basis, although both are highly fragmented. The Group is positioned at the upper end of the jewellery market, but believes that it has a distinct positioning due to its focus on bridal jewellery and the rich heritage of its Mappin & Webb brand in the United Kingdom. |
||
| Fashion and classic watch and jewellery market | ||
| The fashion and classic market comprises a large number of brands and is more fragmented, price-driven and online-based than the luxury watch market. The Group's competitors in the fashion and classic watch and jewellery market include other online specialists and generalists and mainstream high street jewellers. According to the 2017 OC&C Report, the U.K. fashion and classic watch market was worth approximately £550 million in 2016. The fashion and classic watch and jewellery market in the United Kingdom is expected to continue to decline and is migrating progressively online. |
||
| B.5 | Description of the Group |
The Company was incorporated in anticipation of the Offer and Admission. The Company became the holding company of the Group on 24 May 2019. |
| B.6 | Shareholders | As at the date of this Prospectus and insofar as it is known to the Company, the following Shareholders will, on Admission, be directly or indirectly interested in three per cent. or more of the voting rights of the Company (being the threshold for notification of voting rights that will apply to the Company and Shareholders as of Admission pursuant to Chapter 5 of the Disclosure Guidance and Transparency Rules). These Shareholders do not and will not have different voting rights. Their expected interests immediately prior to and immediately following Admission are disclosed in the table set out below. |
|||
|---|---|---|---|---|---|
| Interests immediately Interests immediately prior to Admission following Admission(1) |
|||||
| % of issued % of issued share capital share capital of the of the No. Company No. Company |
|||||
| Jewel Holdco S.à r.l.(2) 159,998,505 87.9 141,867,805 59.2 |
|||||
| Brian Duffy(2) 9,343,471 5.1 7,474,777 3.1 Anthony |
|||||
| Broderick 3,943,323 2.2 2,365,994 1.0 Anders Romberg 3,499,999 1.9 2,624,999 1.1 |
|||||
| (1) Assuming no exercise of the Over-allotment Option. (2) Assuming no exercise of the Jewel Holdco Option (as defined below). It is intended that shortly before but conditional on Admission, Jewel Holdco S.à r.l., a company that is owned and controlled by the Controlling Shareholder (the "Principal Selling Shareholder") will grant Mr Duffy a nil-cost option to acquire from the Principal Selling Shareholder 2,222,222 Shares subject to his continued service with the Group during the period from Admission until the second anniversary of Admission (which includes the six-month notice period in accordance with his service contract) (the "Jewel Holdco Option"). The Jewel Holdco Option is exercisable from the grant date until the third anniversary of the grant date. However, if Mr. Duffy exercises the Jewel Holdco Option prior to the second anniversary of Admission, he will be prohibited from transferring the Shares subject to the Jewel Holdco Option (other than Shares sold to pay any tax in respect of the Jewel Holdco Option) before the second anniversary, and will grant the Principal Selling Shareholder an option to repurchase such Shares, for nil consideration if he leaves the employment of the Group during that period other than for certain excluded reasons (death, serious illness, disability, the termination of his employment by the Company other than for summary dismissal) or any other reason determined by the board of Jewel HoldCo (in consultation with the Board) or following a change of control of the Company in which case the extent to which this option may be exercised may be "time pro-rated". Because the Shares subject to the Jewel Holdco Option are outstanding Shares held by the Principal Selling Shareholder, Mr Duffy's exercise of the Jewel Holdco Option will not change the number of Shares outstanding or otherwise have a dilutive impact on Shareholders following Admission. |
|||||
| B.7 | Selected historical key financial information |
The following tables set out the Group's historical consolidated financial information as at the dates and for the periods indicated. The selected financial information of the Group as at and for the 52-week periods ended 1 May 2016 ("FY 2016"), 30 April 2017 ("FY 2017"), 29 April 2018 ("FY 2018") and as at and for the 39-week periods ended 28 January 2018 ("Nine Months FP 2018" or "9M 2018") and 27 January 2019 ("Nine Months FP 2019"or "9M 2019") has been extracted without material amendment from the historical financial information set out in Part B of Part XIV (Historical Financial Information). The consolidated income statement, the consolidated statement |
|||
| of financial position and the consolidated statement of cash flows in this section include the impact of the Discontinued Business. |
| 1. Consolidated income statement |
|||||||
|---|---|---|---|---|---|---|---|
| FY 2016 Continuing Discontinued |
Total Continuing |
FY 2017 Discontinued Total |
FY 2018 Continuing Discontinued |
9M 2018 Total Continuing Discontinued |
Total Continuing |
9M 2019 Discontinued |
Total |
| Operations Operations |
Group Operations |
Operations Group |
Operations Operations (£ in millions) |
Group Operations Operations |
Group Operations |
Operations | Group |
| Revenue 410.2 45.6 Cost of sales before exceptional items (382.9) (41.8) (424.7) (465.4) (51.6) (516.9) (573.8) (54.0) (627.8) (432.0) (45.0) (476.9) (539.1) (25.1) (564.2) |
455.8 509.4 | 58.1 | 567.5 631.2 55.7 |
686.9 479.2 46.6 |
525.9 594.1 | 25.4 | 619.4 |
| Exceptional cost of sales — — |
— (5.2) |
— (5.2) |
— — |
— — — |
— — |
(10.0) | (10.0) |
| Cost of sales (382.9) (41.8) (424.7) (470.5) (51.6) (522.1) (573.8) (54.0) (627.8) (432.0) (45.0) (476.9) (539.1) (35.1) (574.3) Gross profit before |
|||||||
| exceptional items 27.4 3.7 Gross profit 27.4 3.7 |
31.1 44.0 31.1 38.8 |
6.5 50.5 6.5 45.4 |
57.4 1.7 57.4 1.7 |
59.1 47.3 1.7 59.1 47.3 1.7 |
49.0 55.0 49.0 55.0 |
0.2 (9.8) |
55.2 45.2 |
| Administrative expenses before exceptional |
|||||||
| items (11.2) (1.8) Exceptional administrative |
(12.9) (14.6) | (2.3) | (16.9) (17.1) (2.5) |
(19.6) (10.1) (1.9) |
(12.0) (7.5) | (1.5) | (8.9) |
| expenses (1.3) (0.1) Administrative |
(1.4) (0.6) |
— (0.6) |
(1.5) — |
(1.5) (2.1) — |
(2.1) (5.1) |
(6.9) | (12.0) |
| expenses (12.5) (1.8) Loss on disposal of |
(14.3) (15.2) | (2.3) | (17.5) (18.6) (2.5) |
(21.1) (12.2) (1.9) |
(14.1) (12.5) | (8.4) | (20.9) |
| property, plant and equipment (1.8) — Operating profit 13.1 1.9 |
(1.8) (1.0) 15.0 22.6 |
— (1.0) 4.2 26.9 |
(1.3) — 37.4 (0.8) |
(1.3) (0.7) — 36.7 34.3 (0.2) |
(0.7) (1.1) 34.2 |
— 41.3 (18.2) |
(1.1) 23.1 |
| Finance costs (25.4) — Finance income 0.3 — |
(25.4) (21.9) 0.3 0.1 |
— — 0.1 |
(21.9) (30.6) — 0.4 — |
(30.6) (22.0) — 0.4 0.2 — |
(22.0) (19.2) 0.2 0.5 |
— — |
(19.2) 0.5 |
| Net finance cost (25.1) — |
(25.1) (21.8) | — | (21.8) (30.2) — |
(30.2) (21.8) — |
(21.8) (18.7) | — | (18.7) |
| (Loss)/Profit before taxation (11.9) 1.9 |
(10.1) 0.8 |
4.3 5.1 |
7.2 (0.7) |
6.4 12.5 (0.1) |
12.4 | 22.6 (18.2) | 4.4 |
| Taxation (2.6) 1.0 (Loss)/Profit for the financial period (14.6) 2.8 |
(1.6) 1.3 (11.7) 2.1 |
(1.1) 0.2 3.2 5.3 |
(6.9) 0.9 0.3 0.1 |
(6.0) (8.7) 0.5 0.4 3.8 0.4 |
(8.2) (6.4) 4.2 |
2.5 16.3 (15.7) |
(3.8) 0.6 |
| 2. Consolidated statement of financial position |
|||||||
| As of | |||||||
| 1 May 2016 |
30 April 2017 |
29 April 2018 |
28 January 2018 |
27 January 2019 |
|||
| (£ in millions) | |||||||
| Assets | |||||||
| Non-current assets Goodwill |
104.9 | 104.9 | 118.6 | 118.1 | 109.4 | ||
| Intangible | |||||||
| assets | 23.7 | 21.0 | 30.3 | 30.2 | 15.4 | ||
| Property, plant | |||||||
| and | |||||||
| equipment | 70.0 | 72.4 | 79.8 | 79.4 | 97.0 | ||
| Deferred tax | |||||||
| assets Trade and other |
— | — | 6.9 | 6.4 | 8.6 | ||
| receivables | 0.3 | 0.7 | 7.6 | 6.8 | 5.3 | ||
| 198.8 | 198.9 | 243.2 | 240.9 | 235.7 | |||
| Current assets Inventories |
140.3 | 158.6 | 215.4 | 217.9 | 196.6 | ||
| Trade and other | |||||||
| receivables | 13.4 | 14.8 | 23.1 | 22.6 | 37.7 | ||
| Cash and cash | |||||||
| equivalents | 24.3 | 28.4 | 49.2 | 47.7 | 38.4 | ||
| 178.1 | 201.8 | 287.8 | 288.1 | 272.7 | |||
| Total assets | 376.9 | 400.7 | 531.0 | 529.0 | 508.4 | ||
| Liabilities | |||||||
| Current liabilities | |||||||
| Trade and other | |||||||
| payables | 170.1 | 203.4 | 134.1 | 256.4 | 129.3 | ||
| Current tax | |||||||
| liabilities | 0.4 | 1.1 | 2.2 | 4.1 | 3.6 | ||
| Derivative financial |
|||||||
| instruments | 0.1 | 0.2 | — | 0.1 | — | ||
| Borrowings | 25.1 | 11.1 | 29.2 | 0.2 | 15.5 | ||
| Provisions for | |||||||
| other liabilities | |||||||
| and | |||||||
| charges | 1.8 | 3.5 | 3.8 | 2.7 | 3.5 | ||
| 197.6 | 219.4 | 169.3 | 263.4 | 151.9 | |||
| As of | |||||||
|---|---|---|---|---|---|---|---|
| 1 May 2016 |
30 April 2017 |
29 April 2018 |
28 January 2018 |
27 January 2019 |
|||
| Non-current liabilities | (£ in millions) | ||||||
| Trade and other | |||||||
| payables |
14.6 | 13.0 | 16.3 | 16.8 | 19.4 | ||
| Borrowings Post-employment |
110.5 | 111.2 | 255.5 | 194.1 | 253.3 | ||
| benefit | |||||||
| obligations | 3.6 | 2.8 | 1.3 | 1.2 | 2.9 | ||
| Deferred tax | |||||||
| liabilities Provisions for other |
2.8 | 0.5 | — | — | — | ||
| liabilities and | |||||||
| charges | 2.8 | 2.8 | 3.5 | 3.4 | 2.5 | ||
| 134.3 | 130.3 | 276.6 | 215.5 | 278.1 | |||
| Total Liabilities | 331.8 | 349.7 | 446.0 | 478.9 | 430.0 | ||
| Equity | |||||||
| Share capital | 66.3 | 66.3 | 0.1 | 66.3 | 0.1 | ||
| Retained Earnings/ | |||||||
| (Accumulated | |||||||
| losses) Foreign exchange |
(21.2) | (15.3) | 88.6 | (9.7) | 78.2 | ||
| reserve | — | — | (3.6) | (6.5) | 0.2 | ||
| Total equity | 45.1 | 51.0 | 85.1 | 50.1 | 78.4 | ||
| Total liabilities and | |||||||
| equity |
376.9 | 400.7 | 531.0 | 529.0 | 508.4 | ||
| 3. Consolidated statement of cash flows |
|||||||
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | |||
| Cash flows from | (£ in millions) | ||||||
| operating activities | |||||||
| (Loss)/Profit for the | |||||||
| year Adjustments for: |
(11.7) | 5.3 | 0.4 | 4.2 | 0.6 | ||
| Depreciation of property, | |||||||
| plant and | |||||||
| equipment | 7.8 | 10.1 | 11.8 | 8.8 | 9.3 | ||
| Amortisation of intangible assets |
4.5 | 4.6 | 5.3 | 3.7 | 3.6 | ||
| Impairment of fixed | |||||||
| assets | — | 0.9 | — | — | — | ||
| Impairment of intangible | |||||||
| assets Share based payment |
— | — | — | — | 16.9 | ||
| charge | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | ||
| Finance income | (0.3) | (0.1) | (0.4) | (0.2) | (0.5) | ||
| Finance costs | 25.4 | 21.9 | 30.6 | 22.0 | 19.2 | ||
| Loss on disposal of property, plant and |
|||||||
| equipment | 1.8 | 2.9 | 1.3 | 0.7 | 1.1 | ||
| Taxation . |
1.6 | (0.2) | 6.0 | 8.2 | 3.8 | ||
| (lncrease)/decrease in inventory |
(11.5) | (18.3) | — | (4.0) | 4.6 | ||
| Decrease/(increase) in | |||||||
| debtors |
4.3 | (1.8) | (4.8) | (3.5) | (1.1) | ||
| lncrease/(decrease) in | |||||||
| creditors |
7.3 | 23.1 | 0.3 | 11.4 | 3.8 | ||
| Cash generated/ (outflow) from |
|||||||
| operations | 29.6 | 48.9 | 51.0 | 51.7 | 61.7 | ||
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | ||
|---|---|---|---|---|---|---|
| (£ in millions) | ||||||
| Pension scheme contributions |
(0.7) | (0.7) | (0.7) | (0.5) | (0.5) | |
| Tax paid |
(0.3) | (1.5) | (2.9) | (2.9) | (3.6) | |
| Net cash generated/ | ||||||
| (outflow) from | ||||||
| operating activities |
28.6 | 46.7 | 47.4 | 48.2 | 57.6 | |
| Cash flows from investing activities |
||||||
| Purchase of property, | ||||||
| plant and | ||||||
| equipment Purchase of intangible |
(24.0) | (15.9) | (13.3) | (9.6) | (28.7) | |
| assets | (4.3) | (1.8) | (1.6) | (0.3) | (0.3) | |
| Carve out of | ||||||
| discontinued operations |
— | — | — | — | (5.7) | |
| Acquisition of | ||||||
| subsidiaries net of | ||||||
| cash acquired Interest received |
(3.4) 0.2 |
— 0.1 |
(79.1) 0.4 |
(79.1) 0.3 |
— — |
|
| Net cash outflow from | ||||||
| investing | ||||||
| activities | (31.5) | (17.6) | (93.6) | (88.7) | (34.6) | |
| Cash flows from | ||||||
| financing activities Proceeds from the |
||||||
| Notes | — | — | 255.4 | — | — | |
| Proceeds from new | ||||||
| loan Repayment of |
135.1 | — | 107.3 | 78.3 | 15.1 | |
| shareholder loan | — | — | (75.0) | — | — | |
| Repayment of Notes . |
— | — | — | — | (2.8) | |
| Repayment of borrowings |
(101.5) | (13.3) | (206.5) | (11.0) | (29.0) | |
| Repayment of hire | ||||||
| purchase | — | (0.1) | (0.4) | (0.3) | (0.2) | |
| Interest paid | (9.6) | (11.7) | (13.6) | (6.9) | (17.0) | |
| Net cash inflow/ (outflow) from |
||||||
| financing | ||||||
| activities | 24.0 | (25.0) | 67.2 | 60.1 | (34.0) | |
| Net increase in cash | ||||||
| and cash equivalents |
21.0 | 4.1 | 21.1 | 19.6 | (11.0) | |
| Cash and cash | ||||||
| equivalents at | ||||||
| beginning of the | ||||||
| period . Exchange gains/losses |
3.2 | 24.3 | 28.4 | 28.4 | 49.2 | |
| on cash and cash | ||||||
| equivalents | — | — | (0.2) | (0.4) | 0.2 | |
| Cash and cash | ||||||
| equivalents at end of period |
24.3 | 28.4 | 49.2 | 47.7 | 38.4 | |
| Comprised of: | ||||||
| Cash at bank and in | ||||||
| hand |
24.3 | 28.4 | 49.2 | 47.7 | 38.4 | |
| Cash and cash | ||||||
| equivalents at end of | ||||||
| period | 24.3 | 28.4 | 49.2 | 47.7 | 38.4 |
The Group's revenue increased 24.0 per cent. from £479.2 million in Nine Months FP 2018 to £594.1 million in Nine Months FP 2019. The Group's operating profit increased 20.4 per cent. in the same period, from £34.3 million in Nine Months FP 2018 to £41.3 million in Nine Months FP 2019. Global Adjusted EBITDA increased 18.1 per cent. in the same period, from £50.8 million in Nine Months FP 2018 to £60.0 million in Nine Months FP 2019. The Group's strong revenue growth in Nine Months FP 2019 was due to a combination of strong underlying organic growth in the Group's U.K. business, as well as growth driven by the Mayors Acquisition (which contributed £112.8 million to the Group's total revenue in Nine Months FP 2019), the Wynn Acquisition and the opening of new stores in Las Vegas and in New York (which together contributed £22.8 million to the Group's total revenue in Nine Months FP 2019), and strong performance across the luxury watch product category in November and December 2018. The growth in the Group's Global Adjusted EBITDA in Nine Months FP 2019 was due to the strong revenue growth, margin expansion and the impact of the acquisitions and new store openings in the United States.
The Group generated £143.9 million in revenue from the Mayors business during the 52-week period ended 27 January 2019 ("LTM 2019"), compared to £133.4 million in FY 2017. Of the Group's Global Adjusted EBITDA pre-exceptional costs and non-underlying items, £13.6 million was attributable to the Mayors business in LTM 2019 (compared to £11.1 million in FY 2017) which, as a proportion of revenue generated by the Mayors business increased by 1.2 per cent., from 8.3 per cent. in FY 2017 to 9.5 per cent. in LTM 2019.
The Wynn stores that were acquired by the Group (which include a rebranded multi-brand store and a mono-brand Rolex store), together with the two new mono-brand Breitling and Omega stores that were opened in November 2018 in the Wynn Las Vegas resort and casino, collectively generated £25.9 million of revenue and £3.4 million of Store Contribution in LTM 2019.
The Directors believe the strong performance of the Mayors business and the Wynn stores has been supported by the Group's strengths as a leading distributor of luxury watches in the United Kingdom, with its strong relationships with owners of luxury watch brands, as well as its experience in applying best practices in merchandising (including product presentation), marketing, CRM and IT processes and systems throughout its U.K. business, in growing its U.S. business.
On 30 January 2019, £826,000 in principal amount of the £265 million 8.5 per cent. senior secured loan notes issued by Jewel UK Bondco PLC (the "Notes") were repurchased and cancelled and, on 16 April 2019, £13,250,000 in principal amount of the Notes were redeemed. As at the date of this Prospectus, £247.9 million in principal amount of the Notes remain outstanding.
On 15 May 2019, members of the Group entered into the 2019 Facilities, comprising a committed term loan facility of £120 million with an uncommitted accordion option to increase the term loan facility commitments by up to £20 million, and a committed revolving credit facility of up to £50 million.
| To the extent that any amounts are drawn under the Revolving Credit Facility at such time, the Group intends to use drawdowns under the 2019 Facilities and cash on hand to repay the Revolving Credit Facility in full on or shortly after Admission. The Group intends to use drawdowns under the 2019 Facilities and cash on hand, together with the net proceeds receivable by the Company from the subscription of New Shares in the Offer, to redeem the outstanding Notes in full on or shortly after Admission. The Group intends to retain, and not to repay or refinance, the U.S. ABL Facility. |
||
|---|---|---|
| Save as set out above, there has been no significant change in the financial condition and results of operations of the Group during or after any of FY 2016, FY 2017, FY 2018 or Nine Months FP 2019, being the period covered by the historical financial information included in the Group Financial Statements set out in this Prospectus. |
||
| B.8 | Selected key pro forma financial information |
The unaudited consolidated pro forma statement of net assets set out below has been prepared to illustrate the effects of the Offer on the net assets of the Group as if the Offer had occurred and the net proceeds had been applied as described in this Prospectus on 27 January 2019. The pro forma net asset statement is based on the audited historical financial information of the Group as at 27 January 2019 contained in Part B of Part XIV (Historical Financial Information) of this Prospectus and has been prepared in a manner consistent with the accounting policies adopted by the Group in preparing its consolidated financial statements for Nine Months FP 2019. |
| The unaudited consolidated pro forma statement of net assets has been prepared for illustrative purposes only in accordance with the requirements of items 1 to 6 of Annex II of the Prospectus Rules and the notes set out below and, by its nature, addresses a hypothetical situation and, therefore, does not reflect the Group's actual financial position or results, nor is it indicative of the financial position or results that may or may not be expected to be achieved in the future. The unaudited consolidated pro forma statement of net assets does not constitute financial statements within the meaning of Section 434 of the Companies Act 2006 and has not been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission. No account has been taken of any results or other activity since 27 January 2019, including the Refinancing (except for the application of the net proceeds as described in this Prospectus), the repurchase and cancellation of £826,000 in principal amount of the Notes on 30 January 2019 , the redemption of £13,250,000 in principal amount of the Notes on 16 April 2019, and the waiving, in the Group reorganisation to take place prior to Admission, of a loan note with a principal amount of £11,012,660 initially issued by Jewel Topco in favour of Jewel UK Bidco Limited on 3 December 2018. |
| Adjustments | ||||||
|---|---|---|---|---|---|---|
| As at 27 January 2019 |
Gross proceeds from the Offer(1) |
Expenses(2) | Unaudited pro forma as at 27 January 2019 |
|||
| Non-current assets Current assets Total assets Non-current liabilities Current liabilities Total liabilities Net assets |
235.7 272.7 508.4 278.1 151.9 430.0 78.4 |
— — — (155.0) — (155.0) 155.0 |
(£ in millions) — (15.5) (15.5) — (5.5) (5.5) (10.0) |
235.7 257.2 492.9 123.1 146.4 269.5 223.4 |
||
| (1) This adjustment reflects the receipt of the gross proceeds from the Offer by the Company. See Element E.2a of this Part I (Summary) for further details of the Company's intended use of the proceeds. (2) The expenses in relation to the Offer to be borne by the Company are estimated at approximately expenses will be paid by the Company out of cash resources during the year ending 26 April 2020. |
£15.5 | million | (inclusive of |
VAT). These |
||
| B.9 | Profit forecast/ estimate |
Not applicable. The Company has not made any profit forecasts or estimates which remain outstanding as at the date of this Prospectus. |
||||
| B.10 | Audit report – qualification |
Not applicable. There are no qualifications to the accountant's report on the historical Group Financial Statements. There are no qualifications to the accountant's report included in the Mayor's Financial Statements. |
financial on the |
information historical |
included financial |
in the information |
| B.11 | Working capital qualification |
Not applicable. The Company is of the opinion that, taking into account the net proceeds receivable by the Company from the subscription of New Shares in the Offer and the banking and other facilities available to the Group, the Group has sufficient working capital for its present requirements, that is for at least the next 12 months following the date of this Prospectus. |
||||
| Section C – Securities | ||||||
| Element | Disclosure requirement |
Disclosure | ||||
| C.1 | Description of type and class of securities being |
On Admission, there will be 239,455,554 ordinary shares of 1.25 pence each in the share capital of the Company (the "Shares") in issue. |
||||
| offered | All Shares in issue on Admission will be fully paid. When admitted to trading, the Shares will be registered with ISIN GB00BJDQQ870 and SEDOL number BJDQQ87. |
|||||
| C.2 | Currency of issue | The Shares are denominated in U. K. pounds sterling. | ||||
| C.3 | Number of Shares issued and par value |
As at the date of this Prospectus, the issued share capital of the Company is as follows (all of which are fully paid or credited as fully paid): |
||||
| Share class Shares (fully paid) |
Nominal value (£) 0.0125 |
Number of Shares issued 239,455,554 |
Aggregate nominal value (£) 2,993,194 |
|||
| On Admission, the expected to be £2,993,194, comprising 239,455,554 Shares of £0.0125 each (all of which will be fully paid or credited as fully paid). |
issued share |
capital | of the |
Company is |
| C.4 | Rights attaching to the Shares |
The Shares rank equally for voting purposes. On a show of hands each holder of a Share (each, a "Shareholder") has one vote and on a poll each Shareholder has one vote per Share held. |
|---|---|---|
| Each Share ranks equally for any dividend declared. Each Share ranks equally for any distributions made on a winding up of the Company. Each Share ranks equally in the right to receive a relative proportion of shares in case of a capitalisation of reserves. |
||
| C.5 | Restrictions on free transferability |
From Admission, the Shares will be freely transferable and there are no restrictions on transfer in the United Kingdom. |
| C.6 | Admission to trading |
Application will be made for all of the Shares, issued and to be issued, to be admitted to the premium listing segment of the Official List of the FCA and for such Shares to be admitted to trading on the main market for listed securities of the London Stock Exchange. |
| No application has been made for admission of the Shares to trading on any other stock exchange (nor is it the current intention of the Company to make any such application in the future). |
||
| C.7 | Dividend policy | The Group expects to prioritise the investment of its cash flows into the continued expansion of its business and thus, at the date of this Prospectus, does not plan to pay out a dividend in the near term. However, the Group will continue to monitor its capital allocation and may decide to pay a dividend at an appropriate time. |
| Element | Disclosure requirement |
Disclosure |
|---|---|---|
| D.1 | Key information on the key risks that are specific to the Issuer or its industry |
The Group's success is largely dependent on its sales of luxury watches, in particular Rolex watches. The Group could lose any of its significant agencies for luxury watches, including for Rolex watches, or the owners of luxury watch brands could fail to supply the Group with their watches in desired models or quantities. The Group's agreements with suppliers are typically entered into on a rolling basis and permit termination of agencies on two months', three months', six months' (most common) or a year's notice without cause, or immediately if for cause (including in the event of a change of control and/or management of the Group, unless waived). While the Directors do not currently believe that key suppliers can or will exercise a termination right as a result of the Offer, there is a risk that a key supplier may nonetheless assert that they do have such a termination right, whether as a result of the Offer or any future sale of Shares by the Selling Shareholders, any future change in senior management or otherwise. In addition, the Group's agreements with suppliers do not guarantee a steady supply of merchandise as the allocation of products among the Group and its competitors is within the discretion of its suppliers. |
| The Group's results of operations are heavily dependent on in-store sales and, therefore, on the quality and attractiveness of the Group's stores to its target customers. If the Group is unable to attract customers to its stores or to continue renting its existing stores on acceptable terms, its business, financial |
| condition and results of operations may be materially adversely affected. In addition, the Group's sales are significantly concentrated among certain stores in the United Kingdom and are expected to become significantly concentrated among certain stores in the United States. If sales in these stores were to be adversely affected, or if any of these critical locations were lost (without an adequate replacement), this could have a material adverse effect on the Group's results of operations. The Group's business is geographically concentrated in the United Kingdom. Therefore, any sustained stagnation or deterioration in the U.K. luxury watch or, to a lesser extent, jewellery markets or other adverse economic or political circumstances in the United Kingdom could have a material adverse effect in on the Group's business, financial condition and results of operations. A critical component of the Group's growth strategy is its ongoing expansion into the U.S. market. There are significant differences between the U.K. and U.S. markets, and the Group may not be successful in achieving its objectives in its U.S. expansion. Failure to achieve growth in either the U.K. or U.S. market could have a material adverse effect on the Group's prospects, business, financial condition and results of operations, particularly if, as expected, the Group has invested heavily in trying to achieve such growth. |
||
|---|---|---|
| All of the Group's product categories are discretionary products, which are highly dependent on trends in consumer spending. Adverse changes in factors affecting discretionary consumer spending could reduce consumer demand for the Group's products, which could lead to a decrease in sales. The owners of brands that the Group sells may fail to maintain high quality standards, desirability or favourable recognition of their brands and the Group may not be able to maintain current prices and sales volumes. The Group may also be affected by geopolitical events (including the withdrawal of the United Kingdom from the European Union), the effects of which may include financial instability and slower economic growth, significant regulatory changes, currency fluctuations and higher unemployment and inflation. As a result of these factors, consumers may be less willing to purchase the Group's products, particularly due to their discretionary nature. |
||
| D.2 | Key information on the key risks that are specific to the Issuer |
See Element D.1 above. |
| D.3 | Key information on the key risks that are specific to the Shares |
The Controlling Shareholder will retain a significant interest in the Company following Admission, including 59.2 per cent. of the Shares and thus of the voting rights of the Company, assuming no exercise of the Over-allotment Option and no exercise of the Jewel Holdco Option. As a result, the Controlling Shareholder will be able to exercise a significant degree of influence over the outcome of certain matters to be considered by Shareholders. The interests of the Controlling Shareholder may differ from those of the other Shareholders. Prior to the Offer, there has been no public trading market for the Shares. The Offer Price has been determined jointly by the Company and the Controlling Shareholder, following a bookbuilding process and following consultation with the Joint Global Co-ordinators, and may not be indicative of the market price for the Shares following Admission. |
| The price of the Shares may fluctuate significantly and investors could lose all or part of their investment. Future sales or issuances of Shares may dilute the holdings of Shareholders and may depress the price of the Shares. |
|---|
| The Company may not pay dividends in the future. As a holding company, the Company's ability to pay dividends is affected by a number of factors, including the receipt of sufficient dividends from its subsidiaries, the underlying performance and growth of the Group, restrictions under the Group's current and future external debt financing arrangements or applicable law (such as financial assistance rules, corporate benefit laws and other legal restrictions). |
| Section E – Admission and the Offer | ||||
|---|---|---|---|---|
| Element | Disclosure requirement |
Disclosure | ||
| E.1 | Net proceeds/ expenses |
Through the offer for subscription of New Shares pursuant to the Offer, the Company expects to raise approximately £155 million in gross proceeds and £139.5 million in net proceeds (after taking into account estimated underwriting commissions (but excluding any discretionary commissions) and other expenses relating to the Offer). On that basis, the aggregate underwriting commissions and other expenses payable by the Company in connection with the Offer are estimated to be approximately £15.5 million. |
||
| Through the offer of sale of Existing Shares pursuant to the Offer, the Selling Shareholders expect to raise in aggregate approximately £65 million (assuming no exercise of the Over allotment Option) before taking into account expenses. On that basis, the aggregate underwriting commissions and amounts in respect of stamp duty or SDRT payable by the Selling Shareholders in connection with the Offer are estimated to be approximately £0.3 million. |
||||
| No expenses will be charged to investors in connection with Admission or the Offer by the Company or the Selling Shareholders. All expenses in relation to the Offer will be borne by the Company and the Selling Shareholders. |
||||
| E.2a | Reasons for the Offer/use of proceeds |
The Company intends to use the net proceeds received from the issue of the New Shares pursuant to the Offer together with drawdowns under the 2019 Facilities and cash on hand to redeem the outstanding Notes in full on or shortly after Admission. |
||
| The Directors believe that the Offer and Admission will: | ||||
| (A) enable the Group to reduce its current leverage to approximately £120 million of net debt (being total borrowings excluding capitalised borrowing costs less cash and cash equivalents (which includes restricted cash)) following Admission and completion of the Refinancing, including by way of a refinancing of the outstanding Notes and the Revolving Credit Facility and replacing them with the 2019 Facilities, which net debt equates to approximately 1.56 times Global Adjusted EBITDA pre-exceptional costs and non-underlying items for LTM 2019; |
||||
| (B) further enhance the Group's profile and brand recognition with its customers, suppliers and employees; |
| (C) provide the Company with a more permanent capital structure and access to a wider range of capital-raising options; |
||||
|---|---|---|---|---|
| (D) further improve the ability of the Group to recruit, retain and incentivise its key management and employees; and |
||||
| (E) create a liquid market in the Shares for existing and future Shareholders. |
||||
| The Selling Shareholders are also seeking to realise part of their investment in the Company by way of the Offer. |
||||
| E.3 | Terms and conditions of the Offer |
The Offer is structured as an offer of New Shares and Existing Shares to (i) qualified investors in certain states of the EEA, including to institutional and professional investors in the United Kingdom and elsewhere outside the United States in offshore transactions in reliance on Regulation S under the U.S. Securities Act, and (ii) in the United States, only to persons reasonably believed to be "qualified institutional buyers", as defined in, and in reliance on, Rule 144A under the U.S. Securities Act, or pursuant to another exemption from, or transaction not subject to, registration under the U.S. Securities Act, in each case in accordance with any applicable securities laws of any state or other jurisdiction of the United States. |
||
| Pursuant to the Offer, the Company is offering for subscription 57,407,407 New Shares and the Selling Shareholders are collectively offering for sale 24,074,074 Existing Shares. In addition, up to a maximum of 8,148,148 Shares (representing 10 per cent. of the Offer Size) may be sold pursuant to the Over allotment Option. Accordingly, the number of Shares that will be in issue immediately following Admission is 239,455,554. |
||||
| All Shares issued and sold pursuant to the Offer will be issued or sold (and be payable in full) at the Offer Price. |
||||
| It is expected that dealings in the Shares will commence on a conditional basis on the London Stock Exchange at 8:00 a.m. on 30 May 2019. The earliest date for settlement of such dealings will be 4 June 2019. It is expected that Admission will become effective and that unconditional dealings in the Shares will commence on the London Stock Exchange at 8:00 a.m. on 4 June 2019. All dealings in Shares prior to the commencement of unconditional dealings will be on a "when-issued basis", will be of no effect if Admission does not take place, and will be at the sole risk of the parties concerned. The above-mentioned dates and times may be changed without further notice. No application has been made for admission of the Shares to trading on any other stock exchange (nor is it the current intention of the Company to make any such application in the future). The New Shares issued by the Company will rank pari passu in all respects with the Existing Shares. |
||||
| Completion of the Offer will be subject, among other things, to the satisfaction of certain conditions, which are customary in an offer of this type, contained in the Underwriting Agreement, including Admission becoming effective and the Underwriting Agreement not having been terminated prior to Admission. |
| No action has been or will be taken to permit a public offering of the Shares under the applicable securities laws of any jurisdiction. Other than in the United Kingdom, no action has been taken to permit possession or distribution of this Prospectus in any jurisdiction where action for that purpose may be required or doing so is restricted by applicable laws. Accordingly, the Shares may not be offered or sold, directly or indirectly, and neither this Prospectus nor any other offering material or advertisement in connection with the Shares may be distributed or published in or from any country or jurisdiction except in circumstances that will result in compliance with any and all applicable rules and regulations of any such country or jurisdiction. Persons into whose possession this Prospectus comes should inform themselves about and observe any restrictions on the distribution of this Prospectus and the offer of the Shares contained in this Prospectus. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction. This Prospectus does not constitute an offer to subscribe for or purchase any of the Shares to any person in any jurisdiction to whom it is unlawful to make such offer or solicitation in such jurisdiction. |
||
|---|---|---|
| Investors who participate in the Offer will be deemed to have invested solely on the basis of this Prospectus together with any supplement. Under the terms and conditions of the Offer, each investor makes certain representations, warranties and acknowledgements to the Company and the Selling Shareholders customary for an offer of this type, including but not limited to: (i) certain characteristics of the investor; (ii) the investor's compliance with restrictions contained in the Offer and with specified laws and regulations; (iii) reliance, responsibility and liability in respect of the Prospectus, the Offer and information outside of the Prospectus; (iv) compliance with laws; (v) jurisdiction; and (vi) liability for duties or taxes. The Shares allocated under the Offer will be fully underwritten, |
||
| subject to certain conditions, by the Underwriters in accordance with the terms of the Underwriting Agreement. |
||
| E.4 | Material interests | There are no interests, including conflicting interests, which are material to the Offer, other than those disclosed in B.6 above. |
| E.5 | Selling Shareholders and lock-up |
(A) Interests of the Selling Shareholders immediately prior to and following Admission |
|||||
|---|---|---|---|---|---|---|---|
| agreements | The indicative interests in Shares of each of the Selling Shareholders immediately prior to Admission, together with their interests in Shares immediately following Admission, are set out in the table below: |
||||||
| Interests immediately prior to Shares to be sold Interests immediately Admission pursuant to the Offer following Admission(1) |
|||||||
| Selling Shareholders |
Number of Shares |
Number of Shares |
% of shareholding |
Number of Shares |
% of issued share capital of the Company |
||
| Jewel Holdco |
|||||||
| S.à r.l.(2) . 159,998,505 18,130,700 | 11 | 141,867,805 | 59 | ||||
| Thomas J. O'Neill |
640,365 | 256,146 | 40 | 384,219 | 0 | ||
| Anthony Broderick |
3,943,323 | 1,577,329 | 40 | 2,365,994 | 1 | ||
| Ruth Benford . |
674,780 | 269,912 | 40 | 404,868 | 0 | ||
| Craig Bolton . . |
1,111,828 | 444,731 | 40 | 667,097 | 0 | ||
| James | |||||||
| Crichton . Brian |
533,076 | 213,230 | 40 | 319,846 | 0 | ||
| Duffy(2) Anders |
8,978,516 | 1,868,694 | 21 | 7,109,822 | 3 | ||
| Romberg Stichting |
3,499,999 | 875,000 | 25 | 2,624,999 | 1 | ||
| Jewel HoldCo |
2,020,021 | 370,091 | 18 | 1,649,930 | 1 | ||
| Damian Otwinowski |
34,120 | 13,648 | 40 | 20,472 | 0 | ||
| Mark | |||||||
| Robert Toulson . |
34,120 | 13,648 | 40 | 20,472 | 0 | ||
| David John Donnelly |
102,361 | 40,945 | 40 | 61,416 | 0 | ||
| (1) Assuming no exercise of the Over-allotment Option. (2) Assuming no exercise of the Jewel Holdco Option. |
|||||||
| (B) Lock-up arrangements | ||||||
|---|---|---|---|---|---|---|
| Pursuant to the Underwriting Agreement and related arrangements: |
||||||
| (A) the Company has agreed that, subject to certain customary exceptions, during the period of 180 days from the date of Admission, it will not, without the prior written consent of the Joint Global Co-ordinators, issue, offer, sell or contract to sell, or otherwise transfer or dispose of, directly or indirectly, or announce an offer of any Shares (or any interest therein or in respect thereof) or enter into any transaction with the same economic effect as any of the foregoing; |
||||||
| (B) the Directors have agreed that, subject to certain exceptions, during the period of 365 days from the date of Admission, they will not, without the prior written consent of the Joint Global Co-ordinators, offer, sell or contract to sell, or otherwise transfer or dispose of, directly or indirectly, or announce an offer of any Shares (or any interest therein or in respect thereof) or enter into any transaction with the same economic effect as any of the foregoing; and (C) the Selling Shareholders have agreed that, subject to certain exceptions, during the period of 365 days from the date of Admission, or 180 days in the case of Stichting Jewel HoldCo and the Principal Selling Shareholder, they will not, without the prior written consent of the Joint Global Co-ordinators, offer, sell or contract to sell, or otherwise transfer or dispose of, directly or indirectly, or announce an offer of any Shares (or any interest therein or in respect thereof) or enter into any transaction with the same economic effect as any of the foregoing. |
||||||
| E.6 | Dilution | Pursuant to the Offer, the Shareholders immediately prior to Admission will experience a 24.0 per cent. dilution from the issue of 57,407,407 New Shares (that is, its, his or her proportionate interest in the Company will decrease by 24.0 per cent.). |
||||
| E.7 | Estimated expenses charged to investors |
Not applicable. No expenses will be charged by the Company or the Selling Shareholders to any investor who subscribes for or purchases Shares pursuant to the Offer. |
Any investment in the Shares is subject to a number of risks. Prior to investing in the Shares, prospective investors should consider carefully the factors and risks associated with any such investment, the Group's business and the industry and macroeconomic environment in which the Group operates, together with all other information contained in this Prospectus including, in particular, the risk factors described below.
Prospective investors should note that the risks relating to the Shares, the Group's business and the industry and macroeconomic environment in which the Group operates summarised in Part I (Summary) are the risks that the Directors believe to be the most essential to an assessment by a prospective investor of whether to consider an investment in the Shares. However, as the risks which the Group faces relate to events and depend on circumstances that may or may not occur in the future, prospective investors should consider not only the information in respect of the key risks summarised in Part I (Summary) but also, among other things, the risks and uncertainties described below.
The occurrence of any of the events discussed below could materially adversely affect the Group's business, financial condition or results of operations. The risks and uncertainties described below represent the risks that the Directors believe to be material to the Company, the Group and/or the industry and macroeconomic environment in which the Group operates as at the date of this Prospectus. However, these risks and uncertainties are not the only ones facing the Group. Additional risks not currently known to the Directors, or which the Directors would now deem immaterial, may individually or cumulatively also have a material adverse effect on the Group's business, or the Group's prospects, financial condition and/or results of operations and, if any such risk should occur, the price of the Shares may decline and investors could lose all or part of their investment. Prospective investors should consider carefully whether an investment in the Shares is suitable for them in light of the information in this Prospectus and their personal circumstances.
This Prospectus contains Forward-looking Statements that involve risks and uncertainties. The actual results may differ significantly from the results discussed in the Forward-looking Statements. Factors that might cause such differences include those discussed below and elsewhere in this Prospectus. See section 10 in Part III (Presentation of Information).
1. If the Group loses access to the supply of luxury watches, including in particular Rolex watches, its business, financial condition and results of operations will be materially adversely affected.
The Group's success is largely dependent on its sales of luxury watches, in particular Rolex watches. Luxury watches represented 78.0 per cent. and 81.0 per cent. of the Group's total revenue in FY 2018 and Nine Months FP 2019, respectively, and Rolex watches represented 45.0 per cent. and 50.6 per cent. of its total revenue in FY 2018 and Nine Months FP 2019, respectively. Rolex watches represented an even greater proportion of the Group's revenue in the United States relative to the United Kingdom in those periods.
The manufacture of key luxury watch brands is highly concentrated among a limited number of brand owners and the production of luxury watches is limited by the small number of master watchmakers and the availability of artisanal skills. Owners of luxury watch brands control distribution through strict, selective distribution agreements. Owners of luxury watch brands typically (i) grant retailers (such as the Group) agencies (meaning the right to sell their product ranges) on a store-by-store basis, (ii) issue a limited number of agencies within each country or region, and (iii) impose a variety of conditions, such as the requirement to keep a minimum number of products in stock and the requirement to maintain the store in a certain condition, including through periodic refurbishment. Consequently, the relationship with owners of luxury watch brands is crucial to the Group's success.
The Group's distribution agreements with the owners of luxury watch brands are typically entered into on a rolling basis and permit termination of agencies on two months', three months', six months' (most common) or a year's notice without cause, or immediately if for cause. In addition, some of the Group's distribution agreements with luxury watch brands, including with Rolex, Patek Philippe and other key brands, provide owners of such brands with a right to terminate the agreement in the event of a change of control and/or management of the Group. While the Directors do not currently believe that key suppliers can or will exercise a termination right as a result of the Offer, there is a risk that a key supplier may nonetheless assert that they do have such a termination right, whether as a result of the Offer, any future sale of Shares by the Selling Shareholders, any future change in senior management or otherwise. The Group is thus subject to the risk that owners of luxury watch brands may decide to terminate these contracts or otherwise not to renew them upon expiration, or to reduce the number of agencies they grant to the Group.
If the Group were to lose any of its significant agencies for luxury watches, in particular for Rolex watches, or if the owners of luxury watch brands were to fail to supply the Group with their watches in desired models or quantities (which, for example, occurred in 2018 due to a shortage in supply of Rolex and Patek Philippe watches as compared to demand), the Group's business, financial condition and results of operations will be materially adversely affected.
The Group's business is dependent on its ability to source products from its suppliers. The Group competes with other watch and jewellery retailers for access to suppliers that provide it with the necessary quality and quantity of merchandise to operate its business, and the Group's merchandising strategy depends on its ability to maintain good relationships with significant suppliers and, to a lesser extent, develop relationships with new suppliers. The Group's distribution agreements with suppliers do not guarantee a steady supply of merchandise, as the allocation of products among the Group and its competitors is at the discretion of its suppliers. The Group's profitability and competitiveness is also dependent on business terms it can obtain from its suppliers, including pricing and, with respect to jewellery, exclusive product arrangements.
A termination or deterioration in the Group's relationship with any one or more significant suppliers (including due to the insolvency of one of the Group's suppliers) could impair the Group's ability to source products from its suppliers (in the desired quantities and/or with desired qualities) or to negotiate competitive business terms, which would adversely affect its financial condition and results of operations. In addition, if the Group's suppliers fail to maintain high quality standards, this could adversely affect the desirability of the affected third-party brand and therefore the Group's sales and reputation. Any of the foregoing may require the Group to seek alternative supply sources, which could be more expensive or of lower quality, and in turn have a material adverse effect on the Group's business, financial condition and results of operations.
The Group's results of operations are heavily dependent on in-store sales, and therefore on the number of its stores in operation, their locations and their characteristics, including the design and appearance of each store, the popularity and demographic characteristics of the area around the stores, as well as their appeal to the Group's target customers. The Group's performance also depends on the levels of customer footfall around its stores, including both domestic and tourist footfall. As the Group identifies and tests new store locations and types of designs to keep up with changes in luxury retailing, there is no certainty as to their success. The Group's stores require periodic upgrading and renovation to maintain their attractiveness, and if the Group fails to carry out works in a timely manner and within anticipated cost parameters, or if the upgrades and renovations are not as accretive as anticipated, including due to the Net Capex and Store Investment Payback Period being longer than envisaged, the Group may incur higher than expected costs, may be unable to realise the anticipated benefits of the upgrades and renovations, and may not be able to recoup lost sales due to its stores being closed during renovations.
The Group's ability to open and to maintain stores that meet its operational and financial criteria is dependent on a number of factors, including the availability of desirable property, its capital resources, competition for retail locations from other retailers or other property users, the terms of its leases, its relationship with major landlords, and support from its suppliers. Given the length of the Group's property leases (51.0 per cent. of the Group's total leases as of 27 January 2019 were for five years or more, and U.K. stores generating 52.5 per cent. of the Group's total Store Contribution for LTM 2019 had leases longer than five years as of the same date), the Group's success is also dependent upon the continued popularity of particular retail locations. Store locations may not retain their attractiveness to luxury retail over time, which may render stores in such locations unprofitable, resulting in foregone sales and expenses associated with closing down a store. If the Group's relocation of existing stores or opening of new stores is not as accretive as anticipated, including due to the Net Capex and Store Investment Payback Period being longer than envisaged, the Group may incur higher than expected costs, may be unable to realise the anticipated benefits of the relocations or store openings, and may not be able to recoup lost sales due to relocated stores being closed during the period of relocation.
Any of the foregoing may have a material adverse effect on the Group's business, financial condition and results of operations.
Several of the Group's stores are leased for relatively short durations (including those at Heathrow Airport, which have leases that are currently due to expire in 2020 and which are under negotiation) and the Group may not be able to renew leases on such stores on acceptable terms or at all. Although the Group has generally been successful in negotiating lease renewals as its leases neared expiration, that outcome is not assured. If the Group is unsuccessful at negotiating favourable renewal terms, it may need to close or relocate its stores. In the event of relocation, the Group may not be able to locate suitable alternative sites in a timely manner or at a reasonable cost, and may experience an adverse effect on its sales and Net Capex and Store Investment Payback Period due to relocation to a less desirable location or an adverse impact on its costs, including as a result of incurring costs for renovation and moving expenses. If the Group is unable to continue renting its existing stores on acceptable terms, its business, financial condition and results of operations may be materially adversely affected.
The Group derives its revenues principally from the United Kingdom, which contributed 85.7 per cent. and 76.9 per cent. of the Group's total revenue in FY 2018 and LTM 2019 (based on U.K. revenue and total revenue of £573.9 million and £746.0 million, respectively, in LTM 2019), respectively. Due to the concentration of the Group's business in the United Kingdom, any sustained stagnation or deterioration in the U.K. luxury watch or, to a lesser extent, jewellery markets, or other adverse economic or political circumstances in the United Kingdom, could have a material adverse effect on the Group's business, financial condition and results of operations.
The Group's sales in the United Kingdom are significantly concentrated, and are expected to continue to be significantly concentrated, in a relatively small number of stores. For example, the Group's three "Golden Triangle" stores in central London and its six stores at Heathrow Airport accounted for 17.9 per cent. and 15.9 per cent. of its store revenue in the United Kingdom, and 14.5 per cent. and 12.9 per cent. of its overall revenue, respectively, in FY 2018 (18.2 per cent., and 15.7 per cent. of U.K. store revenue, and 13.2 per cent. and 11.4 per cent. of overall revenue in Nine Months FP 2019, respectively). If sales in these stores were to be adversely affected, or if any of these critical locations were lost (without an adequate replacement), this could have a material adverse effect on the Group's results of operations.
The Group's sales in the United States may become significantly concentrated among certain stores, particularly in its flagship Watches of Switzerland store located in Hudson Yards in New York and, to some extent, the other two "Golden Triangle" stores in SoHo in New York and the anticipated store opening at American Dream Meadowlands retail and entertainment complex in New Jersey.
As a retail business, the Group's results of operations are dependent on its ability to manage its inventory effectively. To do so, the Group must be able to anticipate customer demand and supply requirements accurately, and purchase new inventory accordingly. The Group's success depends in part on its ability, as well as its suppliers' ability, to predict and respond to changing consumer tastes and to translate market trends into saleable merchandise offerings. The Group may not be able to continue to market products that are attractive to customers and it may not successfully meet consumer demands in the future. In addition, the Group is required to hold minimum amounts of watches pursuant to some of its contractual arrangements with its suppliers, which limits the Group's flexibility with respect to the content of its inventory. The Group may not be able to obtain the products that it orders from its suppliers in a timely manner, or at all.
If the Group is unable to source inventory that responds to consumer demand, the volume of obsolete and slow-moving inventory may increase. If the Group fails to sell the inventory it purchases, it may be required to write down its inventory. Conversely, if consumer demand is higher than expected, insufficient inventory levels could result in unfilled customer orders, loss of revenue and an unfavourable impact on customer relationships. Forecasts and predictions based on historical data, regardless of any historical patterns or the quality of the underlying data, are inherently uncertain, and unforeseen changes in consumer tastes or external events could result in material inaccuracy of the Group's and its suppliers' forecasts and predictions. In particular, volatility and uncertainty related to macro-economic factors make it more difficult for the Group to forecast customer demand. Any material failure on the part of the Group or its suppliers to properly anticipate consumer demand and properly manage inventory could have a material adverse effect on the Group's business, financial condition and results of operations.
Primary factors in determining customer buying decisions in the luxury watch and luxury jewellery sectors include customer confidence in the retailer and in the brands it sells, together with the level and quality of customer service. The strength of a luxury watch or luxury jewellery brand is based on its reputation for authentic, high-end luxury products that maintain their value, complemented by consistent customer service. The ownership of key luxury watch brands is highly concentrated among a limited number of brand owners, and the ownership of key third-party luxury jewellery brands that the Group sells is highly concentrated among a limited number of brand owners. As such, the Group relies on such owners being incentivised to maintain the longevity and appeal of their brands. If the owners of luxury watch and/or luxury jewellery brands that the Group sells fail to maintain high quality standards, desirability and favourable recognition of their respective brands, this may have a material adverse effect on consumers' confidence in such brands, and the Group may not be able to maintain current prices and/or sales volumes, which may materially adversely affect its business, growth strategy, financial condition and results of operations. In contrast to luxury watches and luxury jewellery, fashion and classic watch and jewellery brands are more susceptible to brand volatility and, if the brands that the Group sells in these categories deteriorate in strength, this may adversely affect the Group's sales.
Factors affecting brand recognition are often outside the Group's control and, if the Group is unable to differentiate its stores and merchandise from competitors by its branding, visual merchandising, product presentation, marketing, social media and other advertising programmes, it may fail to attract customers to purchase its products. The Group's relationships with, and the level of support it receives from, watch and jewellery brands may also deteriorate, and the Group may fail to realise the benefits of having made significant investments, including for marketing and advertising campaigns.
The Group's reputation and brand image may be impaired if it or its suppliers fail to maintain high ethical, social and environmental standards, comply with local laws and regulations or if it or its suppliers become subject to other negative events or adverse publicity.
Any of these events could have a material adverse effect on the Group's business, financial condition and results of operations.
The Group may fail to achieve further growth in its U.K. market share and U.K. Like-for-Like Revenue Growth, and may encounter setbacks in its ongoing expansion in the United Kingdom and the United States, which would have a material adverse effect on its prospects, business, financial condition and results of operations.
The Group's growth strategy contemplates significant investments and initiatives designed to continue the growth of its sales and market share in the U.K. and U.S. luxury watch and luxury jewellery markets.
The Directors currently expect to incur the following capital expenditure in the periods indicated. These estimates are subject to change and the actual amount of Expansionary Capital Expenditure will depend on the opportunities the Group ultimately considers and undertakes.
| FY 2019 | FY 2020 | FY 2021 | FY 2022 | |
|---|---|---|---|---|
| U.K. Major Refurbishments Capex and U.K. New Store Opening and |
||||
| Relocation Capex | £ 10 million | £ 10-12 million | £ 10-12 million | £ 6-9 million |
| U.S. Major Refurbishments Capex and U.S. Property Expansionary |
||||
| Capex . |
£ 22 million | £ 15-17 million | £ 15-17 million | £ 7-10 million |
| Other capital expenditures (including other property, IT and other capital |
||||
| expenditures) |
£ 5 million |
£ 5 million |
£ 5 million |
£ 5 million |
| Total |
£37 million | £30-34 million | £30-34 million | £18-24 million |
The Group's significant investments in its store portfolio, IT systems, as well as any other investments, including investments in incremental personnel and marketing in line with its growth strategy, may be unsuccessful in growing the Group's business as planned. The Group may incur higher than expected capital expenditures and costs, may be unable to realise the anticipated benefits of the capital expenditures and other investments (including any anticipated increase in sales), and may experience longer than anticipated Net Capex and Store Investment Payback Periods. The Group may also have reduced amounts of cash available for use towards other initiatives.
As part of the proactive management of its store portfolio, the Group expects to incur closure costs when closing stores, which may be more significant than anticipated. The Group may also lose revenue following such store closures if its other stores and online sales channel fail to increase their sales commensurately. A failure by the Group to close any unprofitable stores in its store portfolio could give rise to ongoing costs for the Group as a result of keeping such stores open, greater than anticipated costs of closure and a reduction in the amount of cash available for use towards other initiatives. In the course of the Group's efforts to implement its business plan, the Group may be required to take actions that could result in the incurrence of various charges and other items, including severance and relocation expenses, write-offs or write-downs of assets, impairment charges, store closure costs or other business optimisation costs, which would decrease the Group's revenue and profitability.
A critical component of the Group's growth strategy is its ongoing expansion into the U.S. market. Although the U.S. luxury watch market is highly fragmented, there are a number of competitors in the market that are large and, in certain geographical areas, well established. The Group may be unsuccessful in implementing its growth strategy for a wide range of reasons, many of which are outside of its control. For example, the Group may face disruption in the supply of products from key suppliers or be constrained by limitations in the number of agencies that suppliers may be willing to grant to the Group in a particular location or decisions taken by suppliers to reduce the existing number of agencies. The Group may also be unsuccessful due to factors that are within its control, such as failing to apply best practices in merchandising (including product presentation), marketing, CRM and IT processes and systems throughout its U.K. business, in growing its U.S. business. There are significant differences between the U.K. and U.S. markets, and the Group may not be successful in achieving its objectives in its U.S. expansion. If the Group fails to implement its growth strategy and manage the related risks and costs successfully, its prospects, business, financial condition and results of operations may be materially adversely affected.
In addition to opening new stores, the Group's growth strategy and expansion plans may include making selective acquisitions and other investments in the United Kingdom, the United States or elsewhere. Successful growth through future acquisitions is dependent upon the Group's ability to identify suitable acquisition targets, conduct appropriate due diligence, negotiate transactions on favourable terms, and ultimately complete such transactions and successfully integrate the acquired businesses.
The Group may not be able to generate expected margins or cash flows, or to realise the anticipated benefits of such acquisitions, including expected synergies or other benefits. The Group's assessments of, and assumptions regarding, acquisition targets may prove to be incorrect, and actual results may differ significantly from expectations. In particular, acquisitions of businesses that operate in jurisdictions other than the United Kingdom or the United States would subject the Group to market practices, as well as regulatory requirements, that differ from those it is currently familiar with, which may in turn expose the Group to unanticipated risks. Further, acquisitions of companies with operating margins lower than the Group's may cause a decline in its overall operating margin.
The Group may not be able to integrate acquisitions successfully into its business or such integration may require more investment than expected, and could incur or assume unknown or unanticipated liabilities or contingencies with respect to, among others, customers, employees, suppliers, government authorities or other third parties. Once an acquisition has occurred, the process of integrating the acquired business may be disruptive to the Group's operations and may cause an interruption of, or a loss of momentum in, such businesses or a deterioration in its results of operations as a result of legal, regulatory, commercial or operational difficulties or risks. For example, the Group may face difficulties in consolidating and integrating procedures, systems, technology platforms, accounting functions and workplace policies. Management's attention may be diverted from the Group's day to day business, and the Group may fail to fully integrate management teams and retain and incentivise key employees.
The Group has a substantial amount of goodwill generated by its past acquisitions recorded on its balance sheet. Should businesses acquired by the Group, including Mayors, not perform as expected, the Group may have to impair its goodwill, which would result in a non-cash charge against its results of operations to write-off goodwill for the amount of impairment.
Any of the foregoing risks could have a materially adverse effect on the Group's business, financial condition and results of operations.
In addition to an in-store experience, the Group interacts with customers across numerous sales channels, including online, mobile and social media channels. The Group's customers use computers, tablets, mobile phones and other devices to compare products and prices, determine product availability and, with respect to some of its products, complete purchases online. The Group must compete by offering a consistent, convenient and high-quality shopping experience for its customers across its sales channels, including by investing in, providing and maintaining consistent high-quality customer service through well-trained and skilled personnel as well as digital tools that have the right features and are reliable and easy to use. The Group is also actively utilising third-party online channels to reach new markets in different countries. If the Group is unable to deliver a consistently high-quality shopping experience through its personnel or otherwise develop or improve successful customer-facing technology in a timely manner to maintain a consistent high-quality experience for its customers, its ability to compete could be adversely affected, which could have a material adverse effect on its business, financial condition and results of operations.
The Group's success depends to a large extent on the experience and knowledge of the retail business and watch and jewellery markets of its key executive officers and other key employees, as well as their relationships with key suppliers and customers. The Group's CEO, CFO, COO, Executive Director for Mappin & Webb and Goldsmiths and Executive Vice President USA, have over 40, 30, 39, 20 and 16 years, respectively, of experience in the retail industry and have developed long-standing relationships with the Group's key suppliers. A loss of these key executive officers or other key employees could adversely affect the Group's business, including its relationship with key suppliers, its relationship with key clients, its competitive position, and its prospects and results of operations.
Customer experience is an essential element in the success of the Group's business, particularly with respect to luxury watches and luxury jewellery, which the Directors believe are product categories where many of the Group's customers prefer a more personal face-to-face experience and have established personal relationships with the Group's sales staff. Competition for suitable individuals or changes in labour laws could require the Group to incur higher labour costs. An inability to recruit, train, motivate and retain suitably qualified sales staff, especially staff with specialised knowledge of luxury watches, could materially adversely affect the Group's business, financial condition and results of operations.
The Group's success also depends on its ability to attract, motivate and retain skilled IT, merchandising and marketing personnel, as well as staff who are able to service the Group's products, particularly luxury watches. Given the Group's multi-channel approach to servicing customers and its emphasis on relationship-building with its customers and delivering a consistent high-quality customer experience, the Group's employees must have technical and commercial expertise and the ability to build relationships. Competition for key personnel in the retail industry is intense, and the Group's future success will also depend on its ability to attract and retain talented and knowledgeable personnel, particularly personnel with experience in the luxury watch business.
The retention of the services of key executive officers and other key employees cannot be guaranteed, and the loss of such services could cause disruptions and uncertainty within the Group, delay or curtail the successful implementation of the Group's strategic objectives and result in significant costs being incurred in attracting and training personnel with the requisite level of knowledge and skill, which could have a material adverse effect on the Group's business, financial condition and results of operations.
To establish and protect its intellectual property rights, the Group relies upon a combination of trademark and trade secret laws, together with licences, exclusivity agreements and other contractual covenants. In particular, "Watches of Switzerland®," "Goldsmiths®," "Mappin & Webb®" and "Mayors®" trademarks and trade names are of significant value to the Group's operations, and any loss of rights in or damage to the value of those trademarks and/or trade names would adversely affect its business.
The Group does not have exclusive rights to its trade names in every country, and third-party retailers may use the same or similar trade names. For example, in some countries, third-party retailers use the "Watches of Switzerland" trade name. This contemporaneous usage by third parties of the "Watches of Switzerland" trade name, or any of the Group's other trade names, could result in confusion among consumers between the Group's brand and such other brands, which may undermine the Group's reputation and brand image and reduce the value of its trade names. The existence of retailers outside the United Kingdom and the United States operating under the same or similar trade names as the Group may also adversely affect the Group's ability to expand its operations into such jurisdictions, including securing new supplier arrangements.
The measures the Group takes to protect its intellectual property rights may prove inadequate to prevent misappropriation of its intellectual property, which may result in the Group's trademarks becoming generic and losing the protection of intellectual property laws. If a third party gains intellectual property rights over a name or a symbol that the Group uses in its business, the Group may not be able to continue using such name or symbol in its business. Monitoring the unauthorised use of the Group's intellectual property is difficult and if the Group fails to discover any infringements of its intellectual property rights or is otherwise unable to obtain, defend and enforce successfully rights in its intellectual property, its business, brand image, reputation, financial condition and results of operations could be materially adversely affected. Litigation may be necessary to enforce the Group's intellectual property rights or to determine the validity and scope of the proprietary rights of others, which could result in substantial costs and diversion of resources, may result in counterclaims or other claims against the Group and could significantly harm its results of operations.
The Group also relies heavily on its ability to market and sell third-party branded products. Others may in the future try to challenge the validity of the use by the Group of such intellectual property. If the Group is unable to defend successfully against allegations of infringement, it may face various sanctions, including injunctions, monetary sanctions, alternations to its intellectual property rights and marketing materials, which could result in adverse publicity, significant expense and may have a material adverse effect on the Group's financial condition and results of operations.
The Group relies substantially on advertising through social media and views social media as an important means of promoting its products and reaching its customer base. The Group also provides e-mails and "push" communications to customers and other visitors informing them of promotions and what is currently, or will be, available for purchase on the Group's websites. The Directors believe these messages are an important part of the customer experience and help generate a substantial portion of the Group's revenue. The Group's growth strategy contemplates, among other things, an increase in digital marketing activities, social media engagement and customer support across the online channel. If the Group is unable to successfully implement these initiatives, or deliver e-mails or other messages to its subscribers, or if subscribers fail to respond favourably to the Group's digital marketing campaigns and/or presence on social media and decline to open the Group's e-mails or other messages, its business and results of operations could be materially adversely affected.
The Group is also exposed to the risk that e-mail, current major social media platforms or other messaging services are replaced with more popular services to which the Group is slow to adapt. For example, e-mail communication and text messaging has, to a substantial extent, been replaced by social media platforms. Failing to adapt to such new communication tools could result in the Group's competitors eroding its market share and acquiring its customers. This in turn could have a material adverse effect on the Group's sales and its ability to attract new customers or retain existing ones.
Changes in how webmail applications organise and prioritise e-mail may reduce the number of subscribers opening the Group's e-mails. For example, Google Inc.'s ("Google") Gmail service has introduced a feature that organises incoming e-mails into categories (for example, primary, social and promotions). Such categorisation or similar inbox organisational features may result in the Group's e-mails being delivered in a less prominent location in a subscriber's inbox or viewed as "spam" by its subscribers and may reduce the likelihood of that subscriber opening the Group's e-mails. Actions by third parties to block, impose restrictions on, or charge for, the delivery of e-mails, social media posts or other messages could also adversely affect the Group's business. From time to time, internet service providers or other third parties may block bulk e-mail or social media transmissions or otherwise experience technical difficulties that result in the Group's inability to successfully deliver e-mails, posts or other messages to third parties.
Changes to the terms of these social networking services to limit promotional communications, restrictions that would limit the Group's ability or its customers' ability to send communications through their services, disruptions or downtime experienced by these social networking services or decline in the use of or engagement with social networking services by customers and potential customers, could have a material adverse effect on the Group's business, financial condition and results of operations.
A significant number of the Group's customers access the Group's websites by clicking on a link contained in search engines' "natural" listings (listings that are not dependent on advertising or other payments). Search engines typically do not accept payments to rank websites in their natural listings and instead rely on algorithms to determine which websites are included in the results of a search query. The Group endeavours to enhance the relevance of its websites to common consumer search queries and thereby improve the rankings of its websites in natural listings, a process known as search engine optimisation. Search engines frequently modify their algorithms and ranking criteria to prevent their natural listings from being manipulated, which could impair the Group's search engine optimisation activities. Search engine companies may also determine that the Group is not in compliance with their guidelines and consequently penalise the Group in their algorithms as a result. These algorithms and ranking criteria may be confidential or proprietary information, and the Group may not have complete information on the methods used to rank its websites. If the Group is unable to recognise and adapt quickly to such modifications in search engine algorithms, or if the effectiveness of the Group's search engine optimisation activities is adversely affected for any other reason, it could suffer a significant decrease in traffic to its websites, which may impact the Group's revenue as a result, and may in turn have a material adverse effect on the Group's business, financial condition and results of operations.
The Group relies, to some extent, on providers of online services (including search engines, such as Google, Bing and Yahoo!), social media, directories and other websites and ecommerce businesses to provide content, advertising banners and other links that direct consumers to the Group's websites. As competition for digital advertising has increased, the cost of these services has also increased. A significant increase in the cost of the marketing providers upon which the Group relies could adversely affect its ability to attract consumers cost effectively.
The Group relies on information technology networks and systems, some of which are managed by third parties, to process, encrypt, transmit and store electronic information, and to manage or support a variety of business processes and activities, including sales, supply chain, merchandise distribution, customer invoicing and collection of payments. The Group uses information technology systems to record, process and summarise financial information and to comply with regulatory, legal and tax requirements. The Group also collects and stores sensitive data in data centres and on information technology networks (including third-party servers or applications by means of "cloud computing"), including intellectual property, proprietary business information (including proprietary business information of the Group's customers and suppliers), personally identifiable information of the Group's customers and employees, and other confidential information.
The Group's systems, data (wherever stored), software or networks, and those of third parties (including data centres), are vulnerable to security breaches, including unauthorised access (from within the Group's organisation or by third parties), computer viruses or other malicious code and other cyber threats that could have a security impact. The Group and third parties may not be able to anticipate evolving techniques used to effect security breaches (which change frequently and may not be known until launched), or prevent attacks by hackers, including phishing or other cyber-attacks, or prevent breaches due to employee error or malfeasance, in a timely manner, or at all. Cyber-attacks, in particular, have become far more prevalent in the past few years, leading potentially to the theft or manipulation of confidential and proprietary information or loss of access to, or destruction of, data on the Group's systems, as well as interruptions or malfunctions in the Group's or third parties' operations.
As a large retailer, the Group is subject to attacks on its data centres and information technology networks on an ongoing basis. The Group's data centres have been subject to disruption in the past, which affected the Group's ability to process payments in-store. The Group and its suppliers are at a risk of suffering materially from such attacks and breaches, which could adversely affect the Group's ability to process consumer transactions and manage inventories, result in the Group incurring significant additional costs to modify its protective measures or to investigate and remediate vulnerabilities, and result in significant losses, reputational harm, competitive disadvantage and sometimes physical damage. The Group may be subject to related litigation and financial losses that are either not insured against or not fully covered through the Group's insurance policies. The Group may also be subject to regulatory intervention, significant regulatory fines and sanctions, particularly as a result of the increasing regulatory focus on promoting the protection of customer/client information and the integrity of information technology systems.
The Group's operations are also subject to additional risks and uncertainties associated with the internet, including changes in required technology interfaces, website downtime and other technical failures, security breaches and consumer privacy concerns.
The Group's business is dependent on the suitability, reliability and durability of its systems and processes, including third-party infrastructure that supports its businesses and the communities in which the Group is located. These include the Group's accounting, information technology, data processing and data protection, warehousing and distribution systems, and those of its service providers (including electrical, communications, internet, transportation or other service providers used by it or third parties with which the Group conducts business). In particular, the Group relies on technology and data to forecast demand and predict its customers' orders to determine the type and amounts of inventory to purchase, and to optimise its in-bound and out-bound logistics for delivery and transport of the Group's products to customers who purchase online.
The Group's investments in new technology may not provide anticipated benefits or may expose the Group to additional risks, for example due to poor implementation or due to unexpected outcomes of new functionalities. The Group's systems are interdependent and a failure of any of the core systems may result in failures of other systems. Any updates to the Group's systems and infrastructure to support its operations and growth and/or respond to changes in regulations and markets, create risks associated with implementing new systems and integrating them with existing ones. Any of the foregoing could adversely affect the proper functioning of the Group's business by, for example, preventing it from capturing customer orders on its websites or from processing customer deliveries at the distribution centres, which could have a material adverse effect on its financial condition and results of operations.
The Group is subject to the risks associated with its ability to provide delivery services. The Group offers flexible delivery options (home delivery or click-and-collect in-store) and its online operations rely on third-party carriers and transportation providers for all of the Group's product shipments. The Group's shipments are subject to various risks, including labour strikes and adverse weather, which may impact third-party carriers and transportation providers' ability to provide delivery services that adequately meet the Group's needs. An inability to fulfil the Group's delivery orders due to high demand and insufficient capacity or any increase in charges, changes in delivery terms or restrictions on operations by such delivery companies could result in delivery of the Group's products being delayed or cancelled or the costs of deliveries increasing. This risk may be exacerbated by any future growth in the volume of products that the Group delivers to its customers.
Any significant interruption to, or delay in, the delivery of products, could result in reduced sales and have a material adverse effect on the Group's reputation, business, financial condition and results of operations. Even a minor delay in the delivery of products during a peak trading period such as ahead of the Christmas period, could have a material adverse effect on the Group's business, financial condition and results of operations.
The Group provides its customers with financing services to assist with their purchases. Although most of the credit risk is borne by third-party finance providers, the Group does retain some credit risk in respect of a portion of its financing services in the United States (£2.7 million as at 27 January 2019). Sales under the Mayors private label credit cards are generally made without credit recourse to the Group. However, the Group is permitted to ask the bank to approve purchases on credit under these private label credit cards, in which case the bank can seek recourse against the Group if the customer does not pay. These recourse credit lines are limited to 15 per cent. of the non-recourse credit lines issued by the banks for the private label Mayors credit card. The Group's Mayors stores also have Mayors proprietary credit cards, which the Group administers. Receivables generated on sales under the Mayors proprietary credit card are recorded on the Group's balance sheet given that the Group maintains the full credit risk. The Group's expected credit loss in relation to trade debtors as at 27 January 2019 represented 18 per cent. of its total trade and other receivables as at the same date (29 April 2018: 16.8 per cent.; 30 April 2017: 4.1 per cent. and 1 May 2016: 4.0 per cent.), principally due to outstanding debt incurred by debtors under the private label Mayors credit card, which debt was acquired as part of the Mayors Acquisition.
If the Group is unable to assure the credit quality of its customers or control its level of delinquencies, the Group's financial condition and results of operations could be materially adversely affected.
In the ordinary course of the Group's business, it is exposed to risks of theft of products from its stores and at its distribution centres, which may increase the Group's costs (particularly if its insurance coverage is not sufficient to cover all losses associated with theft incidents). Products may also be misappropriated during transportation. In FY 2018 and Nine Months FP 2019, the Group incurred a loss of 0.2 per cent. and 0.1 per cent. of revenue, respectively, incurred as a result of the deductibles under the Group's insurance policies, due to the theft of the Group's products from its stores and other locations. If a hold-up, burglary or other theft incident takes a violent turn, the Group may also suffer reputational damage and its customers may become less inclined to visit its stores, which could have an adverse effect on the Group's business and prospects. For example, one of the Group's Mappin & Webb stores in London was robbed in October 2017 and two Watches of Switzerland stores in London were robbed in 2018 (the Regent Street store in March 2018 and June 2018, and the Oxford Street store in April 2018). In addition, the Group may from time to time experience misappropriation of funds from its stores or at other levels of its business, including by the Group's employees. The Group's internal controls systems may be insufficient to enable it to detect any such theft or misappropriation. Any of these risks could have a material adverse effect on the Group's business, financial condition and results of operations.
The Group offers a large selection of merchandise which incorporate valuable raw materials, including diamonds, gemstones and precious metal, in particular gold and silver. The Group does not hedge against increases in the price of such raw materials. Significant fluctuations in the availability and prices of such raw materials from which the Group's products are made (particularly luxury watches and luxury jewellery products) could materially adversely affect the Group's results of operations if it is unable to increase retail prices to reflect higher product costs driven by the increased commodity costs.
The Group recognises revenue for its sales when merchandise is shipped or handed over in person and title and risk of loss transfers to the customer. The Group permits the return of damaged or defective products. It is required by law to accept returns within 14 days of sale for any reason in the United Kingdom and in accordance with state laws in the United States. The Group also offers free 30-day returns for certain of its products in the United Kingdom and free 10-day returns for certain of its products in the United States. Accordingly, the Group provides allowances for the estimated amounts of these returns at the time of revenue recognition based on historical experience. While such returns have historically been within management's expectations and the provisions established, future return rates may differ from those experienced in the past. Any significant increase in damaged or defective products or returns that exceed the Group's expectations could have a material adverse effect on the Group's results of operations for the period or periods in which such returns materialise.
If the Group incurs substantial liabilities that are not covered by its insurance policies or that exceed the financial limits of existing insurance coverage, or if any claim under such insurance is not honoured fully or in a timely manner, the Group may incur expenses and suffer losses. In addition, the Group's insurance premiums may increase substantially in the future. To the extent that the Group suffers loss or damage that is not covered by insurance (such as loss related to business disruption) or that exceeds its insurance cover, or has to pay higher insurance premiums, its business, financial condition and results of operations may be materially adversely affected.
The Group offers insurance to cover the products purchased by its customers. Although third-party insurers underwrite some of the risk, the Group bears 90 per cent. of the underwriting risk under its insurance policies once attachment levels have been exceeded. As at 27 January 2019, the Group maintained reserves (in the form of restricted cash) of £6.0 million in respect of its insurance policies (1 May 2016: £6.3 million; 30 April 2017: £11.1 million and 29 April 2018: £11.7 million). The Group's financial condition may be adversely affected if actual claims experience is not consistent with the assumptions that the Group uses in setting the prices for its insurance products and in establishing its reserves, and the Group faces the risk that its reserves may prove to be inadequate to cover actual claims experience.
The Group generates revenue and incurs costs in both pounds sterling and U.S. dollars. In LTM 2019, 76.9 per cent. and 23.1 per cent. of the Group's total revenue was generated in pounds sterling and U.S. dollars, respectively. In that same period, 98 per cent. and 2 per cent. of the Group's store costs, costs of goods sold and overheads in the United Kingdom were incurred in pounds sterling and U.S. dollars respectively, and 100 per cent. of such costs in the United States were incurred in U.S. dollars. The Group's financial statements are reported in pounds sterling, which is the Group's presentation currency. This exposes the Group to currency translation risk. The Group translates, for the purposes of financial reporting, revenue and expenses from other currencies into pounds sterling, using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured, while assets and liabilities are translated at period-end exchange rates, with the effect of such translation being recognised in the Group's income statement. Any decrease in the value of foreign currencies, particularly the U.S. dollar against the pound sterling, could have a material adverse effect on the Group's results of operations. In FY 2018, the Group recognised a foreign exchange loss on translation of foreign operations of £3.6 million (FY 2017: nil; Nine Months FP 2018: foreign exchange loss of £6.5 million; and Nine Months FP 2019: foreign exchange gain of £3.8 million).
Where U.S. dollars or other currencies are held or used to fund the cash flow requirements of the Group's business, any increase in the value of pounds sterling against the U.S. dollar and other such currencies would reduce the reported amount of cash and cash equivalents.
The Group expects to continue to report its financial results in pounds sterling, and consequently its reported earnings could fluctuate materially as a result of foreign exchange translation gains or losses.
While the Group does not currently hedge its exposure to adverse changes in currency exchange rates or interest rates, the Group may in the future enter into foreign exchange contracts, interest rate swaps or collars or other derivatives to hedge against certain financial risks. To the extent that the Group hedges its exposures, it may forgo the benefits it would otherwise experience if currency exchange rates or interest rates were to change in its favour. Changes in the fair value of these derivative financial instruments that are not cash flow hedges are reported in income, and accordingly could materially adversely affect the Group's reported income in any period. Hedging activities also involve the risk of an imperfect correlation between the hedging instrument and the asset being hedged, which could result in losses on both the hedging transaction and the instrument being hedged. Hedging activities may fail to insulate the Group from the perceived risks and may not prevent significant losses. Moreover, the Group may be exposed to the risk that its counterparty in a derivative transaction is unable to perform its obligations as a result of becoming subject to an insolvency procedure. If the Group is unable to manage these risks effectively, it may experience losses that could materially adversely affect its financial condition and results of operations.
The Group is subject to laws regarding the prevention of money laundering, the financing of terrorism, and bribery. Monitoring compliance with anti-money laundering, anti-corruption, anti-terrorism and antibribery rules imposes a significant financial burden on luxury goods retailers, such as the Group, and requires significant technical capabilities. The Group's compliance policies and procedures may not prevent all instances of money laundering or bribery, or other prohibited transactions, including those arising from actions by its employees, for which the Group might be held responsible. Any such events may have severe consequences, including sanctions, fines and reputational consequences, which could have a material adverse effect on the Group's business, financial condition and results of operations.
The Group operates a defined benefit pension plan in the United Kingdom, under which members are entitled to defined pension benefits that are calculated on the basis of their length of service and final salary with the Group at the time of leaving the scheme, payable on attainment of retirement age (or, if earlier, death).
The scheme closed to new members and future benefit accrual (except for one employee) in 2002, but continues to provide benefits to members that accrued prior to closure. The Group has an ongoing commitment to fund those benefits. The last actuarial valuation of the scheme as of 5 April 2017 calculated that the scheme had total assets of £16 million and total liabilities of £17.7 million on a "technical provisions" basis and therefore showed a deficit of £1.7 million on a scheme-specific funding basis. The contributions that the Group is currently paying to the scheme (including deficit recovery contributions) are £680,000 per annum until 5 April 2020, in accordance with the terms agreed between it and the scheme's trustees. An actuarial valuation of the scheme must be carried out at least once every three years. If the scheme's deficit in future actuarial valuations is higher than the deficit calculated in the last actuarial valuation, the pension deficit recorded on the Group's balance sheet will increase and the Group's contributions to the scheme may increase significantly, which could have an adverse effect on its financial condition and results of operations.
The funding level of the defined benefit pension scheme is dependent on the market value of the scheme's assets and on the value placed on its liabilities. A variety of factors, most of which are outside of the Group's control, may adversely affect the value of the defined benefit pension scheme's assets or liabilities, including interest rates, inflation rates, investment performance, exchange rates, life expectancy assumptions, actuarial data and adjustments and regulatory changes. Prolonged periods of low interest rates, such as those seen in the current environment, tend to increase the liabilities of defined benefit pension schemes because liabilities are calculated by discounting future benefits by reference to prevailing interest rates appropriate to the duration of the pension benefit payment. Adverse events in the equity and other investment markets or increases in longevity rates may also have a negative effect on the funding position of the defined benefit pension scheme when these valuations take place. The U.K. Pensions Regulator has a statutory power in certain circumstances to issue contribution notices or financial support directions which, if issued, could result in significant liabilities arising for the Group. Liabilities under a contribution notice or financial support direction or funding obligations imposed by the U.K. Pensions Regulator may be up to the amount of the buy-out deficit in the scheme (which is the measure used to calculate any debts payable to an occupational pension scheme on the insolvency of the participating employers or the winding-up of the scheme). In the last actuarial valuation of the scheme, this was calculated as being £11.5 million.
As of 27 January 2019, the Group had total borrowings of £268.8 million and net debt (being total borrowings (excluding capitalised borrowing costs) less cash and cash equivalents (which includes restricted cash of £6.0 million as at the same date)) of £239.1 million, all of which was guaranteed and secured. In addition, as of such date, the Group had £40.0 million available for drawing under the Revolving Credit Facility and \$18.3 million (£13.9 million) available for drawing under the U.S. ABL Facility.
As a result of the Offer, the Group intends to reduce its current leverage to approximately £120 million of net debt (being total borrowings excluding capitalised borrowing costs less cash and cash equivalents (which includes restricted cash)) following Admission and completion of the Refinancing, including by way of a refinancing of the outstanding Notes and the Revolving Credit Facility and replacing them with the 2019 Facilities, which net debt equates to approximately 1.56 times Global Adjusted EBITDA pre-exceptional costs and non-underlying items for LTM 2019.
Following the Offer, the Group expects to refinance its existing indebtedness arising under the Notes and the Revolving Credit Facility in full. The Group expects to redeem the outstanding Notes in full, on or shortly after Admission, using the net proceeds from the issue of New Shares pursuant to the Offer, together with drawdowns under the 2019 Facilities and cash on hand. In addition, the Group intends to use drawdowns under the 2019 Facilities and cash on hand to repay all amounts outstanding, if any, and cancel all available commitments under the Revolving Credit Facility on or shortly after Admission. The Group intends to retain, and not to repay or refinance, the U.S. ABL Facility. To the extent that the Group is unable to refinance the Notes and the Revolving Credit Facility as currently anticipated, or to refinance the 2019 Facilities should it wish to do so, or to access the capital or other financing markets on acceptable terms, the Group may be required to modify its financing strategy (for example, by retaining the Notes and the Revolving Credit Facility) or bear an unattractive additional cost of capital which could decrease the Group's profitability and reduce its financial flexibility.
The Group's indebtedness will require it to dedicate cash flow from operations (after the payment of operating expenses) to payments with respect to its indebtedness, thereby reducing the availability of the Group's cash flow for working capital in the longer term (more than 12 months following the date of this Prospectus), and cash flow for capital expenditures, acquisitions, joint ventures, product research and development, marketing and other general corporate expenditures. The Group's ability to borrow additional funds may also be limited by its current levels of indebtedness, and the cost of any such borrowing may increase.
The 2019 Facilities Agreement, the U.S. ABL Facility Agreement, the Revolving Credit Facility Agreement and the Indenture contain a number of significant covenants that restrict some of the Group's corporate activities. These include, but are not limited to, restrictions relating to mergers and acquisitions, joint ventures, making restricted payments (including paying dividends or making other distributions or investments and prepaying or redeeming subordinated indebtedness or equity), the sale, lease or transfer of assets, the incurrence of financial indebtedness, guarantees and indemnities and the granting of security over or disposal of assets. The covenants to which the Group is currently subject (under the U.S. ABL Facility Agreement, the Revolving Credit Facility Agreement and the Indenture) and to which it will be subject following the Refinancing (under the 2019 Facilities Agreement, the U.S. ABL Facility Agreement or any other debt that the Group may incur) could limit its ability to finance its future operations and capital needs and the Group's ability to pursue business opportunities and activities that may be in its interest.
If the Group breaches any of these covenants or restrictions in the future, it could be in default under the relevant financing agreements. This (i) would permit the lenders under the relevant agreement to take certain actions, including cancelling the availability of the facilities and declaring all amounts that the Group has borrowed under the relevant agreement to be due and payable, together with accrued and unpaid interest, (ii) may lead to an event of default and acceleration under other debt instruments that contain cross-default or cross-acceleration provisions, and/or (iii) may permit the lenders to proceed against the collateral that secures the debt.
Overall, the Group would be placed at a competitive disadvantage relative to its competitors that have less debt or greater financial resources, as its ability to plan for, or react to, competition or changes in its business or industry is constrained. If the Group incurs additional indebtedness to its current indebtedness levels, including entering into and borrowing under other short or long-term credit facilities, the related risks that the Group now faces could increase.
Nothing in this risk factor constitutes a qualification of the working capital statement contained in section 21 of Part XVII (Additional Information).
The Group's principal sources of liquidity will be existing cash and cash equivalents, cash generated from operations and borrowings under the U.S. ABL Facility and, assuming that the Refinancing is completed as currently anticipated, the 2019 RCF. If the Revolving Credit Facility is not refinanced as currently anticipated, the Revolving Credit Facility, rather than the 2019 RCF, will provide the Group with liquidity. The amount available for borrowing under its Revolving Credit Facility and U.S. ABL Facility is determined by a formula based on the level of available assets that constitute the borrowing base, which include eligible credit card accounts, eligible accounts receivable (other than eligible credit card accounts), eligible inventory and, in the case of the U.S. ABL Facility, cash. Should the value of these assets decrease, the Group will be constrained in its ability to borrow funds under either of these facilities, which could, in the event of a material decline in the value of these assets, adversely affect its liquidity (including its ability to maintain and expand its operations) and its ability to service its debt in the longer term (more than 12 months following the date of this Prospectus). Following completion of the Refinancing, the amount available for borrowing under the 2019 RCF is expected to be £50.0 million. For the avoidance of doubt, nothing in this risk factor constitutes a qualification of the working capital statement contained in section 21 of Part XVII (Additional Information).
The Group is exposed to the risks of fluctuations in interest rates. A portion of the Group's debt, including under the 2019 Facilities, the Revolving Credit Facility and the U.S. ABL Facility, is subject to variable interest rates indexed to LIBOR or EURIBOR. The Group may also enter into additional indebtedness bearing floating rates of interest in the future. LIBOR, EURIBOR and/or any other floating interest rate applicable to such indebtedness could rise significantly in the future. If interest rates increase significantly, the Group's interest expense will correspondingly increase to the extent of the drawings under, or issuances of, such debt bearing floating rates of interest, thereby reducing its cash flow. In addition, there is potential uncertainty with respect to interest rate calculations in 2021 due to the phasing out of LIBOR, which could have an impact on the Group's interest rate sensitive liabilities.
The Group may enter into interest rate hedging arrangements designed to fix a portion of these rates but it has not yet done so and is not required to do so. In addition, hedging products may not continue to be available on commercially reasonable terms and, if available, may not be successful in mitigating the risks related to increasing interest rates.
Various agreements that the Group has entered into with third parties, including key distribution agreements with luxury watch and luxury jewellery brands, lease agreements, as well as contracts with third-party service providers, provide such parties with a right to terminate the agreement in the event of a change of control and/or management of the Group. While the Directors do not currently believe that key suppliers, landlords or third-party service providers can or will exercise a termination right as a result of the Offer, there is a risk that any such party may nonetheless assert that they do have such a termination right, whether as a result of the Offer, any future sale of Shares by the Selling Shareholders, any future change in senior management or otherwise. The Group is thus subject to the risk that its suppliers, landlords or third-party service providers may decide to terminate these contracts or otherwise not to renew them upon expiration, any of which could adversely affect its business and results of operations.
The United Kingdom's recent agreement with the other members of the European Union to postpone the date of the United Kingdom's withdrawal from the European Union (commonly referred to as "Brexit") until 31 October 2019, while avoiding the immediate adverse consequences of a departure without a withdrawal agreement before that date, has extended the period of uncertainty as to the nature of the United Kingdom's ultimate withdrawal and the terms of its future trade and other relationships with the European Union following such withdrawal. This uncertainty may have an adverse impact on the U.K. economy. Moreover, it subjects the Group to the continuing risk that the United Kingdom and the European Union will not ultimately be able to reach agreement on the nature of the United Kingdom's withdrawal from the European Union, or on the terms of the relationship between the United Kingdom and the European Union following that withdrawal. If the United Kingdom is unable to reach agreement with the European Union on the terms of its withdrawal, and ultimately withdraws from the European Union without a withdrawal agreement and a plan for an orderly transition in its trading relationship with the European Union, or if the terms of its future trading relationship are harmful to the U.K. economy or less favourable compared to current arrangements, the U.K. economy is expected to be materially and adversely affected, which in turn may have a material adverse effect on the business and results of operations of the Group.
The luxury goods market and the Group's business, financial condition and results of operations are subject to general macroeconomic and geopolitical conditions, particularly in the United Kingdom where a majority of the Group's operations are based. Declines in economic growth or recessionary economic cycles, inflation, higher levels of unemployment and/or unsettled financial markets, whether caused by Brexit or other factors, could adversely affect the rate of growth in the global luxury goods market and have a material adverse effect on consumer spending (including a decline in the number of high net worth individuals able or willing to purchase the Group's products). This could, in turn, materially and adversely affect demand for the Group's products.
Foreign exchange rates play a significant role in the attractiveness of the Group's stores to shoppers of luxury goods since relative prices of luxury watches and luxury jewellery may vary substantially between countries due to currency movements. The weakening of currencies in tourist customers' markets against the pound sterling or the U.S. dollar could adversely affect the demand for the Group's products. For example, the Group's results of operations for FY 2015 and FY 2016 were adversely affected by a low growth in sales of luxury watches to tourists, particularly Chinese tourists, in part because the prices of the Group's products (which are denominated in pounds sterling) were higher relative to the corresponding euro-denominated prices given the strength of the pound sterling at the time (with the oversupply of luxury watches in Asia also playing a role). In addition, although most of the Group's products are purchased by the Group in U.S. dollars in the United States and in pounds sterling in the United Kingdom, approximately 2 per cent. of the Group's U.K. store costs, cost of goods sold and overheads in LTM 2019 were denominated in U.S. dollars. Further, although the Group purchases its luxury watches in pounds sterling or U.S. dollars, the owners of luxury watch brands have historically, and may continue to, change their prices in Swiss francs to account for foreign exchange rate fluctuations, which would indirectly affect the Group's costs in pounds sterling and U.S. dollars and may adversely affect its margins if the Group is unable to pass on all of the additional costs to its customers. As a result, the Group has exposure to exchange rate fluctuations on its costs, as well as volatility of input prices if the Group's suppliers are adversely affected by exchange rate fluctuations in their business and seek to pass on those costs to customers, such as the Group.
Other exogenous events may also have a material adverse effect on the luxury goods market and, in turn, on the Group's business, financial condition, and results of operations. For example, a crackdown on corruption and tax evasion in China that began in 2014 led to a reduction of imports of luxury watches in this jurisdiction in 2014, 2015 and 2016, resulting in a contraction in the rate of growth of the global luxury watch market and leading to price reductions in some luxury watches globally in 2016, which affected the Group's results of operations. Similarly, if Asian countries choose to remove import duties that are currently imposed on luxury goods, such as luxury watches, the incentive for Asian tourists to purchase luxury watches in the United Kingdom or the United States may be reduced or even eliminated, and as a consequence the luxury watch market in the United Kingdom and, to a lesser extent, the United States, could be materially adversely affected. Any such events or other exogenous events that affect the level of tourism (both international and domestic) in the United Kingdom and the United States could have a material adverse effect on the Group's business and results of operations, as a material portion of the Group's sales in the United Kingdom is generated by individuals not resident in the United Kingdom or the European Union (25.0 per cent. and 24.8 per cent. of the Group's U.K. sales in FY 2018 and LTM 2019, respectively, are sales on which VAT has been reclaimed by non-E.U. customers), of which Chinese tourists accounted for 66.2 per cent. and 59.9 per cent. of the Group's U.K. sales to individuals not resident in the United Kingdom or the European Union in FY 2018 and LTM 2019, respectively.
The Group's business depends on consumer demand for the products it offers. All of the Group's product categories – luxury watches, luxury jewellery, fashion and classic watches and jewellery, and gifts – are discretionary products, which are highly dependent on trends in consumer spending and, consequently, are sensitive to a number of factors that are beyond the Group's control. Factors that influence consumer spending include, among others, general macro-economic and global political conditions (particularly in the United Kingdom, the United States and China), consumer confidence in future economic and political conditions, the potential impact of Brexit, inflation and interest rates (which could increase the cost of credit), foreign exchange rates, tax rates, custom duties and tariffs, trade policies, adverse weather conditions, pandemics, travel disruption, terrorism, acts of war or other exogenous events or fear of such events, tourism levels (particularly by high net worth individuals), employment levels, disposable consumer income and availability and cost of credit (in particular because a substantial part of the Group's customers use credit to purchase its products).
Adverse changes in factors affecting discretionary consumer spending could reduce consumer demand for the Group's products, which could lead to a decrease in sales. A decrease in sales may be proportionately greater than the level of any wider economic decline as customers may choose to delay making luxury purchases, or may purchase less expensive alternative products. In addition, the Group may respond to a decrease in consumer demand by increasing discounts or initiating marketing promotions to reduce excess inventory, which could have a material adverse effect on its business, financial condition and results of operations.
Because most of the Group's revenue is derived from in-store sales (95.3 per cent. and 95.4 per cent. for FY 2018 and LTM 2019, respectively, based on revenue from in-store sales of £601.8 million and £711.5 million and total revenue of £631.2 million and £746.0 million in the same periods, respectively), its results may be materially adversely affected by events that could deter its customers from shopping in-store. Events such as periods of abnormal, severe or unseasonal weather conditions, pandemics or other public health emergencies, terrorism, security incidents, natural disasters or other catastrophic events have in the past, and may in the future, adversely impact the Group's sales. For example, following the terror attack in Manchester in May 2017, the Group experienced approximately ten days of lower-than-expected sales in its stores in Manchester. This risk is enhanced if any of these events occur in November or December or any other trading peaks during which the Group generates a significant proportion of its annual revenue. Such events could also disrupt the internet or mobile networks, and may also prevent or deter customers from shopping online.
Many of the Group's U.S. retail outlets are located in Florida and Georgia, regions that are susceptible to hurricanes. In the past, hurricanes have forced the closure of some of the Group's stores, resulting in a reduction in sales during such periods. Most recently, although none of the Group's stores sustained any damage, Hurricane Irma forced the closure of its stores in Florida for several days in September 2017 and reduced traffic and sales at the stores while the area recovered from the effects of Hurricane Irma.
Events affecting consumer spending and, in particular, the Group's in-store sales, could have a material adverse effect on its business, financial condition and results of operations.
Luxury jewellery accounted for 10.9 per cent. and 10.2 per cent. of the Group's revenue in FY 2018 and LTM 2019 (based on luxury jewellery revenue of £75.8 million and total revenue of £746.0 million in LTM 2019), respectively. Consumer attitudes to diamonds, gold and other precious metals and gemstones influence the level of the Group's sales. Consumer attitudes could be affected by a variety of issues, including concern over the source of raw materials, the impact of mining and refining of minerals on the environment, labour conditions in the supply chain, and the availability and perception of substitute products, such as cubic zirconia and laboratory-created diamonds. A negative change in consumer attitudes towards luxury jewellery could adversely affect the Group's business and results of operations.
The Group's business and its products are subject to U.K., E.U., U.S. federal, state, local and other laws, rules and regulations that regulate retailers generally or govern the industry in which it operates (including employment, anti-corruption and anti-money laundering, import and export, product safety, supply chain transparency, competition, health and safety, unclaimed property, data protection, tax and environmental laws and regulations). The Group's customers in certain countries, such as China and Russia, are also subject to limitations and regulations governing the import of luxury goods. Changes in such laws and regulations could adversely affect the Group's operations. The complexity of the regulatory environment in which the Group operates and the related cost of compliance are both increasing due to additional legal and regulatory requirements and increased enforcement. Any additional or stricter laws and regulations could increase the Group's costs. The Group may also be subject to investigations or audits by governmental authorities and regulatory agencies, either in the ordinary course of business or as a result of increased scrutiny from a particular agency towards an industry, country or practice. The Group may be unable to predict the content of new legislation and regulations and their effect on its business, and the Group may not adapt to regulations sufficiently quickly, or in a cost-efficient manner. If the Group fails to comply with laws, rules and regulations, as they are interpreted and applied, it may be subject to investigation, litigation, governmental or regulatory enforcement action, civil and criminal liability, damage to its reputation and increased cost of regulatory compliance, any of which could adversely affect its financial condition and results of operations.
The Group offers its customers financing for the purchase of certain of the Group's products both in the United States and the United Kingdom. The operation of the Group's credit business subjects it to substantial regulation relating to disclosure and other requirements upon origination of customer loans, servicing of loans, debt collection and particularly upon the amount of finance charges the Group can impose. In the United Kingdom, the Group is regulated by the FCA, the ICO and the Office of Communications. In the United States, the Group is subject to a range of laws regulating consumer credit and to the supervision of various state regulatory agencies. New laws or regulations relating to consumer credit could limit the amount of interest or fees the Group, or the banks with which the Group collaborates, are permitted to charge on consumer loan accounts, or restrict the Group's ability to collect on account balances. If the Group fails to comply with consumer credit regulations, it may incur material expenditures to remedy such failure, it may be required to repay the amounts paid by the relevant customer, and it could be fined or lose its FCA authorisation to provide financing services, any of which could have a material adverse effect on its business and results of operations.
The regulatory environment related to information security, data collection and privacy is becoming increasingly demanding, with new and changing requirements applicable to the Group's business, including severe restrictions on transfer of personal data of customers or employees outside of the E.U. or the United States, as applicable, and with significant operational requirements that must be followed and significant penalties for non-compliance. Under the GDPR, which came into force in May 2018, the maximum levels of fines for compliance failures in the United Kingdom are four per cent. of annual worldwide turnover or up to €20,000,000 (whichever is higher). The Group is also subject to data protection and privacy laws in all of the U.S. states in which it operates, and Watches of Switzerland Group USA, Inc. is currently the subject of a suit in the U.S. District Court for the Southern District of Florida by a plaintiff on behalf of himself and a purported class of similarly situated individuals, who has alleged, among other things, that a subsidiary of the Company has failed to comply with certain data protection provisions of the Fair and Accurate Credit Transactions Act amendment to the Fair Credit Reporting Act ("FACTA"). See section 16 of Part XVII (Additional Information) for further detail. In addition, some countries have adopted or are considering legislation requiring local storage and processing of data that could increase the cost and complexity of selling the Group's products in such jurisdictions. Laws and regulations applying to the use of "cookies" or the solicitation, collection, processing or use of personal or consumer information, and U.K. or E.U. legislation relating to data protection could change the manner in which the Group is able to collect, store and share customer data. Following Brexit, the Group may become subject to more onerous data protection requirements. Compliance with new requirements could require the Group to implement organisational changes, establish additional protection technologies, train employees, and engage consultants, which could increase its costs. Moreover, court decisions and regulatory actions could adversely affect the Group's ability to receive, transfer and process personal data relating to its employees and its customers.
The Group is subject to complex tax laws. Tax laws are dynamic and subject to change as new laws are passed and new interpretations of laws are issued or applied. Changes in tax laws, or the interpretation of tax laws or tax regulations in jurisdictions in which the Group does business, could adversely affect its tax position. Changes in tax laws, or the interpretation of tax laws or tax regulations in jurisdictions relevant to the Group's suppliers or customers could adversely affect the Group's costs and attractiveness of the Group's products for its customers.
The Group's business and results of operations may be adversely affected by increases in the rate of VAT, business rates or other applicable taxes and tariffs in countries where it does business or countries relevant to its suppliers and/or customers. The level of VAT, business rates or other applicable tariffs can be changed at very short notice. Any future increases in such rates or other applicable tariffs could, among other factors, adversely affect the Group's operating margins. This occurred in the spring of 2017, for example, when the Group's business rates for London stores increased by 19 per cent. in FY 2017. In addition, the Group may be adversely affected if tax authorities implement changes to the way in which online retail activities are taxed.
Changes in corporate tax rates can affect the value of deferred tax assets and deferred tax liabilities, and the value of the Group's deferred tax assets could be affected by future earnings levels as well as other factors that affect underlying assumptions.
The Group often relies on generally available interpretations of tax laws and regulations, and is required to exercise judgment when determining its provisions for income taxes and accounting for tax related matters, and it cannot be certain that the relevant tax authorities will agree with such interpretations or judgments. If the Group's tax position is challenged by the relevant tax authorities, this could lead to the imposition of additional taxes, including requiring the Group to pay taxes that it currently does not collect or pay or increasing the costs of its services to track and collect such taxes, which could increase the Group's costs or its effective tax rate and have an adverse effect on its business, financial condition and results of operations. For example, state tax authorities in Florida have in the past challenged the calculations of the amount that Mayors owed in Florida state taxes. Moreover, aggressive tax enforcement is becoming a higher priority for many tax authorities, which could lead to an increase in tax audits, inquiries and challenges of historically accepted arrangements. Tax authorities may also actively pursue additional taxes based on retroactive changes to tax laws.
The Group's judgment in determining its provisions for income taxes and accounting for tax-related matters may differ materially from the final determination of any tax audit, litigation or similar proceedings.
From time to time, the International Accounting Standards Board and the European Union change the accounting standards that govern the preparation of the Group's financial statements. These changes can be difficult to predict and could materially affect how the Group records and reports its financial condition and results of operations. In some cases, the Group could be required to apply a new or revised standard retrospectively, which could result in restating prior period financial statements.
New accounting standards and interpretations have been published that were not mandatory for FY 2016, FY 2017, FY 2018 and/or Nine Months FP 2018, but which have been adopted by the Group for Nine Months FP 2019 (IFRS 9 and IFRS 15) or will be adopted by the Group for FY 2020 (IFRS 16). Of the new standards, IFRS 16 is expected to have the most significant impact on the Group's reported results as it requires lessees to recognise nearly all leases on the balance sheet, which will reflect their right to use an asset for a period of time and the associated liability for payments. Currently, the Group accounts for lease transactions either as operating or as finance leases, depending on applicable rules and tests, which results in finance leases being recognised, and operating leases not being recognised, on the Group's balance sheet. In particular, the leases of all of the Group's stores are currently off its balance sheet, but will most likely be recognised on the balance sheet once IFRS 16 becomes effective. The Group plans to adopt IFRS 16 using the modified retrospective approach. The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease term ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has leases of certain equipment that are considered of low value. Significant judgments are also required, for example in the determination of lease terms where leases are held over and the probability of renewal, or in the identification of suitable discount rates. All of the foregoing will have a material effect on the Group's reported financial condition. Had IFRS 16 been adopted using the modified retrospective approach for the Nine Months FP 2019, the Group's:
See section 9.3 of Part XIII (Operating and Financial Review) for a detailed breakdown of the effects that early application of IFRS 16 would have had on the Group's balance sheet, income statement and cash flow statement.
The International Accounting Standards Board may make other changes to financial accounting and reporting standards that govern the preparation of the Group's financial statements, which the Group may be required to adopt or choose to adopt and which could have a material adverse effect on the Group's business, financial condition and results of operations.
It is possible that various states or foreign countries might attempt to regulate the Group's transactions or levy sales, income or other taxes relating to the Group's online activities. Tax authorities at the international, federal, state and local levels are currently reviewing the appropriate treatment of companies engaged in internet commerce. New or revised international, federal, state or local tax regulations may subject the Group or its customers to additional sales, income and other taxes. The Group cannot predict the effect of current attempts to impose sales, income or other taxes on commerce over the internet. New or revised taxes, and in particular, sales taxes, VAT and similar taxes, would likely increase the cost of doing business online and decrease the attractiveness of advertising and selling products over the internet.
In June 2018, the U.S. Supreme Court decided the South Dakota v. Wayfair, Inc. sales tax nexus case, which dramatically increased the ability of U.S. states to impose sales tax collection responsibilities on remote sellers, including the Group. As a result of this ruling, the Group will be required to collect sales tax in any state that passes legislation requiring out-of-state retailers to collect sales tax on the basis of economic nexus, even in states in which the taxpayer has no presence. Adding sales tax to the Group's transactions could adversely affect consumer demand, create a competitive disadvantage (if all of the Group's competitors in the United States are not equally affected) and create an additional costly administrative burden of complying with the collection laws of multiple jurisdictions. For Nine Months FP 2019, 17 per cent. of the Group's sales in the United States were derived from sales to customers that reside in states other than Florida, Nevada and New York. It is unclear what the impact of the ruling might be on the Group's financial condition, results of operations and cash flows but the Directors expect the Group to potentially be disadvantaged to a greater extent than some of its competitors due to its significant presence in Las Vegas and Florida (which are relatively popular tourist destinations).
From time to time, the Group may be subject to complaints and litigation from its customers, employees, suppliers and other third parties. Such complaints and litigation may result in damages or other losses, which may not be covered by the Group's insurance policies or which may exceed any existing coverage. Regardless of the outcome, complaints and litigation could have a material adverse effect on the Group's reputation, divert the attention of the Group's management team and increase its costs. Determining reserves for any litigation is a complex, fact-intensive process that is subject to judgment calls and failure to adequately reserve for litigation may have a material adverse effect on the Group's business, financial condition and results of operations.
On 17 March 2019, a claim was brought against a subsidiary of the Company, Watches of Switzerland Group USA, Inc., in the U.S. District Court for the Southern District of Florida by a plaintiff on behalf of himself and a purported class of similarly situated individuals who, in the two years prior to filing the complaint, had engaged in debit or credit card transactions with the Group in the United States and who were issued customer receipts that displayed more than the last five digits of the credit or debit card number used in connection with the transaction. The suit alleges violations of the FACTA, which requires persons that accept credit and/or debit cards for the transaction of business to truncate all but the last five digits of the card number on printed receipts provided to consumers, as a means of protecting against identity theft and fraud. The suit seeks statutory damages (which may range from \$100 to \$1,000 per violation) and punitive damages (each of which the Directors have been advised are only available in the case of wilful non-compliance) and actual damages, legal fees and costs. Because the suit is only in its early stages, and no specific monetary amount has been claimed, the potential liability in respect of such claim or any related claims in the event that the Group does not prevail or in the event of any settlement is difficult to quantify, although it may be material given the alleged number of transactions involved. An adverse outcome in such proceedings (or any other related proceedings) may have a material adverse effect on the Group's business, results of operations and financial condition, as well as attract adverse publicity and damage the Group's reputation and relationships with its customers and suppliers.
If owners of luxury watch brands increasingly choose to distribute their products online (whether via their own websites or third-party websites) or directly via their own retail stores, as some already do, either concurrently with continuing to permit the Group to distribute their products or bypassing thirdparty retailers such as the Group entirely, the Group will most likely need to change its business model. Currently, many luxury watch brands, including Rolex, do not have their own stores and do not make their products available for sale online (from either authorised retailers or owners of luxury watch brands). However, this may change in the future as the online sale of products, including certain luxury goods, continues to increase. Were these factors to come to fruition, the Group may not be able to change its business model in a timely manner or at all, and as revenue from luxury watches (which comprised 78.0 per cent. and 80.7 per cent. of the Group's revenue in FY 2018 and LTM 2019, respectively, based on revenue from luxury watches of £492.4 million and £601.9 million and total revenue of £631.2 million and £746.0 million in the same periods, respectively) has been generated predominantly in the Group's stores rather than through its U.K. and U.S. websites, its prospects, business, financial condition and results of operations may be materially adversely affected.
The Group faces competition from many competitors, including those high-end luxury brand retailers that do not exclusively focus on, but whose product offerings include, watches or jewellery. The impact of intense competition could have a material adverse effect on the Group's business, financial condition or results of operations.
The retail watch and jewellery businesses are highly competitive and, in the case of jewellery, also fragmented. In the watch business, the Group competes in the United Kingdom and United States with numerous specialty-branded retail shops, department stores, major chain stores and international retailers, as well as specialist watch retailers that carry distribution rights to select watch brands. In its jewellery business, the Group competes with nationally and internationally recognised jewellery chains, independent regional and local jewellery retailers and other types of retailers (such as department stores, discount stores, apparel and accessory fashion stores, mass merchandisers, brand retailers, shopping clubs, home shopping television channels, direct home sellers, online retailers and auction sites).
Some of the Group's competitors in the United States are larger than the Group and have greater financial, distribution, advertising and marketing resources than it does. Competitive pressures that the Group experiences may intensify if its competitors consolidate or enter into business combinations or alliances. The industry players compete with one another based on, among other things, product variety, product design, product quality, image of stores, advertising and marketing, price, financing options, accessibility (as distribution of luxury watches is tightly controlled by third-party brand owners) and customer experience. The Group's classic and fashion watches also compete with products sold by online retailers, such as Amazon and other retailers, who may be able to secure better terms from suppliers, adopt more aggressive pricing, and maintain more capacity to absorb costs.
Because of the breadth and depth of competition, the Group is constantly under competitive pressure that both constrains pricing and requires extensive merchandising and marketing efforts in order for it to remain competitive. The Group does not control the pricing strategies of its third-party brands and if significant price increases are implemented by the Group's suppliers, whether as a result of the depreciation of the pound sterling or the U.S. dollar relative to other currencies or otherwise, the impact on the Group's results of operations will depend on, among other factors, the pricing by competitors of similar products in the same geographic area and the response by customers to higher prices. Price increases could reduce the favourable differential that the Group has relative to other international markets, which could adversely affect the Group's sales, particularly to tourists. Conversely, price decreases that are implemented by the Group's suppliers, whether as a result of the strengthening of the pound sterling relative to other currencies or otherwise, would adversely affect the Group's margins on sales of its existing inventory. Aggressive discounting by competitors may also adversely affect the Group's performance in the short term. This is particularly the case for easily comparable pieces of jewellery, of similar quality, sold through stores that are situated near to those that the Group operates. The price of watches and jewellery relative to other products influences the proportion of consumers' expenditure that is spent on watches and jewellery. If the relative price of watches or jewellery increases, the Group's sales may decline. In addition, other retail categories and other forms of expenditure, such as electronics and travel, also compete for consumers' discretionary expenditure, particularly during the holiday gift giving season.
Online retail, including on mobile devices and tablets, is rapidly evolving and is subject to changing technology and shifting consumer preferences. As new generations of global luxury consumers emerge, they may fundamentally change the way luxury watches or jewellery are purchased. Online retail companies and digital marketplaces (such as Chronext, an online platform for luxury watch trading), including emerging start-ups, may be able to innovate and attract suppliers and customers to purchase luxury watches and luxury jewellery faster than the Group can, and may be willing to price their products more aggressively in order to gain market share. The Group may have to incur significantly higher and more sustained advertising and promotional expenditures or offer more incentives in order to increase its online sales and in-store sales that result from online traffic.
The Group's luxury watches also compete with pre-owned luxury watches sold through retailers such as Watchfinder, eBay and Christies, as well as products sold in the grey market, which, in the case of the U.S. grey market, was valued at approximately \$400 million in 2017 according to the 2019 OC&C Report, and is carried out in large part on online platforms. Luxury watches sold through the grey market are often offered at steep discounts by unauthorised dealers (who often acquire inventory that authorised dealers have failed to sell and offer them at a lower price, often with an equivalent warranty), which appeal to price-conscious shoppers. The grey market may facilitate pricing pressure by allowing online retailers to reach a larger number of potential customers without incurring significant fixed costs. High discounts attainable in the grey market may damage the aura of prestige associated with luxury watch brands and make it harder to sell luxury watches at the full price, which could undermine the selective distribution channel on which the Group's business model is based. The offerings in the grey market may also be counterfeit, which could adversely affect the reputation of the third-party brands that the Group sells.
In addition, increased customer activity on the Group's or its competitors' websites may result in reduced footfall in stores, which may adversely affect the Group's in-store sales. If the Group is unable to reduce the costs and expenses of operating its store base (including personnel expenses and rental costs) commensurate with any such reduction in customer activity in-store in a timely manner or at all, this may have a material adverse effect on the Group's profitability.
The Group's business in the United Kingdom and the United States fluctuates on a seasonal basis, particularly in the fashion and classic watches and jewellery product category (which represented 14.2 per cent., 11.0 per cent., 6.3 per cent. and 4.8 per cent. of the Group's revenue in FY 2016, FY 2017, FY 2018 and Nine Months FP 2019, respectively), as well as the luxury jewellery category, with higher revenues and operating profit usually expected in the second half of the calendar year compared to the first six months. In FY 2016, FY 2017 and FY 2018, an average of 24.8 per cent. and 24.1 per cent., respectively, of the Group's revenue and an average of 42.5 per cent. and 24.8 per cent., respectively, of the Group's operating profit was generated during the Christmas period (November and December) and the summer (June to August), respectively. As a result, the Group depends to some extent on sales achieved during the peak months of November and December, as well as in the summer months. There is limited ability to compensate for shortfalls in sales or results of operations in those crucial months by changes in the Group's operations and strategies in other times of the year. If sales during peak periods are lower than expected for any reason, there may be a build-up of unsold inventory and the Group may lower its prices (particularly in product categories other than luxury watches) to reduce inventory levels. Conversely, if the Group fails to order sufficient quantities of products or fails to receive delivery of such products from its suppliers, prior to or during peak periods, it may not have an adequate supply to meet customer demand. A significant shortfall in sales for the summer months and/or November and December in any financial year would therefore be expected to have a material adverse effect on the Group's financial condition and results of operations.
Since a substantial proportion of the Group's sales are made by customers who pay for their purchases with credit and debit cards rather than cash, the Group is exposed to a variety of risks associated with credit and debit cards. The Group pays interchange and other fees on credit and debit card payments made by customers. Such fees may increase over time and thus increase the Group's operating expenses. The Group is also subject to payment card association operating rules, certification requirements and rules governing electronic funds transfers, which could change or be reinterpreted to make it difficult or impossible for the Group to comply with them. Any failure to comply with applicable requirements or regulations may subject the Group to fines or higher transaction fees, the loss of its ability to accept credit and debit card payments from its customers or the cessation of payments from credit and debit card providers to the Group for purchases already made.
Credit card operations are subject to numerous laws and regulations that impose disclosure and other requirements upon the origination, servicing and enforcement of credit accounts and limitations on the maximum amount of finance charge that may be charged by the credit provider. Any effect of these laws and regulations or change in the regulation of credit arrangements that would materially limit the availability of credit to the Group's customer base could materially adversely affect its business, financial condition and results of operations.
The Group is subject to potential liability for credit card chargebacks associated with the transactions it processes on behalf of its customers. In cases of fraud above a certain level, the credit card companies with which the Group works can charge the Group back for fraud, particularly if it is deemed not to have processed payments in accordance with their rules. If a billing dispute between the Group and a consumer is not ultimately resolved in the Group's favour, the disputed transaction is charged back to the credit card companies with which the Group works and credited or otherwise refunded to the consumer. If the Group is unable to collect the chargeback from its account or reserve account (if applicable), the Group may bear the loss for the amount of the refund paid to the consumer. If the Group's efforts to manage its credit risk prove to be unsuccessful, it could have a material adverse effect on the Group's business, financial condition and results of operations.
The Group also relies on third parties to provide payment processing services, and if these companies become unwilling or unable to provide these services, increase the cost of providing such services, or experience significant disruptions in the provision of such services, the Group's operations may be disrupted and its operating costs could increase. Any significant failure of payment processing systems, including third-party systems such as those maintained by banks, could also adversely affect the Group's revenue.
The Controlling Shareholder will retain a significant interest in the Company following Admission, including 59.2 per cent. of the Shares and thus of the voting rights of the Company, assuming no exercise of the Over-allotment Option and no exercise of the Jewel Holdco Option. As a result, the Controlling Shareholder will possess sufficient voting power to exercise significant influence over all matters requiring shareholder approval, including the election or removal of directors and advisers, the declaration of dividends, whether to accept the terms of a takeover offer and other matters to be determined by the Shareholders. In addition, the Controlling Shareholder will have the right (for as long as it holds 10 per cent. or more of the Shares) to (i) nominate a person to act as the Apollo Representative Director and (ii) appoint a representative as an observer on the Board. In exercising its voting rights, the Controlling Shareholder may be motivated by interests that differ from those of the other Shareholders and the interests of the Controlling Shareholder and its affiliates could conflict with or differ from the Company's interests. The Company has entered into the Relationship Agreement to regulate its relationship with the Controlling Shareholder following Admission and, in particular, to help ensure that the Company will be capable of operating and making decisions for the benefit of Shareholders as a whole and independently of the Controlling Shareholder following Admission. Notwithstanding the Relationship Agreement, the concentration of ownership in the Controlling Shareholder may have the effect of delaying, deferring or preventing a change of control of the Company or impeding a merger, takeover or other business combination which may otherwise be favourable for the Company or the Group. This in turn could have an adverse effect on the trading price of the Shares.
So long as the Controlling Shareholder continues to own, whether directly or indirectly, a significant amount of the equity of the Group's ultimate parent company, even if such amount is less than 50 per cent., the Controlling Shareholder will continue to be able to substantially influence or effectively control the Group's ability to enter into any corporate transactions.
Additionally, the Controlling Shareholder's affiliated investment funds are in the business of making investments in companies and such funds may, from time to time, acquire and hold interests in businesses that compete, directly or indirectly with the Group. The Controlling Shareholder's affiliated funds may also pursue acquisition opportunities that may be complementary to the Group's business and, as a result, those acquisition opportunities may not be available to the Group.
The share price of quoted companies can be highly volatile, which may prevent Shareholders from being able to sell their Shares at or above the price they paid for them. The Offer Price may not be indicative of prices that will prevail in the trading market and investors may not be able to resell the Shares at or above the Offer Price. The market price for the Shares could fluctuate significantly for various reasons, many of which are outside the Group's control. These factors could include general economic, industry, political and/or regulatory conditions; market conditions, variations in financial or operating results or changes in revenue or profit estimates by the Group, industry participants or financial analysts; changes in market valuation or the financial or operating results of similar companies; speculation (whether or not founded) about the Group or its significant shareholders in the press or the investment community; failure by securities analysts to publish research reports about the Company or the publication by securities analysts of unfavourable commentary about the Company; announcements by the Group of significant acquisitions, dispositions or other similar corporate actions; and strategic actions by competitors. Stock markets have from time to time experienced extreme price and volume volatility and any of the foregoing or other events could result in material fluctuations in the price of the Shares which could adversely affect the market price for the Shares.
Although the Company has applied for Admission, this should not be taken as implying that there will be an active trading market for the Shares. Prior to Admission, there has been no public market for the Shares and there is no guarantee that an active trading market will develop or be sustained after Admission. If an active trading market is not developed or maintained, the liquidity and trading price of the Shares may be adversely affected, including by volatility. The Offer Price has been determined jointly by the Company and the Controlling Shareholder, following a bookbuilding process and following consultation with the Joint Global Co-ordinators, and may not be indicative of prices that will prevail in the open market following Admission. Consequently, investors may not be able to sell the Shares at prices equal to or greater than the Offer Price.
The Shares owned by the Controlling Shareholder are subject to certain lock-up restrictions. Following the expiration of the applicable lock-up period, or the waiver of the lock-up restrictions by the Joint Global Co-ordinators, the Controlling Shareholder will be able to sell Shares, which may depress the market price for the Shares. During the periods immediately prior to, and following the periods of sales restrictions provided for by these lock-up arrangements, the market price for the Shares may fall in anticipation of a sale of Shares.
Other than in connection with Admission or pursuant to employee share plans, the Company has no current plans for an offer of Shares. It is, however, possible that the Company may decide to offer additional Shares in the future. Any future sales or issuances of Shares, or the perception that such sales or issuances could occur, could dilute the holdings of Shareholders or adversely affect the prevailing market price of Shares. The Company may also issue additional Shares or other securities that are convertible into or exercisable for Shares in future public offerings or private placements for capital raising purposes or for other business purposes, potentially at an offering price, conversion price or exercise price that is below the Offer Price.
The ability of the Company to pay dividends will be limited by the underlying growth in the Group's business. As a holding company, the Company has no independent operations and is dependent on payments from its operating subsidiaries in order to provide it with funds to meet its obligations. The Company's ability to pay dividends in the future is affected by a number of factors, principally the receipt of sufficient dividends from its subsidiaries. The Company's direct and indirect subsidiaries may be precluded from paying dividends by various factors, such as their own financial condition, cash flow and earnings, which, in turn, will be affected by all of the factors discussed in this Part II (Risk Factors) and elsewhere in the Prospectus, as well as restrictions in existing or future financing documents to which they are party (see also risk factor 27 (The Group's level of indebtedness could adversely affect its ability to react to changes in its business, and the terms of the Group's financing arrangements, and any inability to refinance such indebtedness as it becomes due and payable, may limit its commercial and financial flexibility to operate its business) in this Part II (Risk Factors)) or applicable law (such as financial assistance rules, corporate benefit laws and other legal restrictions).
Under the laws of England and Wales, a company can only pay dividends to the extent that it has sufficient distributable reserves. In addition, the Company may not pay dividends if its Directors believe this would cause the Company to be inadequately capitalised or if, for any other reason, its Directors conclude it would not be in the best interests of the Company. Any of the foregoing could limit the payment of dividends to Shareholders or, if the Company does pay dividends, the amount of such dividends.
As at the date of this Prospectus, the Group expects to prioritise the investment of its cash flows into the continued expansion of its business and thus, at the date of this Prospectus, does not plan to pay out a dividend in the near term.
Statements in this Prospectus concerning the taxation of Shareholders or the Company are based on current U.K. and U.S. tax law and published practice as at the date of this Prospectus, which are subject to change. Any changes in the tax rates and tax legislation of the United Kingdom, United States, or other countries in which the Group has significant operations, or changes in the interpretation thereof could affect the Company's ability to provide returns to Shareholders. Any change in the tax treatment of dividends or interest received by the Company may reduce the level of yield received by Shareholders.
The taxation of an investment in the Company depends on the individual circumstances of the relevant prospective investor. Prospective investors should consult an independent professional adviser with respect to their own tax position before deciding whether to invest in the Company.
In the case of certain increases in the Company's issued share capital, the Company's existing Shareholders are generally entitled to pre-emption rights pursuant to the Companies Act 2006, unless such rights are waived by a special resolution of the Shareholders at a general meeting or, in certain circumstances, pursuant to the Articles. Holders of the Shares outside the United Kingdom may not be able to exercise their pre-emption rights over Shares unless the Company decides to comply with applicable local laws and regulations and, in the case of holders of Shares in the United States, a registration statement under the U.S. Securities Act is effective with respect to such rights and Shares, or an exemption from the registration requirements of the U.S. Securities Act is available. The Company cannot assure any Shareholders outside the United Kingdom that steps will be taken to enable them to exercise their pre-emption rights, or to permit them to receive any proceeds or other amounts relating to their pre-emption rights.
The Shares are, and any dividends to be paid in respect of the Shares will be, denominated in pounds sterling. An investment in the Shares by an investor whose principal currency is not pounds sterling exposes the investor to currency exchange risks that may impact the value of the investment in the Shares.
The ability of an overseas Shareholder to bring an action against the Company may be limited under law. The Company is a limited company incorporated in England and Wales (to be re-registered as a public limited company prior to Admission) and the rights of the Shareholders are governed by the laws of England and Wales and the Company's articles of association. These rights differ from the rights of shareholders in typical U.S. corporations and some other non-U.K. corporations. It may not be possible for an overseas Shareholder to enforce any judgments in civil or commercial matters or any judgments in securities laws of countries other than the United Kingdom against some or all of the Directors or executive officers of the Company who are resident in the United Kingdom or countries other than those in which judgment is made.
This Prospectus is derived from the registration document published by Jewel Midco on 2 May 2019 (the "Registration Document") and updates and replaces the Registration Document in full. Set out below is a summary of the principal changes made to the Registration Document. This summary of principal changes is no substitute for reading this Prospectus as a whole. Any investor participating in the Offer should invest solely on the basis of consideration of this Prospectus as a whole together with any supplement.
The following sections contain information not included in the Registration Document:
The following principal changes have been made to the contents of the Registration Document. The Prospectus otherwise contains information extracted without material amendment from the Registration Document.
Prospective investors should only rely on the information in this Prospectus. No person has been authorised to give any information or to make any representations in connection with the Offer other than those contained in this Prospectus and, if given or made, such information or representations must not be relied on as having been so authorised. No representation or warranty, express or implied, is made by any of the Underwriters, Rothschild & Co or any selling agent as to the accuracy or completeness of such information, and nothing contained in this Prospectus is, or shall be relied upon as, a promise or representation by any of the Underwriters, Rothschild & Co or any selling agent as to the past, present or future. Without prejudice to any obligation of the Company to publish a supplementary prospectus pursuant to section 87G of FSMA and PR 3.4.1 of the Prospectus Rules, neither the delivery of this Prospectus nor any issue or sale of Shares pursuant to the Offer shall, under any circumstances, create any implication that there has been no change in the business or affairs of the Company or of the Group since the date of this Prospectus or that the information contained in this Prospectus is correct as of any date subsequent to this date.
The Company will update the information provided in this Prospectus by means of a supplement if a significant new factor, material mistake or material inaccuracy relating to the information in this Prospectus occurs or arises prior to Admission that may affect the evaluation by prospective investors of the Offer. The Prospectus and any supplement will be subject to approval by the FCA and will be made public in accordance with the Prospectus Rules. If a supplement to the Prospectus is published prior to Admission, prospective investors would have a statutory right to withdraw their offer to subscribe for or purchase Shares pursuant to section 87Q of FSMA. The arrangements for withdrawing offers to subscribe for or purchase Shares would be made clear in the supplement. Such withdrawal must occur within the time limits set out in the supplement (if any) (which shall not be shorter than two clear business days after publication of such supplement).
The contents of this Prospectus are not to be construed as legal, business or tax advice. Each prospective investor should consult his, her or its own legal, financial or tax adviser for legal, financial or tax advice in relation to any subscription for or purchase of Shares. Prior to making any decision whether to subscribe for or purchase the Shares, prospective investors should read this Prospectus in its entirety and, in particular, Part II (Risk Factors). In making an investment decision, prospective investors must rely upon their own examination of the Company and the terms of the Offer, including the risks involved. This document should not be considered a recommendation by any of the Company, the Selling Shareholders or any of the Underwriters, or any of their respective representatives, that any recipient of this document should subscribe for or purchase the Shares.
Investors who subscribe for or purchase Shares in the Offer will be deemed to have acknowledged that: (i) they have not relied on the Underwriters, Rothschild & Co or any person affiliated with the Underwriters or Rothschild & Co in connection with any investigation of the accuracy of any information contained in this Prospectus or their investment decision; (ii) they have relied solely on the information contained in this Prospectus; and (iii) no person has been authorised to give any information or to make any representation concerning the Company, the Group or the Shares (other than as contained in this Prospectus) and, if given or made, any such other information or representation should not be relied upon as having been authorised by the Company, the Selling Shareholders, Rothschild & Co or the Underwriters.
None of the Company, the Selling Shareholders, Rothschild & Co or the Underwriters, or any of their respective representatives, is making any representation to any offeree, subscriber or purchaser of the Shares regarding the legality of an investment in the Shares by such offeree, subscriber or purchaser under the laws applicable to such offeree, subscriber or purchaser.
In connection with the Offer, the Underwriters and any of their respective affiliates, acting as investors for their own accounts or for the accounts of clients, may take up a portion of the Shares in the Offer as a principal position and in that capacity may retain, subscribe for, purchase, sell, offer to sell or otherwise deal for their own accounts, or for the accounts of clients, in such Shares and other securities of the Company or related investments and may offer or sell such Shares and other securities of the Company or related investments otherwise than in connection with the Offer. Accordingly, references in this Prospectus to the Shares being issued, offered, acquired, placed or otherwise dealt in should be read as including any issue or offer to, or acquisition, placing or dealing by, the Underwriters and any of their affiliates acting in such capacity. In addition, certain of the Underwriters or their affiliates may enter into financing arrangements (including swaps or contracts for difference) with investors in connection with which such Underwriters (or their affiliates) may from time to time acquire, hold or dispose of Shares. None of the Underwriters nor any of their affiliates intend to disclose the extent of any such investment or transactions otherwise than in accordance with any legal or regulatory obligations to do so.
In the ordinary course of their various business activities, the Underwriters and their respective affiliates may hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (which may include bank loans and/or credit default swaps) in the Company, the Selling Shareholders and their respective affiliates, for their own account and for the accounts of their customers and may at any time hold long and short positions in such securities and instruments.
In addition, certain of the Underwriters or their affiliates are, or may in the future be, lenders, and in some cases agents or managers for the lenders, under certain of the Group's credit facilities and other credit arrangements, or in respect of the Controlling Shareholder or their respective affiliates. In their capacity as lenders, such lenders may, in the future, seek a reduction of a loan commitment to the Company, the Controlling Shareholder or their respective affiliates, or impose incremental pricing or collateral requirements with respect to such facilities or credit arrangements, in the ordinary course of business. In addition, certain of the Underwriters or their affiliates that have a lending relationship with the Company and/or the Controlling Shareholder may routinely hedge their credit exposure to the Company and/or the Controlling Shareholder consistent with their customary risk management policies; a typical hedging strategy would include these Underwriters or their affiliates hedging such exposure by entering into transactions which consist of either the purchase of credit default swaps or the creation of short positions in the Shares.
The Underwriters, Rothschild & Co and any of their respective affiliates may have engaged in transactions with, and provided various commercial banking, investment banking, financial advisory and other services to the Company, the Selling Shareholders and/or their affiliates, for which they would have received customary fees. The Underwriters, Rothschild & Co and any of their respective affiliates may provide such services to the Company, the Selling Shareholders and any of their affiliates in the future.
With the exception of historical financial information in respect of FY 2014 and FY 2015 and the Mayors historical financial information (see section 4 of this Part C of Part III (Presentation of Information)) and unless otherwise indicated, the financial information presented in this Prospectus has been derived from the audited consolidated financial statements of Jewel Midco as at and for:
which have been prepared in accordance with IFRS and which are included in Part B of Part XIV (Historical Financial Information) of this Prospectus (the "Group Financial Statements"). The Group's consolidated financial information included in Part B of Part XIV (Historical Financial Information) of this Prospectus has been prepared in accordance with the requirements of the Prospectus Directive. The basis of preparation and significant accounting policies are set out within note 2 of the Group Financial Statements.
The financial information for the Group included in Part B of Part XIV (Historical Financial Information) of this Prospectus is covered by the accountant's report included in Part A of Part XIV (Historical Financial Information) of this Prospectus, which was prepared in accordance with SIR 2000 "Standards for Investment Reporting applicable to public reporting engagements on historical financial information" issued by the U.K. Auditing Practices Board ("SIR 2000").
In this Prospectus, stand-alone consolidated historical financial information for Mayors is included as at and for each of the 52-week periods ended 26 March 2016 and 25 March 2017 and the 57-week period ended 29 April 2018. This financial information has been prepared in accordance with IFRS and is included in Part XIV (Historical Financial Information) of this Prospectus (the "Mayors Financial Statements" and, together with the Group Financial Statements, the "Financial Statements"). The Mayors Financial Statements are accompanied by an accountant's report in accordance with SIR 2000 and have been prepared and presented in a form that is consistent with the accounting policies adopted in the Group Financial Statements. Mayors' consolidated financial information included in Part D of Part XIV (Historical Financial Information) of this Prospectus has been prepared in accordance with the requirements of the Prospectus Directive. The basis of preparation and significant accounting policies are set out within note 2 of the Mayors Financial Statements.
The financial information for Mayors included in Part D of Part XIV (Historical Financial Information) of this Prospectus is covered by the accountant's report included in Part C of Part XIV (Historical Financial Information) of this Prospectus, which was prepared in accordance with SIR 2000 and has been prepared and presented in a form that is consistent with the accounting policies adopted in the Group Financial Statements.
IFRS differs in certain material respects from U.S. GAAP. As a result, the results of operations and financial condition derived from the Financial Statements that are included in this Prospectus may differ substantially from the results of operations and financial condition derived from consolidated financial statements prepared in accordance with U.S. GAAP. The Group and Mayors have not prepared a reconciliation of their respective financial information to U.S. GAAP, nor have they otherwise reviewed the impact that the application of U.S. GAAP would have on their financial reporting. Accordingly, in making an investment decision, a prospective investor must rely on its own examination of the Group's financial information and Mayors' financial information, as applicable. Prospective investors should consult their own professional advisors for an understanding of the differences between IFRS on the one hand and U.S. GAAP on the other hand, and how those differences could affect the financial information contained in this Prospectus. Moreover, the financial information included in this Prospectus is not intended to comply with the applicable financial reporting requirements of the U.S. Securities Act and the related rules and regulations of the SEC which would apply if the Offer were being registered with the SEC.
The preparation of financial statements in conformity with IFRS requires the Group to use certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the Financial Statements, are described in section 8 of Part XIII (Operating and Financial Review).
The Group Financial Statements and other financial information in this Prospectus, unless otherwise indicated, relate to Jewel Midco and its subsidiaries. The Company was incorporated on 20 February 2019 and became the parent of the Group on 24 May 2019 and, as at the date of this Prospectus, has no historical operations of its own. No historical financial information on the Company has been included in this Prospectus. Therefore, unless otherwise indicated, references in this Prospectus to "the Group" or "Watches of Switzerland" in the context of the historical financial information or other financial information relate to Jewel Midco and its subsidiaries (see section 2 of this Part C of Part III (Presentation of Information)).
Furthermore, as described in section 2 of this Part C of Part III (Presentation of Information), the Group Financial Statements present the results of operations of the Discontinued Business, which the Group disposed of on 3 December 2018, as discontinued operations. Therefore, unless otherwise indicated, references in this Prospectus to "the Group", "Watches of Switzerland" and "its" in the context of (i) the Group's business, refer only to the Group's business excluding the Discontinued Business and (ii) the Group's results of operations, refer only to its continuing operations and exclude the results of operations of its Discontinued Business. In addition, in this Prospectus, unless otherwise indicated, the Group presents its cash flows as adjusted to exclude the impact of the Discontinued Business.
The Group's accounting reference date is 30 April and its financial statements are presented as of the Sunday nearest to 30 April each year. As a result, the Group's financial years may contain 52 or 53 weeks, which may affect the comparability of its financial condition and results of operations across periods.
Prior to the Mayors Acquisition, Mayors was a subsidiary of Birks, whose financial year ended on the last Saturday of March each year and consisted of a 52 or 53-week period. Following the Mayors Acquisition on 23 October 2017, Mayors was consolidated into the Group's financial statements and the Group changed Mayors' accounting reference date to the Sunday nearest to 30 April each year, for consistency with the Group's accounting reference date. As such, Mayors' financial years may contain 52 or 53 weeks and its consolidated historical financial information for the period ended 29 April 2018 consists of a 57-week period commencing 26 March 2017 and ending 29 April 2018, which may affect the comparability of its financial condition and results of operations across periods.
None of the historical consolidated financial information of the Group or Mayors used in this Prospectus has been audited in accordance with auditing standards generally accepted in the United States (the "U.S. GAAS") or auditing standards of the Public Company Accounting Oversight Board (U.S.) (the "PCAOB"). There could be other differences between the auditing standards issued by the U.K. Auditing Practices Board and those required by U.S. GAAS or the auditing standards of the PCAOB.
The financial information and financial statements included in this Prospectus are presented in pounds sterling.
The Group Financial Statements present the results of operations of the Discontinued Business, which the Group disposed of on 3 December 2018 and which comprised the online and servicing operating segment in the Group Financial Statements, as discontinued operations. For comparability, the Group has also included in this Prospectus certain financial information for FY 2015 that presents the results of operations of the Discontinued Business as discontinued operations. Financial information for FY 2014 does not include the Discontinued Business as it had not formed part of the Group in that financial period.
A third-party independent valuation of the Discontinued Business was obtained immediately prior to the disposal, which valued the Discontinued Business at £21.0 million. The Group did not receive any cash proceeds from the disposal, as the disposal was effected in part by way of a distribution and in part in exchange for an intercompany note with an entity outside the Group that will be waived as part of the Reorganisation. The Discontinued Business accounted for profits after tax of £2.8 million, £3.2 million, £0.1 million, £0.4 million and losses after tax of £15.7 million for FY 2016, FY 2017, FY 2018, Nine Months FP 2018 and Nine Months FP 2019, respectively. As part of the valuation of the Discontinued Business, the brand, technology and goodwill relating to the discontinued operations were impaired by the Group, resulting in a £10.0 million impairment charge in Nine Months FP 2019 (which is attributable to the discontinued operations).
All Non-IFRS Financial Measures and key performance indicators presented in this Prospectus are presented on the basis of the Group's continuing operations and exclude its discontinued operations.
Unless otherwise indicated, references in this Prospectus to "the Group", "Watches of Switzerland" and "its" in the context of (i) the Group's business, refer only to the Group's business excluding the Discontinued Business; (ii) the Group's results of operations, refer only to its continuing operations and exclude the results of operations of its Discontinued Business; and (iii) the Group's cash flows, refer only to its cash flows as adjusted to exclude the impact of the Discontinued Business. Unless otherwise indicated, the Group's balance sheet information included in this Prospectus has not been adjusted to exclude the impact of the Discontinued Business for the periods prior to the disposal of the Discontinued Business. Please see note 29 to the Group Financial Statements for further information regarding the impact of the Discontinued Business Transfer on the Group's balance sheet and cash flows for the periods under review.
This Prospectus also includes certain unaudited financial information as at and for the 52-week period ended 27 January 2019 ("LTM 2019") that has been calculated by adding the Group's audited results for Nine Months FP 2019 to its audited results for FY 2018 and subtracting its unaudited results for Nine Months FP 2018 (in each case, derived from the Group Financial Statements).
The LTM 2019 data have been prepared solely for the purpose of this Prospectus, have not been prepared in the ordinary course of the Group's financial reporting and have not been audited or reviewed. As the Group's accounting reference date is 30 April and its financial statements are prepared as of the Sunday nearest to 30 April each year, the presentation of LTM 2019 data is not made in accordance with IFRS. The Group has included such data in this Prospectus because the Directors believe the data are useful as supplemental information for prospective investors, as they reflect the performance of the Group for a full 52-week period subsequent to the Mayors Acquisition and the Wynn Acquisition and may offer a view as to the underlying operating performance of the U.S. business and its contribution to the Group's results during that period. The LTM 2019 data also form the basis for certain ratios and other performance measures included in this Prospectus. The LTM 2019 data are not necessarily indicative of the results that may be expected for FY 2019, and should not be used as the basis for, or prediction of, an annualised calculation.
This Prospectus also includes certain supplemental unaudited financial information as at and for the 53-week period ended 4 May 2014 ("FY 2014") and the 52-week period ended 3 May 2015 ("FY 2015"), which have been prepared based on monthly management accounts.
The supplemental financial information for FY 2014 is based on management accounts that were prepared in accordance with generally accepted accounting practices in the United Kingdom ("U.K. GAAP"), which the Group elected to use to prepare its statutory accounts for the period from its incorporation on 23 November 2012 to 4 May 2014, but have been adjusted for the purposes of this Prospectus to present such financial information in accordance with IFRS for comparability with the historical financial information presented in the Group Financial Statements.
The supplemental financial information for FY 2015 is prepared in accordance with IFRS and has been adjusted to present the results of operations of the Discontinued Business as discontinued operations for comparability with the historical financial information presented in the Group Financial Statements.
The supplemental financial information for FY 2014 and FY 2015 has not been audited or reviewed and also forms the basis for certain performance measures and other performance indicators included in this Prospectus.
The Group has included such data in this Prospectus because the Directors believe they are useful as supplemental information for prospective investors, as they contribute to an understanding of the Group's historical trading performance, underlying trends and growth levels since the acquisition of the Group by the Controlling Shareholder.
In this Prospectus, any reference to "pro forma" financial information is to information which has been extracted without material adjustment from the unaudited pro forma financial information contained in Part B of Part XV (Unaudited Pro Forma Financial Information).
The unaudited pro forma financial information is based on the audited consolidated historical financial information of the Group as at 27 January 2019 as adjusted to reflect the effects of the Offer on the net assets of the Group as if the Offer had occurred and the net proceeds had been applied as described in this Prospectus on 27 January 2019, and has been prepared in a manner consistent with the accounting policies adopted by the Group in preparing its consolidated financial statements for Nine Months FP 2019.
The unaudited pro forma financial information has been prepared for illustrative purposes only in accordance with the requirements of items 1 to 6 of Annex II of the Prospectus Rules and the on the basis of the notes set out in Part XV (Unaudited Pro Forma Financial Information) and, by its nature, addresses a hypothetical situation and, therefore, does not reflect the Group's actual financial position or results, nor is it indicative of the financial position or results that may or may not be expected to be achieved in the future. The unaudited pro forma financial information does not constitute financial statements within the meaning of Section 434 of the Companies Act 2006 and has not been prepared in accordance with SEC requirements. No account has been taken of any results or other activity since 27 January 2019, including the Refinancing (except for the application of the net proceeds as described in this Prospectus), the repurchase and cancellation of £826,000 in principal amount of the Notes on 30 January 2019, the redemption of £13,250,000 in principal amount of the Notes on 16 April 2019, and the waiving, in the Reorganisation, of a loan note with a principal amount of £11,012,660 initially issued by Jewel Topco in favour of Jewel Bidco on 3 December 2018, as described in section 3.2 of Part XVII (Additional Information).
This Prospectus contains various financial measures and ratios that are not presented in accordance with IFRS, U.S. GAAP, SEC requirements or any other generally accepted accounting principles and which may not be comparable with similarly titled measures used by others in the Group's industry (collectively, the "Non-IFRS Financial Measures"). The Group includes these Non-IFRS Financial Measures in this Prospectus because the Directors believe that the Non-IFRS Financial Measures provide supplemental measures of performance, profitability and liquidity, which the Group uses for evaluating its business performance and understanding certain significant items, which contribute to an understanding of the Group's trading performance. Furthermore, the Directors believe that these Non-IFRS Financial Measures are widely used by certain investors, securities analysts and other interested parties as supplemental measures of performance and liquidity.
Compliance with SEC requirements would require the Group to make changes to the presentation of this information.
The Directors believe that the description of these Non-IFRS Financial Measures in this Prospectus follows and complies with the European Securities and Markets Authority ("ESMA") Guidelines on Alternative Performance Measures (APM) dated 5 October 2015, and related ESMA Questions and Answers.
There are no generally accepted principles governing the calculation of Non-IFRS Financial Measures and the criteria upon which these measures are based can vary from company to company. Non-IFRS Financial Measures, by themselves, do not provide a sufficient basis to compare the Group's performance with that of other companies and should not be considered in isolation or as alternatives to revenue, profit before tax or cash flow from operating, investing and financing activities, as derived in accordance with IFRS or any other financial or performance measure derived in accordance with IFRS, and should not be considered as being indicative of operating performance or as a measure of the Group's profitability or liquidity. Non-IFRS Financial Measures should be considered only in addition to, and not as a substitute for or superior to, financial information prepared in accordance with IFRS included elsewhere in this Prospectus. Non-IFRS Financial Measures are not intended to be indicative of the Group's future results. Prospective investors are cautioned not to place undue reliance on the Non-IFRS Financial Measures and are advised to review them in conjunction with the Financial Statements (or, in the case of Non-IFRS Financial Measures for FY 2014 and FY 2015, the supplemental unaudited financial information) included elsewhere in this Prospectus.
For a reconciliation of appropriate measures derived in accordance with IFRS to the applicable Non-IFRS Financial Measures, see section 5.2 of Part XII (Selected Historical Financial Information).
The Non-IFRS Financial Measures include:
| Measure | Represents | Comments | ||
|---|---|---|---|---|
| Global EBITDA | Profit/(loss) for the financial period, before net interest expense, taxation and depreciation and amortisation. |
Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of profit/(loss) for the financial period (an IFRS measure) to Global EBITDA. |
||
| U.K. EBITDA and U.S. EBITDA | Profit/(loss) for the financial period from the Group's heritage watch and jewellery segment or U.S. watch and jewellery segment, respectively, before net interest expense, taxation and depreciation and amortisation attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, respectively. |
Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of (loss)/profit for the financial period (an IFRS measure) attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment to U.K. EBITDA or U.S. EBITDA, respectively. |
||
| Global EBITDA adjusted for other finance costs and other finance income |
Profit/(loss) for the financial period, before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation. |
Global EBITDA adjusted for other finance costs and other finance income is referred to as "EBITDA" in the segment report in Part B of Part XIV (Historical Financial Information). Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of profit/(loss) for the financial period (an IFRS measure) to Global EBITDA adjusted for other finance costs and other finance income. |
| Measure | Represents | Comments |
|---|---|---|
| U.K. EBITDA adjusted for other | Profit/(loss) for the financial |
|
| finance costs and other finance | period from the Group's |
|
| income and U.S. EBITDA |
heritage watch and jewellery |
|
| adjusted for other finance costs | segment or U.S. watch and |
|
| and other finance income | jewellery segment, |
|
Profit/(loss) for the financial period from the Group's heritage watch and jewellery segment or U.S. watch and jewellery segment, respectively, before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, respectively.
U.K. EBITDA adjusted for other finance costs and other finance income and U.S. EBITDA adjusted for other finance costs and other finance income are referred to as "EBITDA" in the segment report in Part B of Part XIV (Historical Financial Information). Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of (loss)/profit for the financial period (an IFRS measure) attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment to U.K. EBITDA adjusted for other finance costs and other finance income and U.S. EBITDA adjusted for other finance costs and other finance income, respectively.
Global Adjusted EBITDA Global EBITDA adjusted for other finance costs and other finance income, adjusted for (i) exceptional items presented in the Group's income statement, consisting of (a) exceptional administrative expenses, (b) loss on disposal of property, plant and equipment and (c) exceptional cost of sales; (ii) transaction fees related to potential transactions considered by the Company; and (iii) professional costs for non-trading activities and management fees paid to the Controlling Shareholder (which fees will no longer be payable following Admission). U.K. Adjusted EBITDA and U.S. Adjusted EBITDA U.K. EBITDA adjusted for other finance costs and other finance income, or U.S. EBITDA adjusted for other finance costs and other finance income, as applicable, adjusted for (i) exceptional items presented in the Group's income statement, consisting of (a) exceptional administrative expenses, (b) loss on disposal of property, plant and equipment and (c) exceptional cost of sales; (ii) transaction fees related to potential transactions considered by the
Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of profit/(loss) for the financial period (an IFRS measure) to Global Adjusted EBITDA.
Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of profit/(loss) for the financial period (an IFRS measure) to U.K. Adjusted EBITDA and U.S. Adjusted EBITDA, respectively.
Measure Represents Comments
Company; and (iii) professional costs for non-trading activities and management fees paid to the Controlling Shareholder (which fees will no longer be payable following Admission), in each case, attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, as applicable.
Global Adjusted EBITDA adjusted for (i) store opening and store closure costs, and (ii) restructuring, reorganisation and redundancy costs.
Global Adjusted EBITDA pre-exceptional costs and non-underlying items is referred to as "Adjusted EBITDA pre-exceptional costs and non-underlying items" in the segment report in Part B of Part XIV (Historical Financial Information). Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of (loss)/profit for the financial period (an IFRS measure) to Global Adjusted EBITDA pre-exceptional costs and non-underlying items for the financial period.
U.K. Adjusted EBITDA pre-exceptional costs and non-underlying items and U.S. Adjusted EBITDA pre-exceptional costs and non-underlying items are referred to as "Adjusted EBITDA pre-exceptional costs and non-underlying items" in the segment report in Part B of Part XIV (Historical Financial Information). Section 5.2 of Part XII (Selected Historical Financial Information) contains a reconciliation of (loss)/profit for the financial period attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment (an IFRS measure) to U.K. Adjusted EBITDA pre-exceptional costs and non-underlying items or U.S. Adjusted EBITDA pre-exceptional costs and non-underlying items for the financial period, respectively.
U.K. Adjusted EBITDA pre-exceptional costs and non-underlying items and U.S. Adjusted EBITDA pre-exceptional costs and non-underlying items
Global Adjusted EBITDA pre-exceptional costs and
non-underlying items
U.K. Adjusted EBITDA or U.S. Adjusted EBITDA, as applicable, adjusted for (i) store opening and store closure costs, and (ii) restructuring, reorganisation and redundancy costs, in each case, attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, as applicable.
55
Measure Represents Comments
Store Contribution Reflects net income generated by the relevant store(s) after accounting for all direct product-related costs and all store costs attributable to such store(s). The Directors believe this measure is useful as it represents an assessment of the Group's store-level profitability for stores included in the same store-sales base.
This Prospectus presents Store Contribution across London stores, Regional stores and Non-Core Stores. These are calculated on the same basis as described in the column to the left, except that (i) Store Contribution across London stores includes only those stores that are based in London (including at Heathrow Airport), (ii) Store Contribution across Regional stores includes only those stores that are located in the United Kingdom but outside of London and excludes Non-Core Stores and (iii) Store Contribution across Non-Core Stores includes only those stores that have been identified as Non-Core Stores.
Any Adjusted EBITDA Margin, Adjusted EBITDA pre-exceptional costs and non-underlying items Margin or Store Contribution Margin
U.K. Like-for-Like Revenue Growth
Adjusted EBITDA, Adjusted EBITDA pre-exceptional costs and non-underlying items or Store Contribution, as applicable, either on a global basis or attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, as applicable, as a percentage of the Group's global revenue or revenue attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, as applicable.
This Prospectus also presents London Like-for-Like Revenue Growth, Regional Like-for-Like Revenue Growth, Non-Core Stores Like-for-Like Revenue Growth, U.S. Like-for-Like Revenue Growth and Global Like-for-Like Revenue Growth. These are calculated on the same basis as described in the column to the left, except that:
comparative period"), from the current financial period and prior comparative financial period and (ii) the like-for-like calculation for the current financial period and the comparative period that immediately follows the current financial period (the "following comparative period"), from the current financial period;
sales only from those stores that are located in the United Kingdom but outside of London and excludes Non-Core Stores;
(iii) Non-Core Stores Like-for-Like Revenue Growth includes sales only from those stores that have been identified as Non-Core Stores;
(iv) U.S. Like-for-Like Revenue Growth includes sales only from those stores that are based in the United States and is calculated on a reported local currency basis. For purposes of targeted U.S. Like-for-Like Revenue Growth, the Group has calculated these on a constant currency basis. The term "constant currency" means that the Group has translated financial data for a period into pounds sterling using the same foreign currency exchange rates that were used to translate financial data as at the end of the most recent financial period, being the currency exchange rate for the Nine Months FP 2019; and
(v) Global Like-for-Like Revenue Growth includes sales from all stores, having translated the sales of U.S. stores included in (iv) above at the reported currency exchange rate for the relevant period.
Measure Represents Comments
(D) U.K. stores that have been opened or acquired in a current financial period but which have not been trading continuously from the same selling space for at least one year are excluded for the purposes of (i) the like-for-like calculation for the current financial period and the prior comparative period, from the current financial period and the prior comparative financial period and (ii) the like-for-like calculation for the current financial period and the following comparative period, for the portion of the current financial period prior to the store having been opened or acquired, as well as the comparative duration in the following comparative period.
U.K. Luxury Jewellery Like-for-Like Revenue Growth
Percentage increase or decrease in sales of luxury jewellery from the Group's U.K. stores that have been trading continuously from the same selling space for at least one year, subject to the following exceptions:
(A) U.K. stores that have been permanently closed or disposed of in a financial period (the "current financial period") are excluded for the purposes of (i) the like-for-like calculation for the current financial period and the comparative period that immediately precedes such financial period (the "prior comparative period"), from the current financial period and prior comparative financial period and (ii) the like-for-like calculation for the current financial period and the comparative period that immediately follows the current financial period (the "following comparative period"), from the current financial period;
Measure Represents Comments
prior comparative period, from the current financial period and the prior comparative financial period and (ii) the like-for-like calculation for the current financial period and the following comparative period, for the portion of the current financial period prior to the store having been opened or acquired, as well as the comparative duration in the following comparative period.
Net debt Total borrowings (excluding capitalised borrowing costs) less cash and cash equivalents (which includes restricted cash).
Net Working Capital Inventory, debtors (being current and non-current trade and other receivables) and creditors (being current and non-current trade and other payables excluding interest accruals, but including financial instruments and provisions for other liabilities). Section 5.2 of Part XII (Selected Historical Financial Information) sets out the components of the Group's Net Working Capital for the periods under review. Section 5.2 of Part XII
Change in Net Working Capital The sum of any (increase)/ decrease in inventory, (increase)/decrease in debtors (being the movement in current and non-current trade and other receivables) and increase/(decrease) in creditors (being the movement in current and non-current trade and other payables excluding interest accruals, but including the movement in financial instruments and provisions for other liabilities). (Selected Historical Financial Information) sets out the components of the Group's Net Working Capital and Change in Net Working Capital for the periods under review.
Net Working Capital for Continuing Operations Inventory, debtors (being current and non-current trade and other receivables) and creditors (being current and non-current trade and other payables excluding interest accruals, but including financial instruments and provisions for other liabilities), as adjusted to for working capital attributable to the Discontinued Business.
Section 5.2 of Part XII (Selected Historical Financial Information) sets out the components of the Group's Net Working Capital for Continuing Operations for the periods under review.
Section 5.2 of Part XII (Selected Historical Financial Information) sets out a reconciliation of total borrowings (an IFRS measure) to net debt as at the dates
indicated.
| Measure | Represents | Comments |
|---|---|---|
| Change in Net Working Capital for Continuing Operations |
The sum of any (increase)/ decrease in inventory, (increase)/decrease in debtors (being the movement in current and non-current trade and other receivables) and increase/(decrease) in creditors (being the movement in current and non-current trade and other payables excluding interest accruals, but including the movement in financial instruments and provisions for other liabilities), as adjusted to for working capital attributable to the Discontinued Business. |
Section 5.2 of Part XII (Selected Historical Financial Information) sets out the components of Change in Net Working Capital for Continuing Operations for the periods under review. |
| capital expenditure | The Group's total capital expenditure consists of expenditure on property, plant and equipment and intangible assets inclusive of all third party cash contributions received towards capital expenditure (from the Group's suppliers or landlords). |
Unless otherwise indicated, references to capital expenditure in this Prospectus, including as presented in the Financial Statements, are inclusive of all third-party cash contributions received towards capital expenditure. |
| Net Capex | The Group's total capital expenditure less all third-party cash contributions received towards capital expenditure (from the Group's suppliers or landlords). |
|
| Net Margin | Represents revenue less inventory recognised as an expense as adjusted for other inventory-related items, being repair costs, volume-related and other supplier discounts, early payment discounts, commission paid to providers of interest-free credit in the United Kingdom, inventory losses and obsolescence provisions. |
Section 5.2 of Part XII (Selected Historical Financial Information) sets out a reconciliation of gross profit (an IFRS measure) for the financial period to Net Margin for the financial period. |
| This Prospectus also presents U.K. Net Margin and U.S. Net Margin. These are calculated on the same basis as described in the column to the left, except that U.K. Net Margin and U.S. Net Margin include only the components of Net Margin that are attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, as applicable. Section 5.2 of Part XII |
(Selected Historical Financial Information) sets out a
reconciliation of gross profit attributable to the heritage watch and jewellery segment or U.S. watch and jewellery segment, as applicable (an IFRS measure) to U.K. Net Margin and U.S. Net Margin, respectively.
The Global EBITDA, U.K. EBITDA, U.S. EBITDA, Global EBITDA adjusted for other finance costs and other finance income, U.K. EBITDA adjusted for other finance costs and other finance income, U.S. EBITDA adjusted for other finance costs and other finance income, Global Adjusted EBITDA, U.K. Adjusted EBITDA, U.S. Adjusted EBITDA, Global Adjusted EBITDA pre-exceptional costs and non-underlying items, U.K. Adjusted EBITDA pre-exceptional costs and non-underlying items, U.S. Adjusted EBITDA pre-exceptional costs and non-underlying items and Store Contribution measures (collectively, "EBITDA-based measures") used in this Prospectus should not be considered as alternatives to operating income or net profit or any other performance measures derived from or in accordance with IFRS, U.S. GAAP, requirements of the SEC or any other generally accepted accounting principles. EBITDA-based measures have several limitations as analytical tools, some of which are as follows:
Furthermore, the Group's definitions of EBITDA-based measures allow the Group to add back certain non-cash and non-trading charges or costs that are deducted in calculating profit. However, some of these charges or costs are expenses that involved cash, may recur, vary greatly and are difficult to predict. They can represent the effect of long-term strategies as opposed to short-term results. In addition, certain of these expenses can represent the reduction of cash that could be used for other corporate purposes.
In evaluating the Group's results of operations, the Directors refer in parts of this Prospectus to various key performance indicators relating to the performance of the Group's business. Save where indicated, these measures have been extracted from the Group's management reporting systems but have not been audited or reviewed by external auditors, consultants, independent experts or other third parties. In addition to the Group's IFRS results of operations discussed in section 6 of Part XIII (Operating and Financial Review), and the Non-IFRS Financial Measures set out in section 6.1 of this Part III (Presentation of Information), the following key performance indicators are used to evaluate the Group's performance:
Unless otherwise indicated, Average Selling Price, as used in this Prospectus, represents revenue generated in a period from sales of an individual product or a product range of a product category, as applicable, divided by the total number of units of such product or product range, as applicable, sold in such period.
For the purposes of this Prospectus, the Group identifies its products as follows:
However, market and industry data prepared by third parties may classify luxury watches differently to the classifications adopted by the Group.
Global Average Inventory Turn, as used in this Prospectus, represents the number of times the Group's inventory in the United Kingdom and the United States is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for all of its inventory in the United Kingdom and the United States over the previous 12 months divided by the average inventory held by the Group in the United Kingdom and the United States over the shorter of the previous 12 months or the period since acquisition (in the case of the U.S. business).
Global Luxury Watch Average Inventory Turn, as used in this Prospectus, represents the number of times the Group's luxury watch inventory is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for all of its luxury watch inventory in the United Kingdom and the United States over the previous 12 months divided by the average luxury watch inventory held by the Group in the United Kingdom and the United States over the shorter of the previous 12 months or the period since acquisition (in the case of the U.S. business).
Expansionary Capital Expenditure, as used in this Prospectus, represents U.K. Expansionary Capital Expenditure and all U.S. Capex.
(E) Net Capex and Store Investment Payback Period and U.K. Net Capex and Store Investment Payback Period
Net Capex and Store Investment Payback Period, as used in this Prospectus, means the estimated period taken to recoup the Group's capital expenditure and net working capital investment in store(s) from the Store Contribution or incremental Store Contribution of such store(s), as applicable.
In this Prospectus, the Group only presents information in respect of the U.K. Net Capex and Store Investment Payback Period, which reflects the period taken to recoup the Group's capital expenditure and net working capital investment in its U.K. store(s) from the Store Contribution or incremental Store Contribution of such store(s), as applicable. The payback calculations have been prepared for stores opened, relocated or refurbished in FY 2015, FY 2016, FY 2017, FY 2018 and Nine Months FP 2019. These calculations may include the Group's capital expenditure and net working capital investment in FY 2014 for stores opened in early FY 2015, and exclude approximately 30 per cent. of stores refurbished during those financial periods (which were only the subject of Maintenance Capital Expenditure, as they required capital expenditure below £250,000 per project, other than one store in respect of which there was insufficient data to complete the analysis).
In respect of new store openings and relocations of existing stores, the payback period for the Group's capital expenditure and net working capital investment in such store(s) is calculated by comparing their Store Contribution following their opening with either (i) the Group's capital expenditure plus net working capital investment in such store(s) or (ii) the Group's capital expenditure in such store(s) only, as applicable, on a store-by-store basis and, where appropriate, on a store type by store type basis.
In respect of refurbished stores, the payback period for the Group's capital expenditure and net working capital investment in such store(s) is calculated by comparing their incremental Store Contribution following their reopening (relative to the comparable period prior to the investment) with either (i) the Group's capital expenditure plus net working capital investment in such store(s) or (ii) the Group's capital expenditure in such store(s) only, as applicable, on a store-by-store basis and, where appropriate, on a store type by store type basis.
Where the U.K. Net Capex and Store Investment Payback Period is presented in this Prospectus for all projects (namely new stores, relocated stores and refurbished stores, in the aggregate), it has been calculated by comparing the combined post-opening and/or incremental post-reopening Store Contribution of all of the relevant stores with either (i) the Group's capital expenditure plus net working capital investment in such store(s) or (ii) the Group's capital expenditure in such store(s) only, as applicable, on a store-by-store basis and, where appropriate, on a store type by store type basis.
U.K. Net Capex and Store Investment Payback Period may not be comparable with similarly titled indicators presented by others in the Group's industry and no undue reliance should be placed thereon.
Maintenance Capital Expenditure, as used in this Prospectus, represents U.K. Maintenance Capital Expenditure, being (i) refurbishments with capital expenditure below £250,000 per project and (ii) the maintenance portion of any other capital expenditure on existing IT systems and infrastructure and e-commerce initiatives. None of the U.S. Capex to date has been, and in the future periods indicated in this Prospectus none of it is expected to be, maintenance in nature (namely refurbishments with capital expenditure below £250,000 per project and capital expenditure on existing IT systems and infrastructure and e-commerce initiatives).
U.K. Expansionary Capital Expenditure, as used in this Prospectus, represents (i) U.K. Major Refurbishments Capex, (ii) U.K. New Store Opening and Relocation Capex and (iii) the expansionary portion of U.K. IT and Other Capex.
U.K. Major Refurbishments Capex, as used in this Prospectus, represents refurbishments with capital expenditure at or above £250,000 per project.
U.K. New Store Opening and Relocation Capex, as used in this Prospectus, represents capital expenditure that is required for openings of new stores or relocations of existing stores (including associated refurbishment).
U.K. IT and Other Capex, as used in this Prospectus, represents capital expenditure on IT systems and infrastructure, e-commerce and the Group's head office. The expansionary portion of U.K. IT and Other Capex reflects any capital expenditure on new IT systems and infrastructure and new e-commerce initiatives. The maintenance portion of U.K. IT and Other Capex reflects any capital expenditure on existing IT systems and infrastructure and e-commerce initiatives, as well as all capital expenditure on the Group's head office.
U.K. Maintenance Capital Expenditure, as used in this Prospectus, represents (i) U.K. Minor Refurbishments and (ii) the maintenance portion of U.K. IT and Other Capex.
U.K. Minor Refurbishments Capital Expenditure, as used in this Prospectus, represents refurbishments with capital expenditure below £250,000 per project.
The maintenance portion of U.K. IT and Other Capex reflects any capital expenditure on existing IT systems and infrastructure and e-commerce initiatives, as well as all capital expenditure on the Group's head office.
U.K. Luxury Watch Average Inventory Turn, as used in this Prospectus, represents the number of times the Group's luxury watch inventory in the United Kingdom is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for luxury watches in the United Kingdom over the previous 12 months divided by the average inventory of luxury watches held by the Group in the United Kingdom over the previous 12 months.
U.S. Capex, as used in this Prospectus, represents all capital expenditure attributable to the Group's U.S. business, all of which to date has been, and in the future periods indicated in this Prospectus, is expected to be, expansionary in nature (namely refurbishments with capital expenditure above £250,000 per project, capital expenditure that is required for openings of new stores or relocations of existing stores (including associated refurbishment) and capital expenditure on new IT systems and infrastructure and e-commerce initiatives).
U.S. Luxury Watch Average Inventory Turn, as used in this Prospectus, represents the number of times the Group's luxury watch inventory in the United States is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for luxury watches in the United States over the previous 12 months divided by the average inventory of luxury watches held by the Group in the United States over the shorter of the previous 12 months or the period since acquisition.
These measures may not be comparable with similarly titled indicators presented by others in the Group's industry. These measures are not a measurement of performance or liquidity under IFRS and should not be considered in isolation or as a substitute for, or superior to, any IFRS measures of performance included in the Financial Statements.
Certain numerical figures included in this Prospectus have been rounded. Therefore, discrepancies in tables between totals and the sums of the amounts listed may occur due to such rounding. Percentages in tables have been rounded and accordingly may not add up to 100 per cent. In addition, certain figures set out in this Prospectus reflect calculations based upon the underlying information before rounding and, accordingly, may not conform exactly to the percentages that would be derived if the relevant calculations were based upon the rounded numbers.
Unless the source is otherwise stated, the market and industry data in this Prospectus constitute the Directors' estimates, using underlying data from independent third parties. Such data includes market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications and surveys (including publications and data compiled by OC&C, the Swiss Watch Federation and the World Gold Council) as well as discussions with suppliers and other market participants.
The Company confirms that all third-party data contained in this Prospectus has been accurately reproduced and, so far as the Company is aware and able to ascertain from information published by that third party, no facts have been omitted that would render the reproduced information inaccurate or misleading.
Where third-party information has been used in this Prospectus, the source of such information has been identified. While industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, the accuracy and completeness of such information is not guaranteed. The Company has not independently verified any of the data obtained from third-party sources (whether identified in this Prospectus by source or used as a basis for the Directors' beliefs and estimates), or any of the assumptions underlying such data.
Since the Company's financial year ends as of the Sunday falling nearest to 30 April of a particular year and market data information prepared by OC&C and certain other third parties that is used in this Prospectus to present the Group's market share information is prepared as of calendar year-end, in comparing its sales information to the market data prepared by third parties, the Group has used its monthly management accounts to prepare its sales information for the 12 months ended 31 December of each calendar year to calculate market share information on the basis of the same periods as the market data of OC&C and the other third parties whose market data information has been used in this Prospectus.
Unless otherwise indicated, references in this Prospectus to "sterling", "pounds sterling", "GBP" or "£" are to the lawful currency of the United Kingdom, references to "U.S. dollars", "dollars", "U.S. \$" or "\$" are to the lawful currency of the United States of America, references to "euro" or "€" are to the currency introduced at the start of the third stage of the European Economic and Monetary Union pursuant to the Treaty establishing the European Community, as amended, and references to "Swiss franc" or "CHF" are to the lawful currency of Switzerland.
The following tables set out, for the periods set out below, the high, low, average and period end Bloomberg Generic Composite Rate expressed as U.S. dollars per £1.00, euros per £1.00 and Swiss francs per £1.00. The Bloomberg Generic Composite Rate is a "best market" calculation, in which, at any point in time, the bid rate is equal to the highest bid rate of all contributing bank indications and the ask rate is set to the lowest ask rate offered by these banks. The Bloomberg Generic Composite Rate is a mid-value rate between the applied highest bid rate and the lowest ask rate. The average rate for a period means the average of the final Bloomberg Generic Composite Rates on each business day during that period. The rates may differ from the actual rates used in the preparation of the consolidated financial statements and other financial information appearing in this Prospectus. Fluctuations in the exchange rate between the pound sterling and the U.S. dollar, euro and Swiss franc, respectively, in the past are not necessarily indicative of fluctuations that may occur in the future. The Company makes no representation that the U.S. dollar, euro and Swiss franc amounts referred to below could be or could have been converted into pounds sterling at any particular rate indicated or any other rate. For a discussion of the impact of the exchange rate fluctuations on the Group's results of operations, see Part XIII (Operating and Financial Review).
The Bloomberg Generic Composite Rates of U.S. dollar, euro and Swiss franc to pounds sterling on 28 May 2019 was \$1.2653 per £1.00, €1.1338 per £1.00 and CHF1.2751 per £1.00.
Unless otherwise indicated, all monetary amounts in this Prospectus are expressed in pounds sterling.
| U.S. dollars per £1.00 | ||||
|---|---|---|---|---|
| Fiscal Year | High | Low | Average | Period end |
| FY 2014 | 1.6925 | 1.4812 | 1.6034 | 1.6872 |
| FY 2015 | 1.7194 | 1.4565 | 1.5972 | 1.5146 |
| FY 2016 | 1.5937 | 1.3836 | 1.5027 | 1.4593 |
| FY 2017 | 1.5048 | 1.1752 | 1.2940 | 1.2951 |
| FY 2018 | 1.4378 | 1.2589 | 1.3380 | 1.3783 |
| Nine Months | High | Low | Average | Period end |
| Nine Months FP 2018 |
1.4347 | 1.2589 | 1.3169 | 1.4160 |
| Nine Months FP 2019 |
1.3796 | 1.2413 | 1.3038 | 1.3200 |
| Month | High | Low | Average | Period end |
| October 2018 |
1.3269 | 1.2696 | 1.3009 | 1.2765 |
| November 2018 |
1.3175 | 1.2719 | 1.2898 | 1.2756 |
| December 2018 |
1.2841 | 1.2477 | 1.2663 | 1.2760 |
| January 2019 |
1.3219 | 1.2413 | 1.2898 | 1.3108 |
| February 2019 |
1.3351 | 1.2773 | 1.3012 | 1.3263 |
| March 2019 | 1.3339 | 1.3014 | 1.3173 | 1.3038 |
| April 2019 |
1.3199 | 1.2856 | 1.3028 | 1.3034 |
| May 2019 (through 28 May) | 1.3243 | 1.2571 | 1.2874 | 1.2653 |
| euro per £1.00 | ||||
|---|---|---|---|---|
| Fiscal Year | High | Low | Average | Period end |
| FY 2014 | 1.2259 | 1.1404 | 1.1891 | 1.2164 |
| FY 2015 | 1.4257 | 1.2123 | 1.2900 | 1.3521 |
| FY 2016 | 1.4416 | 1.2319 | 1.3555 | 1.2759 |
| FY 2017 | 1.3218 | 1.0939 | 1.1841 | 1.1886 |
| FY 2018 | 1.1928 | 1.0745 | 1.1314 | 1.1361 |
| Nine Months | High | Low | Average | Period end |
| Nine Months FP 2018 |
1.1928 | 1.0745 | 1.1295 | 1.1392 |
| Nine Months FP 2019 |
1.1604 | 1.0977 | 1.1276 | 1.1569 |
| Month | High | Low | Average | Period end |
| October 2018 |
1.1464 | 1.1186 | 1.1331 | 1.1287 |
| November 2018 |
1.1552 | 1.1203 | 1.1350 | 1.1267 |
| December 2018 |
1.1284 | 1.1004 | 1.1130 | 1.1127 |
| January 2019 |
1.1604 | 1.0977 | 1.1296 | 1.1452 |
| February 2019 |
1.1723 | 1.1313 | 1.1468 | 1.1664 |
| March 2019 | 1.1775 | 1.1524 | 1.1658 | 1.1619 |
| April 2019 |
1.1761 | 1.1517 | 1.1598 | 1.1622 |
| May 2019 (through 28 May) | 1.1776 | 1.1300 | 1.1505 | 1.1338 |
| Swiss franc per £1.00 | ||||
| Fiscal Year | High | Low | Average | Period end |
| FY 2014 | 1.5141 | 1.4044 | 1.4618 | 1.4811 |
| FY 2015 | 1.5695 | 1.1347 | 1.4950 | 1.4119 |
| FY 2016 | 1.5586 | 1.3416 | 1.4614 | 1.4019 |
| 1.4622 | 1.1132 | 1.2814 | 1.2885 | |
| FY 2017 | ||||
| FY 2018 | 1.3857 | 1.2221 | 1.2949 | 1.3609 |
| Nine Months | High | Low | Average | Period end |
| Nine Months FP 2018 |
1.3635 | 1.2221 | 1.2831 | 1.3205 |
| Nine Months FP 2019 |
1.3654 | 1.2301 | 1.2917 | 1.3122 |
| Month | High | Low | Average | Period end |
| October 2018 |
1.3121 | 1.2737 | 1.2932 | 1.2875 |
| November 2018 |
1.3174 | 1.2678 | 1.2909 | 1.2727 |
| December 2018 |
1.2786 | 1.2380 | 1.2559 | 1.2533 |
| January 2019 |
1.3127 | 1.2301 | 1.2760 | 1.3032 |
| February 2019 |
1.3341 | 1.2854 | 1.3034 | 1.3239 |
| March 2019 | 1.3391 | 1.2970 | 1.3177 | 1.2970 |
| April 2019 May 2019 (through 28 May) |
1.3305 1.3402 |
1.2953 1.2679 |
1.3140 1.3022 |
1.3286 1.2751 |
This Prospectus includes certain forward-looking statements, forecasts, estimates, projections and opinions ("Forward-looking Statements"). When used in this document, the words "anticipate", "believe", "estimate", "forecast", "expect", "intend", "plan", "project", "may", "will" or "should" or, in each case, their negative or other variations or similar expressions, as they relate to the Company, the Group, its management or third parties, identify Forward-looking Statements. Forward-looking Statements include statements regarding the Group's business strategy, the Group's objectives (as detailed in Part IX (Business Overview)), financial condition, results of operations and market data, as well as any other statements that are not historical facts. These statements reflect beliefs of the Directors (including based on their expectations arising from pursuit of the Group's strategy), as well as assumptions made by the Directors and information currently available to the Company.
Forward-looking Statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause the Group's actual financial condition, results of operations or prospects to be materially different from any future financial condition, results of operations or prospects expressed or implied by such statements. Past performance cannot be relied upon as a guide to future performance and should not be taken as a representation that trends or activities underlying past performance will continue in the future. No representation is made or will be made that any Forward-looking Statements will be achieved or will prove to be correct. Key risks, uncertainties, assumptions and other factors that could cause the Group's actual financial condition, results of operations or prospects to be materially different from those in the contemplated or expressed Forward-looking Statements include, without limitation:
Any Forward-looking Statements contained in this Prospectus apply only as at the date hereof and are not intended to give any assurance as to future results. None of the Company, the Directors, the Selling Shareholders, the Underwriters, Rothschild & Co or any of their respective affiliates assumes any obligation to update any Forward-looking Statement and disclaims any obligation to update its view of any risks or uncertainties described herein or to publicly announce the result of any revisions to the Forward-looking Statements made in this Prospectus, except as required by law, the Prospectus Rules, the Listing Rules, the Disclosure Guidance and Transparency Rules of the FCA or the Market Abuse Regulation.
In addition, this Prospectus contains information concerning the Group's industry and its market and business segments generally, which is forward-looking in nature and is based on a variety of assumptions regarding the ways in which the industry, and the Group's market and business segments, will develop. These assumptions are based on information currently available to the Company, including through the market research and industry reports referred to in this Prospectus. If any one or more of these assumptions turn out to be incorrect, actual market results may differ from those predicted. While the Company does not know what impact any such differences may have on its business, if there are such differences, they could have a material adverse effect on the Group's future financial condition and results of operations.
All subsequent written and oral Forward-looking Statements attributable to the Group are expressly qualified in their entirety by reference to these cautionary statements.
References in this Prospectus to "leases" include the licence agreements entered into by the Group in respect of its Heathrow stores.
| Time and date(1)(2) | |
|---|---|
| Publication of this Prospectus . |
30 May 2019 |
| Commencement of conditional dealings in Shares on the London Stock Exchange(3) |
8:00 a.m., 30 May 2019 |
| Admission and commencement of unconditional dealings in Shares on the London Stock Exchange |
8:00 a.m., 4 June 2019 |
| CREST accounts credited in respect of Shares in uncertificated form | 8:00 a.m., 4 June 2019 |
| Latest date for despatch of definitive share certificates for Shares in certificated form |
17 June 2019 |
(1) All references to time in the timetable are to U.K. time.
(2) Times and dates described in the timetable and this Prospectus that fall after the date of publication of this Prospectus are indicative only and are subject to change without further notice. In particular, the dates and times of the commencement of conditional dealings on the London Stock Exchange and Admission and commencement of unconditional dealings in Shares on the London Stock Exchange may be accelerated or extended.
(3) If Admission does not occur, all conditional dealings will be of no effect and any such dealings will be at the sole risk of the parties concerned. Temporary documents of title will not be issued.
| Offer Price (per Share) | £ | 2.70 |
|---|---|---|
| Number of Shares in issue on Admission | 239,455,554 | |
| Number of New Shares in the Offer | 57,407,407 | |
| Number of Existing Shares in the Offer(1) |
24,074,074 | |
| Percentage of the Company's issued share capital being offered in the Offer | 34.0% | |
| Maximum number of Shares subject to the Over-allotment Option(2) | 8,148,148 | |
| Estimated net proceeds of the Offer receivable by the Company(3) . |
£139.5 million | |
| Estimated net proceeds of the Offer receivable by the Selling Shareholders(4) | £ | 63 million |
| Expected market capitalisation of the Company at the Offer Price(5) . |
£ | 647 million |
(1) Assuming no exercise of the Over-allotment Option.
(2) The maximum number of Shares comprised in the Over-allotment Option is, in aggregate, equal to 10 per cent. of the maximum number of Shares comprised in the Offer, which is expected to be 8,148,148 Shares.
(3) The estimated net proceeds receivable by the Company are stated after deduction of the estimated underwriting commissions (excluding any discretionary commissions) and other fees and expenses of the Offer (including VAT) payable by the Company, which are currently expected to be approximately £15.5 million. The Company will not receive any of the net proceeds from the sale of the Existing Shares in the Offer by the Selling Shareholders or the sale of the Shares pursuant to the Over-allotment Option.
(4) The estimated net proceeds receivable by the Selling Shareholders are stated after deduction of the estimated underwriting commissions and other fees and expenses of the Offer (including VAT) payable by the Selling Shareholders, which are currently expected to be approximately £2.1 million.
(5) The market capitalisation of the Company at any given time will depend on the market price of the Shares at that time. There can be no assurance that the market price of a Share will be equal to or exceed the Offer Price.
Pursuant to the Offer, the Company is offering for subscription 57,407,407 New Shares and the Selling Shareholders are collectively offering for sale 24,074,074 Existing Shares. In addition, up to a maximum of 8,148,148 Shares (representing 10 per cent. of the Offer Size) may be sold pursuant to the Over-allotment Option.
Accordingly, the number of Shares that will be in issue immediately following Admission is 239,455,554. Immediately following Admission, it is expected that 34 per cent. of the Shares will be held in public hands (within the meaning of paragraph 6.14.2 of the Listing Rules) if the Over-allotment Option is not exercised, and 37 per cent. of the Shares will be held in public hands if the Overallotment Option is exercised in full.
Pursuant to the Offer, the Shareholders immediately prior to Admission will experience a 24.0 per cent. dilution from the issue of 57,407,407 New Shares (that is, its, his or her proportionate interest in the Company will decrease by 24.0 per cent.).
The price at which all Shares are to be issued and sold pursuant to the Offer is £2.70 per Share. All Shares sold pursuant to the Offer will be issued or sold (and be payable in full) at the Offer Price.
The Offer is structured as an offer of New Shares and Existing Shares to (i) qualified investors in certain states of the EEA, including to institutional and professional investors in the United Kingdom and elsewhere outside the United States in reliance on Regulation S; and (ii) in the United States, only to persons reasonably believed to be "qualified institutional buyers" as defined in and in reliance on Rule 144A under the U.S. Securities Act or pursuant to another exemption from, or transaction not subject to, registration under the U.S. Securities Act, in each case in accordance with any applicable securities laws of any state or other jurisdiction of the United States.
Completion of the Offer will be subject, among other things, to the satisfaction of certain conditions, which are customary in an offer of this type, contained in the Underwriting Agreement, including Admission becoming effective and the Underwriting Agreement not having been terminated prior to Admission. Certain conditions are related to events which are outside the control of the Company, the Directors, the Selling Shareholders and the Underwriters. See Part XVII (Additional Information) for further details regarding the underwriting arrangements.
On Admission, the Shares will be registered with ISIN number GB00BJDQQ870 and SEDOL number BJDQQ87 and trade under the symbol WOSG. The rights attaching to the Shares sold pursuant to the Offer, as well as any Shares sold pursuant to the Over-allotment Option, will be uniform in all respects, including the right to vote and the right to receive any dividends and other distributions declared, made or paid in respect of the Company's share capital after Admission. The Shares will, immediately on and from Admission, be freely transferable in the United Kingdom.
Certain restrictions that apply to the distribution of this Prospectus and the Shares being sold under the Offer in jurisdictions outside of the United Kingdom are described in section 13 (Selling Restrictions) below.
The contract to acquire Shares, the appointments and authorities and the representations, warranties and undertakings set out herein will be exclusively governed by, and construed in accordance with, the laws of England and Wales. For the exclusive benefit of the Underwriters, the Company, the Selling Shareholders, Rothschild & Co and the Registrar, each investor irrevocably submits to the exclusive jurisdiction of the English courts in respect of any matter, claim or dispute arising out of or in connection with the Offer, whether contractual or non-contractual, albeit that nothing shall limit the right of the Company, the Selling Shareholders, the Underwriters or Rothschild & Co to bring any action, suit or proceedings arising out of or in connection with the Offer in any manner permitted by law or in an court of competent jurisdiction. This does not prevent an action being taken against an investor in any other jurisdiction.
In the case of a joint agreement to acquire Shares, references to an "investor" in these terms and conditions are to each of the investors who are a party to that joint agreement and their liability is joint and several.
Through the sale of New Shares pursuant to the Offer, the Company expects to raise approximately £155 million in gross proceeds and £139.5 million in net proceeds (after taking into account estimated underwriting commissions and other expenses relating to the Offer). On that basis, the aggregate underwriting commissions (excluding any discretionary commissions) and other expenses payable by the Company in connection with the Offer are estimated to be approximately £15.5 million. The Directors expect that the Group's cost of borrowing immediately following Admission and completion of the Refinancing will be LIBOR plus 225 to 250 basis points.
The Selling Shareholders are seeking to realise part of their investment in the Company by way of the Offer. Through the sale of Existing Shares pursuant to the Offer, the Selling Shareholders expect to raise in aggregate approximately £65 million (assuming no exercise of the Over-allotment Option) before taking into account expenses. On that basis, the aggregate underwriting commissions and amounts in respect of stamp duty or SDRT payable by the Selling Shareholders in connection with the Offer are estimated to be approximately £2.1 million.
No expenses will be charged to investors in connection with Admission or the Offer by the Company or the Selling Shareholders. All expenses in relation to the Offer will be borne by the Company and the Selling Shareholders.
The Company intends to use the net proceeds received from the issue of the New Shares pursuant to the Offer together with drawdowns under the 2019 Facilities and cash on hand to redeem the outstanding Notes in full on or shortly after Admission. The Company also intends to cancel all available commitments under the Revolving Credit Facility and, to the extent that any amounts are outstanding thereunder, to use drawdowns under the 2019 Facilities and cash on hand to repay such amounts.
The Directors believe that the Offer and Admission will:
A pro forma statement illustrating the hypothetical effect of the Offer on the net assets of the Group as at 27 January 2019 as if the net proceeds of £139.5 million had been received by the Company and applied as described in this Prospectus at that date is set out in Part XV (Unaudited Pro Forma Financial Information). This information is unaudited and has been prepared for illustrative purposes only. It shows that the net proceeds receivable by the Company from the subscription of New Shares in the Offer of £139.5 million would lead to an increase in net assets from £78.4 million to £223.4 million as at 27 January 2019.
This section should be read in conjunction with Part IV (Expected Timetable of Principal Events).
Pursuant to the Offer, the Company is offering for subscription 57,407,407 New Shares and the Selling Shareholders are collectively offering for sale 24,074,074 Existing Shares. In addition, up to a maximum of 8,148,148 Shares (representing 10 per cent. of the Offer Size) may be sold pursuant to the Over-allotment Option.
Accordingly, the number of Shares that will be in issue immediately following Admission is 239,455,554.
All Shares sold pursuant to the Offer will be issued or sold (and be payable in full) at the Offer Price.
Investors who participate in the Offer will be deemed to have invested solely on the basis of this Prospectus together with any supplement.
Allocations under the Offer will be determined jointly by the Company, the Controlling Shareholder and the Joint Global Co-ordinators. Participants in the Offer will be notified verbally or by electronic mail of their allocation as soon as practicable following allocation.
Upon notification of any allocation, prospective investors will be contractually committed to acquire the number of Shares allocated to them at the Offer Price and, to the fullest extent permitted by law, will be deemed to have agreed not to exercise any rights to rescind or terminate, or otherwise withdraw from such commitment. Dealing may not begin before such notification is made.
In connection with the Offer, Goldman Sachs as Stabilising Manager, or any of its agents, may (but will be under no obligation to), to the extent permitted by applicable law and for stabilisation purposes, over-allot Shares up to a total of 10 per cent. of the total number of Shares comprised in the Offer or effect other transactions with a view to supporting the market price of the Shares at a higher level than that which might otherwise prevail in the open market. The Stabilising Manager is not required to enter into such transactions and there is no assurance that stabilising transactions will be undertaken. Stabilising transactions may be effected on any securities market, over-the-counter market, stock exchange or otherwise and may be undertaken at any time during the period commencing on the date of the conditional dealings of the Shares on the Main Market and ending no later than 30 calendar days thereafter and such stabilisation, if commenced, may be discontinued at any time without prior notice. In no event will measures be taken to stabilise the market price of the Shares at above the Offer Price. Except as required by law or regulation, neither the Stabilising Manager nor any of its agents intends to disclose the extent of any over-allotments made and/or stabilisation transactions conducted in relation to the Offer.
To allow the Stabilising Manager to cover short positions resulting from any such over-allotment and/or from sales of Shares effected by it during the Stabilising Period, it has entered into an option with the Principal Selling Shareholder pursuant to which it may purchase (or nominate purchasers of) additional Shares representing up to 10 per cent. of the total number of Shares comprised in the Offer (before utilisation of the Over-allotment Option) at the Offer Price. The Over-allotment Option may be exercised in whole or in part upon notice by the Stabilising Manager at any time on or before the 30th calendar day after the commencement of conditional dealings of the Shares on the Main Market (the "Stabilising Period"). Any Over-allotment Shares made available pursuant to the Over-allotment Option will be sold on the same terms and conditions as Shares being offered pursuant to the Offer and will rank pari passu in all respects with, and form a single class with, the other Shares (including for all dividends and other distributions declared, made or paid on the Shares).
In connection with settlement and stabilisation, the Stabilising Manager has entered into the Stock Lending Agreement with the Principal Selling Shareholder pursuant to which the Stabilising Manager will be able to borrow from the Principal Selling Shareholder a number of Shares equal in aggregate to up to 10 per cent. of the total number of Shares comprised in the Offer for the purpose, among other things, of allowing the Stabilising Manager to settle over-allotments, if any, made in connection with the Offer. If the Stabilising Manager borrows any Shares pursuant to the Stock Lending Agreement, it will be obliged to return equivalent Shares to the Principal Selling Shareholder in accordance with the terms of the Stock Lending Agreement.
The Offer is subject to the satisfaction of certain conditions contained in the Underwriting Agreement, including Admission occurring and becoming effective by 8:00 a.m. on 18 June (or such later date as may be determined in accordance with such agreement) and to the Underwriting Agreement not having been terminated. See Part XVII (Additional Information) for further details regarding the underwriting arrangements.
Application will be made for all of the Shares, issued and to be issued, to be admitted to the premium listing segment of the Official List of the FCA and for such Shares to be admitted to trading on the Main Market. No application has been made for admission of the Shares to trading on any other stock exchange (nor is it the current intention of the Company to make any such application in the future).
It is expected that dealings in the Shares will commence on a conditional basis on the London Stock Exchange at 8:00 a.m. on 30 May 2019. The earliest date for settlement of such dealings will be 4 June 2019. It is expected that Admission will become effective and that unconditional dealings in the Shares will commence on the London Stock Exchange at 8:00 a.m. on 4 June 2019. All dealings in Shares prior to the commencement of unconditional dealings will be on a "when-issued basis", will be of no effect if Admission does not take place, and will be at the sole risk of the parties concerned. The above-mentioned dates and times may be changed without further notice.
It is intended that the sale of Shares allocated to investors in the Offer who wish to hold Shares in uncertificated form will take place through CREST on Admission. Temporary documents of title will not be issued. Dealings in advance of crediting of the relevant CREST stock account will be at the risk of the person concerned.
CREST is a paperless settlement system operated by Euroclear U.K. & Ireland Limited enabling securities to be transferred from one person's CREST account to another's without the need to use share certificates or written instruments of transfer. An application will be made for the Shares to be admitted to CREST with effect from Admission and, also with effect from Admission, the Articles will permit the holding of Shares under the CREST system. Accordingly, settlement of transactions in the Shares following Admission may take place within the CREST system if any Shareholder so wishes. CREST is a voluntary system and holders of Shares who wish to receive and retain share certificates will be able to do so.
The Underwriters, the Company (for itself and as agent for and on behalf of the Management Selling Shareholders pursuant to the Sale Elections), the Directors and the Principal Selling Shareholder have entered into the Underwriting Agreement pursuant to which, on the terms and subject to certain conditions contained therein (which are customary in agreements of this nature), the Underwriters have agreed to use reasonable endeavours to procure subscribers for the New Shares and purchasers for the Existing Shares or, failing which, to subscribe for or purchase such Shares, at the Offer Price themselves. The Underwriting Agreement contains provisions entitling the Underwriters to terminate the Underwriting Agreement at any time prior to Admission. The Underwriting Agreement provides for the Underwriters to be paid commission in respect of the New Shares issued, the Existing Shares sold and any Over-allotment Shares sold following exercise of the Over-allotment Option. Any commissions received by the Underwriters may be retained, and any Shares acquired by them may be retained or dealt in, by them, for their own benefit. Details of the terms of the Underwriting Agreement are set out in Part XVII (Additional Information).
Pursuant to the Underwriting Agreement and related arrangements, the Selling Shareholders have agreed that, subject to certain exceptions, during the period of 365 days from the date of Admission, or 180 days in the case of Stichting Jewel HoldCo and the Principal Selling Shareholder, they will not, without the prior written consent of the Joint Global Co-ordinators, offer, sell or contract to sell, or otherwise transfer or dispose of, directly or indirectly, or announce an offer of any Shares (or any interest therein or in respect thereof) or enter into any transaction with the same economic effect as any of the foregoing.
Pursuant to the Underwriting Agreement and related arrangements, the Directors have agreed that, subject to certain exceptions, during the period of 365 days from the date of Admission, they will not, without the prior written consent of the Joint Global Co-ordinators, offer, sell or contract to sell, or otherwise transfer or dispose of, directly or indirectly, or announce an offer of any Shares (or any interest therein or in respect thereof) or enter into any transaction with the same economic effect as any of the foregoing.
Pursuant to the Underwriting Agreement and related arrangements, the Selling Shareholders have agreed that, subject to certain exceptions, during the period of 180 days from the date of Admission, they will not, without the prior written consent of the Joint Global Co-ordinators, offer, sell or contract to sell, or otherwise transfer or dispose of, directly or indirectly, or announce an offer of any Shares (or any interest therein or in respect thereof) or enter into any transaction with the same economic effect as any of the foregoing.
Dealing permissions will be required from the Company before certain of the Selling Shareholders are able to grant security over their Shares and the grant of security by those Selling Shareholders will be required to be disclosed as a dealing by a person discharging managerial responsibilities.
If the Company is required to publish a supplementary prospectus, applicants who have applied for Shares in the Offer will have at least two clear business days following the publication of the relevant supplementary prospectus within which to withdraw their application to acquire Shares in the Offer in its entirety. The right to withdraw an application to acquire Shares in the Offer in these circumstances will be available to all investors in the Offer. If the application is not withdrawn within the stipulated period, any application to apply for Shares under the Offer will remain valid and binding. Details of how to withdraw an application will be made available if a supplementary prospectus is published.
The distribution of this Prospectus and the Offer in certain jurisdictions may be restricted by law and therefore persons into whose possession this Prospectus comes should inform themselves about and observe any restrictions, including those set out in the sections that follow. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction.
No action has been or will be taken to permit a public offering of the Shares under the applicable securities laws of any jurisdiction. Other than in the United Kingdom, no action has been taken to permit possession or distribution of this Prospectus in any jurisdiction where action for that purpose may be required or doing so is restricted by applicable laws. Accordingly, the Shares may not be offered or sold, directly or indirectly, and neither this Prospectus nor any other offering material or advertisement in connection with the Shares may be distributed or published in or from any country or jurisdiction except under circumstances that will result in compliance with any and all applicable rules and regulations of any such country or jurisdiction. Persons into whose possession this Prospectus comes should inform themselves about and observe any restrictions on the distribution of this Prospectus and the Offer contained in this Prospectus. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such jurisdiction. This Prospectus does not constitute an offer to subscribe for or purchase any of the Shares to any person in any jurisdiction to whom it is unlawful to make such offer in such jurisdiction.
This Prospectus (a) does not constitute a prospectus or a product disclosure statement under the Corporations Act 2001 of the Commonwealth of Australia ("Corporations Act"); (b) does not purport to include the information required of a prospectus under Part 6D.2 of the Corporations Act or a product disclosure statement under Part 7.9 of the Corporations Act; has not been, nor will be, lodged as a disclosure document with the Australian Securities and Investments Commission ("ASIC"), the Australian Securities Exchange operated by ASX Limited or any other regulatory body or agency in Australia; and (c) may not be provided in Australia other than to select investors ("Exempt Investors") who are able to demonstrate that they (i) fall within one or more of the categories of investors under section 708 of the Corporations Act to whom an offer may be made without disclosure under Part 6D.2 of the Corporations Act and (ii) are "wholesale clients" for the purpose of section 761G of the Corporations Act.
The Shares may not be directly or indirectly offered for subscription or purchased or sold, and no invitations to subscribe for, or buy, the Shares may be issued, and no draft or definitive offering memorandum, advertisement or other offering material relating to any Shares may be distributed, received or published in Australia, except where disclosure to investors is not required under Chapters 6D and 7 of the Corporations Act or is otherwise in compliance with all applicable Australian laws and regulations. By submitting an application for the Shares, each purchaser or subscriber of Shares represents and warrants to the Company, the Selling Shareholders, the Underwriters, Rothschild & Co and their respective affiliates that such purchaser or subscriber is an Exempt Investor.
As any offer of Shares under this Prospectus, any supplement or the accompanying prospectus or other document will be made without disclosure in Australia under Parts 6D.2 and 7.9 of the Corporations Act, the offer of those Shares for resale in Australia within 12 months may, under the Corporations Act, require disclosure to investors if none of the exemptions in the Corporations Act applies to that resale. By applying for the Shares each purchaser or subscriber of Shares undertakes to the Company, the Selling Shareholders and the Underwriters that such purchaser or subscriber will not, for a period of 12 months from the date of issue or purchase of the Shares, offer, transfer, assign or otherwise alienate those Shares to investors in Australia except in circumstances where disclosure to investors is not required under the Corporations Act or where a compliant disclosure document is prepared and lodged with ASIC.
The Shares may be sold only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale of the Shares must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities laws.
Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this Prospectus (including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchaser's province or territory. The purchaser should refer to any applicable provisions of the securities legislation of the purchaser's province or territory for particulars of these rights or consult with a legal adviser.
Pursuant to section 3A.3 of National Instrument 33-105 Underwriting Conflicts (NI 33-105), the Underwriters are not required to comply with the disclosure requirements of NI 33-105 regarding underwriter conflicts of interest in connection with this Offer.
In relation to each member state of the EEA which has implemented the Prospectus Directive (each, a "Relevant Member State"), no Shares have been offered or will be offered pursuant to the Offer to the public in that Relevant Member State prior to the publication of a prospectus in relation to the Shares which has been approved by the competent authority in that Relevant Member State or, where appropriate, approved in another Relevant Member State and notified to the competent authority in that Relevant Member State, all in accordance with the Prospectus Directive, except that offers of Shares may be made to the public in that Relevant Member State at any time under the following exemptions under the Prospectus Directive, if they are implemented in that Relevant Member State:
provided that no such offer of Shares shall result in a requirement for the publication of a prospectus pursuant to Article 3 of the Prospectus Directive or any measure implementing the Prospectus Directive in a Relevant Member State.
For the purposes of this provision, the expression an "offer to the public" in relation to any Shares in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the Offer and any Shares to be offered so as to enable an investor to decide to purchase any Shares, as the same may be varied in that member state by any measure implementing the Prospectus Directive in that member state. The expression "Prospectus Directive" means Directive 2003/71/EC (and amendments thereto), and includes any relevant implementing measure in each Relevant Member State.
In the case of any Shares being offered to a financial intermediary as that term is used in Article 3(2) of the Prospectus Directive, such financial intermediary will also be deemed to have represented, acknowledged and agreed that the Shares acquired by it in the Offer have not been acquired on a non-discretionary basis on behalf of, nor have they been acquired with a view to their offer or resale to persons in circumstances which may give rise to an offer of any Shares to the public other than their offer or resale in a Relevant Member State to qualified investors as so defined or in circumstances in which the prior consent of the Joint Global Co-ordinators has been obtained to each such proposed offer or resale. The Company, the Selling Shareholders, the Underwriters, Rothschild & Co, their respective affiliates, and others will rely upon the truth and accuracy of the foregoing representation, acknowledgement and agreement. Notwithstanding the above, a person who is not a qualified investor and who has notified the Underwriters of such fact in writing may, with the prior consent of the Underwriters be permitted to acquire Shares in the Offer.
The Shares have not been, and will not be, registered under the Financial Instruments and Exchange Law of Japan (Law No. 25 of 1948 as amended, the "FIEL") and disclosure under the FIEL has not been, and will not be, made with respect to the Shares. Neither the Shares nor any interest therein may be offered, sold, resold, or otherwise transferred, except pursuant to an exemption from the registration requirements of, and otherwise in compliance with, the FIEL and all other applicable laws, regulations and guidelines promulgated by the relevant Japanese governmental and regulatory authorities. As used in this section 13.4, a resident of Japan is any person that is resident in Japan, including any corporation or other entity organised under the laws of Japan.
The Shares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange ("SIX") or on any other stock exchange or regulated trading facility in Switzerland. This document has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other offering or marketing material relating to the Shares or the Offer may be publicly distributed or otherwise made publicly available in Switzerland.
Neither this document nor any other offering or marketing material relating to the Offer, the Company or the Shares has been or will be filed with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the Offer will not be supervised by, the Swiss Financial Market Supervisory Authority FINMA, and the Offer has not been and will not be authorised under the Swiss Federal Act on Collective Investment Schemes ("CISA"). The investor protection afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of Shares.
The Offer is not a public offering (within the meaning of the U.S. Securities Act) of securities in the United States. The Shares have not been, and will not be, registered under the U.S. Securities Act or with any securities regulatory authority of any state or other jurisdiction of the United States and may not be offered or sold within the United States except in transactions exempt from, or not subject to, the registration requirements of the U.S. Securities Act. Accordingly, the Joint Global Co-ordinators may arrange for the offer and resale of Shares:
In addition, until 40 days after the commencement of the Offer, an offer or sale of Shares within the United States by any dealer (whether or not participating in the Offer) may violate the registration requirements of the U.S. Securities Act if such offer or sale is made otherwise than in accordance with Rule 144A or another exemption from, or transaction not subject to, the registration requirements of the U.S. Securities Act.
The Company has agreed that, for so long as any of the Shares are "restricted securities" within the meaning of Rule 144(a)(3) under the U.S. Securities Act, the Company will, during any period in which it is neither subject to Section 13 or Section 15(d) under the Exchange Act, nor exempt from reporting under the Exchange Act pursuant to Rule 12g3-2(b) thereunder, make available to any holder or beneficial owner of a Share, or to any prospective purchaser of a Share designated by such holder or beneficial owner, the information specified in, and meeting the requirements of, Rule 144(d)(4) under the U.S. Securities Act upon the written request of such holder, beneficial owner or prospective purchaser. The Company expects that it will be exempt from reporting under the Exchange Act pursuant to Rule 12g3-2(b) thereunder.
The Shares have not been, and will not be, registered under the U.S. Securities Act or with any securities regulatory authority of any state or other jurisdiction of the United States and may not be offered, sold, resold, pledged, delivered, distributed or transferred, directly or indirectly, in the United States, except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the U.S. Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States. Accordingly, the Underwriters may offer Shares (i) in the United States only through their U.S. registered broker affiliates to persons reasonably believed to be QIBs in reliance on Rule 144A or pursuant to another exemption from, or in a transaction not subject to, the registration requirements of the U.S. Securities Act or (ii) outside the United States in offshore transactions in reliance on Regulation S.
In addition, until 40 days after the commencement of the Offer, any offer or sale of Shares within the United States by any dealer (whether or not participating in the Offer) may violate the registration requirements of the U.S. Securities Act if such offer or sale is made otherwise than in accordance with Rule 144A or another exemption from, or transaction not subject to, the registration requirements of the U.S. Securities Act.
Each purchaser of Shares within the United States, by accepting delivery of this document, will be deemed to have represented, agreed and acknowledged that it has received a copy of this document and such other information as it deems necessary to make an investment decision and that:
securities laws of any state or territory of the United States and of any other jurisdiction. The purchaser understands that no representation can be made as to the availability of the exemption provided by Rule 144 under the U.S. Securities Act for the resale of the Shares;
THE SHARES REPRESENTED HEREBY HAVE NOT BEEN, AND WILL NOT BE, REGISTERED UNDER THE U.S. SECURITIES ACT OR WITH ANY SECURITIES REGULATORY AUTHORITY OF ANY STATE OR OTHER JURISDICTION OF THE UNITED STATES AND MAY NOT BE OFFERED, SOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (1) TO A PERSON THAT THE SELLER AND ANY PERSON ACTING ON ITS BEHALF REASONABLY BELIEVE IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING OF RULE 144A UNDER THE U.S. SECURITIES ACT PURCHASING FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER, (2) IN AN OFFSHORE TRANSACTION IN ACCORDANCE WITH RULE 903 OR RULE 904 OF REGULATION S UNDER THE U.S. SECURITIES ACT OR (3) PURSUANT TO AN EXEMPTION FROM REGISTRATION UNDER THE U.S. SECURITIES ACT PROVIDED BY RULE 144 THEREUNDER (IF AVAILABLE), IN EACH CASE IN ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES. NO REPRESENTATION CAN BE MADE AS TO THE AVAILABILITY OF THE EXEMPTION PROVIDED BY RULE 144 UNDER THE U.S. SECURITIES ACT FOR RESALES OF THE SHARES. NOTWITHSTANDING ANYTHING TO THE CONTRARY IN THE FOREGOING, AS LONG AS THE SHARES REPRESENTED HEREBY ARE RESTRICTED SECURITIES WITHIN THE MEANING OF RULE 144(a)(3) UNDER THE U.S. SECURITIES ACT, THEY MAY NOT BE DEPOSITED INTO ANY UNRESTRICTED DEPOSITARY RECEIPT FACILITY IN RESPECT OF SHARES ESTABLISHED OR MAINTAINED BY A DEPOSITARY BANK. EACH HOLDER, BY ITS ACCEPTANCE OF SHARES, REPRESENTS THAT IT UNDERSTANDS AND AGREES TO THE FOREGOING RESTRICTIONS.
| Directors | Dennis Millard Brian Duffy Anders Romberg Fabrice Nottin Teresa Colaianni Rosa Monckton Robert Moorhead |
|---|---|
| Company Secretary | Paul Eardley |
| Registered Office | Aurum House 2 Elland Road Braunstone Leicester LE3 1TT United Kingdom |
| Financial Adviser | N.M. Rothschild & Sons Limited New Court St. Swithin's Lane London EC4N 8AL United Kingdom |
| Joint Sponsors, Joint Global Co-ordinators and Joint Bookrunners |
Barclays Bank PLC 5 The North Colonnade Canary Wharf London E14 4BB United Kingdom |
| Goldman Sachs International Peterborough Court 133 Fleet Street London EC4A 2BB United Kingdom |
|
| Joint Bookrunners | BNP PARIBAS 16, boulevard des Italiens 75009 Paris France |
| Investec Bank plc 30 Gresham Street London EC2V 7QP United Kingdom |
|
| Manager | Apollo Global Securities, LLC 9 West 57th Street 48th Floor New York NY 10019-2701 United States |
| Independent Auditor and Reporting Accountant | KPMG LLP 15 Canada Square London E14 5GL United Kingdom |
| Reporting Accountant | PricewaterhouseCoopers LLP 1 Embankment Place London WC2N 6RH United Kingdom |
|---|---|
| Legal advisers to the Company as to English law | Slaughter and May One Bunhill Row London EC1Y 8YY United Kingdom |
| Legal advisers to the Company as to U.S. law | Paul, Weiss, Rifkind, Wharton & Garrison LLP Alder Castle 10 Noble Street London EC2V 7JU United Kingdom |
| Legal advisers to the Joint Sponsors, Joint Global Co-ordinators, Joint Bookrunners, and |
Freshfields Bruckhaus Deringer LLP 65 Fleet Street |
Underwriters as to English and U.S. law
65 Fleet Street London, EC4Y 1HS United Kingdom
Aspect House Spencer Road Lancing West Sussex, BN99 6DA United Kingdom
This Part VIII (Market Overview) should be read in conjunction with the more detailed information contained in this Prospectus, including the financial and other information in Part XIII (Operating and Financial Review).
The Group operates in two main markets:
The Group also sells products in two additional markets:
Third parties may classify products differently to the classification adopted by the Group. A description of the Group's classification of its products is set out in paragraph (A) of section 6.3 of Part C of Part III (Presentation of Information).
The Directors believe that the global luxury watch market is a structurally attractive market that is underpinned by favourable, long-term growth in both price and volume. This trend is demonstrated by the growth in global exports of Swiss watches (which constitute the majority of luxury watches). This shows a sustained long-term upward trend with only very few exceptions to this momentum historically. For example, according to data from the Swiss Watch Federation as demonstrated by Figure 1, during the financial crisis in 2008 and 2009, global Swiss watch exports decreased (by value), but even then Swiss watch exports to the United Kingdom actually grew by 0.1 per cent. (based on CHF export data in pounds sterling). In 2015 and 2016, the global Swiss watch export market dipped again due to increased regulation in Asia (as outlined below). In each case, the market returned to growth quickly.
Overall, according to data from the Swiss Watch Federation, the value of global exports of Swiss watches has grown at a CAGR of 4.4 per cent. from December 1970 to December 2018 (see Figure 1). The value of exports of Swiss watches priced above CHF 500 (£392 based on the Bloomberg Generic Composite Rate as at 28 May 2019) grew at a CAGR of 5.3 per cent. from 2000 to 2018, with average selling prices and sales volume of the same increasing at a CAGR of 3.3 per cent. and 1.9 per cent., respectively (according to data from the Swiss Watch Federation) (see Figure 2 and Figure 3).
From 2010 to 2014, the value of global Swiss watch exports continued to grow, partly due to a surge in demand in China and Hong Kong. Between 2014 and 2016, the value of Swiss watch exports fell from CHF 22.3 billion to CHF 19.4 billion, of which approximately CHF 2.0 billion was attributable to declining demand in Asia following a crackdown on corruption and tax evasion by the Chinese government. During this period, certain luxury watch brands, including Richemont, bought back excess stock from Hong Kong and stopped production of older models that were no longer selling well in order to prevent any potential supply to the grey market. However, Swiss watch exports returned to growth in 2017 when the value of exports reached CHF 19.9 billion and increased further in 2018 to CHF 21.1 billion, resulting in a year-on-year increase of 6.3 per cent. (see Figure 1). Recent growth has been less dependent on factors such as gift giving in China and the Group therefore believes that the current trend is more sustainable than the one between 2010 and 2014 (which was halted by the decline in Asia).
Chinese consumers remain important buyers of luxury watches, but represented only approximately 10 per cent. of the Group's U.K. revenue in FY 2018. In 2018, the global Swiss watch exports market was worth CHF 21.1 billion (see footnote (1) of Figure 1 below), with Hong Kong continuing to hold the largest share (14 per cent.), followed by the United States (10 per cent.) and China (8 per cent.). Japan and the United Kingdom each represent approximately 6 per cent. of the market (excluding Switzerland, based on Swiss export data). The Group focuses on two of the top five markets globally, with the United Kingdom ranking fifth and the United States ranking second on the basis of Swiss watch exports by value in 2018 (excluding Switzerland, based on Swiss export data).
Figure 1

Source: Swiss Watch Federation statistics, 2019 OC&C Report.

Figure 2
Source: Swiss Watch Federation statistics, 2019 OC&C Report.
(1) Watches >CHF500.
(2) Exchange Rates (USD:CHF): 2000 – 1.689; 2005 – 1.245; 2010 – 1.043; 2015 – 0.962; 2016 – 0.985; 2017 – 0.985; 2018 – 0.984.

Source: Swiss Watch Federation statistics, 2019 OC&C Report.
(1) Watches >CHF500.
The luxury watch market is characterised by a structural imbalance of supply and demand, caused by increasing demand which has not been met by an equivalent increase in supply. The manufacturing of key luxury watch brands is highly concentrated, with 88 per cent. and 80 per cent. of the U.K. and U.S. luxury watch markets in 2018, respectively, being controlled by seven brands (based on estimated total brand luxury watch sales in 2018 and, for the U.S. market, based on management adjusted market data). The Swiss luxury watch market comprises a small number of key brands, with Rolex being the largest (based on volume of sales). These brands actively manage and control the distribution of their products (which tends to be via third-party retailers) in order to preserve exclusivity, protect brand integrity and maintain significant pricing power across the market.
Luxury watch brands tend to focus on the design and creation of luxury watches and rely heavily on third party retailers for distribution. According to the 2017 OC&C Report, opening and operating monobrand stores would require investment in retail operations, which are likely to provide a lower return on investment than a continued focus on luxury watch production and sales. Luxury watch brands generally control distribution through strict, selective distribution agreements ("SDAs") which are provided on a store-by-store basis, impose a variety of conditions on the retailer (such as the requirement to keep a minimum number of products in stock and the requirement to maintain the store in a certain condition, for example through periodic refurbishment) and subject the retailer (and its store) to ongoing review by the brand. The requirement for an SDA imposes an important barrier to entry to the market and, as a result, a strong relationship with the brands is fundamental.
Online distribution is also tightly controlled and, although growing, remains limited. Some luxury watch brands limit online distribution of their products entirely (for example, Rolex and Patek Philippe do not permit any online distribution). Furthermore, retailers are generally only permitted to sell online if they sell that brand in-store (and therefore have an SDA with the brand) and are also subject to quality of platform checks.
However, given its brand relationships and the extent of its store portfolio, the Group sees online distribution as an opportunity rather than a threat and believes it is well-positioned to take advantage of any future growth in this area driven by the brands. Online influence is already a key element in the customer journey. According to a survey conducted in May 2017 and detailed in the 2017 OC&C Report, the typical luxury watch customer journey starts with customers identifying the brand or the specific watch that they want, prior to choosing the retailer. 46 per cent. of customers know the specific watch before deciding on a retailer, 24 per cent. decide on a brand first and 24 per cent. decide on a retailer at the start of their customer journey. Customers conducted both online and offline research, with 62 per cent. visiting brand websites and 43 per cent. conducting research on retailers' websites. 41 per cent. of respondents said they typically take more than a week to consider their options before making a purchase. Therefore, while online research is often an integral part of the customer journey, the majority of transactions continue to take place in-store. Morgan Stanley estimated in a research report dated April 2018 that only around 5 per cent. of luxury watch sales (excluding vintage and pre-owned watches for 2017) were from online sales (Swiss watches: Positive feedback loupe).
Luxury watch brands also drive the desirability of their products through impactful marketing campaigns and effective product development, which has contributed to luxury watches becoming a durable asset class. This is also illustrated by a growing pre-owned market where luxury watches may sell above the recommended retail price. As such, customers face the choice of paying above the recommended retail price through the pre-owned market or joining a long waiting list for a new product. Approximately 20 to 30 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT) in LTM 2019 for Rolex, Patek Philippe and Audemars Piguet was generated from sales through waiting lists (see Figure 4). Rolex and Patek Philippe products are particularly scarce, likely to be subject to waiting times, and are generally not discounted at all or only discounted minimally. Further, luxury watch retailers generally do not engage in seasonal or other calendar-based promotions since the preservation of the exclusivity and rarity value is part of the product category's appeal, which in turn translates into a limited inventory obsolescence risk. Waiting lists combined with a scarce grey market are two factors that lead to significant consumer demand and enable the brands to command significant pricing power.
Luxury watch retailers purchase supply from the brands at list prices. These list prices are periodically revised by the brands to take into account, among other factors, demand levels, positioning of each brand, general market conditions and exchange rate fluctuations. Historically, luxury watch brands have raised the list prices of their products almost every year, demonstrating their strong pricing power. They carefully monitor and control potential arbitrage across regions. Therefore, while relative prices of luxury watches may vary between countries due to currency movements, these variances are typically temporary as the brands consistently seek to re-align global list prices.

Figure 4
Watches of Switzerland % of Sales from Waitlist Watches of Switzerland % of Sales from Stock
Source: Company information.
(1) Based on Group U.K. gross revenue (being U.K. revenue including VAT).
The consumer base for luxury watches is diverse but some trends can be identified. According to a survey conducted in May 2017 and detailed in the 2017 OC&C Report, luxury watch customers tend to be repeat purchasers – with approximately 60 per cent. of respondents having bought more than one luxury watch in the previous five years. According to the OC&C survey, 76 per cent. of the 2,356 respondents were between the age of 25 and 54. Furthermore, 22 per cent. of the respondents declared having an annual income between £40,000 and £69,000, and 53 per cent. an annual income above £70,000. Management estimates that in LTM 2019, 75 per cent. of luxury watches sold by the Group were classified as "male" models and 25 per cent. were classified as "female" models (excluding models classified as being unisex), although the Directors believe that the sale of certain male models is also popular among women.
The key brands in the global luxury watch market include Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet. According to the 2019 OC&C Report, these brands constituted 88 per cent. and 80 per cent. of the U.K. and U.S. luxury watch markets in 2018, respectively (based on estimated total brand luxury watch sales in 2018 and, for the U.S. market, based on management adjusted market data, according to the 2019 OC&C Report). Figure 5 sets out key market statistics across leading brands in the luxury watch space.
| Rolex | Patek Philippe |
TAG Heuer |
OMEGA | Cartier | Breitling | Audemars Piguet |
|
|---|---|---|---|---|---|---|---|
| Estimated Global Retail Value of Sales(1) |
CHF7.8bn | CHF2.5bn | CF1.5bn | CHF4.0bn | CHF2.3bn | CHF0.6bn | CHF1.7bn |
| Estimated Global Swiss Watch Rank(1) | #1 | #4 | #8 | #2 | #5 | #17 | #7 |
| Estimated U.K. Luxury Watch Rank(2) | #1 | #2 | #3 | #4 | #6 | #5 | #12 |
| Estimated U.S. Luxury Watch Rank(2) | #1 | #2 | #5 | #4 | #3 | #6 | n.a. |
| Parent Company | Rolex SA (Foundation-owned) |
Patek Philippe SA (owned by the Stern Family Since 1932) |
LVMH Moet Hennessy-Louis Vuitton |
The Swatch Group AG |
Compagie Financiere Richemont SA |
CVC | Audemars Piquet Holding SA |
| Transactional Online | |||||||
| Watches of Switzerland U.K. Average Selling Price(3) |
£8,556 | £36,680 | £1,583 | £3,281 | £4,021 | £3,877 | £23,223 |
| Watches of Switzerland U.K. Key Price Range(3) |
£5,000-15,000 (81% of volume) |
£12,000-80,000 (91% of volume) |
£1,000-3,500 (90% of volume) |
£2,600-7,000 (75% of volume) |
£2,500-9,000 (66% of volume) |
£3,000-8,000 (71% of volume) |
c. £15,800-41,000 (78% of volume) |
Source: Company information, Morgan Stanley, 2019 OC&C Report.
(1) 2017 data based on implied retail value of all Swiss watches, including non-luxury.
(2) Based on total brand sales in 2018 (estimated) and on the luxury watch market only. U.S. data based on management adjusted market data.
(3) LTM 2019 including VAT. Key price ranges for each brand based on the Group's internal merchandising strategy which varies by brand.
Rolex is the leading luxury watch brand in both the United Kingdom and the United States. Rolex sales constituted approximately 41 per cent. of the U.K. luxury watch market sales in 2018 (see footnote (2) of Figure 5). In the United States, the Directors believe that Rolex made up approximately 48 per cent. of luxury watch sales in 2018. The brand has been consistently strong, growing at a CAGR of approximately 15 per cent. from 2008 to 2018 (estimated) in the United Kingdom, according to the 2019 OC&C Report. The resilience of its growth trajectory to the economic cycle illustrates the structural supply-demand imbalance in the luxury watch market. Even during the financial crisis, Rolex sales increased by 7.3 per cent. between 2008 and 2009 and 11.5 per cent. between 2009 and 2010 in the United Kingdom.
Certain brands, including Rolex, have reduced overall distribution in recent years, as they looked to focus on a smaller, more targeted distribution footprint. For instance, the number of Rolex agencies in the United Kingdom decreased from 164 in 2012 to 114 in February 2019. Despite this significant reduction in the number of agencies, total Rolex sales increased from £243 million in 2012 to £610 million in 2018 (estimated), according to the 2019 OC&C Report. During this period, the Group's share of Rolex agencies in the United Kingdom increased by 7 percentage points, from 32 per cent. to 39 per cent., demonstrating the strength of the Group's relationship with Rolex. The Group partners with Rolex and other brands on marketing, merchandising product launches and staff training to develop and maintain its strong relationships with each of the brands.
The 'smart watch' market has increased substantially in size since the introduction of the Apple Watch in 2015. While the Group expects the 'smart watch' market to continue to grow, it does not view smart watches as substitutes for luxury watches. A survey in the 2017 OC&C Report conducted on a sample of 2,356 respondents in May 2017 found that only 1 per cent. of the respondents who owned both a smart watch and a luxury watch viewed smart watches as a replacement of their luxury watch. Furthermore, some luxury watch manufacturers have started producing hybrid models (for example, the Tag Heuer Connected and Hublot Referee) that combine smart watch features with the legacy and craftsmanship of Swiss watch manufacturing.
The Group views luxury watches as a durable asset class, and as the overall luxury watch market has grown, so has the pre-owned luxury watch market. This trend is exemplified by the emergence of Watchfinder & Co, a U.K.-based online pre-owned luxury watch specialist, founded in 2002, that has subsequently expanded its footprint across seven store locations in the United Kingdom. The pre-owned market supports the market for new products by providing liquidity. The Group also sells pre-owned luxury watches and believes it is well-positioned to capitalise on the growing pre-owned market given the Group's substantial CRM database. However, according to the 2017 OC&C Report, the pre-owned market in the United Kingdom remains limited and represents less than 10 per cent. of watch volume (as at May 2017).
The grey market represents sales channels outside of official retail and distribution networks approved by luxury watch brands. According to the 2019 OC&C Report, public sources estimate the grey market to be worth approximately 20 per cent. of the overall market for watches that retail above \$5,000. The grey market is generally supplied by authorised retailers and activity in the grey market depends on the availability of inventory outside of official retail and distribution networks. Excess stock imports in 2013 and 2014 in Hong Kong and China, coupled with a decrease in demand due to the crack-down on corruption and tax evasion in China, temporarily increased the global grey market. However, as the market returns to growth, the Directors believe it will be more difficult for grey channels to source stock as authorised retailers will be left with less excess stock. Luxury watch brands also take proactive measures to reduce grey market trading, including tracking watch serial numbers and terminating relationships with retailers supplying the grey market, recalling excess stock and halting production of older models that are no longer selling.
According to the Swiss Watch Federation, the United Kingdom was the fifth largest Swiss watch export market in 2018 (excluding Switzerland, based on Swiss export data), representing 6 per cent. of global Swiss watch exports (by value).
Since 2010, the United Kingdom has gained in overall share of the total Swiss export market, increasing from 3.7 per cent. in 2010 to 5.8 per cent. in 2018, based on data from the Swiss Watch Federation. The global share gain has been driven by the high quality of retailers in the United Kingdom and significant investment in distribution over the last five years. London is also a leading destination for luxury tourism, which has continued to support the market.
The U.K. luxury watch market has been resilient over time. Despite the strength of the pound sterling in 2014 and 2015 (which made products more expensive to purchase in the United Kingdom than abroad), the U.K. luxury watch market exhibited growth. The devaluation of the pound sterling caused by the Brexit referendum in 2016 created significant pricing differentials between the pound sterling and other currencies which was a stimulant for the U.K. luxury watch market. Driven by both E.U. and international demand, the U.K. luxury watch market has grown at an 18 per cent. CAGR between 2014 and 2018 to an estimated £1,491 million in 2018 (according to the 2019 OC&C Report).

Source: Market research firm retail sales data, 2019 OC&C Report.
The U.K. luxury watch market is dominated by a limited number of Swiss brands. The seven key brands sold by the Group (Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet) accounted for 87 per cent. of the U.K. luxury watch market in 2017, according to the 2019 OC&C Report.
According to the 2019 OC&C Report, Rolex is the clear number one luxury watch brand in the United Kingdom (based on sales). Rolex has been consistently strong with an 11 per cent. CAGR between 2008 and 2014 and a 21 per cent. CAGR between 2014 and 2018, representing an overall CAGR of 15 per cent. between 2008 to 2018. According to the same report, Patek Philippe is the second largest luxury brand (based on sales), followed by Tag Heuer, Omega, Breitling, Cartier, and Audemars Piguet.
The Group is the market-leading retailer of luxury watches in the United Kingdom. Based on the 2019 OC&C Report, the Group had a market share of 35.2 per cent. in 2018 (based on an estimated market size of £1,491 million), up 3.3 percentage points since 2015 (see Figure 6).
As of March 2019, the Group had the largest distribution platform with 39 per cent. of Rolex agencies in the United Kingdom, 29 per cent. of all Tag Heuer, Omega, Cartier and Breitling agencies in the United Kingdom, and 17 per cent. of the Patek Philippe and Audemars Piguet agencies in the United Kingdom. In 2018, the Group accounted for 50 per cent. of the Rolex sales in the United Kingdom, 29 per cent. of the Tag Heuer, Omega, Cartier and Breitling sales and 16 per cent. of the Patek Philippe and Audemars Piguet sales by value.
The Group has a strong and well balanced multi-channel network in the United Kingdom with 13 stores in London, 105 regional stores (20 of which are Non-Core Stores), six stores located at Heathrow airport and three U.K. websites.
Within the luxury watch market in the United Kingdom, the Group's competitors include department stores (Harrods and Selfridges), small, independent luxury watch retailers (stores with fewer than five outlets), multi-store groups (such as Bucherer, Beaverbrooks, Fraser Hart and Ernest Jones) and mono-brand stores (such as Patek Philippe, Tag Heuer, Omega and Cartier). According to the 2019 OC&C Report, in 2018, the Group's market share (of 35 per cent.) was higher than the combined market share of independent stores (25 per cent.), other multi-store groups (18 per cent.), department stores (8.0 per cent.) and mono-brand stores (14 per cent.). The Group's market share has increased by three percentage points since 2015 according to the 2019 OC&C Report, largely at the expense of specialist and independent retailers (see Figure 7). In terms of the number of Rolex agencies in the United Kingdom as at February 2019, the Group had a 39 per cent. market share followed by Fraser Hart with 9 per cent. and Bucherer with 4 per cent.

Figure 7
Source: Company information, 2019 OC&C Report.
The Directors believe that the Group's scale, national coverage, Heathrow Airport presence, multichannel platform, systems, inventory depth and availability and long-standing relationships with Rolex and other core brands, provide it with certain competitive advantages.
According to the Swiss Watch Federation, the United States was the second largest market for Swiss watch exports in 2018 with 10 per cent. of global Swiss watch exports by value. In 2018, according to the Swiss Watch Federation, Swiss watch exports to the United States were 1.8 times the size of those to the United Kingdom by value, with a similar brand composition.
As illustrated by Figure 8 below, according to the 2019 OC&C Report, between 2015 and 2018, U.S. luxury watch sales experienced a decline of 1.9 per cent. per annum with the largest year on year decline of 3.8 per cent. in 2018, driven by the poor performance of smaller brands. However, based on management conversations with the brands, the Group estimates that the market stood at \$3,767 million in 2018.

Source: Company information, NPD, 2019 OC&C Report.
While the underlying drivers of U.S. demand, including the number of high net worth individuals, have increased over the past few years, according to the 2017 OC&C Report the U.S. market has suffered from:
According to the 2019 OC&C Report, the U.S. grey market was worth approximately \$400 million in 2017. The U.S. grey market has expanded due to global excess stock (as a result of the Asian financial crisis in 2013), and high U.S. prices made the U.S. market attractive for the disposal of such excess stock. The weakening of the U.S. dollar compared to other global currencies, more sustainable levels of stock sent to Asia and luxury watch brands increasingly taking action to manage the grey market imply a weaker outlook for the U.S. grey market.
The U.S. and U.K. markets are broadly comparable in terms of brand positioning. As in the United Kingdom, Rolex is the clear number one luxury watch brand in the United States with a 48 per cent. market share in 2018 according to the 2019 OC&C Report (41 per cent. in the United Kingdom). According to the 2019 OC&C Report, the same seven key brands (namely Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet) represented 79 per cent. of the U.S. luxury watch market in 2017 (87 per cent. in the United Kingdom). A notable difference between these markets is the under-development of Patek Philippe, which, in 2017, had a market share of only 9 per cent. in the United States compared to 18 per cent. in the United Kingdom, according to the 2019 OC&C Report.
While there is a strong interest in watches in the United States, as demonstrated by the large community of watch lovers that sign up to HODINKEE, Watchonista and aBlogtoWatch, the market remains under-developed compared to the U.K., which the Directors believe is due to the limited number of high quality stores. Despite a much larger population than the U.K. (4.9 times larger in 2017) and a higher GDP per capita (\$59,531 compared to \$39,720 in 2017 according to the World Bank), the U.S. luxury watch market is only 1.9 times bigger than the U.K. (based on the total U.S. market figure in the 2019 OC&C Report, as adjusted by management estimates). However, on a per capita basis, the U.S. luxury watch market is close to 2.6 times smaller than the U.K. market (based on 2018 sales from the 2019 OC&C Report and 2017 population data from the World Bank). This is not aligned with other luxury goods categories where U.S. markets are significantly larger than their respective U.K. markets. For instance, the U.S. leather goods and jewellery markets are respectively 7.6 and 6.5 times larger in the United States than in the United Kingdom (according to 2017 data from Euromonitor).
The Directors believe that the U.S. luxury watch market, which is dominated by small independents owning between one and five Rolex agencies, is under-developed due to a general lack of investment which has resulted in less developed distribution capabilities across the market. This has historically resulted in limited support from Swiss luxury watch brands who require retailers to maintain high product presentation and store standards. For example, while New York and London have a similar demographic distribution (according to the 2017 OC&C Report, New York has 8.5 million inhabitants and 339,000 high net worth individuals; while London has 8.7 million inhabitants and 357,000 high net worth individuals), as outlined in Figure 9 below, New York has a significantly lower number of agencies for the main Swiss luxury watch brands. Indeed, as at 27 January 2019, there were eight Rolex, four Patek Philippe and four Omega agencies in New York, compared to 22, 11 and 20 in London, respectively.

Source: Company information, 2019 OC&C Report, Brand websites.
(1) Inner London defined as per the National Bureau for Statistics. London airports include City, Gatwick, Heathrow, Luton and Stansted. Manhattan airports include Newark and JFK.
The U.S. luxury watch market is fragmented with small independents dominating the market. As illustrated by Figure 10, as of February 2019, small independents owning between one and five Rolex stores accounted for 79 per cent. of all Rolex agencies while the top three retailers (based on number of agencies) represented only 13 per cent. (Ben Bridge: 6 per cent., the Group: 4 per cent. and Tourneau: 3 per cent.), compared to 51 per cent. in the United Kingdom (comprising the Group, Fraser Hart and Bucherer). Likewise, there are 60 different owners of the 85 Patek Philippe agencies in the United States and only Tourneau and Tiffany & Co own more than three (with six each). Based on the expertise it has developed in the United Kingdom and its strong relationships with the brands, the Group intends to increase its number of agencies in the United States and pave the way to future consolidation of the market.
<-- PDF CHUNK SEPARATOR -->
| Top 10 U.S. Players by Number of Rolex Agencies | ||||||
|---|---|---|---|---|---|---|
| Number of Doors | ||||||
| As of February 19 | Rolex | Patek | ||||
| Ben Bridge Jeweler | 22 | 1 | ||||
| Group US | 17 | 3 | ||||
| Tourneau | 13 | 6 | ||||
| Fink's Jewelers | 12 | 0 | ||||
| Lee Michaels Fine Jewelry | 9 | 1 | ||||
| Reeds Jewelers | 9 | 0 | ||||
| Lux Bond & Green | 6 | 1 | ||||
| Long's Jewelers | 5 | 0 | ||||
| Bernie Robbins Jewelers | 4 | 0 | ||||
| London Jewelers | 4 | 2 | ||||
| Group UK | 44 | 6 |
Source: Company information, 2019 OC&C Report, Patek.com, Rolex.com, NPD.
(1) Includes Hudson Yards.
(2) Excludes boutiques.
Tourneau and the Group (including its Mayors, Wynn and New York stores) are among the largest retailers in the U.S. luxury watch market. Tourneau generated \$200 million in revenue, and Mayors \$157 million, in 2016, according to the 2017 OC&C Report. Tourneau is the only retailer with a national presence while the rest of the Group's competitors in the U.S. luxury watch market are regionally focused. These include Wempe, Hamilton, London Jewelers, Razny Jewelers, Westime and de Boulle Diamond & Jewelry.
Mayors is the largest luxury watch retailer in the south-eastern United States, operating 13 Mayorsbranded stores and one Rolex mono-brand store in Florida, and three Mayors-branded stores around Atlanta, Georgia. Due to the large and growing number of ultra-high net worth individuals and high tourism spending, Florida has a favourable demographic. Mayors' sales have a high concentration towards Rolex and is the largest Rolex retailer in Florida and Georgia with 14 agencies in total, while the next biggest retailer is Tourneau, with three Rolex agencies. Apart from Tourneau, competition in the south-eastern United States is mainly from small independent retailers with a local presence only, according to the 2017 OC&C Report.
The Group has a presence in the under-developed New York market with two multi-brand stores located in SoHo, on Greene Street and in Hudson Yards which opened in November 2018 and March 2019, respectively. In terms of footprint in Manhattan, the Group operates two of the nine Rolex agencies, two of the five Patek Philippe agencies and two of the four Omega agencies.
The Group is also present in the attractive Las Vegas market with one multi-brand and three monobrand (Rolex, Breitling and Omega) stores located within the Wynn Las Vegas Hotel and Casino Resort which offers exposure to wealthy visitors. According to 2016 data provided by Wynn Resorts, 60 per cent. of the Wynn hotel guests have an annual income over \$100,000 (and 20 per cent. over \$250,000) and the average Wynn hotel guest spends 50 per cent. more on average than the average Las Vegas strip visitor.
In addition, the Group has two branded websites in the United States (one Watches of Switzerland website and one Mayors website in the United States).
Complementing its luxury watch offering, the Group also operates in the luxury jewellery market in the United Kingdom and the United States.
The U.K. and U.S. luxury jewellery markets are among the largest on a per capita basis. World Gold Council data from 2018, which classify jewellery as "all newly-made carat jewellery and gold watches, whether plain gold or combined with other materials (excluding second-hand jewellery, other metals plated with gold, coins and bars used as jewellery and purchases funded by the trading-in of existing carat gold jewellery)", combined with Worldbank statistics for 2017, shows that gold demand for jewellery amounted to approximately 394g /'000 per capita in the United States and 341g /'000 per capita in the United Kingdom. The United Kingdom's gold demand for jewellery has been growing at a CAGR of approximately 2 per cent. from 2012 to 2018 reaching 22.5 tonnes (see Figure 11). The recent decline in sales since 2016 was principally due to price increases resulting from the devaluation of the pound sterling. Based on data from Euromonitor in 2017, the size of the U.S. jewellery market was 6.5 times larger than that of the United Kingdom and gold demand for jewellery in the United States increased by a CAGR of 3 per cent. between 2012 and 2018, from 107.1 to 128.4 tonnes. This was helped by an increase in self-purchases by women as well as an increase in average order value.

Figure 11
Source: Company information. World Gold Council, De Beers "US Diamond Acquisition Study (DAS) 2017", Worldbank. Note: World Gold Council's jewellery classification differs from that of the Group.
(1) Jewellery volume data based on 2018. Population data based on 2017.
Sales of branded jewellery have been growing as a proportion of total jewellery sales. According to the 2017 OC&C Report, in 2020, branded jewellery is expected to account for between 30 per cent. and 40 per cent. of the total jewellery market. This compares to 10 per cent. and 20 per cent. in 2003 and 2011, respectively.
The jewellery market in both the United Kingdom and the United States is highly fragmented. The Group is positioned at the upper end of the jewellery market, with a focus on brand elevation and product average selling price, competing against mono-brand stores (such as Tiffany & Co. and Cartier), department stores and higher-end high street jewellers. The Group's closest competitors also offer both watches and jewellery, while focusing within the jewellery market on precious metals. However, the Directors believe that the Group has a distinct positioning due to its focus on bridal jewellery. According to the 2017 OC&C Report, 70 per cent. of the Group's jewellery products were rings in 2017, compared to 25 per cent. of those of its competitors. Furthermore, in the United Kingdom, Mappin & Webb has a rich heritage of over 240 years and has held royal warrants granted by the monarch since 1897. The Group is focused on the branded segment of the market, through the Group's own brands (Mappin & Webb and Goldsmiths), exclusive brands, and other non-exclusive brands. The Group has outperformed the U.K. luxury jewellery market and gained share in recent years, growing revenue by 9.0 per cent. from FY 2014 to LTM 2019 (compared to approximately 1 per cent. for the market size growth in the same period, according to the 2017 OC&C Report). Going forward, the Directors believe the luxury jewellery market will be stable in the United Kingdom and will grow in the United States.
Fashion and classic watches have a typical price range of £50 to £500, and up to £1,000 for classic watches. Fashion and classic jewellery typically contains no precious materials or jewels and has a price point typically below £100 (with up to £1,000 for classic jewellery). The fashion and classic watch market comprises a large number of brands. According to the 2017 OC&C Report, the U.K. fashion and classic watch market was worth approximately £550 million in 2016, and is more fragmented, price-driven and online-based than the luxury watch market. The fashion watch market is led by Michael Kors, Emporio Armani and Casio while the classic watch market is dominated by Citizen, Rotary and Sekonda. Between 2010 and 2015, fashion and classic watch sales grew at a CAGR of 4.7 per cent., and then declined at a CAGR of 9.9 per cent. between 2015 and 2017, according to the 2017 OC&C Report. The fashion and classic watch and jewellery market in the United Kingdom is expected to continue to decline and is migrating progressively online. The online market segment has grown at a CAGR of 12.8 per cent. between 2014 and 2016. It is expected to continue growing, at a CAGR of 6.3 per cent. from 2016 to 2021, according to the 2017 OC&C Report.
The Group's competitors in this category include other online specialists and generalists and mainstream high street jewellers.
The Group is a market-leading, highly productive retailer of luxury watches in the United Kingdom and a leading retailer of luxury watches in selected regions of the United States, a resilient luxury product category in two of the most important global markets for luxury watches. According to the 2019 OC&C Report, the Group had:
Complementing its luxury watch offering, the Group also offers luxury jewellery, fashion and classic watches and jewellery and a range of watch and jewellery aftercare services to its customers. Luxury watches, luxury jewellery, fashion and classic watches and jewellery, and gifts and services represented £601.9 million (80.6 per cent.), £75.8 million (10.2 per cent.), £35.9 million (4.8 per cent.), and £32.5 million (4.4 per cent.), respectively, of the Group's revenue of £746.0 million for LTM 2019.
Under new leadership since 2014, the Group has undergone significant transformation. It has achieved strong and sustained profitable growth, improved operating margins, delivered strong returns on capital invested and established a well-invested platform for growth. In 2018, the Group was recognised as the leading private mid-market growth company in The Sunday Times Grant Thornton Top Track 250 league table (based on sales).
The Group's business transformation was achieved via proactive management of its store portfolio to improve the Store Contribution of existing stores through refurbishments and relocations to more profitable luxury locations, and the opening of new stores concentrated on areas it believes are prime locations for significant luxury spending (such as in central London and at Heathrow Airport). The transformation also focused on upgrading customers' in-store experience and enhancing product ranges, product presentation, merchandising standards and services in-store that are relevant to the Group's customers and differentiated from its competitors. In addition, in response to market trends, the Group sought to focus increasingly on luxury watches and luxury jewellery, as well as strategically invest in improvements to the Group's online channel, IT infrastructure and systems, CRM, merchandising and marketing. Through the Mayors Acquisition and the Wynn Acquisition, as well as the replication of the Group's best practices that it had successfully developed and deployed in the United Kingdom, the Group has successfully penetrated the U.S. luxury watch market to become the largest luxury watch retailer in the south-eastern United States and has since launched two new stores in each of Las Vegas and New York in 2018 and 2019. The following chart highlights the success of the Group's business transformation.
| For | |||||
|---|---|---|---|---|---|
| FY 2014 | LTM 2019 | CAGR % (unless otherwise indicated) |
|||
| Revenue (£ in millions) | 339.8 | 746.0 | 18 | ||
| U.K. Like-for-Like Revenue Growth . |
8.8(1) | ||||
| Operating Profit (£ in millions) | 17.6 | 44.4 | |||
| Global Adjusted EBITDA (£ in millions)(2) | 16.2 | 67.7 | 35 | ||
| Global Adjusted EBITDA Margin (%)(2) | 4.8 | 9.1 | |||
| U.K. Adjusted EBITDA (£ in millions)(2) | 16.2 | 55.9 | 30 | ||
| U.K. Adjusted EBITDA Margin (%)(2) | 4.8 | 9.7 |
(1) Reflects average U.K. Like-for-Like Revenue Growth between FY 2014 and Nine Months FP 2019. See section 6 (Non-IFRS Financial Measures) in Part III (Presentation of Information) and section 5 (Other Financial and Operating Data) in Part XII (Selected Historical Financial Information) for a definition of this measure.
(2) See section 6 (Non-IFRS Financial Measures) in Part III (Presentation of Information) and section 5 (Other Financial and Operating Data) in Part XII (Selected Historical Financial Information) for a definition of this measure and/or a reconciliation to the applicable IFRS measure.
The Group is a technologically advanced multi-channel retailer with a modern approach to luxury retailing. The Group offers luxury watches through its own-branded Watches of Switzerland, Mappin & Webb, Mayors and Goldsmiths stores. It also operates mono-brand stores under a single luxury watch brand and its own jewellery brands and third-party jewellery brands through its Mappin & Webb, Mayors and Goldsmiths stores; and fashion and classic watches through its Goldsmiths stores. In addition, the Group offers a wide range of luxury watches, luxury jewellery and fashion and classic watches and jewellery online through its own Watches of Switzerland, Goldsmiths, Mayors and Mappin & Webb branded websites. The Directors believe the Group's 127 stores in the United Kingdom and 21 stores in the United States are well-situated, well-invested, and provide an appealing state-of-the-art in-store customer experience. This is further enhanced by focused customer relationship management and supported by the Group's online channel. As of 27 January 2019, U.K. stores that accounted for 93.2 per cent. of the Group's U.K. revenue have been renovated or are newly opened since FY 2014.
The Group's online channel enables customers to access the Group's brands and selected third-party brands through its five branded transactional websites (Watches of Switzerland, Mappin & Webb and Goldsmiths in the United Kingdom, and Watches of Switzerland and Mayors in the United States). The online channel also provides flexible delivery capability (home delivery or click-and-collect in-store) and provides the Group with a platform that enables personalised contact with its customers. Online sales accounted for 10.6 per cent. and 12.4 per cent. of the Group's U.K. revenue from brands sold online (excluding Rolex and Patek Philippe brands, which are not sold online) in FY 2018 and Nine Months FP 2019, respectively. In 2018, the Group had a 40 per cent. market share of online sales of luxury watches in the United Kingdom based on revenue (up from 36 per cent. in 2017), excluding brands' own online sales and fashion retailers' sales based on Group online sales information compared against market size data from a market research firm.
The Group's competitive position is underpinned by its advantageous scale of operations and strong, long-standing relationships with owners of leading luxury watch brands (such as Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet) and other key suppliers. The Group is the largest retailer in the United Kingdom for several of its third-party brands, including Rolex which was the largest luxury watch brand in the United Kingdom by sales in 2018. The Group operates 39 per cent. of all Rolex agencies in the United Kingdom and accounted for 50 per cent. of Rolex's sales in the United Kingdom in 2018. The Group became the first authorised retailer of Rolex watches in the United Kingdom in 1919 and is celebrating its 100th anniversary with the brand this year.
The Group's scale of operations in the United Kingdom (including at Heathrow Airport) allows it to offer customers a wide range of product choices across all its stores, which contributes to better inventory management and results in higher productivity. This includes responding more swiftly to customer demand by sourcing out-of-stock items in-store from any other store across its entire store portfolio in a short period of time, including the ability to do so in under 20 minutes between its Heathrow Airport stores. For example, in Nine Months FP 2019, U.K. inter-branch transfer luxury watch gross revenue (being revenue derived from the Group's sales of luxury watches in its U.K. stores following an interbranch transfer of such products from another U.K. store including VAT) accounted for 25 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT). In Nine Months FP 2019, interbranch transfers of Rolex watches accounted for 39 per cent. of the Group's U.K. gross revenue from the sale of Rolex watches.
The Group continues to focus on achieving long-term profitable growth and is targeting approximately £1 billion in revenue by FY 2021, with targeted mid-single digit U.K. Like-for-Like Revenue Growth and targeted mid-single digit U.S. Like-for-Like Revenue Growth in each of FY 2020, FY 2021 and FY 2022. The Directors believe that the Group is well-positioned to achieve such targets by gaining share in the U.K. market and to further expand and act as a consolidator in the fragmented U.S. market (which is currently dominated by small independents). The Group has an attractive pipeline of committed projects in the United Kingdom and the United States (which benefit from continued support from both brands and landlords). The Group will seek to achieve its growth strategy by leveraging its advantageous scale and best-in-class operations, including marketing, merchandising and IT capabilities combined with strong CRM built around in-depth customer knowledge.
The Mappin & Webb, Goldsmiths and Watches of Switzerland brands were amalgamated within a single corporate group in 2005 following the acquisition of the Mappin & Webb and Watches of Switzerland brands by the former owners of the Goldsmiths brand. Mappin & Webb and Goldsmiths are two of the oldest jewellers in the United Kingdom.
Mappin & Webb has undertaken commissions for, and sold jewellery to, an extensive list of illustrious clients since its inception in 1775 in Sheffield, United Kingdom. First granted a Royal Warrant in 1897, Mappin & Webb continues to enjoy a Royal Warrant from Her Majesty the Queen and His Royal Highness the Prince of Wales, which is a highly prized mark of recognition for having supplied goods or services for at least five years to the households of Her Majesty The Queen and His Royal Highness the Prince of Wales. The warrant signifies that Mappin & Webb provides exemplary service, quality and excellence of the highest calibre. Mappin & Webb has been a silversmith to all U.K. sovereigns since 1897 and has served five monarchs over a continuous period of 115 years. A master craftsman from Mappin & Webb was appointed to the position of Crown Jeweller in 2012 and another master craftsman was appointed to the position in 2017 and continues to hold this position. The Crown Jeweller is the custodian of the Crown Jewels in the Tower of London, and is responsible for preparing them for the State opening of Parliament and other state occasions.
Goldsmiths was founded in Newcastle, United Kingdom as a jeweller in 1778, and became the first authorised retailer of Rolex watches in the United Kingdom in 1919.
Watches of Switzerland was formed in the United Kingdom as a specialist watch retailer in 1924 and has been selling luxury watches ever since.
In 2013, the Controlling Shareholder acquired the Group. Following this change in ownership and the appointment of new management, the Group has undertaken a significant investment and transformation programme. The key changes to the Group's business include the following:
The Directors believe that the global luxury watch market is a structurally attractive market, underpinned by favourable, long-term growth in both price and volume. In 2018, the global Swiss watch exports market (which includes luxury and non-luxury watches) was worth CHF 21.1 billion, with the United States being the second largest market and the United Kingdom the fifth (excluding Switzerland, based on Swiss export data).
Luxury watches are durable assets with outsized demand compared to supply, evidenced by a growing pre-owned market in which luxury watches can sell above the recommended retail price, minimal discounting and a significant percentage of the Group's gross revenue (being revenue including VAT but not including U.S. sales tax) being generated through waiting list sales.
The Group benefits from strong levels of domestic demand for luxury watches in both the United Kingdom and the United States. The domestic demand is further complemented by international demand, which the Directors believe will continue to contribute to the growth of the U.K. and U.S. luxury watch markets. The Group also benefits from operating in markets in which retailers generally do not engage in seasonal or other calendar-based promotions to sell luxury watches (since the preservation of the exclusivity and rarity value is part of the appeal of luxury watches to customers). Brands command significant pricing power, which has enabled them to raise the list prices of their products almost every year and to carefully monitor and control potential arbitrage across regions. The U.K. luxury watch market in particular is characterised by limited discounting by authorised retailers.
The Group also benefits from the tendency of consumers in the luxury watch markets to become repeat customers and span age and income groups.
The U.K. luxury watch market has been resilient over time. The U.K. market grew despite the strength of the pound sterling in 2014 and 2015 (which made products more expensive to purchase in the United Kingdom than abroad). The devaluation of the pound sterling caused by the Brexit referendum in 2016 created significant pricing differentials between the pound sterling and other currencies which was a stimulant for the U.K. luxury watch market. Driven by both E.U. and international demand, the U.K. luxury watch market has shown strong year-on-year growth (by value of total luxury watch sales) of 21.8 per cent. between 2014 and 2015, 21.5 per cent. between 2015 and 2016, 18.0 per cent. between 2016 and 2017 and 9.5 per cent. between 2017 and 2018, with an 18 per cent. CAGR between 2014 and 2018 (according to the 2019 OC&C Report). The U.K. luxury watch market stood at an estimated £1,491 million in 2018 (according to the 2019 OC&C Report).
The Group derived 77.2 per cent. and 79.9 per cent. of its U.K. revenue and 78.0 per cent. and 81.0 per cent. of its total revenue in FY 2018 and Nine Months FP 2019, respectively, from sales of luxury watches in the United Kingdom. Rolex watches represented 41.1 per cent. and 45.4 per cent. of the Group's revenue in the United Kingdom in FY 2018 and Nine Months FP 2019, respectively. The Group had a 35 per cent. market share of the U.K. luxury watch market (by value of total luxury watch sales in 2018) and a 41 per cent. market share of the U.K. luxury watch market (by value of total luxury watch sales in 2018 excluding sales of mono-brand stores owned by luxury watch brands), in each case, according to the 2019 OC&C Report. The U.K. luxury watch market has shown strong year-on-year growth (by value of total luxury watch sales) of 21.8 per cent. between 2014 and 2015, 21.5 per cent. between 2015 and 2016, 18.0 per cent. between 2016 and 2017 and 9.5 per cent. between 2017 and 2018.
Within the luxury watch market in the United Kingdom, the Group's competitors include department stores (Harrods and Selfridges), small, independent luxury watch retailers (stores with fewer than five outlets), multi-store groups (such as Bucherer, Beaverbrooks, Fraser Hart and Ernest Jones) and mono-brand stores (such as Patek Philippe, Tag Heuer, Omega and Cartier). According to the 2019 OC&C Report, the Group's market share (of 35 per cent.) was higher than the combined market share of independent stores (25 per cent.), other multi-store groups (18 per cent.), department stores (8 per cent.) and mono-brand stores (14 per cent.). The Group's market share has increased by three percentage points since 2015 according to the 2019 OC&C Report, largely at the expense of specialist and independent retailers.
The Group expects the U.K. luxury watch market to continue to grow due to its strong retail offering and significant marketing investment from the luxury watch brands and retailers. The Group expects London, as a destination for both domestic and international luxury watch buyers, to continue to be an important driver of growth of the U.K. luxury watch market. The Directors believe that the Group's scale, national coverage, Heathrow Airport presence and its systems provide it with certain competitive advantages, including inventory depth and availability, long-standing relationships with Rolex and other core brands, and a strong multi-channel platform.
The Group derived 82.6 per cent., 84.9 per cent. and 84.7 per cent. of its U.S. revenue in FY 2018, LTM 2019 (based on U.S. revenue from sales of luxury watches of £146.2 million and U.S. revenue of £172.1 million for LTM 2019) and Nine Months FP 2019, respectively (11.8 per cent., 19.6 per cent. and 19.3 per cent. of total revenue in the same periods, respectively), from sales of luxury watches in the United States. Revenue from the sale of Rolex watches represents a greater proportion of the Group's U.S. revenue than in the United Kingdom.
The U.S. luxury watch market is under-developed compared to the U.K. luxury watch market. Despite the United States having a significantly larger population than the United Kingdom (4.9 times larger in 2017) and a higher GDP per capita (\$59,531 compared to \$39,720 in 2017 according to the World Bank), the U.S. luxury watch market is only 1.9 times larger than the U.K. luxury watch market (based on the total U.S. market figure in the 2019 OC&C Report, as adjusted by management estimates). However, on a per capita basis, the U.S. luxury watch market is approximately 2.6 times smaller than the U.K. luxury watch market (based on 2018 sales from the 2019 OC&C Report and 2017 population data from the World Bank). This is not aligned with other luxury goods categories where U.S. markets are significantly larger than their respective U.K. markets. The Directors believe that the U.S. luxury watch market is under-developed due to a general lack of investment which has resulted in less developed distribution capabilities across the market. This has historically resulted in limited support from Swiss luxury watch brands, as highlighted by the lower availability of agencies in the United States relative to the United Kingdom. For example, while New York and London have a similar demographic distribution (according to the 2017 OC&C Report, New York has 8.5 million inhabitants and 339,000 high net worth individuals while London has 8.7 million inhabitants and 357,000 high net worth individuals), New York has a significantly lower number of agencies for the main Swiss luxury watch brands.
OC&C estimates that between 2015 and 2018, U.S. luxury watch sales experienced a decline of 1.9 per cent. per annum, with the largest year-on-year decline of 3.8 per cent. in 2018, driven by the poor performance of smaller brands. However, based on management's conversation with the brands, the Directors estimate that the market stood at approximately \$3,767 million in 2018. Given that the luxury watch market in the United States remains relatively underpenetrated by luxury watches compared to other countries and other categories of luxury products within the United States, the Directors believe this indicates the growth potential of the U.S. luxury watch market.
The U.S. luxury watch market is fragmented with small independents dominating the market. As of February 2019, the top three luxury watch retailers (based on number of agencies) represented only 13 per cent. of Rolex agencies (Ben Bridge: 6 per cent., the Group: 4 per cent. and Tourneau: 3 per cent.), compared to 51 per cent. in the United Kingdom (the Group: 39 per cent., Fraser Hart: 9 per cent. and Bucherer: 4 per cent.). Mayors is the largest luxury watch retailer in the south-eastern United States and is the largest Rolex retailer in Florida and Georgia with 14 agencies in total, while the next biggest retailer is Tourneau, with three Rolex agencies. Additionally, the Group operates luxury stores in Las Vegas and in New York. The Directors believe that the Group is well-positioned to gain market share in the U.S. market based on strong support from its suppliers and its solid track record in the U.K. market.
The retailing of luxury watches requires formal approval from the owner of the luxury watch brand to carry a particular product on a store-by-store basis, rather than being allowed to distribute products across an entire business. The manufacturing of key luxury watch brands is highly concentrated among a limited number of brand owners that are primarily based in Switzerland. Brand owners control distribution through strict, selective distribution agreements, which are limited by geography, are typically granted on a store-by-store basis and contain a wide range of requirements on how their products are to be displayed, how they can be sold, and their right to repurchase unsold stock back from retailers. Owners of luxury watch brands closely monitor and actively manage such requirements, including product presentation and customer experience. In addition, the owners of luxury watch brands take proactive measures to preserve the exclusivity and rarity value of luxury watches and seek to avoid excess stock in the market. The resulting structural imbalance of supply and demand results in a significant proportion of customers being put on waiting lists for luxury watches from key brands. For example, the Group's sales of waitlisted Rolex, Patek Philippe and Audemars Piguet luxury watches in LTM 2019 accounted for 33 per cent., 22 per cent. and 21 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT) from sales of luxury watches from such brands. This demonstrates the importance of the relationship with luxury watch brand owners to achieve good product allocation.
Many owners of luxury watch brands do not permit online distribution of their products (this is, for example, the case for Rolex and Patek Philippe). In addition, with few exceptions, owners of luxury watch brands generally do not permit online distribution of their products without the authorised distributor also distributing the products through physical stores and subject to quality of platform checks.
Relationships with owners of luxury watch brands typically take many years to develop and are difficult to replicate. Through its strong and long-standing relationships with the world's leading luxury watch makers, the Group is able to offer its customers the most popular luxury watch brands in the world, such as Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet. Some of these business partnerships have been ongoing for decades. The Group's relationship with Rolex dates back to 1919 and it has longstanding relationships with a number of other luxury watch brands including Cartier (68 years), Longines (62 years), Omega (65 years), Patek Philippe (52 years), Breitling (36 years), Hublot (35 years), Tag Heuer (35 years), Jaeger LeCoultre (29 years) and IWC (26 years), with relationships with many other third-party brands also measured in decades.
As of February 2019, the Group was the largest distributor in the United Kingdom (by number of agencies for the distribution of luxury watches) for Rolex (44 agencies, which represented 39 per cent. of all Rolex agencies in the United Kingdom). The Group has also gained agencies from other retailers in the United Kingdom. As of 27 January 2019, in the United Kingdom, the Group had 44 Rolex agencies, seven Patek Philippe agencies, 93 Tag Heuer agencies, 35 Breitling agencies, 16 IWC agencies, 53 Longines agencies and 38 Omega agencies.
The Directors believe that the strength of the Group's long-standing relationships with owners of leading luxury watch brands in the United Kingdom has assisted, and will continue to assist, the Group in growing its presence in the United States. The Group had 119 agencies for distribution of luxury watches in the United States as of 27 January 2019, including 16 Rolex agencies, two Patek Philippe agencies, 14 Omega agencies, five Cartier agencies and six IWC agencies.
The Directors also believe that this strong and longstanding network of relationships with owners of luxury watch brands enhances the Group's competitive position.
The Group has a market-leading retail offering in the United Kingdom through a multi-channel platform comprised of its nation-wide network of Watches of Switzerland, Goldsmiths and Mappin & Webb stores and integrated branded websites. The Directors believe that the Group is well placed relative to each category of its competitors for distribution of luxury watches in terms of its scale, availability of luxury watch brands (such as Rolex and Patek Philippe), brand assortment, inventory depth and availability and multi-channel retailing capabilities. This is completed in the United Kingdom by its national coverage and presence at prime locations such as in central London and at Heathrow Airport, and its capacity to invest into its scalable platform and systems.
The Group's scale of operations in the United Kingdom allow it to offer customers a wide range of product choices, enhance inventory management and the Group's productivity. This is supported by the Group's technologically advanced systems and infrastructure, purpose-built distribution centre, well-located and well-invested stores, diversified product offering and access to exclusive jewellery product ranges. As a result, the Group is able to respond swiftly to customer demand by sourcing out-of-stock items in-store from any other store across its entire store portfolio in a short period of time, which improves its operational efficiency. For example, in Nine Months FP 2019, U.K. inter-branch transfer luxury watch gross revenue (being revenue derived from the Group's sales of luxury watches in its U.K. stores following an inter-branch transfer of such products from another U.K. store, including VAT) accounted for 25 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT). In Nine Months FP 2019, inter-branch transfers of Rolex watches accounted for 39 per cent. of the Group's U.K. gross revenue from the sale of Rolex watches. The Directors believe that the Group's decision to provide store staff with permanent access to live inventory across the Group's store network has contributed to improvements in inter-branch transfer luxury watch revenue.
The Group has drawn on its strengths as a leading distributor of luxury watches in the United Kingdom, with its strong relationships with owners of luxury watch brands, as well as its experience in applying best practices in merchandising (including product presentation), marketing, CRM and IT processes and systems throughout its U.K. business, in growing its U.S. business.
The Group has a well-invested and strategically located network of 127 stores in the United Kingdom (including 20 Non-Core Stores), with a leading brand name recognition, and 21 stores in the United States, as of the date of this Prospectus. The Group has significantly invested since 2014 to optimise, relocate and refurbish its store network. This includes upgrading customers' in-store experience, enhancing product ranges, product presentation, merchandising standards and services in-store that are both relevant to the Group's customers and differentiated from its competitors.
The Group has invested £16.2 million in capital expenditure in FY 2015, £22.8 million in FY 2016, £14.5 million in FY 2017, £9.8 million in FY 2018 and £26.6 million in Nine Months FP 2019 to optimise, relocate and upgrade its store network (which includes opening new stores and refurbishing stores). The Group's cumulative U.K. New Store Opening and Relocation Capex and U.S. Capex (all of which is expansionary in nature) in the same periods was £11.1 million in FY 2015, £26.2 million in FY 2016, £33.6 million in FY 2017, £40.8 million in FY 2018 and £63.7 million in Nine Months FP 2019. As of 27 January 2019, U.K. stores that accounted for 93.2 per cent. of the Group's U.K. revenue have been renovated or are newly opened since FY 2014.
The Group's five flagship Watches of Switzerland stores (the three "Golden Triangle" stores in the United Kingdom and the two existing "Golden Triangle" stores in the United States) and six stores at Heathrow Airport, in particular, are positioned in some of the busiest and most popular shopping locations to capture the affluent target customer base. Two of the three "Golden Triangle" stores in the United States are located in Manhattan, New York City (Greene Street in SoHo and Hudson Yards in the nexus of Chelsea and Midtown West Manhattan), and were opened in November 2018 and March 2019, respectively. A further "Golden Triangle" store is expected to be opened in the American Dream Meadowlands retail and entertainment complex in New Jersey in early 2020. Airports are a particularly strategic location for luxury watch stores because of the reliable footfall of tourists, which represent a key demographic for luxury watches. The Group's stores in the United Kingdom and the United States also benefit from strong management teams and well-trained sales staff (some of whom are multilingual, including a dedicated Chinese business team in the United Kingdom).
The three "Golden Triangle" stores in the United Kingdom and the six stores at Heathrow Airport are key contributors to the Group's luxury watch revenue (having accounted for £91.8 million and £81.6 million, respectively, of the Group's revenue in the United Kingdom in FY 2018, and £78.4 million and £67.9 million, respectively, in Nine Months FP 2019), and the two existing "Golden Triangle" stores (of the three such stores) in the United States are expected to become key contributors to the Group's luxury watch revenue.
The "Golden Triangle" stores in the United Kingdom are located on Regent Street, Oxford Street and Brompton Road (Knightsbridge) in the prime luxury shopping locations in central London. The Group has invested capital expenditure of £9.8 million in these "Golden Triangle" stores in the period from 1 May 2015 to 27 January 2019, growing the collective selling space from 236 square metres as of 1 May 2015 to 2,091 square metres as of 27 January 2019. The Group's Rolex mono-brand boutique store is also located on Bond Street, a prime shopping location in central London.
The Group is the leading retailer of luxury watches at Heathrow Airport, which is the busiest airport in Europe (based on total passengers per annum in 2018) and the winner of the SkyTrax World's Best Airport for Shopping award in 2018 for the ninth year in a row. The Group has three Rolex mono-brand stores and three Watches of Switzerland stores at Heathrow Airport in high footfall locations. The Group has invested capital expenditure of £2.6 million in its Heathrow Airport stores in the period from 1 May 2015 to 27 January 2019, growing the collective selling space from 268 square metres as of 1 May 2015 to 397 square metres as of 27 January 2019. The chart below illustrates the strong revenue growth of the Group's stores at Heathrow Airport.
| Heathrow – T3 | Heathrow – T5 | Heathrow – T4 | Heathrow – T2 | |||||
|---|---|---|---|---|---|---|---|---|
| FY 2014 | LTM 2019 | FY 2014 | LTM 2019 | FY 2014 | LTM 2019 | FY 2014 | LTM 2019 | |
| Opened | April 2011 (Watches of Switzerland) |
November 2014 (Rolex) July 2015 (Watches of Switzerland) |
February 2017 (Rolex) December 2018 (Watches of Switzerland) |
NA | April 2017 | |||
| Revenue (£m) |
11.6 | 22.4 | 16.0 | 35.5 | 6.8 | 16.2 | NA | 12.5 |
| Visuals (New Stores) |
The Directors believe that the Group was able to leverage such growth at Heathrow Airport (with a total of £86.6 million in revenue in LTM 2019 compared to £39 million in revenue in FY 2014) to renegotiate contractual terms (including commissions and cooperative marketing contribution) in May 2017. As a result of this renegotiation, the Group was able to grow its Store Contribution and Store Contribution Margin in the Heathrow Airport stores between FY 2014 and LTM 2019, enabling the Group to achieve a faster rate of growth of Store Contribution than that of its other U.K. stores.
Moreover, the Group's sophisticated logistics system permits it to rapidly move its inventory between the Group's stores in different Heathrow terminals (depending on client demand) generally in under 20 minutes, enabling it to respond in a timely manner to customer demand.
The Group's regional stores in the United Kingdom (outside of London and excluding Non-Core Stores), which accounted for 39.9 per cent. of the Group's revenue in FY 2018, are generally wellpositioned in city centres and provide the Group with a nation-wide presence to serve its customers and grow market share. The Group has invested capital expenditure of £29.6 million in its regional stores (including Non-Core Stores) in the period from 1 May 2015 to 27 January 2019.
The Group's two "Golden Triangle" stores in the United States are located in prime shopping locations in central Manhattan. The Group has invested capital expenditure of £13.4 million in these stores in Nine Months FP 2019. Net Capex and inventory investment in the Hudson Yards store was \$17.0 million and the Group seeks to achieve revenue of \$35 million to \$40 million in the first twelve months post opening. The Group expects to open an additional "Golden Triangle" store in New Jersey in early 2020.
Through the Mayors Acquisition in October 2017, the Group has become the largest luxury watch retailer in the south-eastern United States. The Group acquired 17 stores in Florida and Georgia and now operates 11 Mayors-branded stores and one Rolex mono-brand store in Florida and three Mayors-branded stores around Atlanta, Georgia (having closed two Mayors stores since the Mayors Acquisition). Mayors also provided the Group with a resource and headquarters centre in Fort Lauderdale, including warehouse distribution, service centre and store support, which is now fully functional. Mayors inventory is highly concentrated towards Rolex and Mayors represents the largest Rolex retailer in Florida and Georgia, according to the 2017 OC&C Report. According to the same report, the next biggest retailer is Tourneau, with three Rolex agencies and, apart from Tourneau, competition in the south-eastern United States is mainly from small independent retailers with a local presence only.
The Group generated £143.9 million in revenue from the Mayors business in LTM 2019, compared to £133.4 million in FY 2017. Of the Group's Global Adjusted EBITDA pre-exceptional costs and nonunderlying items, £13.6 million was attributable to the Mayors business in LTM 2019 (compared to £11.1 million in FY 2017) which, as a proportion of revenue generated by the Mayors business, increased by 1.2 per cent., from 8.3 per cent. in FY 2017 to 9.5 per cent. in LTM 2019.
The Wynn stores that were acquired by the Group pursuant to the Wynn Acquisition (which include a rebranded multi-brand store and a mono-brand Rolex store), together with the two new mono-brand Breitling and Omega stores that were opened in November 2018 in the Wynn Las Vegas resort and casino, collectively generated £25.9 million of revenue and £3.4 million of Store Contribution in LTM 2019. The Group also acquired two stores in December 2017 in the Wynn resort and casino in Las Vegas and opened two further stores in Las Vegas in November 2018.
For the new stores, the Group has secured agencies from Rolex (for all stores in New York and New Jersey) and Patek Philippe (for the two stores in New York), as well as a strong selection of other thirdparty brands.
The Directors believe that the Group's U.S. stores are well-positioned in areas of relatively high tourism that have a favourable demographic. Due to the large and growing number of ultra-high net worth individuals and high tourism spending, Florida has a favourable demographic and, according to 2016 data provided by Wynn Resorts, 60 per cent. of the Wynn hotel guests have an annual income over \$100,000 (and 20 per cent. over \$250,000) and the average Wynn hotel guest spends 50 per cent. more on average than the average Las Vegas strip visitor.
Having a well-invested and strategically located U.K. and U.S. store presence remains an important part of the Group's success. The Directors believe that the prime locations that the Group chooses for its stores in the growing U.K. and U.S. luxury watch markets, the investments that it has made in these stores, the selection of products that it is able to offer to its customers in-store, the presentation of products within the stores, the quality of its staff and the service that it offers to its customers will continue to help the Group to increase sales of luxury watches. The Group's strong track record of sales uplift and rapid cash payback on capital investments, which averaged 2.2 years between FY 2015 and Nine Months FP 2019, is illustrated in the table below, which presents its U.K. Net Capex and Store Investment Payback Period between FY 2015 and Nine Months FP 2019 and the historical average sales increases for refurbished stores in the three years post-refurbishment.
| Payback per type of store (U.K. only) | |||||||
|---|---|---|---|---|---|---|---|
| "Golden Triangle" |
Airports | Mono-brands | Other | Total | |||
| Payback on Net Capital Expenditure and inventory investment |
|||||||
| Total investment (£ in millions) | 20.9 | 8.8 | 3.5 | 27.8 | 61.0 | ||
| Payback period (years) | 2.2 | 1.1 | 2.9 | 3.5 | 2.2 | ||
| Payback on Net Capital Expenditure only | |||||||
| Net Capital Expenditure (£ in millions) | 9.9 | 3.1 | 2.0 | 23.1 | 38.2 | ||
| Payback period (years) | 1.0 | 0.4 | 1.5 | 3.0 | 1.2 | ||
| Sales uplift post refurbishment (U.K. only) | |||||||
| Year 1 | Year 2 | Year 3 | |||||
| Sales uplift (%) |
26.4 | 38.6 | 48.6 |
Historically, the Group's sales uplift from the first year to the second year post refurbishment of a U.K. store has tended to be around 25 to 30 per cent., and the uplift from the second to the third year post refurbishment has tended to be around 5 to 10 per cent.
In addition to its store proposition, the Group has a strong online presence. With the support of certain third-party brand owners of luxury watches (including Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet), luxury jewellery, and fashion and classic watches and jewellery, the Group is able to offer or display certain third-party brands (in addition to its own brands) for sale on three dedicated fully SAP hybris built transactional websites in the United Kingdom (Watches of Switzerland, Mappin & Webb and Goldsmiths) and on two in the United States (Mayors and Watches of Switzerland). The owners of the Rolex and Patek Philippe brands do not permit their watches to be sold online, but the Group features information about such watches online as part of its marketing strategy. The Group's websites are custom-built with what it believes to be content rich, high quality images and videos. Through an in-house team responsible for e-commerce and web design, the Group has created landing pages for each of its luxury brands, with distinctive brand imagery.
Through large scale testing, the Directors believe that the Group has achieved an excellent understanding of the market trend of customers towards researching online and purchasing products offline. Based on the OC&C survey conducted in May 2017 and detailed in the 2017 OC&C Report, the typical luxury watch customer journey starts with the customer identifying the brand or the specific watch that they want, prior to choosing the retailer. 46 per cent. of customers know the specific watch before thinking of a retailer, 24 per cent. decide on a brand first and 24 per cent. decide on a retailer at the start of their customer journey. Most luxury watches were purchased for the customer himself or herself. Approximately 60 per cent. of respondents visited two or more stores before purchasing. Customers conducted both online and offline research, with 62 per cent. visiting brand websites and 43 per cent. doing research on retailers' websites. 41 per cent. typically take more than a week to consider before making a purchase. The Group has responded to such trends by optimising its online channels to grow online sales, as well as optimising its online marketing spend to target incremental returns on its advertising spend.
The Group's in-store channel allows customers to order products online within the Group's store network. The Group's online channels (including its web-enabled channel in-store) offer customers the ability to (i) purchase online with home delivery in the United Kingdom and United States, (ii) book a viewing in-store and (iii) use the Group's "click and collect" service to collect the product in-store. This is supplemented by personalised online assistance. The Group is one of only a few luxury watch retailers with a nation-wide click and collect capability in the United Kingdom and in parts of the United States.
The Group's multi-channel approach is designed to enable the Group's customers to access its products and receive information and specialist advice in the channel of their choice, with each channel designed to support the others. The Group is the leading retailer of luxury watches online in the United Kingdom, with a 40 per cent. share of the online luxury watch market based on revenue (excluding brands' own online sales and fashion retailers' sales, and based on Group online sales information compared against market size data from a market research firm). £19.8 million of the Group's luxury watch revenue was generated from online sales in LTM 2019 (based on £601.9 million of luxury watch revenue and £34.5 million of revenue from online sales in LTM 2019), compared to £3.5 million in FY 2014. The average order value of luxury watches from online sales in LTM 2019 was £2,113, compared to £1,712 in FY 2014. The Group's investment in infrastructure to develop and improve the performance and functionality of its online platforms in its two markets, the introduction of home delivery and click-and-collect services to customers in the United States, as well as ongoing research and development, contributed to the Group's online revenue growth.
Complementary to its luxury watches, the Group offers customers branded, differentiated and, for some pieces, exclusive jewellery both in-store (110 of the Group's U.K. stores and 16 of the Group's U.S. stores offer jewellery) and online. The Group offers its own branded jewellery through Mappin & Webb, Mayors and Goldsmiths, as well as that of third-party brands. The Group has exclusive rights to sell the Mappin & Webb and Goldsmiths jewellery brands and also has rights to sell third-party brands such as Fope and Messika. Mappin & Webb has held royal warrants to the British monarchs since 1897 and currently employs the current Crown Jeweller.
Since 2015, the Group has made significant investments in the elevation of jewellery brands, to offer more luxury jewellery as opposed to fashion and classic jewellery. The Group has focused on offering higher value luxury jewellery products, visual merchandising combined with advertising, store investment and allocating more retail space towards luxury jewellery. In 2015 and 2016, for example, the Group relaunched the Goldsmiths and Mappin & Webb bridal collections, respectively, and the Directors believe that the Group has become a destination retailer for bridal jewellery in the United Kingdom. The Group has also added Mappin & Webb jewellery into its Goldsmiths stores and developed "by appointment" sales for Mappin & Webb jewellery (where the Group offers its customers the option of purchasing bespoke jewellery).
As a result of its initiatives, the Group has succeeded in growing the proportion of its sales of luxury jewellery in the United Kingdom, from 73.9 per cent. of total revenue from jewellery sales in FY 2014 to 78.7 per cent. in FY 2018 (80.2 per cent. in Nine Months FP 2019). The Group achieved an average U.K. Luxury Jewellery Like-for-Like Revenue Growth of 5.6 per cent. between FY 2016 and FY 2018. In addition, the Average Selling Price of luxury jewellery in the United Kingdom in FY 2018 was £956, with growth at a CAGR of 3.8 per cent. from FY 2016 to FY 2018. The Directors believe the Group's investment in the elevation of its jewellery brands, visual merchandising, product presentation and advertising will continue to help the Group to increase jewellery sales, particularly sales of luxury jewellery, which generate higher margins for the Group relative to fashion and classic jewellery.
The Directors believe that the Group's investment in elevating its jewellery brands, visual merchandising, product presentation and advertising will continue to help the Group to increase jewellery sales, particularly sales of luxury jewellery.
The U.S. luxury watch market is large but remains underpenetrated relative to the United Kingdom and other countries in Europe (which the Directors believe is due to lack of investment in distribution in the United States) and fragmented. For example, as of February 2019, Ben Bridge, the largest retailer in the United States by number of Rolex agencies, had 22 Rolex agencies and one Patek Philippe agency, compared to the Group's 17 Rolex and three Patek Philippe agencies, respectively. The chart below illustrates the significant fragmentation of the U.S. market relative to the U.K. market (as of February 2019, based on information available to the Group).

As of 27 January 2019, New York City (which includes Manhattan and Newark and John F Kennedy Airports) had significantly fewer agencies across key luxury watch brands compared to inner London and its five main airports (as defined by the National Bureau for Statistics), despite having a broadly similar number of inhabitants and high net worth individuals. For instance, as at 27 January 2019, there were eight Rolex, four Patek Philippe, 12 Tag Heuer, four Omega, eight Breitling, seven Cartier and two Audemars Piguet agencies in New York, compared to 22, 11, 20, 20, 16, 16 and five in London, respectively.
Through the Mayors Acquisition and the Wynn Acquisition and the opening of two new flagship stores in Manhattan (in November 2018 and March 2019), the Group has a well-positioned store network in areas of relatively high tourism that have a favourable demographic. The Group has undertaken various initiatives to grow its U.S. business, including relaunching the Mayors brand and jewellery, upgrading Mayors stores to implement a contemporary store design, developing new marketing campaigns for Watches of Switzerland and Mayors, and launching the Mayors website (which became live in October 2018 and became fully transactional in March 2019) and the Watches of Switzerland website (which became fully transactional in April 2019), which the Directors believe position the Group well for future growth.
The Directors believe the acquired business and stores provide the Group with strong value accretion opportunities, applying the Group's strengths in merchandising, the capabilities of its systems in the United Kingdom and its retailing expertise. The U.S. luxury watch market has historically been dominated by significant retail presence in traditional mall-based retail outlets. However, in recent years, consumer preference has increasingly shifted away from shopping at such traditional mallbased retail outlets, towards newer developments that are focused on providing better customer experience. In evaluating new store locations in the United States, the Directors believe that the Group has the advantage of being a newcomer to the U.S. market relative to established competitors, as it is able to respond to this shifting trend and target what it considers to be popular and newer locations that are attractive to the Group's target customers, without the burden of being saddled with locations that may not have retained their attractiveness to luxury retail over time. For example, the Group's newly opened stores in SoHo and Hudson Yards are located in what it considers to be a popular fashion district and a newly constructed mall focused on delivering a more modernised shopping experience. The Directors believe that the Group's expanding network of stores in prime spending locations in the United States has helped, and will continue to help, to increase sales of luxury watches in the growing U.S. luxury watch market.
Since 2015, the Group has continued to invest in its systems, technology, staff, marketing and digital presence. The Directors believe that the Group's investments in branding, merchandising, product presentation, marketing and advertising programmes, as well as the development and functionality of its online channels, technology infrastructure, fulfilment and customer service operations enable it to deliver a consistent high-quality product and customer experience and establish a relationship of trust with its customers.
The Group's SAP CRM is a state of the art system supporting sales professional customer reach-out and centralised digital marketing. As of 30 June 2018, the Group had a CRM database in the United Kingdom of more than 4.8 million people in its CRM system (SAP software) (of which more than 3.1 million are contactable clients as of the same date), which it uses for targeted marketing and for engaging with its customers in U.K. stores. The Group's database is built on the basis of customers opting-in to provide their personal information to the Group. In FY 2018, the Group achieved more than 73,000 "CRM captivate activities" (which include all inbound and outbound interactions with the CRM database, such as new customers being logged and promotional offers being sent to clients in the database) generated by U.K. in-store activity (excluding centrally organised CRM activity, such as promotional emails sent to all of the Group's customers). In Nine Months FP 2019, the Group achieved more than 110,000 "CRM captivate activities" on the same basis.
In combination with its effective CRM, the Group stimulates demand through impactful marketing by seeking to apply a differentiated approach, utilising technology and other means to increase traffic to its stores and websites. The Group's marketing and advertising campaigns span its various channels. These include search engine optimisation, online videos, online display advertising, pay-per-click advertising, affiliate programmes and basket/site abandonment optimisation tools. Outdoor displays (particularly on the West London tourist routes, near or at Heathrow Airport and in New York) remain a prominent part of the marketing mix and are completed by publications, direct online marketing, e-mail marketing and marketing on social media. In FY 2018, the Group achieved an average reach per month of 8.2 million on social media and its Calibre magazine was distributed to more than 230,000 recipients. In addition, the Group uses geo-targeting (a technology aimed at directing nearby customers to the Group's U.K. stores), as well as live inventory feeds which are used to direct customers to U.K. stores where a product is available, with the Group's localised advertising showing only products that are available in the nearby U.K. store. The Group is able to analyse data to determine key insights on customer store visits.
The Group engages with its luxury watch brand partners on marketing, merchandising product launches and training. The Group's marketing is often in conjunction with the luxury watch brand owners, with the advertisement carrying both the Group's store brand name and the relevant product brand name. In FY 2018 and Nine Months FP 2019, the Group's gross marketing spend was £9.5 million and £6.0 million, respectively, compared to £9.0 million in FY 2017 and £6.6 million in FY 2016 (of which £0.8 million, £1.3 million and £0.8 million was spent on cooperative marketing with luxury watch brands in the United Kingdom in FY 2017, FY 2018 and Nine Months FP 2019, respectively).
The Directors believe that the Group has been successful in shifting marketing from limited cooperative advertising to broad campaigns that target a wider audience (such as outdoor campaigns that are exposed to higher traffic areas). For example, in FY 2017, FY 2018 and Nine Months FP 2019, the Group and Rolex collectively spent £0.5 million, £1.6 million and £1.0 million on media reach efforts and cooperative marketing, which costs were divided equally among the Group and Rolex, achieving a circulation print of 1.3 million, 3.3 million and 4.4 million and an out of home impact of 6.4 million, 78 million and 57 million in FY 2017, FY 2018 and Nine Months FP 2019, respectively.
The Group has significantly improved its merchandising capability in the course of transforming its business, developing its merchandising function into a customer-focused driver of productivity. Through the Group's merchandising team, merchandising tools and its long-term relationships with suppliers, the Group seeks to ensure that its inventory is popular and that it has appropriate inventory depth.
The Group's merchandising capabilities are underpinned by a customer-centric analytical approach which focuses on store profiling, productivity, trend analyses, seasonal changes, and sales and inventory forecasting through advanced market trend analysis run on SAP software. Its product range structure is defined by store type and product category and is continually refined to match its strategy and market conditions. The Group also manages its inventory on a store-by-store and brand-by-brand basis, with a focus on monitoring weekly sales and inventory using an inventory planning and forecasting tool run on SAP software, as well as analysing demographics, product attributes, trends and seasonal changes to allow for better planning and forecasting of inventory turn, allocation of space in-store based on profits per metre and more informed decisions based on developing trends (including seasonal merchandising). The Group also assesses the average price of inventory against the average selling price of such inventory to facilitate aligning product ranges to its customers. The Group's merchandising function enables it to provide feedback to its suppliers on existing inventory and forecasts in advance of ordering additional inventory, which the Directors believe has facilitated higher inventory turns and customer satisfaction through availability of products.
The Group has also been able to take advantage of its inventory management capabilities and scale in the United Kingdom to efficiently move inventory between its stores to meet customer demand for certain products that are not available in the store in which the customer sought to purchase the product. For example, in Nine Months FP 2019, U.K. inter-branch transfer luxury watch gross revenue (being revenue derived from the Group's sales of luxury watches in its U.K. stores following an interbranch transfer of such products from another U.K. store, including VAT) accounted for 25 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT). In Nine Months FP 2019, interbranch transfers of Rolex watches accounted for 39 per cent. of the Group's U.K. gross revenue from the sale of Rolex watches.
The table below illustrates the improvements in the Group's Global Average Inventory Turn, Global Luxury Watch Average Inventory Turn, U.K. Luxury Watch Average Inventory Turn and U.S. Luxury Watch Average Inventory Turn during the periods under review (excluding consignment inventory and net realisable value provision).
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 FY 2017 FY 2018 LTM 2019 9M 2018 9M 2019 | ||||||
| Global Average Inventory Turn | 1.61 | 1.90 | 1.81 | 2.01 | 1.80 | 2.01 |
| Global Luxury Watch Average Inventory Turn | 1.84 | 2.23 | 2.12 | 2.33 | 2.10 | 2.33 |
| U.K. Luxury Watch Average Inventory Turn | 1.84 | 2.23 | 2.27 | 2.72 | 2.35 | 2.72 |
| U.S. Luxury Watch Average Inventory Turn | — | — | 1.55 | 1.55 | 1.55 | 1.55 |
The Group continuously seeks to improve the turnover of its inventory, limit aged inventory and re-align the range of its products to match customers' preferences. As of 27 January 2019, 96 per cent. of the Group's inventory in the United Kingdom was less than two years old and 85 per cent. was less than one year old. In addition, the Group benefits from having an inventory base that is weighted towards luxury watches and luxury jewellery, which tend to preserve their value over time relative to fashion and classic watches and jewellery. The Group's inventory of luxury watches and luxury jewellery constituted 85.0 per cent. of its total inventory as of 27 January 2019.
The Directors believe the Group is well-positioned to continue to improve inventory turns with the harmonisation of inventory analysis and control process for operations in the United States with the operations in the United Kingdom. The Group's inventory exhibits limited seasonality and generally maintains its value.
The Directors believe that the Group's stores' surroundings, distinctive merchandise displays and interior design play an important role in encouraging sales. This is supported by store staff possessing extensive product knowledge and being incentivised to seek to provide excellent customer service through a compensation structure that is based in part on commissions.
The Group's IT systems integrate retail space planning and traffic, master data management, inventory, multi-channel retail, warehouse management, CRM, financial, accounting, insurance, repair systems, business intelligence and other facets of its operations. The Group has completed the integration of all of its U.S. stores onto its systems. The design of the Group's systems has been optimised to support its operations in both the United Kingdom and in the United States on a single platform, sharing digital assets and CRM across all of its sales channels and operations. The Group seeks to have transitioned all of its stores in the United States onto its CRM system by the end of 2019.
The Directors believe that the Group's business is well-positioned to take advantage of the performance of the U.K. and the U.S. luxury watch markets through its store network and online distribution capabilities, supported by first-rate marketing, merchandising, property management and IT systems and capabilities.
The Group has demonstrated its ability to grow revenue and cash flow through its investments in its store network and its initiatives on reducing costs and improving operational efficiency. The Group has been successful in growing its operating profit as a percentage of its revenue and Global Adjusted EBITDA Margin since FY 2016, as well as improving its cash flow generation, primarily due to its low Maintenance Capital Expenditure requirements (£9.2 million of Maintenance Capital Expenditure incurred between FY 2016 and Nine Months FP 2019), as well as a focus on cost control, leverage of overheads and improvement to financial systems and processes. The Group's operating profit as a percentage of its revenue improved from 3.2 per cent. in FY 2016 to 6.0 per cent. in LTM 2019 (based on operating profit of £44.4 million and revenue of £746.0 million in LTM 2019), and the Group's Global Adjusted EBITDA Margin improved from 6.4 per cent. in FY 2016 to 9.1 per cent. in LTM 2019 (based on Global Adjusted EBITDA of £67.7 million and total revenue of £746.0 million in LTM 2019). The Group's Change in Net Working Capital for Continuing Operations improved as follows.
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | ||||||
| (Increase)/decrease in inventory |
(11.6) | (15.6) | 0.9 | (1.5) | 8.4 | |
| Decrease/(increase) in debtors . |
4.5 | (2.0) | (4.6) | (3.6) | (1.3) | |
| Increase/(decrease) in creditors | 7.6 | 22.1 | (1.0) | 1.8 | 0.7 | |
| Change in Net Working Capital for Continuing | ||||||
| Operations |
0.5 | 4.5 | (4.7) | (3.3) | 7.8 | |
| Adjustments for working capital movements for | ||||||
| discontinued operations |
(0.4) | (1.5) | 0.2 | 7.2 | (0.5) | |
| Change in Net Working Capital . |
0.1 | 3.0 | (4.5) | 4.0 | 7.3 |
For FY 2016, FY 2017, FY 2018 and LTM 2019, the Group's net cash generated from operating activities was £24.6 million, £41.2 million, £44.9 million and £38.0 million, respectively, and the Group's operating profit was £13.1 million, £22.6 million, £37.4 million and £44.4 million for FY 2016, FY 2017, FY 2018 and LTM 2019, respectively.
A significant portion of the Group's cost structure is variable (related to the costs of its inventory, rental payments where the rent is calculated as a percentage of its sales, credit card fees, commissions and bonuses) or semi-variable (related to certain store expenses and overheads that the Directors believe can be reduced) in nature.
In FY 2018 and LTM 2019, of the Group's total costs (which include cost of sales and administrative expenses before exceptional items):
In FY 2018 and LTM 2019, of the Group's U.K. rental expenses under store leases:
(A) 10.3 per cent. and 10.4 per cent. was variable and directly linked to the Group's revenue, respectively (FY 2016: 8.7 per cent., FY 2017: 16.2 per cent.); and
(B) 89.7 per cent. and 89.6 per cent. was fixed (FY 2016: 91.3 per cent. and FY 2017:83.8 per cent.).
In FY 2018 and LTM 2019, of the Group's U.S. rental expenses under store leases:
In addition, in LTM 2019, 89.2 per cent. and 10.8 per cent. of U.K. store employee costs (which include store employee salaries, bonuses, pensions, national and health insurance and commissions) were semi-variable and variable in nature, respectively, compared to 52.3 per cent. and 47.7 per cent. of U.S. store employee costs, respectively.
The Directors believe that the high proportion of variable and semi-variable costs relative to fixed costs (excluding depreciation and amortisation) provides the Group with greater flexibility to reduce its cost base in a timely manner to match sales trends. In addition, the Directors believe that the Group's strategy of seeking out long-term leases with shorter break clauses or generally avoiding long lease terms where possible (other than with respect to flagship stores) provides it with greater flexibility to reduce its cost base in the short-to-medium term. For example, the average remaining duration on the Group's U.K. leases (by number of U.K. stores) as of 27 January 2019 was approximately 7.5 years in London, 1.6 years in Heathrow (five of the Group's six leases are set to expire in 2020 and are in the process of being renegotiated), 5.4 years in regions outside of London (and excluding Heathrow Airport stores) and 3.3 years in respect of the 22 Non-Core Stores that remained as of that date.
The Group has improved its operational leverage since FY 2016 by decreasing the proportion of its total costs as a percentage of revenue, with a decline in overheads (as a percentage of revenue) and a decline in store costs (as a percentage of revenue). The Group was able to reduce its overheads as a percentage of revenue, from 5.4 per cent. in FY 2016 to 4.8 per cent. in LTM 2019. The Group was able to reduce store costs as a percentage of revenue from 25.6 per cent. in FY 2016 to 22.3 per cent. in LTM 2019, notwithstanding the increase in absolute terms from £105 million in FY 2016 to £167 million in LTM 2019. This has been principally due to (i) the high sales densities per square foot of the Group's stores, (ii) a decrease in rents as a percentage of revenue despite an increasing share of store rent becoming variable due to an increase in stores where store rental payments are calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee, and (iii) a decrease in store salaries (as a percentage of revenue) from 7.4 per cent. of revenue in FY 2016 to 6.4 per cent. in LTM 2019.
The Group benefits from an experienced management team with deep industry know-how. The management team is led by Mr Duffy, the Group's CEO, with over 25 years of executive experience in the retail industry internationally and five years at the Group. He is supported by the CFO, COO, Executive Director for Mappin & Webb and Goldsmiths and Executive Vice President USA, who each have more than 30, 39, 20 and 16 years of experience in the retail industry, respectively, and four, 36, 14 and three years at the Group, respectively.
The Group has also retained most of the Mayors employees who were transferred as part of the Mayors Acquisition, as well as the Wynn employees who were employed at the acquired stores as at the date of the Wynn Acquisition, thus benefitting from their knowledge of the business and the U.S. luxury watch and jewellery markets. The experience of the Group's committed and capable management team enables them to make informed decisions on the key issues the business is facing. The Group's senior management team has been instrumental in achieving growth in the United Kingdom, expanding into the U.S. market and enhancing its relationships with owners of luxury watch brands. The Directors believe that the collective industry knowledge and leadership of its senior management team combined with its record of accomplishment and ability to achieve profitable sales growth will enable the Group to continue to successfully execute its strategy.
The Group is targeting approximately £1 billion in revenue by FY 2021, with targeted mid-single digit U.K. Like-for-Like Revenue Growth and targeted mid-single digit U.S. Like-for-Like Revenue Growth in FY 2020, FY 2021 and FY 2022. The Group expects new store openings and refurbishments in the United Kingdom to support higher revenues and expects sales growth in FY 2020 in the United States to be driven by store openings in FY 2019. Thereafter, the Group expects low double digit like-for-like revenue growth in the United States, driven by store openings and refurbishments.
The Group expects its Global Adjusted EBITDA Margin and Global Adjusted EBITDA pre-exceptional costs and non-underlying items Margin to remain broadly stable across FY 2019 and FY 2022, subject to fluctuations in any given year. In FY 2019, the Group's Global Adjusted EBITDA pre-exceptional costs and non-underlying items Margin has been impacted by significant opening costs in the United States (due to the opening of new flagship stores in New York). Following FY 2019, store opening and store closure costs are expected to be in line with longer-term historic averages. The Group expects to experience margin pressure from a shift in its product mix, which is expected to be offset by its beneficial scale of operations. The Group's tax rate was approximately 24 per cent. in FY 2019, and the Group expects its tax rate to be in the region of 20 per cent. in FY 2020 and 15 per cent. in each of FY 2021 and FY 2022.
The Group expects that it will incur costs associated with being a public company. The Group currently estimates such costs to amount to approximately £2.5 million per annum (which includes provisions for share-based payments), in the near to medium term, from FY 2020.
The Group will seek to achieve the above targets through implementation of the following strategy.
The Directors expect the luxury watch market to continue to grow in the United Kingdom and for Rolex to continue to outperform the rest of the luxury watch market in the United Kingdom. The Directors expect that the luxury jewellery market in the United Kingdom will remain stable, whereas the fashion and classic watch and jewellery market in the United Kingdom is expected to continue to decline. The Group will continue to focus on continued growth of its luxury watches business. The Group's luxury jewellery business is expected to remain stable, whereas the fashion and classic watch and jewellery business is expected to decline at a faster rate than the overall U.K. market.
The Group's strategy for continued growth and market share gain in the United Kingdom is focused on four key tenets:
With the support of the owners of luxury watch and jewellery brands, the Group will seek to grow its luxury watch sales by considering new retail developments for Group-branded stores or mono-brand stores, with an ongoing focus on areas it believes are prime locations for luxury spending with scale. In doing so, the Group will also seek to secure additional agencies for sale of luxury watches and to open additional mono-brand stores in the United Kingdom, building on its strong relationships with owners of luxury watch brands, with the aim of increasing its market share of luxury watch agencies relative to its competitors. New store locations are selected following a rigorous identification, screening and evaluation process (such as evaluation of demographics of the area, the customer profile, the presence of other retailers of luxury watches and luxury jewellery in the area and the local demand). The Group will consider opening a new store only if management believes it would be located in an attractive location that is available at an appropriate cost and if it is able to secure agencies or an agreement to operate a mono-brand store at such location.
In particular, the Group will seek to continue to drive growth and market share gain with Rolex through expansion and upgrade of existing stores, pursuing new store opportunities and increasing engagement in marketing, merchandising, staff training and logistics. The Group will also seek to accelerate growth with its other key third-party brands through targeted agency gains and introducing internal weekly performance reporting and reviews.
As at the date of this Prospectus, the Group's confirmed pipeline of new projects for Group-branded stores include (but is not limited to):
Having successfully grown its share of mono-brand stores in the United Kingdom since 2014, which the Directors believe reinforces the Group's long-term partnerships with key suppliers, supports potential market share growth, and supports payback on capital expenditure (with capital expenditure being shared between the Group and the relevant brands), the Group will seek to continue to grow its share of mono-brand agencies in the United Kingdom and leverage its relationships with suppliers to grow its share of mono-brand agencies in the United States. As at the date of this Prospectus, the Group's confirmed pipeline of new projects for mono-branded stores include (but is not limited to) launching:
The Group will also seek to continue to upgrade existing stores as and when necessary, to appeal to its customers and reflect new concepts and initiatives that are agreed with its suppliers. The Group will continue to focus on increasing selling space that is allocated to luxury watches and luxury jewellery within its stores.
In addition, the Group has budgeted capital expenditure for further projects that may be undertaken in FY 2020, FY 2021 and FY 2022, as opportunities arise.
The Group will seek to expand its presence in travel retail by focusing on growing luxury watch sales in its existing six Heathrow Airport stores, and launching:
The Group will also continue to explore further opportunities for expansion in travel retail both within and outside the United Kingdom (including within Gatwick Airport and Heathrow Airport). Building on its successful track record of operating the six stores at Heathrow Airport, the Directors believe that the Group will be able to expand its presence in the travel retail sector whilst maintaining and seeking to further improve high levels of productivity in its existing stores at Heathrow Airport.
The Group will also seek to achieve further gains in the luxury watch and jewellery market by continuing to implement various product and merchandising initiatives to drive sales and improve margins. This includes:
The Group will seek to accelerate online growth in sales of luxury watches and jewellery through its integrated multi-channel platforms by increasing the deployment of technological tools to further engage with its customers both online and in stores and attract additional consumers who have historically purchased luxury watches through traditional retailers rather than online. To increase both online and in-store sales, the Group intends to make additional investments in its online channels, including to upgrade the functionality and feel of its websites (such as by upgrading images and product descriptions, as well as upgrading the existing systems infrastructure (currently targeted in FY 2020)) to further improve customer experience on its websites, as well as for pay-per-click marketing and better targeting of online traffic (such as through expanding geo-targeting in the United States and further cooperation with Google), and enhanced social media capability and engagement with customers. The Group will seek to enhance personalised customer support on its online channel, including via live video and text chat and an in-house concierge service and to encourage increasing online traffic via initiatives such as offering certain products only online, offering limited edition products online and offering gifts with online purchases. The Group will also seek to enhance fulfilment and target at least 90 per cent. next-day delivery with a 10 p.m. cut-off seven days a week, as well as upgrade product packaging to deliver a more luxurious feel.
For FY 2018 and Nine Months FP 2019, 88.9 per cent. and 92.1 per cent. of the Group's stores in the United Kingdom, respectively, were profitable (based on the Store Contribution of such stores). These stores generated approximately 97.5 per cent. and 98.2 per cent. of U.K. sales in the same periods. The Group will seek to further improve the Store Contribution of its existing stores by continuing to proactively manage its store portfolio in line with its growth strategies. This involves reviewing individual stores for their contribution to the Group's revenue, cash flow and profit, and continuing to optimise the Group's store footprint.
As part of this strategy, the Group may seek to close or relocate stores that are not profitable or that otherwise do not meet its operational or strategic requirements. This includes taking steps to exit the remaining 20 Non-Core Stores that are still operational by the end of FY 2022.
The Group's vision is to become the market-leading luxury watch retailer in the United States. The Group intends to achieve this vision by (i) continuing to gain market share organically, (ii) replicating best practices that have been successfully developed in the Group's U.K. business across its U.S. business and leveraging strong relationships with key landlords and suppliers to support attractive pipeline of future projects and (iii) where attractive, gaining market share through further acquisitions.
While the Group's focus on new U.S. store openings to date has been on locations for luxury spending (such as Las Vegas and New York), the Group intends to consider carefully other opportunities for expansion in what it believes is an under-invested and fragmented luxury watch market in the United States. The Directors believe that the Group is well-positioned as a relative newcomer to the U.S. market to respond to shifting trends in consumer preferences towards new retail developments that offer high-end experiential shopping opportunities, and will seek to target what it considers to be popular and profitable locations that are attractive to the Group's target customers when opening new stores in the United States. This includes opening the new Watches of Switzerland store in the American Dream Meadowlands retail and entertainment complex in New Jersey, which the Group expects to open in early 2020, and in respect of which the Group expects to incur \$13.7 million in Net Capex and inventory investment and seeks to generate approximately \$20 million to \$25 million in revenue in the first twelve months post-opening. The Group also expects to open a new Watches of Switzerland store in July 2019 in the new Wynn Resorts hotel, casino and retail complex in Boston Harbor that is expected to open in June 2019, and in respect of which the Group expects to incur \$1.8 million in Net Capex and inventory investment and seeks to generate approximately \$5 million in revenue in the first twelve months post-opening.
With respect to its existing store footprint, the Group intends to seek to improve the productivity and Store Contribution of existing Mayors stores by refurbishing and relocating the existing stores that have not already been refurbished, thereby reallocating selling space, improving store layouts, and (where necessary) upgrading stores, which the Group hopes will enhance the overall shopping experience. These include transforming:
The Group intends to expand the product offering in its U.S. stores and continue to develop its online sales capability in the United States. To achieve this, the Group intends to seek additional agencies and mono-brand stores for the sale of luxury watches in the United States, building on its strong relationships with owners of luxury watch brands, as well as its strong relationships with landlords to secure premium locations. At present, the Directors are assessing various potential opportunities across major retail centres in the United States. The Directors believe that the Group is well-positioned to leverage its strong relationships with the manufacturers of key luxury watch brands in the United Kingdom, seven of which constituted 88 per cent. and 80 per cent. of the U.K. and U.S. luxury watch markets in 2018, respectively (based on estimated total brand luxury watch sales in 2018 and, for the U.S. market, based on management adjusted market data, according to the 2019 OC&C Report), to grow its business in the United States.
The Group also intends to make additional investments in its online channels, by increasing the deployment of similar technological tools that are deployed in its U.K. business to further engage with its customers both online and in stores and attract additional consumers who have historically purchased luxury watches through traditional retailers rather than online. This includes strategically investing in digital marketing, enhancing customer support online, introducing the sale of pre-owned products online, and offering online-only products, limited edition products and gifts with purchases online. The Group is targeting revenue of \$15 million by FY 2022 from its online sales channel in the United States.
The Group will seek to improve its revenue generation and margins in the United States through continuing to apply the systems, processes, standards and strategies that it has successfully developed and deployed in the United Kingdom. This includes continuing to apply best practices in merchandising (including product presentation), marketing, CRM and IT processes and systems throughout the Group's U.S. business (throughout both its existing stores and new stores that it plans to open, including the Watches of Switzerland store in the American Dream Meadowlands retail and entertainment complex in New Jersey), and integrating any additional U.S. operations with the Group's U.K. operations. In particular, the Group will seek to develop its CRM database in the United States to grow its U.S. business and focus on developing its inventory management capabilities to allow for the efficient transfer of inventory between its U.S. stores to meet customer demand for certain products that may not be available in the store in which the customer sought to purchase the product. The Directors believe that inter-branch transfer sales will become an increasingly important part of the Group's operations in the United States, particularly as stores become increasingly clustered in certain locations.
The Group will also seek to improve the margins of its U.S. business by taking advantage of economies of scale following successful consolidation of its support operations in its U.S. headquarters and resource centre at Fort Lauderdale.
The Directors believe that the replication of the Group's best practices in the United Kingdom in its U.S. business should enable a decrease in overheads as a percentage of revenue going forward.
The Group may consider further acquisitions in the United States in areas where it believes geographic, demographic and market conditions are favourable for the growth of its U.S. business and where the target business would be complementary to its existing business. This strategy will depend on the Group's ability to identify suitable acquisition targets, conduct appropriate due diligence, negotiate transactions on favourable terms, and ultimately complete such transactions and successfully integrate the acquired businesses.
The Group offers luxury watches, luxury jewellery, fashion and classic watches and jewellery and gifts to its customers at different price points. The Group sources the majority of its products directly from third-party brand owners or their market distributors. The Group does not manufacture any of its products except for certain jewellery pieces.
The following tables set out the breakdown of the Group's total revenue by product category and U.K. revenue by product category.
| For | |||||||
|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | |||||||
| Luxury watches |
269.6 | 367.2 | 492.4 | 601.9 | 371.7 | 481.2 | |
| Luxury jewellery | 55.1 | 57.4 | 68.9 | 75.8 | 53.4 | 60.3 | |
| Fashion and classic watches and jewellery | 58.2 | 56.1 | 39.5 | 35.9 | 31.9 | 28.3 | |
| Other (includes services and gifts) | 27.3 | 28.7 | 30.5 | 32.5 | 22.3 | 24.3 | |
| Total revenue |
410.2 | 509.4 | 631.2 | 746.0 | 479.2 | 594.1 |
U.K.
| For | |||||||
|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | |||||||
| Luxury watches |
269.6 | 367.2 | 418.0 | 455.7 | 328.7 | 366.4 | |
| Luxury jewellery | 55.1 | 57.4 | 57.0 | 56.5 | 44.8 | 44.4 | |
| Fashion and classic watches and jewellery | 58.2 | 56.1 | 38.6 | 34.6 | 31.5 | 27.5 | |
| Other (includes services and gifts) | 27.3 | 28.7 | 27.6 | 27.0 | 20.8 | 20.2 | |
| Total U.K. revenue | 410.2 | 509.4 | 541.2 | 573.9 | 425.8 | 458.5 |
Luxury watches means those watches that are sold by the Group by brands whose watches typically have a recommended retail price above £1,000 in the United Kingdom, regardless of the individual retail price of a particular watch supplied by that brand. However, market and industry data prepared by third parties may classify luxury watches differently to the classifications adopted by the Group.
The Group offers a wide range of luxury watches. The Group also offers pre-owned luxury watches. Luxury watches represented 78.0 per cent. and 81.0 per cent. of the Group's revenue in FY 2018 and Nine Months FP 2019, respectively. Rolex watches represented 45.0 per cent. and 50.6 per cent. of the Group's total revenue in FY 2018 and Nine Months FP 2019, respectively, and Patek Philippe and Audemars Piguet together represented 7.4 per cent. and 6.1 per cent. of the Group's total revenue in FY 2018 and Nine Months FP 2019, respectively.
Rolex and Patek Philippe lead the luxury watch market in the United Kingdom and the United States. According to the 2019 OC&C Report, based on estimated total luxury watch brand sales in 2019:
Average selling price, as used in the paragraph above, represents gross revenue (being revenue including VAT but not including U.S. sales tax) generated in a period from the Group's sales of watches by brand, divided by the total number of units of watches by brand, as applicable, sold by the Group in such period.
Certain luxury watches are subject to waiting lists that can last for years and in some cases are sold only to selected clients. For example, the Group's sales of waitlisted Rolex, Patek Philippe and Audemars Piguet luxury watches in LTM 2019 accounted for 33 per cent., 22 per cent. and 21 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT) from sales of luxury watches from such brands.
The Group sources luxury watches directly from owners of luxury watch brands in Switzerland or their market distributors. See section 8.1 of this Part IX (Business Overview) for further information on how luxury watches are distributed. The Group has the rights for sale and distribution of a range of brands in the United Kingdom and the United States, including, but not limited to Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet.
Luxury jewellery means any jewellery that is sold by the Group with a recommended retail price above £500 in the United Kingdom, regardless of the price at which such jewellery is ultimately sold.
The Group offers luxury jewellery through its Mappin & Webb, Mayors and Goldsmiths brands, as well as third-party brands.
Mappin & Webb is underpinned by its exclusive luxury jewellery offerings, with a growing range of diamonds, platinum rings and bespoke jewellery. The Crown Jeweller is currently employed by Mappin & Webb.
The Mayors jewellery brand is known for premium, quality jewellery.
Alongside third-party brands, Goldsmiths offers the Group's own brands of luxury jewellery. The brand offers a wide range of luxury jewellery made from high-quality diamonds, coloured gemstones, pearl, gold and silver.
Since 2015, the Group has made significant investment in the elevation of the Mappin & Webb and Goldsmiths jewellery brands through offering higher value products, developing its visual merchandising, store investment, increasing its advertising and allocating more retail space towards branded luxury jewellery as opposed to fashion and classic jewellery. For example, in 2015 and 2016 the Group relaunched the Goldsmiths and Mappin & Webb bridal collections, respectively, and the Directors believe that the Group has become a destination retailer for bridal jewellery in the United Kingdom. The Group has also added Mappin & Webb jewellery into its Goldsmiths stores and developed "by appointment" sales for Mappin & Webb jewellery (where the Group offers its customers the option of purchasing bespoke jewellery).
The Group has the exclusive right to sell the Birks-branded jewellery collections in the United Kingdom. The Group has rights to sell certain product ranges by selected third-party jewellery brands in the United Kingdom, including Fope and Messika (including via exclusive product arrangements). The Group also offers jewellery from Mikimoto, Gucci, Roberto Coin and Chopard.
The Group defines fashion and classic watches as those watches that are supplied to it by brands whose watches typically have a recommended retail price at or below £1,000, regardless of the individual retail price of a particular watch supplied by that brand. Fashion and classic watches have a typical price range of £50 to £500 (with similar pricing in other currencies) and the market is characterised by a large number of brands. Classic brands are typically either Swiss or Asian and are sourced from their manufacturers or distributors. The Directors believe that online retail is wellpositioned to take advantage of the brand volatility in fashion and classic watches.
The Group sells third-party fashion and classic watch brands, including Armani Exchange, Casio, Citizen, Diesel, Fossil, Hugo Boss, Michael Kors, Seiko, Swarovski and Tissot.
Fashion and classic jewellery are defined as any jewellery that is sold by the Group with a recommended retail price at or below £500 in the United Kingdom, regardless of the price at which such jewellery is ultimately sold, and that are not otherwise classified as luxury jewellery. The Group offers fashion and classic jewellery through its Mappin & Webb, Mayors and Goldsmiths brands, as well as third-party brands.
The fashion and classic watch and jewellery market is migrating progressively online. The Group's online capability, scale and consumer trust in its name and the third-party brands that the Group sells are competitive advantages in this product category.
The Group offers watch aftercare services, including repairs, restoration, engraving and alterations, in its Watches of Switzerland, Goldsmiths, Mayors and Mappin & Webb stores. As part of its distribution agreements with the owners of luxury watch brands, the Group is typically required to provide warranty repairs on their respective luxury watches, whether or not sold by the Group.
The Group also offers jewellery repair and cleaning services, with trained jewellers who repair and professionally clean jewellery. The Group's services also include valuation of pre-owned watches, trade and exchange services, among others.
The Group offers its U.K. customers the option of purchasing an insurance policy from the Group on its products at the point of sale, covering loss and damage to goods sold. Policy lengths vary from three to five years, with each policy holder limited to one claim per policy at a maximum value of £14,000. The Group operates a captive insurance business to write these policies in a separate subsidiary, Aurum Insurance (Guernsey) Limited that is subject to regulation as an insurance company in Guernsey. In addition, certain of the Group's entities are also registered with the FCA as insurance providers. Although the Group's customer insurance policies are partially underwritten by a third-party insurer, the Group bears 90 per cent. of the underwriting risk once attachment levels have been exceeded. The Group carries out its own claim management in respect of the customer insurance policies that it underwrites, in conjunction with a third-party insurer.
The Group does not offer U.S. customers the option of purchasing an insurance policy from the Group on its products but offers customers the option of purchasing an extended warranty for certain brands.
The Group's sales of insurance policies are not a significant part of its business. The Group's sales of insurance policies amounted to £3.7 million in FY 2018 (£3.3 million in Nine Months FP 2019), and it retained commissions on policy sales of £0.4 million for the period (£0.4 million in Nine Months FP 2019). The profit after tax for the Group's captive insurance company in FY 2018 was £2.0 million (£1.3 million in Nine Months FP 2019).
The Group offers financing options for its customers to finance the purchase of certain of the Group's products. In the United Kingdom, the Group offers interest-free credit and interest-bearing credit. The Group acts as an intermediary for both interest-free credit and interest-bearing credit loans, with the credit risks relating to the customer loan borne by third-party finance providers. In exchange for bearing the credit risks, the finance provider remits to the Group the sales price after adjusting for any charges and commissions receivable by such provider or the Group (for acting as an intermediary).
In the United States, the Group has an interest-bearing private label credit card for the Mayors stores, which is administered by a third-party bank that owns the credit card receivable balances and bears the underlying credit risk. Sales under the Mayors private label credit cards are generally made without credit recourse to the Group. However, the Group is permitted to ask the bank to approve purchases on credit under these private label credit cards, in which case the bank can seek recourse against the Group if the customer does not pay. These recourse credit lines are limited to 15 per cent. of the non-recourse credit lines issued by the banks for the private label Mayors credit card. The Group's Mayors stores also have Mayors proprietary credit cards, which the Group administers. Receivables generated on sales under the Mayors proprietary credit card are recorded on the Group's balance sheet given that the Group maintains the full credit risk.
The Group's financing options are intended to complement its overall merchandising and sales strategy by encouraging larger and more frequent sales to a loyal customer base. Sales made using the various credit programmes in the United Kingdom accounted for 15.5 per cent. and 15.0 per cent. of the Group's sales for FY 2018 and Nine Months FP 2019, respectively.
In the United States, the Group is subject to numerous laws that impose disclosure and other requirements upon the origination, servicing and enforcement of credit accounts and limitations on the maximum amount of finance charges that may be charged by a credit provider. In addition to the Group's private label credit cards, credit to the Group's clients is primarily available through third-party credit cards, such as American Express, Discover, MasterCard, Union Pay and Visa, without recourse to the Group in the case of a client's failure to pay. Any change in the regulation of credit that would materially limit the availability of credit to the Group's traditional customer base could adversely affect its financial condition and results of operations.
In the United Kingdom, although the Group does not bear the credit risk, its subsidiary, Watches of Switzerland Company Limited, is registered with the FCA and is authorised by the FCA in order to be able to offer the interest-free credit service to the Group's customers. The Group is also regulated by the ICO and the U.K. Office of Communications.
The Group generated revenue of £128.9 million from the sale of products with financing options to its customers in FY 2018, £65.2million in FY 2016, £69.4 million in FY 2017, £91.6 million in Nine Months FP 2018 and £125.7 million in Nine Months FP 2019).
The net associated costs of providing these financing options to customers (being revenue receivable by the Group from third-party finance providers for introducing customers to them less the costs incurred by the Group in the form of any charges and commissions imposed by third-party finance providers for bearing the credit-risk) were £5.8 million in FY 2016, £5.4 million in FY 2017, £9.9 million in FY 2018, £7.7 million in Nine Months FP 2018 and £8.1 million in Nine Months FP 2019). The costs incurred by the Group in the form of charges and commissions imposed by third-party finance providers were £5.8 million in FY 2016, £5.4 million in FY 2017, £10 million in FY 2018, £7.8 million in Nine Months FP 2018 and £7.8 million in Nine Months FP 2019.
As of November 2018, the Group no longer offers interest-free credit financing options for its customers to finance the purchase of Rolex watches in the United Kingdom. The Directors do not expect this to adversely affect demand for Rolex watches in the United Kingdom (which currently far exceeds available supply). The Directors expect that net associated costs of providing these financing options to its customers will significantly decline as a percentage of U.K. revenue going forward.
The Group sells its products primarily through its stores and, increasingly, online. The Group sells fashion and classic watches and jewellery and gifts primarily online. For FY 2018 and Nine Months FP 2019, 95.3 per cent. and 95.4 per cent. of the Group's revenue was derived from in-store sales, respectively, and 4.7 per cent. and 4.6 per cent. was derived from online sales, respectively. As a multi-channel retailer with both in-store and online offerings that are fully integrated on a single digital platform, the Group is able to reach customers simultaneously across all channels. The owners of the luxury watch brands sold by the Group are supportive of its multi-channel retail proposition (to the extent that such brands allow sales of their products online).
The Group's sales channels consist of the following:
All of the Group's stores in the United Kingdom are web-enabled, allowing the Group's customers to purchase certain products online within the Group's stores, and also offer after-care services in respect of watches and jewellery, such as repair and restoration, engraving, jewellery cleaning and battery changing. Web-enabled revenue is accounted for within the Group's in-store revenue.
The Group has refurbished, relocated and opened new stores in the periods under review as part of its transformation. In the United Kingdom, the Group's stores are generally located in prime retail locations, including high streets. The Group is also the leading retailer of luxury watches at Heathrow Airport with six concession stores, of which three are Rolex-branded stores. The Group's key locations for luxury watch sales in the United Kingdom are in central London and Heathrow Airport.
The table below sets out the number of the Group's U.K. stores by location as at the dates indicated.
| U.K. Store location | As at | |||||||
|---|---|---|---|---|---|---|---|---|
| 1 May 2016 | 30 April 2017 | 29 April 2018 | 28 January 2018 | 27 January 2019 | ||||
| London . |
13 | 13 | 13 | 14 | 13 | |||
| Heathrow Airport stores | 4 | 6 | 6 | 6 | 6 | |||
| Regional . |
130 | 121 | 115 | 117 | 108 | |||
| of which Non-Core Stores | 48 | 36 | 29 | 31 | 22 | |||
| of which other stores | 82 | 85 | 86 | 86 | 86 | |||
| Total U.K. stores |
147 | 140 | 134 | 137 | 127 |
The following table sets out the breakdown of the Group's revenue from the sale of products and provision of services within the Group's stores in London (excluding stores at Heathrow Airport), within stores at Heathrow Airport, within regional stores located in the United Kingdom but outside of London (excluding the Non-Core Stores), within the Non-Core Stores and via transactional websites in the United Kingdom.
| For | |||||||
|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | |||||||
| London (excluding Heathrow Airport) | 106.1 | 148.6 | 154.9 | 162.8 | 124.8 | 132.7 | |
| Heathrow Airport |
46.8 | 72.9 | 81.6 | 86.6 | 62.9 | 67.9 | |
| Regional (outside London but excluding | |||||||
| Non-Core Stores) | 203.4 | 229.6 | 252.1 | 270.2 | 197.5 | 215.6 | |
| Non-Core Stores |
34.9 | 34.8 | 23.2 | 19.7 | 18.5 | 15.0 | |
| Transactional websites |
19.2 | 23.5 | 29.4 | 34.5 | 22.2 | 27.3 | |
| Total U.K. revenue | 410.2 | 509.4 | 541.2 | 573.9 | 425.8 | 458.5 |
The "Golden Triangle" stores in the United Kingdom represented 17.9 per cent. and 18.2 per cent. of the Group's U.K. in-store sales for FY 2018 and Nine Months FP 2019, respectively. The Group's Heathrow Airport stores represented 15.9 per cent. and 15.7 per cent. of the Group's U.K. in-store sales for FY 2018 and Nine Months FP 2019, respectively.
The following table sets out the breakdown of the Group's U.K. revenue derived from the sale of luxury watches by key categories of stores, for the periods indicated.
| For | ||||||||
|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |||
| (£ in millions) | ||||||||
| London (including stores at Heathrow | ||||||||
| Airport) |
140.9 | 207.6 | 222.8 | 237.4 | 177.0 | 191.6 | ||
| Regional stores (located outside of London | ||||||||
| excluding Non-Core Stores) |
118.1 | 145.5 | 174.8 | 193.0 | 136.9 | 154.6 | ||
| Non-Core Stores . |
4.9 | 5.8 | 5.6 | 5.3 | 4.4 | 4.0 | ||
| Total revenue from the sale of luxury | ||||||||
| watches in the Group's U.K. stores |
263.9 | 358.8 | 403.3 | 435.7 | 317.8 | 350.2 |
The following table provides a breakdown of the Group's revenue in the United Kingdom based on customer demand for the periods indicated.
| For | ||||||||
|---|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |||
| (£ in millions) | ||||||||
| Revenue from sales of products and | ||||||||
| provision of services to: | ||||||||
| U.K. and E.U. residents | 295.4 | 319.9 | 324.4 | 344.8 | 250.2 | 270.5 | ||
| Non-E.U. tourists | 68.1 | 116.6 | 135.2 | 142.5 | 112.8 | 120.1 | ||
| Customers at Heathrow Airport | 46.8 | 72.9 | 81.6 | 86.6 | 62.9 | 67.9 | ||
| Total U.K. revenue | 410.2 | 509.4 | 541.2 | 573.9 | 425.8 | 458.5 |
The Group generates the majority of its revenue from the sales of products and provisions of services in the United Kingdom to U.K. and E.U. residents (46 per cent. for LTM 2019), although a significant portion of its sales in the United Kingdom are generated from sales on which VAT is reclaimed (because the customer is a non-E.U. customer) (19 per cent., of which 10 per cent. were Chinese customers, for LTM 2019) and from sales at Heathrow Airport (12 per cent. for LTM 2019). To enhance the appeal of the Group's stores to tourists, it has multi-lingual sales teams and a dedicated Chinese business team. The Group also uses tour guides to bring tourists to the Group's stores, and pays them commissions on sales attributable to their tour groups.
The Group's revenue from the sale of products and provision of services within the United States was £90.0 million in FY 2018 (£135.5 million in Nine Months FP 2019), all of which was generated in-store.
As of 27 January 2019, the Group operated 22 stores in the United States, 15 of which were in Florida, two in Atlanta, four in Las Vegas and one in New York. In March 2019, the Group opened the Hudson Yards store in the United States.
The Group's Mayors stores in Florida and Georgia are generally located in prime retail locations, including shopping malls, and the Group classifies each of Mayors' stores as luxury stores.
The Group's four stores in Nevada are located in the Wynn resort and casino in Las Vegas and offer luxury watches. One of the stores is a Watches of Switzerland store, one is a Rolex mono-brand store, one is a Breitling mono-brand store and one is an Omega mono-brand store.
The Group's stores in New York are located in prime retail locations, in Manhattan, New York City (Greene Street in SoHo and Hudson Yards).
The Group is also planning to open one Watches of Switzerland store in the American Dream Meadowlands retail and entertainment complex in New Jersey, which it expects to open in early 2020.
New store locations are selected following a rigorous identification, screening and evaluation process. The Group evaluates the demographics of the area, the customer profile, the presence of other retailers of luxury watches and jewellery in the area, and the local demand. When opening new stores, the Group investigates the demographics of a prospective location to ensure access to its target customers, while taking into account the expected impact of the opening on the sales of its existing stores in the surrounding area so as to minimise potential cannibalisation. The Group considers opening a new store only if management believes it would be located in an attractive location that is available at an appropriate cost. In LTM 2019, the combined revenue of loss-making U.S. stores (based on Store Contribution) represented 1.0 per cent. of the Group's U.S. revenue in LTM 2019.
Many owners of luxury watch brands do not operate their own stores (for example, Rolex), or operate only a few flagship stores (for example, Patek Philippe has three boutique stores (one in each of London, Paris and Geneva)). Instead, they look to retailers to sell their products through the retailer's stores. In addition to the Group's multi-brand stores, it operates:
The following table sets out the number, location, and total square footage of the Group's net selling space within its stores as of 27 January 2019.
| Store location | Number of Stores | Square feet |
|---|---|---|
| London (excluding stores at Heathrow Airport) . |
13 | 35,729 |
| Heathrow Airport | 6 | 4,271 |
| Regional stores (located outside of London including 22 Non-Core | ||
| Stores) | 108 | 131,989 |
| Florida | 17 | 57,600 |
| Las Vegas | 4 | 5,860 |
| New York | 1 | 5,572 |
| Total |
149 | 241,021 |
The Group leases all of its store locations. The Group actively negotiates all of its leases with its landlords. Most of the Group's U.K. and U.S. leases are typically at least five years long and contain terms with respect to rent reviews (typically every five years), options to renew, break clauses and requirements and obligations relating to repairs, reinstatement, any relevant service charges and insurance. Typically, landlords seek upward rent revisions at each rent review. For some of the Group's U.K. stores, for example its stores at Heathrow Airport, and some of the Group's U.S. stores, the Group has lease arrangements in place pursuant to which lease payments for a particular store vary based on the revenue generated by the store, with a certain minimum amount of rent payable regardless of the performance. As at 27 January 2019, 26 per cent. of the Group's U.K. leases and 90 per cent. of the Group's U.S. leases were subject to variable rent arrangements, and 11.2 per cent. of the Group's total store rental costs were variable in nature in Nine Months FP 2019.
The table below reflects the number of the Group's leases (both in the United Kingdom and the United States), as of 27 January 2019, which expire in the periods indicated.
Number
| Leases: | |
|---|---|
| which expire in less than 1 year | 10 |
| which expire in between 1 and 5 years | 63 |
| which expire in more than 5 years | 76 |
The leases for the Group's "Golden Triangle" stores in the United States mature in (or in the case of the Group's planned store in New Jersey, are expected to extend to) April 2028 and May 2028, respectively.
The Group seeks to vary the duration of leases for its stores depending on what it believes will be the attractiveness of the store to customers in future years. As of 27 January 2019, 22.7 per cent. of the Store Contribution generated by the Group's U.K. stores was generated by stores with lease terms of ten years or more, 29.8 per cent. was generated by stores with lease terms of between five and ten years and 47.5 per cent. was generated by stores with lease terms of between one and five years.
The Directors believe that all of the Group's stores are well maintained and appeal to customers interested in purchasing luxury products. In the period from 1 May 2015 to 27 January 2019, the Group incurred capital expenditure of:
The Group continues investing in its stores. As of 27 January 2019, 52.0 per cent. of the Group's stores in the United Kingdom and 4.5 per cent. of the Group's stores in the United States have been refurbished in the periods under review.
The Group is the leading retailer of luxury watches online in the United Kingdom, with a 40 per cent. share of the online luxury watch market in 2018 based on revenue (excluding brands' own online sales and fashion retailers' sales, and based on Group online sales information compared against market size data from a market research firm) and a website conversion rate of 0.2 per cent. in LTM 2019 (based on the number of transactions completed online divided by the number of luxury watch sessions).
With the support of certain third-party brand owners of luxury watches (including Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet), luxury jewellery, and fashion and classic watches and jewellery, the Group is able to offer or display certain third-party brands (in addition to its own brands) for sale in the United Kingdom on three dedicated fully transactional websites (Watches of Switzerland, Mappin & Webb and Goldsmiths) and on two dedicated fully transactional websites (Mayors and Watches of Switzerland) in the United States. The owners of the Rolex and Patek Philippe brands do not permit their watches to be sold online, but the Group features information about such watches online as part of its marketing strategy.
The Group's websites in the United Kingdom and the United States are custom-built with what it believes to be content rich, high quality images and videos. Through an in-house team responsible for e-commerce and web design, the Group has created landing pages for each of its luxury brands, with distinctive brand imagery showcasing luxury watches.
The Group's online channels (including its web-enabled channel in-store) offer customers the ability to (i) purchase online with home delivery in the United Kingdom and United States, (ii) book a viewing in-store and (iii) use the Group's "click and collect" service to collect the product in-store. Due to its scale, the Group is able to offer a nation-wide click-and-collect service in the United Kingdom and in certain parts of the United States.
The Group's online concierge services and co-browsing allow its operators to guide customers from browsing to purchase.
The websites for each of the Watches of Switzerland, Mappin & Webb, Goldsmiths and Mayors brands are aimed at potential luxury watch buyers as online sales are incremental to the Group's luxury watch in-store sales. Although luxury watches are predominantly purchased in physical stores, online research and social media are critical to the Group's customers' journey. £19.8 million of the Group's luxury watch revenue was generated from online sales in LTM 2019, compared to £3.5 million in FY 2014. The average order value of luxury watches from online sales in LTM 2019 was £2,113, compared to £1,712 in FY 2014.
The Group does not manufacture any of its products except for certain jewellery pieces.
The manufacturing of key luxury watch brands is highly concentrated among a limited number of brand owners that are primarily based in Switzerland. According to the 2019 OC&C Report, Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet constituted 88 per cent. and 80 per cent. of the U.K. and U.S. luxury watch markets in 2018, respectively (based on estimated total brand luxury watch sales in 2018 and, for the U.S. market, based on management adjusted market data, according to the 2019 OC&C Report). Brand owners control distribution through strict, selective distribution agreements, and many brands do not permit online distribution (for example, Rolex and Patek Philippe do not permit online distribution). In addition, the owners of luxury watch brands take proactive measures to preserve the exclusivity and rarity value of luxury watches and seek to avoid excess stock in the market.
Many owners of luxury watch brands do not have their own stores or retail distribution systems and look to retailers to sell their products through the retailers' stores and distribution systems. Owners of luxury watch brands typically grant retailers agencies for the right to sell their product ranges on a store-by-store basis per country, and issue a limited number of agencies within each country. Certain brands, including Rolex, have reduced overall distribution in recent years, as they looked to focus on a smaller, more targeted distribution footprint. For instance, the number of Rolex agencies in the United Kingdom decreased from 164 in 2012 to 114 in February 2019. Despite this significant reduction in the number of agencies, total Rolex sales increased from £243 million in 2012 to £610 million in 2018 (estimated), according to the 2019 OC&C Report. During this period, the Group's share of Rolex agencies in the United Kingdom increased by 7 percentage points, from 32 per cent. to 39 per cent., demonstrating the strength of the Group's relationship with Rolex.
In distribution agreements with the Group and other retailers, brand owners specify a wide range of requirements on how their products are to be displayed, how they can be sold (including whether online sales are permitted), the requirement to maintain the store in a certain condition, including through periodic refurbishment, and their right to repurchase unsold stock back from retailers. Owners of luxury watch brands audit the Group's compliance with their requirements by visiting its stores and by other means. If the Group fails to adhere to the requirements imposed by brand owners, brand owners may choose not to renew the distribution arrangements with the Group. The Group's distribution agreements with the owners of luxury watch brands are typically entered into on a rolling basis and permit termination of agencies on two months', three months', six months' or a year's notice without cause, or immediately if for cause (including in the event of a change of control and/or management of the Group, unless waived). Certain of the Group's agreements with owners of luxury watch brands also contain minimum product stocking requirements.
The Group's relationships with owners of many luxury watch brands date back over several decades (for example, the Group has a 100-year relationship with Rolex) and it believes that it is a trusted partner to them. The Group provides third-party brand owners with retail space, service quality and brand intelligence in exchange for access to their products. The Group also operates a number of mono-brand stores on behalf of major luxury watch brands, including Breitling, Omega, Rolex and Tag Heuer. Typically, the Group's access to their products is non-exclusive.
The Group engages with all of its luxury watch brand partners on marketing, merchandising product launches and training. The Group's marketing is often in conjunction with the luxury watch brand owners, with the advertisement carrying both the Group's store brand name and the relevant product brand name. The Directors believe that the Group has been successful in shifting marketing from limited cooperative advertising to broad campaigns that target a wider audience (such as outdoor campaigns that are exposed to higher traffic areas). Through the Group's merchandising team, merchandising tools and its long-term relationships with suppliers, the Group seeks to ensure that its inventory is popular and that it has appropriate inventory depth.
For the Group's luxury jewellery and fashion and classic watches and jewellery, the Group uses a diversified base of suppliers in the United Kingdom, continental Europe (primarily Switzerland), Asia and North America. Lead times between the ordering of products and delivery vary by region. Supply chain resilience is of paramount importance to the Group and it continually reviews its supplier relationships to maintain sufficient balance and diversification within its supplier base. The Group arranges and contracts with suppliers based on strict criteria related to quality control and cost competitiveness.
The key to success in luxury jewellery and fashion and classic watches and jewellery is supporting the right brand and managing the inventory effectively. The Group is the exclusive distributor in the United Kingdom for some of the third-party jewellery brands that it sells, and works closely with a range of third-party brand partners to ensure the supply of exclusive jewellery products. The Group has distribution rights for the leading third-party brands of fashion and classic watches.
The Group monitors and evaluates the sales and profitability performance of each third-party brand partner and adjusts its future purchasing decisions from time to time to ensure it maintains an updated and relevant product offering for customers. The Group communicates with its third-party brand partners frequently, providing feedback on current demand for their products, suggesting changes to specific product categories or items and gaining insight into future trends.
The Group generally does not have minimum purchase commitments under its jewellery supply agreements, except for two such agreements, one of which requires the Group to maintain a minimum inventory level and one of which requires the Group to purchase a minimum amount.
The Group generally does not have minimum purchase commitments under its fashion and classic watches supply agreements.
The Group has significantly improved its merchandising capability in the course of transforming its business, developing its merchandising function into a customer-focused driver of productivity. Through the Group's merchandising team, merchandising tools and its long-term relationships with suppliers, the Group seeks to ensure that its inventory is popular and that it has appropriate inventory depth.
The Group's merchandising capabilities are underpinned by a customer-centric analytical approach which focuses on store profiling, productivity, trend analyses, seasonal changes, and sales and inventory forecasting through advanced market trend analysis run on SAP software. Its product range structure is defined by store type and product category and is continually refined to match its strategy and market conditions. The Group also manages its inventory on a store-by-store and brand-by-brand basis, with a focus on monitoring weekly sales and inventory using an inventory planning and forecasting tool run on SAP software, as well as analysing demographics, product attributes, trends and seasonal changes to allow for better planning and forecasting of inventory turn, allocation of space in-store based on profits per metre and more informed decisions based on developing trends (including seasonal merchandising). The Group also assesses the average price of inventory against the average selling price of such inventory to facilitate aligning product ranges to its customers. The Group's merchandising function enables it to provide feedback to its suppliers on existing inventory and forecasts in advance of ordering additional inventory, to facilitate achieving higher inventory turns and customer satisfaction through availability of products. The Group continuously seeks to improve the turnover of its inventory, limit aged inventory and re-align the range of its products to match customers' preferences. As of 27 January 2019, 96 per cent. of the Group's inventory in the United Kingdom was less than two years old and 85 per cent. was less than one year old.
The Group's business (in the United Kingdom and the United States) fluctuates to some extent on a seasonal basis, particularly in the luxury jewellery and the fashion and classic watches and jewellery product categories, with higher revenues and operating profit usually expected in the second half of the calendar year compared to the first half. In FY 2016, FY 2017 and FY 2018, an average of 24.8 per cent. and 24.1 per cent. of the Group's revenue and an average of 42.5 per cent. and 24.8 per cent. of the Group's operating profit was generated during the Christmas period (November and December) and the summer (June to August), respectively. The Group's working capital requirements fluctuate during the year in response to such seasonal trends, and generally are the greatest in October and November, as the Group increases its inventory for the end-of-year Christmas season. In-store sales, Global Adjusted EBITDA, U.K. Adjusted EBITDA and operating cash flow have also historically increased during the lead up to Valentine's Day and Chinese New Year in February, Mother's Day in March or May, the Chinese Golden Week holiday in October and Eid (the timing of which shifts year-to-year). See section 2.8 in Part XIII (Operating and Financial Review).
A majority of the Group's inventory is comprised of luxury watches, which tend to maintain their value over time, making the Group's business less dependent on the rapid turnover of inventory.
The Group continuously seeks to improve the turnover of its inventory, limit aged inventory and re-align the range of its products to match customers' preferences. The Group's average inventory turn varies depending on the type of product.
The Group tracks order levels and inventory commitments together with the sales of inventory and amends order quantities as appropriate, if possible. The Group is subject to minimum product holding requirements on a store-by-store basis with respect to certain of its inventory, such as certain luxury watches, which may limit the Group's flexibility in inventory management (unless exceptions to such requirements are otherwise agreed with the Group's suppliers).
When certain products experience a slower rate of sale than expected, the Group may return stock to suppliers, apply discounts or increase marketing and promotional activities. In addition, the Group also carries some products on consignment, which minimises risks with respect to newer, less established third-party brands.
The Group manages its inventory such that the Group's staff in one store can source an out-of-stock item from any other store across its entire U.K. store portfolio in a short period of time.
The table below presents the Group's Global Average Inventory Turn, Global Luxury Watch Average Inventory Turn, U.K. Luxury Watch Average Inventory Turn and U.S. Luxury Watch Average Inventory Turn during the periods under review (excluding consignment inventory and net realisable value provision).
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 FY 2017 FY 2018 LTM 2019 9M 2018 9M 2019 | ||||||
| Global Average Inventory Turn | 1.61 | 1.90 | 1.81 | 2.01 | 1.80 | 2.01 |
| Global Luxury Watch Average Inventory Turn | 1.84 | 2.23 | 2.12 | 2.33 | 2.10 | 2.33 |
| U.K. Luxury Watch Average Inventory Turn | 1.84 | 2.23 | 2.27 | 2.72 | 2.35 | 2.72 |
| U.S. Luxury Watch Average Inventory Turn | — | — | 1.55 | 1.55 | 1.55 | 1.55 |
The Group pursues a marketing strategy focused on increasing store footfall and online traffic. The Group has a dedicated in-house marketing team with 20 members (including active vacancies) as of 27 January 2019 that is focused on creating and executing the Group's marketing strategy.
Owners of major luxury watch brands invest heavily in marketing. As a luxury watch retailer, the Group benefits from the increased awareness generated by traditional marketing activities as well as promotional activities, such as watch fairs, exhibitions and flagship store openings conducted by the third-party brands. In the Group's marketing campaigns, the Group often collaborates with luxury watch brands, holding events together and running cooperative marketing campaigns (where the Group's name is paired with the relevant third-party brand's name and the Group shares the campaign costs).
The Group seeks to apply differentiated approaches to marketing, utilising technology and other means to increase traffic to its stores and websites. The Group's marketing and advertising efforts include search engine optimisation, online videos, online display advertising, pay-per-click advertising, affiliate programmes, basket/site abandonment optimisation tools, outdoor displays, publications, direct online marketing, e-mail marketing and marketing on social media.
As of 30 June 2018, the Group had a CRM database in the United Kingdom of more than 4.8 million people in its CRM system (SAP software) (of which more than 3.1 million are contactable clients as of the same date), which it uses for targeted marketing and for engaging with its customers in U.K. stores. The Group's database is designed such that customers must opt-in to provide their personal information to the Group. The database contains details of over 100 individuals who have spent more than £250,000 on watches in the Group's U.K. stores, over 500 individuals who have spent more than £100,000 on watches in the Group's U.K. stores, over 10,000 individuals who have spent more than £25,000 on watches in the Group's U.K. stores, and over 250,000 individuals who have spent more than £3,000 on watches in the Group's U.K. stores, calculated by sales that the Group made to a particular individual since it began storing such data 15 years ago. The Group segments its customers in the United Kingdom by their spending history, and it offers its high-spending customers perquisites to continue to shop in the Group's U.K. stores, including collection management services, exclusive events in the Group's U.K. stores, product priority for scarce watches, direct communications and factory visits. In FY 2018, the Group achieved more than 73,000 "CRM captivate activities" (which include all inbound and outbound interactions with the CRM database, such as new customers being logged and promotional offers being sent to clients in the database) generated by U.K. in-store activity (excluding centrally organised CRM activity, such as promotional emails sent to all of the Group's customers). In Nine Months FP 2019, the Group achieved more than 110,000 "CRM captivate activities" on the same basis.
The Group seeks to optimise its online marketing around online to offline tactics to increase sales online and in its stores. For example, in addition to seeking to ensure that the Group's stores or products are among the first four search results through search engine optimisation in the United Kingdom and the United States, the Group uses geo-targeting in the United Kingdom, which is a technology aimed at directing nearby customers to stores. The Group also utilises live inventory feeds in the United Kingdom to direct customers to U.K. stores where a product is available for purchase, with its localised advertising showing only products that are available in the nearby store. In addition, the Group uses beacon-enabled proximity marketing in each of its U.K. stores: when its beacons detect Bluetooth enabled smartphones of persons who have previously entered its stores or are currently in the Group's U.K. stores and have used its free wi-fi services, these persons are automatically sent advertisements for the Group's products.
The Group keeps the majority of its inventory on display in its stores rather than at its distribution facilities. The inventory is tailored where possible to meet local tastes and historical merchandise sales patterns of specific stores. The Directors believe that the Group's stores' surroundings, distinctive merchandise displays and interior design play an important role in providing an atmosphere that encourages sales. The Group considers the design and layout of each store, particularly lighting, colours, choice of materials, and placement of display cases and seating areas. The Group also uses window displays as a means of attracting walk-in traffic and reinforcing its distinctive image. Window displays are frequently changed to provide variety and to reflect seasonal events such as Christmas, Chinese New Year, Valentine's Day, Mother's Day, Father's Day, Eid and other holidays.
As part of the transformation of the Group's business since 2014, the Group has significantly improved its technology and systems. The Group's technology uses a combination of proprietary, licensed and open-source technologies. The Group licenses third-party information technology systems, including SAP, for its financial reporting, inventory management, call centre operations, order fulfilment, and merchandising. The Group's IT systems integrate retail space planning and traffic, master data management, inventory, multi-channel retail, warehouse management, CRM, financial, accounting, insurance, repair systems, business intelligence and other facets of its operations. The Group's systems have been optimised to support its operations in both the United Kingdom and in the United States on a single platform, and the Group shares digital assets and CRM across all its sales channels and operations. The Group seeks to have transitioned all of its stores in the United States onto its CRM system by the end of 2019. The operations that the Group acquired pursuant to the Mayors Acquisition and the Wynn Acquisition have been fully integrated into the Group's IT platform.
The Group focuses its efforts on creating and enhancing the features and functionality of its websites across multiple platforms as well as further refining its order processing and fulfilment systems to deliver a high-quality customer experience. The Group also uses its technology systems for data analytics to refine continuously its merchandising and inventory management through analysis of productivity of each brand and individual product that the Group carries and to engage in inventory forecasting.
The Group uses hosted service providers for e-mail, content distribution and other services. The Group also uses redundant internet carriers to minimise the risk of downtime. The Group's systems are monitored continuously using third-party software, and an on-call team is staffed to respond to any emergencies or unauthorised access in the technology infrastructure.
The Group's retail locations in the United Kingdom receive merchandise directly from its suppliers and from its distribution centre in Leicester. Third-party delivery services manage the Group's store logistics.
The Group's retail locations in the United States receive the majority of their merchandise directly from its distribution warehouse located in Fort Lauderdale, Florida. Merchandise is shipped from the distribution warehouse utilising various air and ground carriers. The Group also transfers merchandise between retail locations to balance inventory levels (as between stores in which it has rights to distribute the relevant brand's merchandise) and to fulfil client requests (regardless of whether it has rights to distribute the relevant brand's merchandise in a particular store). A very small portion of merchandise is delivered directly to the retail locations from suppliers.
Most of the Group's inventory in the United Kingdom and the United States is held in the stores in order to be displayed to customers.
The Group's online sales are fulfilled from its distribution centre in Leicester in the United Kingdom and its distribution warehouse in Fort Lauderdale in the United States, utilising various air and ground carriers.
The designations Watches of Switzerland®, Mappin & Webb®, Goldsmiths®, Mayors®, and the respective logos are the Group's principal trademarks and are essential to its ability to maintain its competitive position in its markets. The Group maintains a programme to protect its trademarks and will institute legal action where necessary to prevent others from either registering or using marks that are considered to create a likelihood of confusion with its trademarks. The Group is also the owner of the original jewellery designs created by its jewellers and has entered into agreements with several outside designers pursuant to which these designers have assigned to the Group the rights to use copyrights of designs and products created for it.
The Group regards its intellectual property as a valuable asset in the marketing of its products and actively take steps to protect its intellectual property rights when and where it deems appropriate.
The Group maintains insurance to cover risks associated with the ordinary operation of its business, including general business interruption insurance and third-party liability, employer's liability, general liability, property coverage, product liability, and workers' compensation insurance. The Group insures its headquarters, warehouses, stores and vehicles against such hazards as fire, explosion, theft, hurricanes, flood and accidents. The Group insures buildings when they are not insured under leasehold arrangements by the landlord. All policies are underwritten with reputable insurance providers, and the Group conducts periodic reviews of its insurance coverage, both in terms of coverage limits and deductibles. The Directors believe that the Group's insurance coverage is sufficient for the risks associated with its operations. However, no assurances can be given that this coverage will be sufficient to cover the cost of defence or damages in the event of a significant claim.
The Group, its products and the third-party manufacturers who supply them, are subject to supranational, national and local environmental laws and regulations. The Directors believe that the Group is currently in substantial compliance with all applicable environmental and safety laws and regulations. The environmental, health and safety laws and regulations are constantly changing, however, as are the priorities of those who enforce them. Additional, or stricter, environmental and safety laws and regulations may be in force in the future, however, and compliance with these laws and regulations could entail significant expenditures.
In addition to the Group's distribution centres and offices and stores, the Group has a leased head office. The Group's head office is located at Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT, United Kingdom.
As a retailer of consumer products, the Group's business and operations are subject to laws and regulations on general consumer protection and product safety in both the United Kingdom and the United States.
Furthermore, because certain Group entities offer consumer credit and insurance products to the Group's customers, those entities are subject to financial services regulation. In the United Kingdom, Watches of Switzerland Company Limited is authorised and regulated by the FCA. In Guernsey, Aurum Insurance (Guernsey) Limited is licensed and regulated by the Guernsey Financial Services Commission as an insurance company.
The Group expects to prioritise the investment of its cash flows into the continued expansion of its business and thus, at the date of this Prospectus, does not plan to pay out a dividend in the near term. However, the Group will continue to monitor its capital allocation and may decide to pay a dividend at an appropriate time.
The Directors and their principal functions within the Group, together with a brief description of their business experience and principal business activities outside the Group, are set out below. The business address of each of the Directors (in such capacity) is Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT, United Kingdom.
Mr Millard was appointed as Chairman of the Group in October 2018. He has over 25 years of experience in finance and strategy roles and as CFO of publicly listed companies in the United Kingdom. He is Deputy Chairman and Senior Independent Director at Pets at Home PLC and Senior Independent Director at Superdry PLC (a position he will cease to hold with effect from 1 July 2019 following his resignation which was tendered on 2 April 2019). He has over 13 years of experience as non-executive director, senior independent director and chairman of publicly listed and privately owned businesses in the retail and service sectors (including Halfords Group PLC and Debenhams PLC). He is a member of the South African Institute of Chartered Accountants and holds an MBA from the University of Cape Town.
Mr Duffy has served on several boards across the fashion, retail and sports sectors. He has been the CEO of the Group since 2014, and has previously served on the boards of several subsidiaries of Ralph Lauren, as well as the boards of Celtic PLC, and Sara Lee Corporation. Mr Duffy is an ICAS Chartered Accountant and holds an Honorary Doctorate from Glasgow Caledonian University.
Mr Romberg joined the Group in 2014 as CFO. He has over 25 years of senior management experience; most recently at Ralph Lauren he served as CFO and COO for Europe, the Middle East and Africa, and COO for Asia Pacific. He has previously held senior finance roles at Gillette and Duracell.
Mr Nottin is a partner at Apollo Management International LLP and is a Non-Executive Director of the Group. He has over 14 years of private equity experience, having been Senior Principal at Lion Capital. His experience covers the consumer and retail sectors, and he led the acquisition of the Group by Apollo-affiliated funds in March 2013.
Ms Colaianni was appointed as Non-Executive Director and Chair of the Remuneration Committee of the Group in December 2018 and Senior Independent Director ("SID") of the Company in May 2019. Her previous experience includes serving as Vice President – Human Resources at Hilton Hotels Corporation, Group Human Resources Director at Merlin Entertainments PLC, and as Independent Non-Executive Director and Chair of the Remuneration Committee at each of Poundland Group PLC and Mothercare PLC. She is currently an Independent Non-Executive Director and Chair of the Remuneration Committee at DWF Group PLC.
The Honourable Rosa Monckton has over 20 years of experience in the luxury jewellery and watch sectors, and was appointed as Non-Executive Director of the Group in 2014. Her experience includes setting up Tiffany & Co in the United Kingdom, and serving as CEO and then Chairman of Asprey & Garrard. She also has experience in the charity sector, and campaigns on behalf of disabled children and adults, including through her role as a trustee of Project SEARCH.
Mr Moorhead has significant experience in the retail sector. He was appointed as Non-Executive Director of the Group in 2019. He currently serves as CFO and COO of WH Smith PLC, and was previously Finance Director at Specsavers Optical Group and Finance and IT Director at World Duty Free Europe Limited. Mr Moorhead is an ICAEW Chartered Accountant.
In addition to the Directors, the current members of the senior executive team with responsibility for day-to-day management of the Group are set out below. The business address of each of the Senior Managers (in such capacity) is Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT, United Kingdom.
Mr Broderick has served as COO of the Group since March 2008, having previously been Sales Director and Group Operations Director at Goldsmiths. Mr Broderick has more than 38 years of experience with the Group, including 35 years in senior management roles.
Mr Bolton has over 20 years of experience in senior management roles across the leisure, hospitality and retail sectors. Mr Bolton was appointed Retail Director of the Group in 2009, following which he was appointed Executive Director with responsibility for Goldsmiths and Mappin & Webb in 2014 and 2015, respectively.
Mr Hurley started his career in logistics with P&O Trans European and Selfridges, and subsequently spent more than 10 years at Ralph Lauren in a number of senior management roles in Europe and the United States. He joined the Group in 2016 as Business Development Director and was appointed Executive Vice President USA in 2018 to lead the Group's expansion into the United States. He is based in the Group's U.S. headquarters in Fort Lauderdale.
Ms Benford has over 15 years of senior management experience in retail and marketing roles, She joined the Group over 13 years ago, having previously held positions at Sainsbury's and Homebase. She was appointed as a Director for Marketing in 2010 and Executive Director for Marketing in 2014, and focuses on the Group's marketing strategy across the Goldsmiths, Mappin & Webb, Mayors and Watches of Switzerland brands, working closely with the Group's key brand partners to create bespoke marketing campaigns. Ms Benford holds a First Class BA (Hons) in Business Enterprise.
Mr Crichton has over 25 years of experience in the watch and jewellery industry, and joined the Group in 2008, having previously held roles at Signet Group. He has been Director for Merchandising since 2010 and Executive Director for Merchandising since 2014, with responsibility for defining and executing product strategy.
Ms Zamblera has over 30 years of experience in human resources roles across the retail and consumer sectors. She joined the Group as Executive Director of HR in 2018, having previously held roles at Revlon, Ralph Lauren, and Debenhams PLC. She has a wide range of experience gained in international, private equity-backed and publicly listed organisations. Ms Zamblera is responsible for the Group's people-related policies and initiatives. She holds a BA (Hons) from Birmingham University.
Mr Warwick has over 15 years of senior management experience across the luxury watch, jewellery and entertainment sectors, and has held roles at BSkyB, We Commerce, Jessops and Rotary Watches. He has been the E-commerce Director of the Group since 2013.
Mr Isitt has more than 23 years of experience working in IT, and has experience with artificial intelligence, software development, retail technology incubators and retail IT management. He joined the Group in 2015, and is currently the IT Director. He previously served as Senior IT Director at Ralph Lauren. Mr Isitt holds a BSc (Hons) in Computer Science.
Mr Gerrard started his career at the Group in 1991 and subsequently served as the Commercial Director/Landmark Programme Director of Aurum Holdings until 2014. Mr Gerrard has been the US Operations Director and then the Group Operations Director since 2017. He previously served as Commercial and Human Resources Director at Radley & Co for one year.
The Company is firmly committed to high standards of corporate governance and maintaining a sound framework for the control and management of the Group. In anticipation of Admission, the Board has adopted a number of measures with regard to its governance arrangements, and the Company will continue to develop its corporate governance framework. The Company intends to be in a position to comply with the principles and provisions of the U.K. Corporate Governance Code at and following Admission, as detailed further in this section and in Part XVII (Additional Information).
The Board is responsible for leading and controlling the Group and has overall authority for the management and conduct of the Group and the Group's strategy and development. The Board is also responsible for ensuring the maintenance of a sound system of internal control and risk management (including financial, operational and compliance controls, and for reviewing the overall effectiveness of systems in place) and for the approval of any changes to the capital, corporate and/or management structure of the Group. From Admission, the Board will comprise seven members, including the Chairman, two executive directors and four non-executive directors. The Board regards Dennis Millard to be independent for the purposes of the U.K. Corporate Governance Code. Teresa Colaianni will be the Company's SID. Fabrice Nottin, as the Apollo Representative Director nominated by the Controlling Shareholder pursuant to the Relationship Agreement, is not regarded as independent for the purposes of the U.K. Corporate Governance Code.
From Admission, the U.K. Corporate Governance Code will apply to the Group. The Company intends to be in a position to comply with the principles and provisions of the U.K. Corporate Governance Code at and following Admission.
The U.K. Corporate Governance Code recommends that at least half of the board of directors of a U.K. listed company (excluding the chairman) should comprise 'independent' non-executive directors, being individuals determined by the board to be independent in character and judgement and free from relationships or circumstances which may affect, or could appear to affect, the director's judgement.
The U.K. Corporate Governance Code recommends that all directors of FTSE 350 companies should be subject to election by shareholders at the first annual general meeting after their appointment, and to annual re-election thereafter. The Directors therefore intend to put themselves up for election at the Company's next annual general meeting. It is also intended that the Directors will continue to put themselves up for annual re-election voluntarily at each further annual general meeting of the Company. In addition, prior to recommending their re-election to Shareholders, the Board intends to carry out an annual re-assessment of the ongoing independence of each of the non-executive Directors and to make an appropriate statement disclosing their status in the Company's annual report.
As at Admission, the Board will comprise two women and future appointments will have regard to diversity, including gender. In accordance with the U.K. Corporate Governance Code, the Company will report on the Board's policy on diversity, including gender, in its next annual report.
The Board has established a number of committees, whose terms of reference are documented formally and updated as necessary. If the need should arise, the Board may set up additional committees as appropriate.
The Audit Committee will be chaired by Robert Moorhead and its other members on Admission will be Teresa Colaianni and Rosa Monckton. The Audit Committee will meet at least four times a year, and more frequently if required. The quorum necessary for the transaction of business at any meeting of the Audit Committee is two members.
The Audit Committee's terms of reference state that the Audit Committee must comprise a Chair and a minimum of two other members, of whom at least one must also be a member of the Remuneration Committee. All of the members must be independent non-executive directors with competence relevant to the sector in which the Company operates, and at least one member must have recent and relevant financial experience and competence in accounting and/or auditing. The Board considers Robert Moorhead to have recent and relevant financial experience.
Appointments to the Audit Committee are made by the Board, on recommendation by the Nomination Committee in consultation with the Chair of the Audit Committee. Appointments to the Audit Committee are made for a period of three years (subject to the director remaining a member of the Board and the provisions of the Company's articles of association) which may be extended for up to two further periods of three years, provided the director whose appointment is being considered still meets the criteria for membership. Appointment of the Chair of the Audit Committee is also made by the Board.
The responsibilities of the Audit Committee include: (i) receiving, reviewing and monitoring the integrity of the financial statements of the Company and reporting to the Board on any significant reporting issues; (ii) monitoring, reviewing and challenging the appropriateness and application of accounting policies and methods, accounting for the views of the external auditor on the financial statements; (iii) on request of the Board, reviewing the annual report and financial statements of the Company in order to advise the Board whether they provide the information necessary for shareholders to assess the Company's position and whether they comply with the U.K. Corporate Governance Code; (iv) overseeing the Company's procedures for detecting fraud, preventing bribery, money laundering, modern slavery and receiving reports on non-compliance; (v) reviewing, on behalf of the Board, the effectiveness of the Group's system of internal financial controls, internal control, risk management systems, including operational and compliance controls and the IT and cyber security policy; (vi) reviewing and monitoring the internal audit function; and (vii) considering and making recommendations to the Board regarding the Company's external auditor.
Outside of the formal meeting programme, the Chair of the Audit Committee will maintain a dialogue with key individuals, including the Chairman, the CEO, the CFO, as well as senior managers and/or internal or external auditors. The Chair of the Audit Committee will be available at annual general meetings of the Company to respond to questions from Shareholders on the Audit Committee's activities.
The role of the Remuneration Committee is to determine the strategy and policy in relation to the terms and conditions of engagement (including remuneration) of the Chairman, the executive Directors and certain other senior executives; and to determine the specific total remuneration of the Chairman and each of the executive Directors and other senior executives (including payments and awards under annual bonus plans, share incentive schemes, pension schemes and any other compensation arrangements). The Remuneration Committee also prepares an annual remuneration report for approval by the Shareholders at the annual general meeting. The Remuneration Committee will normally meet not less than three times a year.
The terms of reference of the Remuneration Committee cover membership and frequency of meetings, as mentioned above, together with the requirements for quorum and the right to attend meetings. The responsibilities of the Remuneration Committee covered in its terms of reference include determining and monitoring the strategy and policy on remuneration, termination, performance-related pay, pension arrangements, reporting and disclosure, share incentive plans and remuneration consultants. The terms of reference also set out the reporting responsibilities and the authority of the Remuneration Committee to carry out its responsibilities.
The U.K. Corporate Governance Code recommends that, for companies in the FTSE 350, the Remuneration Committee comprises at least three members who are independent non-executive directors, one of whom may be the Chairman (but who may not chair the Remuneration Committee). The terms of reference of the Remuneration Committee require that its composition comply with these requirements. The Remuneration Committee is chaired by Teresa Colaianni and its other members are Dennis Millard, Robert Moorhead and Rosa Monckton.
In line with the provision in the updated U.K. Corporate Governance Code (which applies to accounting periods beginning on or after 1 January 2019), the Chairman should have served on a remuneration committee for at least 12 months and this provision will be satisfied on Admission by Teresa Colaianni.
The Nomination Committee will be chaired by Dennis Millard, and its other members will be Robert Moorhead, Teresa Colaianni, Rosa Monckton and Fabrice Nottin. The Nomination Committee will meet at least two times a year, or more frequently if required. The quorum necessary for the transaction of business at any meeting of the Nomination Committee shall be two members.
The Nomination Committee's terms of reference state that the Nomination Committee must comprise a Chair and at least two other members and that a majority of its members must be independent non-executive directors.
Appointments to the Nomination Committee are made for a period of three years (subject to the director remaining a member of the Board and the Company's articles of association) which may be extended for up to two further periods of three years, provided the director whose appointment is being considered still meets the criteria for membership. The Chair of the Nomination Committee shall review membership of the Committee annually.
The responsibilities of the Nomination Committee include: (i) reviewing the size, structure and composition of the Board and ensuring that the Board comprises the right balance of skills, knowledge, diversity and experience; (ii) identifying and nominating for approval candidates to fill any vacancies on the Board; (iii) giving full consideration to succession planning for the Group; and (iv) making recommendations to the Board concerning membership of the Audit Committee and the Remuneration Committee in consultation with the chairs of those committees.
The Nomination Committee will also prepare a report to be included in the Company's annual report. This will describe the activities of the Nomination Committee including, among other matters, the process used to make appointments. The Chair of the Nomination Committee will be available at annual general meetings of the Company to respond to questions from Shareholders on the Nomination Committee's activities.
The Controlling Shareholder will retain a significant interest in the Company following Admission.
Immediately following Admission (assuming no exercise of the Over-allotment Option and no exercise of the Jewel Holdco Option), the Controlling Shareholder will be the beneficial owner of approximately 59.2 per cent. of the Company's issued share capital.
The Company has entered into a relationship agreement with the Controlling Shareholder (the "Relationship Agreement").
The principal purpose of the Relationship Agreement is to ensure that the Company is capable at all times of carrying on its business independently of the Controlling Shareholder and any of its Associates (as defined in Appendix I to the Listing Rules). A description of the terms of the Relationship Agreement is at section 18.2 of Part XVII (Additional Information).
The following tables show the Group's consolidated capitalisation as at 27 January 2019 and indebtedness as at 28 April 2019. The following tables do not reflect the impact of Admission and the Refinancing on the Group's capitalisation and indebtedness. As at the date of this Prospectus, excluding the anticipated impact of Admission and the Refinancing, there has been no material change to the Group's capitalisation since 27 January 2019 or the Group's indebtedness since 28 April 2019, in each case, save for the waiving, in the Reorganisation, of a loan note with a principal amount of £11,012,660 initially issued by Jewel Topco in favour of Jewel Bidco on 3 December 2018, as described in section 3.2 of Part XVII (Additional Information).
The following table sets out the capitalisation of the Group as at 27 January 2019 and has been extracted without material adjustment from the Group's financial information included in Part XIV (Historical Financial Information).
| 27 January 2019 | |
|---|---|
| (£'000) | |
| Share capital | 66 |
| Share premium | — |
| Retained earnings | 78,221 |
| Foreign exchange reserve | 157 |
| Total equity |
78,455 |
The following table sets out the Group's indebtedness as at 28 April 2019.
| 28 April 2019 | |
|---|---|
| (£'000) (unaudited) |
|
| Current debt | |
| Secured |
27,619 |
| Unguaranteed/unsecured | — |
| Total current debt | 27,619 |
| Non-current debt | |
| Secured |
239,884 |
| Unguaranteed/unsecured | — |
| Total non-current debt | 239,884 |
| Total debt |
267,503 |
Except for the information in section 4 (Supplemental Financial Information) and section 5 (Other Financial and Operating Data) of this Part XII (Selected Historical Financial Information), the following tables set out the Group's historical consolidated financial information as at the dates and for the periods indicated, which has been extracted without material amendment from the Group Financial Statements included in Part B of Part XIV (Historical Financial Information).
The following tables should be read in conjunction with Part III (Presentation of Information), Part XIV (Historical Financial Information) and Part XIII (Operating and Financial Review).
The consolidated income statement, the consolidated statement of financial position and the consolidated statement of cash flows in sections 2 and 3 of this Part XII (Selected Historical Financial Information) include the impact of the Discontinued Business. Please see note 29 to the Group Financial Statements for further information regarding the impact of the Discontinued Business Transfer on the Group's balance sheet and cash flows for the periods under review.
| STATEMENT |
|---|
| INCOME |
| CONSOLIDATED |
1.
| 2016 FY |
2017 FY |
2018 FY |
2018 9M |
2019 9M |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued Operations |
Group Total |
Continuing Operations |
Discontinued Operations |
Group Total |
Continuing Operations |
Discontinued Operations |
Group Total |
Continuing Operations |
Discontinued Operations |
Group Total |
Operations Continuing |
Discontinued Operations |
Group Total |
|
| (£ | millions) in |
||||||||||||||
before sales Revenue of Cost |
410.2 | 45.6 | 455.8 | 509.4 | 58.1 | 567.5 | 631.2 | 55.7 | 686.9 | 479.2 | 46.6 | 525.9 | 594.1 | 25.4 | 619.4 |
items exceptional |
(382.9) | (41.8) | (424.7) | (465.4) | (51.6) | (516.9) | (573.8) | (54.0) | (627.8) | (432.0) | (45.0) | (476.9) | (539.1) | (25.1) | (564.2) |
of cost Exceptional sales |
— | — | — | (5.2) | — | (5.2) | — | — | — | — | — | — | — | (10.0) | (10.0) |
sales of Cost |
(382.9) | (41.8) | (424.7) | (470.5) | (51.6) | (522.1) | (573.8) | (54.0) | (627.8) | (432.0) | (45.0) | (476.9) | (539.1) | (35.1) | (574.3) |
items before exceptional profit Gross |
27.4 | 3.7 | 31.1 | 44.0 | 6.5 | 50.5 | 57.4 | 1.7 | 59.1 | 47.3 | 1.7 | 49.0 | 55.0 | 0.2 | 55.2 |
profit Gross |
27.4 | 3.7 | 31.1 | 38.8 | 6.5 | 45.4 | 57.4 | 1.7 | 59.1 | 47.3 | 1.7 | 49.0 | 55.0 | (9.8) | 45.2 |
expenses exceptional Administrative before items |
(11.2) | (1.8) | (12.9) | (14.6) | (2.3) | (16.9) | (17.1) | (2.5) | (19.6) | (10.1) | (1.9) | (12.0) | (7.5) | (1.5) | (8.9) |
administrative expenses Exceptional |
(1.3) | (0.1) | (1.4) | (0.6) | — | (0.6) | (1.5) | — | (1.5) | (2.1) | — | (2.1) | (5.1) | (6.9) | (12.0) |
Administrative expenses |
(12.5) | (1.8) | (14.3) | (15.2) | (2.3) | (17.5) | (18.6) | (2.5) | (21.1) | (12.2) | (1.9) | (14.1) | (12.5) | (8.4) | (20.9) |
and of disposal plant equipment property, on Loss |
(1.8) | — | (1.8) | (1.0) | — | (1.0) | (1.3) | — | (1.3) | (0.7) | — | (0.7) | (1.1) | — | (1.1) |
profit Operating |
13.1 | 1.9 | 15.0 | 22.6 | 4.2 | 26.9 | 37.4 | (0.8) | 36.7 | 34.3 | (0.2) | 34.2 | 41.3 | (18.2) | 23.1 |
income costs Finance Finance |
(25.4) 0.3 |
— — |
(25.4) 0.3 |
(21.9) 0.1 |
— — |
(21.9) 0.1 |
(30.6) 0.4 |
— — |
(30.6) 0.4 |
(22.0) 0.2 |
— — |
(22.0) 0.2 |
(19.2) 0.5 |
— — |
(19.2) 0.5 |
cost finance Net |
(25.1) | — | (25.1) | (21.8) | — | (21.8) | (30.2) | — | (30.2) | (21.8) | — | (21.8) | (18.7) | — | (18.7) |
before (Loss)/Profit taxation |
(11.9) | 1.9 | (10.1) | 0.8 | 4.3 | 5.1 | 7.2 | (0.7) | 6.4 | 12.5 | (0.1) | 12.4 | 22.6 | (18.2) | 4.4 |
Taxation |
(2.6) | 1.0 | (1.6) | 1.3 | (1.1) | 0.2 | (6.9) | 0.9 | (6.0) | (8.7) | 0.5 | (8.2) | (6.4) | 2.5 | (3.8) |
the period for (Loss)/Profit financial |
(14.6) | 2.8 | (11.7) | 2.1 | 3.2 | 5.3 | 0.3 | 0.1 | 0.4 | 3.8 | 0.4 | 4.2 | 16.3 | (15.7) | 0.6 |
| As of | |||||
|---|---|---|---|---|---|
| 1 May 2016 |
30 April 2017 |
29 April 2018 |
28 January 2018 |
27 January 2019 |
|
| (£ in millions) | |||||
| Assets | |||||
| Non-current assets | |||||
| Goodwill |
104.9 | 104.9 | 118.6 | 118.1 | 109.4 |
| Intangible assets Property, plant and equipment |
23.7 70.0 |
21.0 72.4 |
30.3 79.8 |
30.2 79.4 |
15.4 97.0 |
| Deferred tax assets . |
— | — | 6.9 | 6.4 | 8.6 |
| Trade and other receivables | 0.3 | 0.7 | 7.6 | 6.8 | 5.3 |
| 198.8 | 198.9 | 243.2 | 240.9 | 235.7 | |
| Current assets | |||||
| Inventories |
140.3 | 158.6 | 215.4 | 217.9 | 196.6 |
| Trade and other receivables | 13.4 | 14.8 | 23.1 | 22.6 | 37.7 |
| Cash and cash equivalents | 24.3 | 28.4 | 49.2 | 47.7 | 38.4 |
| 178.1 | 201.8 | 287.8 | 288.1 | 272.7 | |
| Total assets | 376.9 | 400.7 | 531.0 | 529.0 | 508.4 |
| Liabilities | |||||
| Current liabilities | |||||
| Trade and other payables | 170.1 | 203.4 | 134.1 | 256.4 | 129.3 |
| Current tax liabilities | 0.4 | 1.1 | 2.2 | 4.1 | 3.6 |
| Derivative financial instruments . |
0.1 | 0.2 | — | 0.1 | — |
| Borrowings | 25.1 | 11.1 | 29.2 | 0.2 | 15.5 |
| Provisions for other liabilities and charges | 1.8 | 3.5 | 3.8 | 2.7 | 3.5 |
| 197.6 | 219.4 | 169.3 | 263.4 | 151.9 | |
| Non-current liabilities | |||||
| Trade and other payables | 14.6 | 13.0 | 16.3 | 16.8 | 19.4 |
| Borrowings | 110.5 | 111.2 | 255.5 | 194.1 | 253.3 |
| Post-employment benefit obligations | 3.6 | 2.8 | 1.3 | 1.2 | 2.9 |
| Deferred tax liabilities | 2.8 | 0.5 | — | — | — |
| Provisions for other liabilities and charges | 2.8 | 2.8 | 3.5 | 3.4 | 2.5 |
| 134.3 | 130.3 | 276.6 | 215.5 | 278.1 | |
| Total Liabilities | 331.8 | 349.7 | 446.0 | 478.9 | 430.0 |
| Equity | |||||
| Share capital | 66.3 | 66.3 | 0.1 | 66.3 | 0.1 |
| Retained Earnings/(Accumulated losses) | (21.2) | (15.3) | 88.6 | (9.7) | 78.2 |
| Foreign exchange reserve | — | — | (3.6) | (6.5) | 0.2 |
| Total equity | 45.1 | 51.0 | 85.1 | 50.1 | 78.4 |
| Total liabilities and equity |
376.9 | 400.7 | 531.0 | 529.0 | 508.4 |
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | |
|---|---|---|---|---|---|
| (£ in millions) | |||||
| Cash flows from operating activities | |||||
| (Loss)/Profit for the year | (11.7) | 5.3 | 0.4 | 4.2 | 0.6 |
| Adjustments for: Depreciation of property, plant and equipment |
7.8 | 10.1 | 11.8 | 8.8 | 9.3 |
| Amortisation of intangible assets | 4.5 | 4.6 | 5.3 | 3.7 | 3.6 |
| Impairment of fixed assets . |
— | 0.9 | — | — | — |
| Impairment of intangible assets | — | — | — | — | 16.9 |
| Share based payment charge | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 |
| Finance income | (0.3) | (0.1) | (0.4) | (0.2) | (0.5) |
| Finance costs | 25.4 | 21.9 | 30.6 | 22.0 | 19.2 |
| Loss on disposal of property, plant and equipment | 1.8 | 2.9 | 1.3 | 0.7 | 1.1 |
| Taxation | 1.6 | (0.2) | 6.0 | 8.2 | 3.8 |
| (Increase)/decrease in inventory |
(11.5) | (18.3) | — | (4.0) | 4.6 |
| Decrease/(increase) in debtors . |
4.3 | (1.8) | (4.8) | (3.5) | (1.1) |
| Increase/(decrease) in creditors | 7.3 | 23.1 | 0.3 | 11.4 | 3.8 |
| Cash generated/(outflow) from operations | 29.6 | 48.9 | 51.0 | 51.7 | 61.7 |
| Pension scheme contributions | (0.7) | (0.7) | (0.7) | (0.5) | (0.5) |
| Tax paid | (0.3) | (1.5) | (2.9) | (2.9) | (3.6) |
| Net cash generated/(outflow) from operating | |||||
| activities |
28.6 | 46.7 | 47.4 | 48.2 | 57.6 |
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | (24.0) | (15.9) | (13.3) | (9.6) | (28.7) |
| Purchase of intangible assets | (4.3) | (1.8) | (1.6) | (0.3) | (0.3) |
| Carve out of discontinued operations | — | — | — | — | (5.7) |
| Acquisition of subsidiaries net of cash acquired | (3.4) | — | (79.1) | (79.1) | — |
| Interest received . |
0.2 | 0.1 | 0.4 | 0.3 | — |
| Net cash outflow from investing activities | (31.5) | (17.6) | (93.6) | (88.7) | (34.6) |
| Cash flows from financing activities | |||||
| Proceeds from the Notes |
— | — | 255.4 | — | — |
| Proceeds from new loan | 135.1 | — | 107.3 | 78.3 | 15.1 |
| Repayment of shareholder loan | — | — | (75.0) | — | — |
| Repayment of the Notes | — | — | — | — | (2.8) |
| Repayment of borrowings Repayment of hire purchase |
(101.5) — |
(13.3) (0.1) |
(206.5) (0.4) |
(11.0) (0.3) |
(29.0) (0.2) |
| Interest paid | (9.6) | (11.7) | (13.6) | (6.9) | (17.0) |
| Net cash inflow/(outflow) from financing activities | 24.0 | (25.0) | 67.2 | 60.1 | (34.0) |
| Net increase in cash and cash equivalents |
21.0 | 4.1 | 21.1 | 19.6 | (11.0) |
| Cash and cash equivalents at beginning of the period | 3.2 | 24.3 | 28.4 | 28.4 | 49.2 |
| Exchange gains/losses on cash and cash equivalents | — | — | (0.2) | (0.4) | 0.2 |
| Cash and cash equivalents at end of period |
24.3 | 28.4 | 49.2 | 47.7 | 38.4 |
| Comprised of: | |||||
| Cash at bank and in hand | 24.3 | 28.4 | 49.2 | 47.7 | 38.4 |
| Cash and cash equivalents at end of period |
24.3 | 28.4 | 49.2 | 47.7 | 38.4 |
The following supplemental unaudited financial information for FY 2014 and FY 2015 has been prepared based on monthly management accounts. The supplemental financial information for FY 2014 is based on management accounts that were prepared in accordance with U.K. GAAP, which the Group elected to use to prepare its statutory accounts for the period from its incorporation on 23 November 2012 to 4 May 2014, but have been adjusted for the purposes of this Prospectus to present such financial information in accordance with IFRS for comparability with the historical financial information presented in the Group Financial Statements. The supplemental financial information for FY 2015 is prepared in accordance with IFRS and has been adjusted to present the results of operations of the Discontinued Business as discontinued operations for comparability with the historical financial information presented in the Group Financial Statements.
The supplemental financial information for FY 2014 and FY 2015 has not been audited or reviewed and also forms the basis for certain performance measures and other performance indicators included below and elsewhere in this Prospectus.
| FY 2014 | |
|---|---|
| (£ in millions) | |
| Total revenues | 339.8 |
| Operating profit Add back: Depreciation . |
17.6 7.1 |
| Global EBITDA adjusted for other finance costs and other finance income Add back costs regarded as non-underlying: |
24.8 |
| Costs from non-trading activities and management fees(1) |
(8.5) |
| Global Adjusted EBITDA | 16.2 |
| Add back additional costs regarded as non-underlying: | |
| Store closure costs(2) . |
2.8 |
| Other non-underlying items . |
1.6 |
| Global Adjusted EBITDA pre-exceptional costs and non-underlying items |
20.6 |
(1) £0.6 million of management fees paid to the Controlling Shareholder (which fees will no longer be payable following Admission), which was offset by £9.0 million in non-underlying income relating to profit recognised on assignment of a store lease to a third party. (2) Reflects store closure costs.
| FY 2015 | |||
|---|---|---|---|
| Continuing operations |
Discontinued operations(1) |
Total | |
| (£ in millions) | |||
| Total revenues |
375.2 | 32.6 | 407.8 |
| Operating profit |
13.2 | 2.6 | 15.8 |
| Add back: | |||
| Depreciation | 5.4 | — | 5.4 |
| Amortisation | 1.3 | 1.7 | 2.9 |
| Global EBITDA adjusted for other finance costs and other | |||
| finance income | 19.8 | 4.3 | 24.1 |
| Add back exceptional items: | |||
| Exceptional administrative expenses(2) | 3.4 | — | 3.4 |
| Loss on disposal of property, plant and equipment(3) . |
0.3 | — | 0.3 |
| Add back costs regarded as non-underlying: | |||
| Costs from non-trading activities and management fees(4) | 0.4 | 0.1 | 0.5 |
| Global Adjusted EBITDA | 23.9 | 4.4 | 28.3 |
| Add back additional costs regarded as non-underlying: | |||
| Pre store opening costs(5) . |
1.5 | — | 1.5 |
| Store closure costs(6) | 0.6 | — | 0.6 |
| Other non-underlying items(7) . |
1.1 | — | 1.0 |
| Global Adjusted EBITDA pre-exceptional costs and | |||
| non-underlying items | 27.1 | 4.4 | 31.4 |
See section 5 of Part XIII (Operating and Financial Review).
The following table sets out a reconciliation of (loss)/profit for the financial period to Global EBITDA, Global EBITDA adjusted for other finance costs and other finance income, Global Adjusted EBITDA and Global Adjusted EBITDA pre-exceptional costs and non-underlying items for the periods indicated.
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |
| (£ in millions) | ||||||
| (Loss)/profit for the financial period | (14.6) | 2.1 | 0.3 | 12.8 | 3.8 | 16.3 |
| Taxation . |
2.6 | (1.3) | 6.9 | 4.6 | 8.7 | 6.4 |
| Interest expense | 21.9 | 20.9 | 24.3 | 24.3 | 17.5 | 17.5 |
| Interest income | (0.2) | (0.1) | (0.1) | (0.3) | (0.1) | (0.3) |
| Depreciation and amortisation(1) | 9.5 | 11.7 | 13.9 | 14.7 | 10.2 | 11.0 |
| Global EBITDA | 19.2 | 33.3 | 45.3 | 56.1 | 40.1 | 50.9 |
| Other finance costs . |
3.5 | 1.0 | 6.3 | 3.5 | 4.5 | 1.7 |
| Other finance income | (0.1) | — | (0.3) | (0.4) | (0.1) | (0.2) |
| Global EBITDA adjusted for other finance | ||||||
| costs and other finance income |
22.6 | 34.3 | 51.3 | 59.2 | 44.5 | 52.4 |
| Exceptional administrative expenses(2) | 1.3 | 0.6 | 1.5 | 4.5 | 2.1 | 5.1 |
| Exceptional cost of sales(3) . |
— | 5.2 | — | — | — | — |
| Loss on disposal of property, plant and | ||||||
| equipment(4) . |
1.8 | 1.0 | 1.3 | 1.7 | 0.7 | 1.1 |
| Costs from non-trading activities and | ||||||
| management fees(5) | 0.4 | 1.0 | 4.3 | 2.3 | 3.4 | 1.5 |
| Global Adjusted EBITDA |
26.2 | 42.1 | 58.5 | 67.7 | 50.8 | 60.0 |
| Pre-store opening costs(6) | 3.3 | 3.6 | 1.8 | 4.4 | 1.3 | 3.9 |
| Store closure costs(7) | 0.5 | 2.0 | 3.5 | 3.0 | 1.3 | 0.8 |
| Other non-underlying items(8) . |
1.2 | 0.2 | 1.9 | 1.6 | 1.9 | 1.6 |
| Global Adjusted EBITDA pre-exceptional | ||||||
| costs and non-underlying items | 31.2 | 47.9 | 65.6 | 76.7 | 55.4 | 66.4 |
(1) Recognised within cost of sales in the Group's income statement.
(2) In the periods under review, includes: (i) professional and legal expenses on business combinations completed during the periods, which have been expensed to the income statement as an exceptional cost as they are regarded as non-trading costs; (ii) revision to estimates of payments to former owners of the Discontinued Business, whereby as part of the consideration for the acquisition of the Discontinued Business, the former owners receive earn-out payments based on the performance of the acquired entities as long as they remain in employment, which is regarded as an exceptional expense and does not form part of underlying trading costs; (iii) exceptional professional fees for the Offer, which include exceptional professional costs for services performed as part of the Offer process that the Group has incurred, which costs are regarded as an exceptional expense as they are only expected to be incurred once and do not form part of underlying trading costs; and (iv) the Guaranteed Minimum Pension equalisation. On 1 November 2018, the U.K. High Court ruled that companies are required to amend the defined benefit pension obligations in order to equalise Guaranteed Minimum Pensions (GMPs) for men and women. As such, during the Nine Months FP 2019, the Group incurred an additional one-off charge in relation to this ruling, which is regarded as an exceptional expense as it does not form part of the underlying trading costs and is not expected to re-occur.
FY 2016: includes £0.4 million in professional and legal expenses on business combinations relating to acquisitions completed during the period, as well as a £1.0 million additional pay-out to the former owners of the Discontinued Business. FY 2017: includes a £0.6 million additional pay-out to the former owners of Watch Lab.
FY 2018: includes a £0.1 million additional pay-out to the former owners of Watch Lab.
LTM 2019: includes £4.6 million in professional and legal costs relating to the Offer, a £0.5 million expense relating a guaranteed minimum pension equalisation charge, which was against a £0.5 million credit in the revision to the estimate of payments to former owners of Watch Lab and a £0.2 million credit in relation to the revision of transaction costs relating the acquisitions completed during the period.
Nine Months FP 2018: includes £1.6 million in transaction costs relating to acquisitions completed during the period that have been expensed to the income statement as an exceptional cost and a £0.5 million additional pay-out to the former owners of Watch Lab.
Nine Months FP 2019: includes £4.6 million in professional and legal costs relating to the Offer and a £0.5 million expense relating to a guaranteed minimum pension equalisation charge.
The following table sets out a reconciliation of (loss)/profit for the financial period attributable to the heritage watch and jewellery segment to U.K. EBITDA, U.K. EBITDA adjusted for other finance costs and other finance income, U.K. Adjusted EBITDA and U.K. Adjusted EBITDA pre-exceptional costs and non-underlying items for the periods indicated.
| For | ||||||
|---|---|---|---|---|---|---|
| U.K. | FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 |
| (£ in millions) | ||||||
| (Loss)/profit for the financial period | (14.6) | 2.1 | 3.5 | 16.0 | 4.6 | 17.1 |
| Taxation . |
2.6 | (1.3) | 3.0 | 3.7 | 5.4 | 6.1 |
| Interest expense | 21.9 | 20.9 | 24.2 | 23.8 | 17.4 | 17.0 |
| Interest income | (0.2) | (0.1) | (2.6) | (6.6) | (1.3) | (5.3) |
| Depreciation and amortisation(1) . |
9.5 | 11.7 | 12.5 | 11.8 | 9.5 | 8.8 |
| U.K. EBITDA |
19.2 | 33.3 | 40.6 | 48.7 | 35.6 | 43.7 |
| Other finance costs . |
3.5 | 1.0 | 6.4 | 3.5 | 4.6 | 1.7 |
| Other finance income | (0.1) | — | (0.3) | (0.3) | (0.2) | (0.2) |
| U.K. EBITDA adjusted for other finance | ||||||
| costs and other finance income |
22.6 | 34.4 | 46.7 | 51.9 | 40.0 | 45.2 |
| Exceptional administrative expenses(2) | 1.3 | 0.6 | 0.1 | 4.7 | 0.5 | 5.1 |
| Exceptional cost of sales(3) . |
— | 5.2 | — | — | — | — |
| Loss on disposal of property, plant and | ||||||
| equipment(4) | 1.8 | 1.0 | 1.3 | 1.5 | 0.7 | 0.9 |
| Costs from non-trading activities and | ||||||
| management fees(5) . |
0.4 | 1.0 | 1.6 | (2.2) | 3.4 | (0.4) |
| U.K. Adjusted EBITDA | 26.2 | 42.1 | 49.7 | 55.9 | 44.6 | 50.8 |
| Pre-store opening costs(6) . |
3.3 | 3.6 | 1.7 | 0.8 | 1.3 | 0.4 |
| Store closure costs(7) . |
0.5 | 2.0 | 3.4 | 2.9 | 1.3 | 0.8 |
| Other non-underlying items(8) . |
1.2 | 0.2 | 1.4 | 0.8 | 1.8 | 1.2 |
| U.K. Adjusted EBITDA pre-exceptional | ||||||
| costs and non-underlying items | 31.2 | 47.9 | 56.2 | 60.4 | 49.0 | 53.2 |
(1) Recognised within cost of sales in the Group's income statement.
(2) FY 2016: includes £0.4 million in professional and legal expenses on business combinations relating to acquisitions completed during the period, as well as a £1.0 million payroll expense in relation to earn-out payments owing to the former owners of the Discontinued Business.
FY 2017: includes a £0.6 million additional pay-out to the former owners of Watch Lab.
FY 2018: includes a £0.1 million additional pay-out to the former owners of Watch Lab.
LTM 2019: includes £4.6 million in professional and legal costs relating to the Offer, a £0.5 million expense relating a guaranteed minimum pension equalisation charge, which was against a £0.5 million credit in the revision to the estimate of payments to former owners of Watch Lab and a £0.2 million credit in relation to the revision of transaction costs relating the acquisitions completed during the period.
Nine Months FP 2018: includes a £0.5 million additional pay-out to the former owners of Watch Lab.
Nine Months FP 2019: includes £4.6 million in professional and legal costs relating to the Offer and a £0.5 million expense relating a guaranteed minimum pension equalisation charge.
The following table sets out a reconciliation of (loss)/profit for the financial period attributable to the U.S. watch and jewellery segment to U.S. EBITDA, U.S. EBITDA adjusted for other finance costs and other finance income, U.S. Adjusted EBITDA and U.S. Adjusted EBITDA pre-exceptional costs and non-underlying items for the periods indicated.
| For | |||||||
|---|---|---|---|---|---|---|---|
| U.S. | FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |
| (£ in millions) | |||||||
| (Loss)/profit for the financial period | — | — | (3.3) | (3.5) | (0.7) | (0.9) | |
| Taxation . |
— | — | 3.9 | 0.9 | 3.3 | 0.3 | |
| Interest expense | — | — | 2.6 | 7.1 | 1.3 | 5.8 | |
| Interest income | — | — | — | (0.3) | — | (0.3) | |
| Depreciation and amortisation(1) | — | — | 1.4 | 3.0 | 0.7 | 2.3 | |
| U.S. EBITDA |
— | — | 4.6 | 7.2 | 4.6 | 7.2 | |
| Other finance costs |
— | — | — | — | — | — | |
| Other finance income | — | — | — | — | — | — | |
| U.S. EBITDA adjusted for other finance | |||||||
| costs and other finance income |
— | — | 4.6 | 7.2 | 4.6 | 7.2 | |
| Exceptional administrative expenses(2) | — | — | 1.4 | (0.2) | 1.6 | — | |
| Loss on disposal of property, plant and equipment(3) . |
— | — | — | 0.2 | — | 0.2 | |
| Costs from non-trading activities and | |||||||
| management fees(4) | — | — | 2.8 | 4.7 | — | 1.9 | |
| U.S. Adjusted EBITDA | — | — | 8.8 | 11.9 | 6.2 | 9.2 | |
| Pre-store opening costs(5) | — | — | 0.1 | 3.6 | — | 3.5 | |
| Other non-underlying items(6) . |
— | — | 0.5 | 0.8 | 0.2 | 0.4 | |
| U.S. Adjusted EBITDA pre-exceptional | |||||||
| costs and non-underlying items | — | — | 9.4 | 16.3 | 6.3 | 13.2 |
(1) Recognised within cost of sales in the Group's income statement.
(2) FY 2018: includes £1.4 million in transaction costs relating to acquisitions completed during the period that have been expensed to the income statement as an exceptional cost.
LTM 2019 includes: £0.2 million credit in relation to the revision of transaction costs relating the acquisitions completed during the period that have been expensed to the income statement as an exceptional cost.
Nine Months FP 2018 includes: £1.6 million in transaction costs relating to acquisitions completed during the period that have been expensed to the income statement as an exceptional cost.
(3) Reflects the write-off of any remaining net book value of store fixtures and fittings of closed and refurbished stores.
(4) Reflects certain other items regarded as non-underlying, which comprise transaction fees related to potential transactions considered by the Group, professional costs for non-trading activities, and management fees paid to the Controlling Shareholder (which fees will no longer be payable following Admission).
The following table sets out a reconciliation of gross profit for the financial period to Net Margin for the periods indicated.
| For | |||||||
|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | |||||||
| Gross Profit | 27.4 | 38.8 | 57.4 | 65.1 | 47.3 | 55.0 | |
| Exceptional cost of sales | — | 5.2 | — | — | — | — | |
| Other direct costs(1) |
116.6 | 135.7 | 162.7 | 192.0 | 123.1 | 152.4 | |
| Depreciation and amortisation . |
9.5 | 11.7 | 13.9 | 14.7 | 10.2 | 11.0 | |
| Pre-store opening costs(2)(5) | 3.3 | 3.6 | 1.8 | 4.4 | 1.3 | 3.9 | |
| Store closure costs(3)(5) . |
0.5 | 2.0 | 3.5 | 3.0 | 1.3 | 0.8 | |
| Other non-underlying items(4)(5) | 1.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Net Margin | 158.5 | 197.6 | 239.5 | 279.4 | 183.4 | 223.3 |
(1) Other direct costs include all components of cost of sales other than the costs of the Group's inventory, as adjusted for inventory-related items, pre-store opening costs, store closure costs, and other non-underlying items included in notes (2), (3) and (4) below. These costs relate to the operating of the store estate and associated central functions (such as marketing, merchandising and distribution support).
(2) Pre-store opening costs are included in cost of sales.
(3) Store closure costs are included in cost of sales.
(4) Other non-underlying items relate to employee contract termination and professional legal fees.
(5) Please refer to the footnotes to the reconciliation of (loss)/profit for the financial period to Global EBITDA and Global Adjusted EBITDA for the respective definition of each of these line items.
The following table sets out a reconciliation of gross profit for the financial period attributable to the heritage watch and jewellery segment to U.K. Net Margin for the periods indicated.
| For | |||||||
|---|---|---|---|---|---|---|---|
| U.K. | FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |
| (£ in millions) | |||||||
| Gross Profit | 27.4 | 38.8 | 49.6 | 54.2 | 41.8 | 46.4 | |
| Exceptional cost of sales | — | 5.2 | — | — | — | — | |
| Other direct costs(1) |
116.6 | 135.7 | 139.5 | 144.4 | 110.2 | 115.1 | |
| Depreciation and amortisation . |
9.5 | 11.7 | 12.5 | 11.7 | 9.5 | 8.7 | |
| Pre-store opening costs(2)(5) | 3.3 | 3.6 | 1.7 | 0.8 | 1.3 | 0.4 | |
| Store closure costs(3)(5) . |
0.5 | 2.0 | 3.5 | 3.0 | 1.3 | 0.8 | |
| Other non-underlying items(4)(5) | 1.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | |
| U.K. Net Margin |
158.5 | 197.6 | 207.0 | 214.3 | 164.3 | 171.6 |
(1) Other direct costs include all components of cost of sales other than the costs of the Group's inventory, as adjusted for inventory-related items, pre-store opening costs, store closure costs, and other non-underlying items included in notes (2), (3) and (4) below, attributable to the Group's Heritage Watch & Jewellery segment.
(2) Pre-store opening costs are included in cost of sales.
(3) Store closure costs are included in cost of sales.
(4) Other non-underlying items are included in both cost of sales and administrative expenses.
(5) Please refer to the footnotes to the reconciliation of (loss)/profit for the financial period attributable to the heritage watch and jewellery segment to U.K. EBITDA and U.K. Adjusted EBITDA for the respective definition of each of these line items.
The following table sets out a reconciliation of gross profit for the financial period attributable to the U.S. watch and jewellery segment to U.S. Net Margin for the periods indicated.
| For | |||||||
|---|---|---|---|---|---|---|---|
| U.S. | FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |
| (£ in millions) | |||||||
| Gross Profit | — | — | 7.8 | 10.9 | 5.5 | 8.6 | |
| Exceptional cost of sales | — | — | — | — | — | — | |
| Other direct costs(1) |
— | — | 23.2 | 47.6 | 12.9 | 37.3 | |
| Depreciation and amortisation . |
— | — | 1.4 | 3.0 | 0.7 | 2.3 | |
| Pre-store opening costs(2)(3) | — | — | 0.1 | 3.6 | — | 3.5 | |
| U.S. Net Margin | — | — | 32.5 | 65.1 | 19.1 | 51.7 |
(1) Other direct costs include all components of cost of sales other than the costs of the Group's inventory, as adjusted for inventory-related items, pre-store opening costs, store closure costs, and other non-underlying items included in notes (2) and (3) below, attributable to the Group's U.S. Watch & Jewellery segment.
(2) Pre-store opening costs are included in cost of sales.
(3) Please refer to the footnotes to the reconciliation of (loss)/profit for the financial period attributable to the U.S. watch and jewellery segment to U.S. EBITDA and U.S. Adjusted EBITDA for the respective definition of each of these line items.
The following table sets out a reconciliation of the Group's total borrowings to net debt for the periods indicated.
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |
| (£ in millions) | ||||||
| Total borrowings |
135.7 | 122.3 | 284.8 | 268.8 | 194.3 | 268.8 |
| Less: Cash and cash equivalents | (24.3) | (28.4) | (49.2) | (38.4) | (47.7) | (38.4) |
| Add back capitalised borrowing costs . |
5.1 | 4.4 | 9.6 | 8.7 | 1.6 | 8.7 |
| Net debt | 116.5 | 98.3 | 245.2 | 239.1 | 148.2 | 239.1 |
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | |
| (£ in millions) | ||||||
| Luxury watches |
269.6 | 367.2 | 492.4 | 601.9 | 371.7 | 481.2 |
| Luxury jewellery | 55.1 | 57.4 | 68.9 | 75.8 | 53.4 | 60.3 |
| Fashion and classic | 58.2 | 56.1 | 39.5 | 35.9 | 31.9 | 28.3 |
| Other | 27.3 | 28.7 | 30.5 | 32.5 | 22.3 | 24.3 |
| Total revenue |
410.2 | 509.4 | 631.2 | 746.0 | 479.2 | 594.1 |
| For | |||||||
|---|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | LTM 2019 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | |||||||
| U.K. | 410.2 | 509.4 | 541.2 | 574.0 | 425.8 | 458.5 | |
| U.S. | — | — | 90.0 | 172.1 | 53.4 | 135.6 | |
| Total revenue |
410.2 | 509.4 | 631.2 | 746.0 | 479.2 | 594.1 |
The following is a discussion and analysis of the Group's results of operations and financial condition as of and for FY 2016, FY 2017, FY 2018, Nine Months FP 2018 and Nine Months FP 2019 (collectively, the "periods under review") and should be read together with (i) the selected consolidated financial and operating data and the consolidated financial information and notes included elsewhere in this Prospectus and (ii) Part A of Part XIV (Historical Financial Information) of this Prospectus. Unless otherwise indicated, the historical and other financial data presented in the following tables has been derived from the historical consolidated financial information of the Group included elsewhere in this Prospectus.
For purposes of the comparisons in this section: the figures used for the comparisons between FY 2016 and FY 2017, FY 2017 and FY 2018, and Nine Months FP 2018 and Nine Months FP 2019, are based on the Group Financial Statements.
The Group acquired Mayors on 23 October 2017 and the results of operations of Mayors are reflected in the Group Financial Statements only for the period since 23 October 2017. The use of the term "the Group" and "its" below with respect to the events that occurred on or before 23 October 2017 refer only to the Group's historical operations prior to the Mayors Acquisition unless indicated otherwise.
The Group acquired two stores at the Wynn resort and casino in Las Vegas on 11 December 2017 and the results of operations of these stores are reflected in the Group Financial Statements only for the period since 11 December 2017. The use of the term "the Group" and "its" below with respect to the events that occurred on or before 11 December 2017 refer only to the Group's historical operations prior to the acquisition of these stores unless indicated otherwise.
Due to changes in segment presentation following the Mayors Acquisition, the Group's segment results are not fully comparable across the periods under review.
The Group Financial Statements present the results of operations of the Discontinued Business, which the Group disposed of on 3 December 2018 and which comprises the online and servicing operating segment in the Group Financial Statements, as discontinued operations. For comparability, the Group has also included in this Prospectus certain financial information for FY 2015 that presents the results of operations of the Discontinued Business as discontinued operations. Unless otherwise indicated, references in this Prospectus to the "Group", "Watches of Switzerland" and "its" in the context of (i) the Group's business, refer only to the Group's business excluding the Discontinued Business and (ii) the Group's results of operations, refer only to its continuing operations and exclude the results of operations of its Discontinued Business.
A third-party independent valuation of the Discontinued Business was obtained immediately prior to disposal, which valued the Discontinued Business at £21.0 million. The Group did not receive any cash proceeds from the disposal, as the disposal was effected in part by way of a distribution and in part in exchange for an intercompany note with an entity outside the Group that will be waived as part of the Reorganisation. In this Prospectus, unless otherwise indicated, the Group presents its cash flows as adjusted to exclude the impact of the Discontinued Business. Please see note 29 to the Group Financial Statements for further information regarding the impact of the Discontinued Business Transfer on the Group's balance sheet and cash flows for the periods under review.
The following discussion includes Forward-looking Statements that, although based on assumptions that the Group considers reasonable, are subject to risks and uncertainties that could cause actual events or conditions to differ materially from those expressed or implied by the Forward-looking Statements. For a discussion of some of those risks and uncertainties see "Forward-looking Statements" in Part III (Presentation of Information).
The Group is a market-leading highly-productive retailer of luxury watches in the United Kingdom and a leading retailer of luxury watches in selected regions of the United States, a resilient luxury product category in two of the most important global markets for luxury watches. According to the 2019 OC&C Report, the Group had:
Complementing its luxury watch offering, the Group also offers luxury jewellery, fashion and classic watches and jewellery and a range of watch and jewellery aftercare services to its customers. Luxury watches, luxury jewellery, fashion and classic watches and jewellery, and gifts and services represented £601.9 million (80.6 per cent.), £75.8 million (10.2 per cent.), £35.9 million (4.8 per cent.), and £32.5 million (4.4 per cent.), respectively, of the Group's revenue of £746.0 million for LTM 2019.
Under new leadership since 2014, the Group has undergone significant transformation. It has achieved strong and sustained profitable growth, improved operating margins, delivered strong returns on capital invested and established a well-invested platform for growth. In 2018, the Group was recognised as the leading private mid-market growth company in The Sunday Times Grant Thornton Top Track 250 league table (based on sales).
The Group's business transformation was achieved via proactive management of its store portfolio to improve the Store Contribution of existing stores through refurbishments and relocations to more profitable luxury locations, and the opening of new stores concentrated on areas it believes are prime locations for significant luxury spending (such as in central London and at Heathrow Airport). The transformation also focused on upgrading customers' in-store experience and enhancing product ranges, product presentation, merchandising standards and services in-store that are relevant to the Group's customers and differentiated from its competitors. In addition, in response to market trends, the Group sought to focus increasingly on luxury watches and luxury jewellery, as well as strategically invest in improvements to the Group's online channel, IT infrastructure and systems, CRM, merchandising and marketing. Through the Mayors Acquisition and the Wynn Acquisition, as well as the replication of the Group's best practices that it had successfully developed and deployed in the United Kingdom, the Group successfully penetrated the U.S. luxury watch market to become the largest luxury watch retailer in the south-eastern United States and has since launched two new stores in each of Las Vegas and New York in 2018 and 2019. The following chart highlights the success of the Group's business transformation.
| For | |||
|---|---|---|---|
| FY 2014 | LTM 2019 | CAGR % (unless otherwise indicated) |
|
| Revenue (£ in millions) | 339.8 | 746.0 | 18 |
| U.K. Like-for-Like Revenue Growth | 8.8(1) | ||
| Operating Profit (£ in millions) | 17.6 | 44.4 | |
| Global Adjusted EBITDA (£ in millions)(2) |
16.2 | 67.7 | 35 |
| Global Adjusted EBITDA Margin (%)(2) | 4.8 | 9.1 | |
| U.K. Adjusted EBITDA (£ in millions)(2) | 16.2 | 55.9 | 30 |
| U.K. Adjusted EBITDA Margin (%)(2) | 4.8 | 9.7 |
(1) Reflects average U.K. Like-for-Like Revenue Growth between FY 2014 and Nine Months FP 2019. See section 6 (Non-IFRS Financial Measures) in Part III (Presentation of Information) and section 5 (Other Financial and Operating Data) in Part XII (Selected Historical Financial Information) for a definition of this measure.
(2) See section 6 (Non-IFRS Financial Measures) in Part III (Presentation of Information) and section 5 (Other Financial and Operating Data) in Part XII (Selected Historical Financial Information) for a definition of this measure and/or a reconciliation to the applicable IFRS measure.
The Group is a technologically advanced multi-channel retailer with a modern approach to luxury retailing. The Group offers luxury watches through its own-branded Watches of Switzerland, Mappin & Webb, Mayors and Goldsmiths stores. It also operates mono-brand stores under a single luxury watch brand and its own jewellery brands and third-party jewellery brands through its Mappin & Webb, Mayors and Goldsmiths stores; and fashion and classic watches through its Goldsmiths stores. In addition, the Group offers a wide range of luxury watches, luxury jewellery and fashion and classic watches and jewellery online through its own Watches of Switzerland, Goldsmiths, Mayors and Mappin & Webb branded websites. The Directors believe the Group's 127 stores in the United Kingdom and 21 stores in the United States are well-situated, well-invested, and provide an appealing state-of-the-art in-store customer experience. This is further enhanced by focused customer relationship management and supported by the Group's online channel. As of 27 January 2019, U.K. stores that accounted for 93.2 per cent. of the Group's U.K. revenue have been renovated or are newly opened since FY 2014.
The Group's online channel enables customers to access the Group's brands and selected third-party brands through its five branded transactional websites (Watches of Switzerland, Mappin & Webb and Goldsmiths in the United Kingdom, and Watches of Switzerland and Mayors in the United States). The online channel also provides flexible delivery capability (home delivery or click-and-collect in-store) and provides the Group with a platform that enables personalised contact with its customers. Online sales accounted for 10.6 per cent. and 12.4 per cent. of the Group's U.K. revenue from brands sold online (excluding Rolex and Patek Philippe brands, which are not sold online) in FY 2018 and Nine Months FP 2019, respectively. In 2018, the Group had a 40 per cent. market share of online sales of luxury watches in the United Kingdom based on revenue (up from 36 per cent. in 2017), excluding brands' own online sales and fashion retailers' sales, and based on Group online sales information compared against market size data from a market research firm.
The Group's competitive position is underpinned by its advantageous scale of operations and strong, long-standing relationships with owners of leading luxury watch brands (such as Rolex, Patek Philippe, Tag Heuer, Omega, Breitling, Cartier and Audemars Piguet) and other key suppliers. The Group is the largest retailer in the United Kingdom for several of its third-party brands, including Rolex which was the largest luxury watch brand in the United Kingdom by sales in 2018. The Group operates 39 per cent. of all Rolex agencies in the United Kingdom and accounted for 50 per cent. of Rolex's sales in the United Kingdom in 2018. The Group became the first authorised retailer of Rolex watches in the United Kingdom in 1919 and is celebrating its 100th anniversary with the brand this year.
The Group's scale of operations in the United Kingdom (including at Heathrow Airport) allows it to offer customers a wide range of product choices across all its stores, which contributes to better inventory management and results in higher productivity. This includes responding more swiftly to customer demand by sourcing out-of-stock items in-store from any other store across its entire store portfolio in a short period of time, including the ability to do so in under 20 minutes between its Heathrow Airport stores. For example, in Nine Months FP 2019, U.K. inter-branch transfer luxury watch gross revenue (being revenue derived from the Group's sales of luxury watches in its U.K. stores following an interbranch transfer of such products from another U.K. store, including VAT) accounted for 25 per cent. of the Group's U.K. gross revenue (being U.K. revenue including VAT). In Nine Months FP 2019, interbranch transfers of Rolex watches accounted for 39 per cent. of the Group's U.K. gross revenue from the sale of Rolex watches.
The Group continues to focus on achieving long-term profitable growth and is targeting approximately £1 billion in revenue by FY 2021, with targeted mid-single digit U.K. Like-for-Like Revenue Growth and targeted mid-single digit U.S. Like-for-Like Revenue Growth in each of FY 2020, FY 2021 and FY 2022. The Directors believe that the Group is well-positioned to achieve such targets by gaining share in the U.K. market and to further expand and act as a consolidator in the fragmented U.S. market (which is currently dominated by small independents). The Group has an attractive pipeline of committed projects in the United Kingdom and the United States (which benefit from continued support from both brands and landlords). The Group will seek to achieve its growth strategy by leveraging its advantageous scale and best-in-class operations, including marketing, merchandising and IT capabilities combined with strong CRM built around in-depth customer knowledge.
On a reported basis, the Group generated revenue of £179.0 million in the fourth quarter of FY 2019, reflecting an increase of 17.8 per cent. compared to the same period in FY 2018. The Group achieved Global Like-for-Like Revenue Growth of 12.4 per cent. in the fourth quarter of FY 2019. This was principally due to 24.5 per cent. growth in revenue from sales of luxury watches in the period compared to the same period in FY 2018, which the Directors believe was supported by a significant marketing campaign to promote the Group's stores in Las Vegas and New York.
In the United Kingdom, revenue grew by 12.1 per cent. in the fourth quarter of FY 2019 (compared to the same period in FY 2018) and the Group achieved U.K. Like-for-Like Revenue Growth of 12.7 per cent. in the fourth quarter of FY 2019.
In the United States, on a local currency basis, revenue grew by 27.0 per cent. in the fourth quarter of FY 2019 (compared to the same period in FY 2018) and the Group achieved U.S. Like-for-Like Revenue Growth of 11.9 per cent. in the fourth quarter of FY 2019.
On a reported basis, the Group generated revenue of £773.0 million in FY 2019, reflecting growth of 22.5 per cent. compared to FY 2018.
In FY 2019, the Group's revenue grew by 10.2 per cent. and the Group achieved Global Like-for-Like Revenue Growth of 9.2 per cent., in each case, as adjusted for the Mayors Acquisition and the Wynn Acquisition as if they had taken place on 30 April 2017. This was principally due to 14.4 per cent. growth in revenue from sales of luxury watches in FY 2019 (as adjusted for the Mayors Acquisition and the Wynn Acquisition as if they had taken place on 30 April 2017) compared to the prior year.
In the United Kingdom, revenue grew by 8.6 per cent. in FY 2019 compared to FY 2018 and the Group achieved U.K. Like-for-Like Revenue Growth of 10.0 per cent. in FY 2019.
In the United States, on a local currency basis, revenue grew by 12.3 per cent. in FY 2019 compared to FY 2018 and the Group achieved U.S. Like-for-Like Revenue Growth of 7.1 per cent. in FY 2019, in each case, as adjusted for the Mayors Acquisition and the Wynn Acquisition as if they had taken place on 30 April 2017.
In connection with the Reorganisation, a loan note with a principal amount of £11,012,660 initially issued by Jewel Topco in favour of Jewel Bidco on 3 December 2018, as described in section 3.2 of Part XVII (Additional Information), was waived, resulting in a reduction of the Company's retained earnings.
The Group discusses below the principal factors that have had, and are likely to continue to have, a material effect on the Group's results of operations.
The Group's in-store sales are critical to its ability to generate revenue, and the Group's results of operations have been, and are expected to continue to be, significantly dependent on the number and location of its stores.
As of 27 January 2019, the Group had 127 stores in the United Kingdom and 22 stores in the United States compared to 147 stores in the United Kingdom and no stores in the United States at the beginning of FY 2016. As of the date of this Prospectus, the Group had 127 stores in the United Kingdom and 21 stores in the United States (reflecting closure of two Non-Core Stores in the United Kingdom, two store openings in the United Kingdom, two store closures in the United States and one store opening in the United States since 27 January 2019).
In FY 2018 and Nine Months FP 2019, the Group generated 94.6 per cent. and 94.0 per cent. of its revenue in the United Kingdom through in-store sales, respectively (FY 2016: 95.3 per cent., FY 2017: 95.4 per cent., Nine Months FP 2018: 94.8 per cent. and Nine Months FP 2019: 94.0 per cent.). In FY 2018 and Nine Months FP 2019, 100.0 per cent. and 100.0 per cent. of the Group's U.S. revenue was generated through in-store sales, respectively.
The table below sets out the number of the Group's U.K. stores by location as at the dates indicated.
| As at | |||||||
|---|---|---|---|---|---|---|---|
| U.K. Store location | 1 May 2016 | 30 April 2017 | 29 April 2018 | 28 January 2018 |
27 January 2019 |
||
| London | 13 | 13 | 13 | 14 | 13 | ||
| Heathrow Airport stores |
4 | 6 | 6 | 6 | 6 | ||
| Regional | 130 | 121 | 115 | 117 | 108 | ||
| of which Non-Core Stores |
48 | 36 | 29 | 31 | 22 | ||
| of which other stores |
82 | 85 | 86 | 86 | 86 | ||
| Total U.K. stores | 147 | 140 | 134 | 137 | 127 |
The table below shows the contributions of the Group's U.K. stores to revenue during the periods under review by location of the stores.
| For | |||||||
|---|---|---|---|---|---|---|---|
| U.K. Store location | FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | |||||||
| London (excluding Heathrow Airport and | |||||||
| mono-brand stores) | 106.1 | 148.6 | 154.9 | 124.8 | 132.7 | ||
| Heathrow Airport | 46.8 | 72.9 | 81.6 | 62.9 | 67.9 | ||
| Regional (outside London and excluding | |||||||
| mono-brand stores) | 238.2 | 264.4 | 275.3 | 216.0 | 230.6 | ||
| of which Non-Core Stores | 34.9 | 34.8 | 23.2 | 18.5 | 15.0 | ||
| of which other stores | 203.4 | 229.6 | 252.1 | 197.5 | 215.6 | ||
| Total U.K. in-store revenue |
391.1 | 485.9 | 511.8 | 403.6 | 431.2 |
In the periods under review, the Group has sought to improve the Store Contribution of its existing stores in the United Kingdom by proactively managing its store portfolio to focus on more profitable luxury locations (both within and, to a lesser extent, outside of London) that appeal to the Group's target customers and that benefit from higher levels of customer footfall, with a particular focus on the luxury "Golden Triangle" stores in London and expanding the Group's presence in Heathrow Airport (which "Golden Triangle" and Heathrow Airport stores together contributed 33.9 per cent. of the revenue generated by the Group's U.K. stores in FY 2018 (Nine Months FP 2019: 33.9 per cent.; Nine Months FP 2018: 33.9 per cent.; FY 2017: 32.7 per cent. and FY 2016: 26.9 per cent.)).
As a result of these initiatives, the contribution of the Group's London stores (excluding mono-brand stores) to U.K. in-store revenue increased from 24.5 per cent. in FY 2016 to 26.7 per cent. in FY 2018 (26.9 per cent. in Nine Months FP 2019), the percentage contribution of the Group's Heathrow Airport stores (including mono-brand stores) to U.K. in-store revenue increased from 12.0 per cent. in FY 2016 to 15.9 per cent. in FY 2018 (15.7 per cent. in Nine Months FP 2019). The percentage contribution of the Group's mono-brand stores to U.K. in-store revenue increased from 4.7 per cent. in FY 2016 to 6.4 per cent. in FY 2018 (6.7 per cent. in Nine Months FP 2019). While the contribution of the Group's regional stores (excluding mono-brand stores) to U.K. in-store revenue increased in absolute terms between FY 2016 and FY 2018 and in Nine Months 2019 compared to Nine Months 2018, it has decreased as a percentage of U.K. in-store revenue from 58.8 per cent. in FY 2016 to 51.0 per cent. in FY 2018 (50.6 per cent. and 50.8 per cent. in Nine Months FP 2018 and Nine Months FP 2019, respectively).
The Group's expansion in the United States in FY 2018 and Nine Months FP 2019, with the opening and acquisition of 22 new stores (including 19 stores acquired pursuant to the Mayors Acquisition and the Wynn Acquisition), of which one store opening comprised a relocation of an existing store, had a positive effect on the Group's results of operations. The Group's U.S. business contributed £172.1 million, or 23.1 per cent., of the Group's revenue in LTM 2019 (£90.0 million, or 14.3 per cent., in FY 2018 and £135.5 million, or 22.8 per cent., in Nine Months FP 2019), all of which was generated from in-store sales. The Group also has plans to open or acquire three new stores in the United States in the next 12 months from the date of this Prospectus, for which the Group has already signed leases. The Directors expect that the relocation of certain existing Mayors stores to what they believe to be more profitable locations, as well as the opening of new stores in profitable luxury locations in the United States, will have a positive effect on the Group's results of operations.
As of 27 January 2019, the Group had nine loss-making stores in the United Kingdom (based on Store Contribution) with combined revenue that represented 1.8 per cent. of U.K. revenue in Nine Months FP 2019 (11 stores with combined revenue that represented 2.5 per cent. of U.K. revenue in Nine Months FP 2018). The Group regularly reviews individual stores for their contribution to the Group's revenue, cash flow and profit and continues to proactively manage the number of stores in its store portfolio in light of its growth strategies. The Group closed and exited a total of 35 stores in the periods under review, in line with its store portfolio management strategy to focus on more profitable prime locations for luxury spending. This includes seven Goldsmiths stores of the 40 Non-Core Stores that were identified for closure in April 2014, six of which were sold to T.H. Baker in September and October 2018 and one of which was closed in September 2018. The Group exited these stores in line with its strategy to focus increasingly on luxury watches and luxury jewellery as opposed to fashion and classic watches and jewellery. Twenty Non-Core Stores are still operational (with the latest Non-Core Store having been closed in February 2019) and the Group intends to exit these stores by the end of FY 2022 as leases expire and/or disposal opportunities arise.
The following table summarises the Group's store opening and closing history during the periods under review in the United Kingdom:
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 (number) |
9M 2018 | 9M 2019 | |
| Number of Stores | |||||
| Beginning of the period | 137 | 147 | 140 | 140 | 134 |
| Opening/Acquisition . |
14 | 5 | 4 | 4 | 2 |
| Closing | (4) | (12) | (10) | (7) | (9) |
| End of the period | 147 | 140 | 134 | 137 | 127 |
The Group's results of operations have been, and are expected to continue to be, affected by the capital expenditures associated with opening and closing stores. The opening of a new store entails capital expenditures, such as store fitting and decorating, working capital requirements, such as payments for inventory, as well as rental, personnel and IT expenses. The closing of stores involves expenditure associated with the termination of the leases, redundancy costs, and other store closure costs. The Group incurred capital expenditure of £87.3 million in its business in the periods under review, of which £53.6 million related to U.K. Expansionary Capital Expenditure, which was driven primarily by the opening and acquisition of stores that the Directors believe are prime locations for luxury spending. In addition, the Group has budgeted approximately £3.2 million for the remainder of FY 2019 for opening new stores in the United Kingdom and the United States.
The Group also incurred £0.5 million, £7.2 million, £4.9 million, £2.1 million and £0.8 million of closing costs in FY 2016, FY 2017, FY 2018, Nine Months FP 2018 and Nine Months FP 2019, respectively, in connection with the closure of stores, the majority of which related to the closure of the Goldsmiths boutique stores in FY 2017 and seven Goldsmiths Non-Core Stores in Nine Months FP 2019, which were dedicated to fashion jewellery and watches. The Group tries to minimise the costs of closing stores by seeking to close the store upon expiration of the relevant lease and redeploying the staff and inventory to other locations.
The Directors expect the Group's results of operations to continue to be affected by the number and location of its stores, including the Group's ability to successfully negotiate lease renewals in existing locations as its leases expire, to secure new properties in desirable locations and to close stores that are not profitable or otherwise do not meet the Group's operational or strategic requirements. Given the length of the Group's property leases (51.0 per cent. of the Group's leases in the United Kingdom and in the United States as of 27 January 2019 were for five years or more and U.K. stores generating 54.0 per cent. of the Group's total Store Contribution for LTM 2019 had leases longer than five years as of the same date), the Group's results of operations are also affected by the continued popularity of particular retail locations. If store locations do not retain their attractiveness to luxury retail over time, this may render stores in such locations that were profitable in the periods under review unprofitable, resulting in foregone sales and expenses associated with store closures.
In the periods under review, the Group has also sought to improve the Store Contribution of its existing stores by focusing on allocating more selling space to luxury watches and luxury jewellery, improving store layouts and upgrading stores to allow for an enhanced customer experience in-store with improved presentation and merchandising standards. Changes in the Group's stores in the periods under review included the renovation and/or expansion of 67 stores, including 66 stores in the United Kingdom and one store in the United States. The Group also has plans to renovate, relocate and/or expand 26 stores in the United Kingdom and seven stores in the United States in the next 12 months from the date of this Prospectus.
The renovation and/or expansion of a store also entails capital expenditures, such as store fitting and decorating, and working capital requirements, such as payments for design fees. The Group incurred capital expenditure of £87.3 million in the periods under review, of which £9.2 million related to Maintenance Capital Expenditure. The Group's Maintenance Capital Expenditure during the periods under review was primarily driven by renovation of stores in the United Kingdom. As of 27 January 2019, 52.0 per cent. of the Group's stores in the United Kingdom and 4.5 per cent. of the Group's stores in the United States have been refurbished in the periods under review.
The Group continues to invest in its stores and has budgeted Maintenance Capital Expenditure of £2 million for FY 2019 for ongoing maintenance and improvement to its stores in the United Kingdom.
While the Group makes improvements to its stores, such stores remain closed (typically for a period of two to four weeks) and the Group is affected by sales foregone during the period of the closure. In addition, the capital expenditure is made prior to the generation of any additional sales, which affects the Group's working capital.
Luxury watches represented 65.7 per cent., 72.1 per cent., 78.0 per cent., 77.6 per cent. and 81.0 per cent. of the Group's revenue in FY 2016, FY 2017, FY 2018, Nine Months FP 2018 and Nine Months FP 2019, respectively, with Rolex watches accounting for 29.4 per cent., 35.3 per cent., 45.0 per cent., 43.6 per cent. and 50.6 per cent. of the Group's revenue for the same periods, respectively. Rolex watches represent an even greater proportion of the Group's revenue in the United States. This is calculated on the basis of the Group's total revenue, as reported, including both U.K. and U.S. revenue.
The retailing of luxury watches requires formal approval from the owner of the luxury watch brand to carry a particular product on a store-by-store basis, as opposed to the mass market channel where this is generally not required. The manufacturing of key luxury watch brands is highly concentrated among a limited number of brand owners that are primarily based in Switzerland. Many brand owners control distribution through strict, selective distribution agreements, and many brands (such as Rolex and Patek Philippe) do not permit online distribution of their products. In addition, the owners of luxury watch brands take proactive measures to preserve the exclusivity and rarity value of their luxury watches and seek to avoid excess stock in the market. If the Group were to lose any of its significant agencies in respect of luxury watches, including in particular Rolex watches, its results of operations would be adversely affected.
The Group's agreements with suppliers do not guarantee a steady supply of merchandise, as the allocation of products among the Group and its competitors is within the discretion of its suppliers. The Group's results of operations have been and may be significantly affected by business terms it can obtain from its suppliers, including allocation (such as with respect to desired models or quantities) and pricing. For example, the Group's results in FY 2018 were adversely affected by a shortage in supply of Rolex and Patek Philippe watches as compared to demand.
The Group purchases its supply of luxury watches from its suppliers at list prices. The Group does not control the pricing strategies of its third-party brands. Suppliers' list prices are periodically revised by the owners of luxury watch brands to take into account, among other factors, demand levels, positioning of each third-party brand, general market conditions, as well as exchange rate fluctuations. While the Group is entitled to determine the retail price of the luxury watches that it sells, it generally adheres to suppliers' list prices, which affects its margins either positively or negatively.
Historically, owners of luxury watch brands have raised the list prices of their products almost every year. For example, in FY 2017, as a result of the sharp decline in the value of pounds sterling, many owners of luxury watch brands raised the list prices of their watches in pounds sterling, with Rolex in particular increasing its prices by 10 per cent. on 1 November 2016 across all models. In addition, in FY 2018, Rolex raised the list prices of their watches in pounds sterling by 5 per cent. on 30 September 2018 across all models. The Group's results of operations were positively affected by such price increases in FY 2017 and FY 2018, as a result of increased margins on the Group's existing inventory and an increase in its sales of luxury watches year-on-year. The Group's Net Margin was positively impacted in FY 2017 and, to a lesser extent, in FY 2018 as a result of such price increases. While the Group does not believe that the increase in list prices in FY 2017 and FY 2018 adversely affected its results of operations, in large part due to demand for popular luxury watch brands (such as Rolex and Patek Philippe) outstripping supply, a range of factors may yield a different result in other circumstances. If significant price increases are implemented by the Group's suppliers, whether as a result of the strengthening of the pound sterling relative to other currencies or otherwise, the impact on the Group's results of operations will depend on, among other factors, the pricing by competitors of similar products in the same geographic area and the response by customers to higher prices. Price increases could reduce the favourable differential that the Group has relative to other international markets, which could adversely affect the Group's sales, particularly to tourists. Conversely, price decreases that are implemented by the Group's suppliers, whether as a result of the strengthening of the pound sterling relative to other currencies or otherwise, would adversely affect the Group's margins on sales of its existing inventory.
While relative prices of luxury watches may vary substantially between countries owing to currency movements, the variances have historically been temporary as the owners of luxury watch brands consistently seek to re-align global list prices.
The Group's results of operations are significantly affected by consumer demand for its products. Each of the Group's product lines, luxury watches, luxury jewellery, fashion and classic watches and jewellery, as well as gifts, are discretionary products, which are highly dependent on trends in consumer spending and, consequently, are sensitive to factors that influence consumer spending. Consumer spending on non-essential items generally declines in unfavourable economic environments, especially when disposable income decreases. See risk factor 33 (A decline in consumer spending may unfavourably impact the Group's business, financial condition and results of operations) in Part II (Risk Factors). Demand for luxury watches and luxury jewellery sold by the Group generally benefits from growth in the global luxury goods market, an increase in the number of high net worth individuals that are able or willing to purchase the Group's products, the attractiveness of London as a luxury retail shopping destination, growth in international luxury shoppers and domestic economic growth in the United Kingdom and the United States, among other factors. Declines in economic growth or recessionary economic cycles, inflation, higher levels of unemployment and/or unsettled financial markets, whether caused by Brexit or other factors, could adversely affect the rate of growth in the global luxury goods market and have a material adverse effect on consumer spending, which, in turn, could materially adversely affect the Group's results of operations.
Foreign exchange rates could also adversely affect the attractiveness of the Group's products, as the relative prices of luxury watches and luxury jewellery may vary substantially between countries due to currency movements. The weakening of currencies in tourist customers' markets against the pound or the U.S. dollar could adversely affect the demand for the Group's products. For example, the Group's results of operations for FY 2016 were adversely affected by a low growth in sales of luxury watches to tourists, particularly Chinese tourists, in part because the prices of the Group's products (which are denominated in pounds sterling) were higher relative to the corresponding euro prices given the strength of pounds sterling at the time (with the oversupply of luxury watches in Asia also playing a role). In contrast, the Group's results of operations in FY 2017 benefitted from growth in luxury watch sales following the result of the Brexit vote in June 2016 due to the sharp decline in the value of pounds sterling relative to the euro, the U.S. dollar, and the Swiss franc, making luxury watches sold by the Group in the United Kingdom less expensive compared to watches sold in other countries. As a result of the decline in the value of pounds sterling, many owners of luxury watch brands raised the list prices of their watches in pounds sterling, with Rolex in particular increasing its prices by 10 per cent. on 1 November 2016 across all models. In addition, in FY 2018, Rolex raised the list prices of their watches in pounds sterling by 5 per cent. on 30 September 2018 across all models. Increases or decreases in list prices of the Group's products as a result of changes in foreign exchange rates have impacted, and may in the future affect, the Group's results of operations (see section 2.3 of this Part XIII (Operating and Financial Review)).
Other factors affecting the economic and political environment in the markets where the Group operates could affect consumer demand for the Group's products, particularly among tourists in the United Kingdom, which may affect the Group's results of operations. A significant percentage of the Group's U.K. sales are sales on which VAT has been reclaimed by non-E.U. customers, accounting for 25.0 per cent. of its revenue in FY 2018 (FY 2016: 16.6 per cent., FY 2017: 22.9 per cent., Nine Months FP 2018: 26.5 per cent. and Nine Months FP 2019: 26.2 per cent.). For example, a crack-down on corruption and tax evasion in China that began in 2014 led to a reduction of imports of luxury watches in those countries in 2014, 2015 and 2016, resulting in a contraction in the rate of growth of the global luxury watch market and leading to price reductions in some luxury watches globally in 2016, which affected the Group's results of operations. Similarly, if Asian countries choose to remove import duties that are currently imposed on luxury goods, such as luxury watches, the incentive for Asian tourists to purchase luxury watches in the United Kingdom or the United States may be reduced or even eliminated, and as a consequence the luxury watch market in the United Kingdom and, to a lesser extent, the United States, could be materially adversely affected. Any such events or other exogenous events that affect the level of tourism in the United Kingdom and the United States could have a material adverse effect on the Group's business and results of operations, as a material portion of the Group's sales in the United Kingdom is generated by international visitors, including those from Asian countries who travel to the United Kingdom to purchase luxury watches in large part because of their governments' trade, tax and other policies. Consumer demand for the Group's products is also affected by product development carried out by owners of luxury watch brands and their ability to maintain the strength and value of their brands. When owners of luxury watch brands release a new product, with the associated marketing campaign, the Group gains the opportunity to stock the new product and generate additional sales.
In the periods under review, the Group's revenue, costs and profitability have increased as a result of significant investments in line with its growth strategies, and the Group expects its results of operations to be affected by further investments.
The Group's growth strategies have included, and will include, investments in optimising, refurbishing and relocating the Group's store footprint to match its current and future strategy, and opening new stores, which has had, and is expected to continue to have, a material effect on the Group's results of operations (see sections 2.1 and 2.2 of this Part XIII (Operating and Financial Review)).
A critical component of the Group's growth strategy is its ongoing expansion into the U.S. market. In line with the Group's expansion strategy, on 23 October 2017, the Group acquired Mayors for \$107.7 million (£80.8 million) in cash (which has been increased by an upwards post-closing adjustment of \$0.9 million (£0.6 million) in accordance with the terms of the sale and purchase agreement), including \$1.8 million (£1.4 million) towards the purchase of the inventory.
The Group entered into an arrangement with the Wynn resort and casino in Las Vegas to become a luxury watch retailer on their premises. The Group acquired the trade and assets of two stores on 11 December 2017, opening for business on 13 December 2017. As part of the takeover of the two stores, the Group entered into lease agreements for the stores, acquired the inventory, fixtures and fittings, assumed the existing staff, and acquired the right to trade in those two locations. The fair value of the consideration for the Wynn Acquisition was \$19.2 million (£14.4 million), comprising of \$11.4 million (£8.6 million) for the inventory and \$7.8 million (£5.8 million) for the right to operate the stores, each payable in monthly instalments and represented by promissory notes, one of which was settled on 26 November 2018 and the other of which is outstanding and matures on 1 January 2023.
The Group's acquisitions in FY 2018 affected the comparability of the Group's results of operations in the periods under review and any future acquisitions may impact comparability going forward. The Group's results of operations are also expected to be affected in the future by ongoing investments to achieve organic growth in the United States, including potential new store openings as well as planned expansion of the Group's product offering in its U.S. stores by seeking additional agencies and monobrand stores for sale of luxury watches in the United States.
In the periods under review, the Group made significant investments in its IT systems, networks and infrastructure in the amount of £8.0 million, including to improve its operational infrastructure, CRM database (both in terms of breadth of coverage and capability) and its online sales capability in the United Kingdom, and to develop its online sales capability in the United States. Prior to March 2019, the Group only sold its products in stores in the United States, but now operates two fully transactional websites (Mayors and Watches of Switzerland, which became fully transactional in March and April 2019, respectively), which it expects will have a positive impact on its results of operations. The Group's results of operations will be impacted by further additional investments that the Group intends to make, including for pay-per-click marketing and better targeting of online traffic (such as through geo-targeting and further cooperation with Google), to further improve customer experience on its websites and the Group's social media capability and engagement with customers.
The Group sells luxury watches, luxury jewellery, fashion and classic watches and jewellery and gifts, and also provides after-care services in respect of watches and jewellery. Most of the Group's products are third-party brands and the Group provides a limited range of own brand products. The following table sets out the contribution of the Group's products and services to its revenue as a percentage of its total revenue (including from the U.K. and U.S. businesses) during the periods under review.
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | ||
| (%, except total revenue) | ||||||
| Luxury watches | 65.7 | 72.1 | 78.0 | 77.6 | 81.0 | |
| Luxury jewellery | 13.4 | 11.3 | 10.9 | 11.1 | 10.1 | |
| Fashion and classic watches and jewellery | 14.2 | 11.0 | 6.3 | 6.7 | 4.7 | |
| Other (includes services and gifts) | 6.7 | 5.6 | 4.8 | 4.6 | 4.1 | |
| Total revenue (£ in millions) |
410.2 | 509.4 | 631.2 | 479.2 | 594.1 |
The price points, volumes and margins on each of these product categories and services vary substantially and, as a result, the Group's product mix affects its revenue and profitability. For example, although gross margin on luxury watches is typically relatively smaller than that of luxury jewellery and fashion and classic watches and jewellery, the price of luxury watches in absolute terms is higher than the price of fashion and classic watches and jewellery that the Group sells, and so, in absolute terms, luxury watches account for a higher proportion of both revenue and profit than either fashion and classic watches or jewellery. Luxury watches also achieve greater sales density per square foot due to the higher average sales price compared to the other products. In addition, the Group discounts from time to time its luxury jewellery and fashion and classic watches and jewellery, but the Group rarely discounts its luxury watches. For example, in FY 2018 and LTM 2019, the Group discounted an average of 2.6 per cent. and 2.7 per cent. of all luxury watches sold in the United Kingdom (based on the aggregate amount of discounts granted on sales of luxury watches in the United Kingdom divided by total luxury watch sales in the United Kingdom). Gross margins of various products also differ, with luxury jewellery and luxury watches having lower gross margins than fashion and classic watches and jewellery. Further, the mix of brands and products (including individual products and product ranges) within a product category that the Group sells also affects the Group's gross margins and Net Margin since the margins vary by brand and product.
The Group's product categories are affected by shifts in consumer tastes. Of the Group's product categories, fashion and classic watches and jewellery are most susceptible to shifts in consumer tastes, with jewellery, particularly fashion and classic jewellery, also being highly susceptible. Luxury watches tend to maintain their appeal and the Group's inventory of luxury watches has historically maintained its value well. The Group monitors market trends for any shift in consumer preferences. The Group remains flexible in its capacity to update collections to adapt to customers' preferences, and regularly updates its product offering to support repeat sales.
In the periods under review, the Group made significant investment in improving its product mix to increase luxury jewellery sales as a proportion of its total sales of jewellery, through elevation of its jewellery brands, as well as product differentiation, through offering high value products, visual merchandising, store investment and advertising. For example, in FY 2016 and FY 2017 the Group relaunched the Goldsmiths and Mappin & Webb bridal collections, respectively, and the Directors believe that the Group has become a destination retailer for bridal jewellery in the United Kingdom. The Group has also added Mappin & Webb jewellery into the its Goldsmiths stores and developed "by appointment" sales for Mappin & Webb jewellery (where the Group offers its customers the option of purchasing bespoke jewellery). As a result of the Group's initiatives, it has succeeded in growing the proportion of its sales of luxury jewellery in the United Kingdom, from 73.9 per cent. of total revenue from jewellery sales in FY 2014 to 78.7 per cent. in FY 2018 (80.2 per cent. in Nine Months FP 2019), while improving the Average Selling Price of jewellery notwithstanding the Average Selling Price of luxury jewellery remaining relatively stable across the periods under review.
U.K. Luxury Jewellery Like-for-Like Revenue Growth was 8.8 per cent., 5.5 per cent., 1.8 per cent. and 5.6 per cent. for FY 2016, FY 2017, FY 2018 and Nine Months FP 2019, respectively, with an average U.K. Luxury Jewellery Like-for-Like Revenue Growth of 5.6 per cent. between FY 2016 and FY 2018 . In addition, in FY 2018, the Average Selling Price of jewellery (which includes luxury jewellery and fashion and classic jewellery) was £253 compared to £204 in FY 2016 and £186 in FY 2017, with growth at a CAGR of 11.3 per cent. from FY 2016 to FY 2018. The Average Selling Price of luxury jewellery in the United Kingdom in FY 2018 was £956 compared to £887 in FY 2016 and £895 in FY 2017, with growth at a CAGR of 3.8 per cent. from FY 2016 to FY 2018. The Directors believe the Group's investment in the elevation of its jewellery brands, visual merchandising, product presentation and advertising will continue to help the Group to increase jewellery sales, particularly sales of luxury jewellery, which generate higher margins for the Group relative to fashion and classic jewellery.
Variable costs include costs directly related to volumes sold, including purchases of inventory from suppliers, store rental payments (where rent is calculated as a percentage of the Group's sales rather than based solely on a fixed rental fee), sales commissions and some bonuses paid to sales staff, credit card fees and tour guide fees.
Semi-variable costs mainly include wages and salaries and other employment costs of in-store employees (including national insurance contributions, social security costs and pension costs of) and other store expenses (mainly comprising utilities and maintenance). Wages and salaries and related employment costs for store-based employees, as well as certain overheads, are mainly driven by the number of full-time equivalent employees in the Group's stores (which in turn depends on the number of stores, their format (for example, stores at Heathrow Airport have fewer employees than the Group's flagship "Golden Triangle" stores) and their performance), and the cost per full-time equivalent employee.
Fixed costs mainly include rental expenses under store leases and the Group's warehouse leases, including the minimum amount payable under store leases where rent is calculated as a percentage of the Group's sales, costs of business rates and other taxes payable on its stores, insurance, wages and salaries and other employment costs of employees located in the Group's headquarters and logistics centres, depreciation and amortisation and other general expenses, including certain marketing and advertising expenses. The Group considers rental expenses to be fixed in nature given the duration of its lease contracts (typically five to ten years), with the exception of the portion of the rent calculated as a percentage of the Group's sales rather than based solely on a fixed rental fee.
A significant portion of the Group's cost structure is variable (related to the costs of its inventory, rental payments where the rent is calculated as a percentage of its sales (which comprised 10.2 per cent. of the Group's rental payments in LTM 2019), credit card fees, commissions and bonuses) or semi-variable (related to certain store expenses and overheads that the Directors believe can be reduced) in nature. The Group estimates that in FY 2018, approximately 73.3 per cent. of its total costs (which include cost of sales and administrative expenses before exceptional items) was variable and directly linked to the Group's revenue (FY 2016: 68.5 per cent. and FY 2017: 71.8 per cent.), approximately 13.5 per cent. and 13.8 per cent. was semi-variable (FY 2016: 16.1 per cent. and FY 2017: 14.3 per cent.) and approximately 13.2 per cent. and 12.3 per cent. was fixed, respectively (FY 2016: 15.3 per cent. and FY 2017: 13.9 per cent.). In FY 2018 and Nine Months FP 2019 10.4 per cent. and 11.2 per cent. of the Group's rental expenses under store leases were variable, respectively (FY 2016: 8.7 per cent., FY 2017: 16.2 per cent. and Nine Months FP 2018: 11.8 per cent.). In FY 2018, 10.3 per cent. of the Group's U.K. store rental payments, respectively, were calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee (FY 2016: 8.7 per cent. and FY 2017: 16.2 per cent.). In FY 2018 and Nine Months FP 2019, 11.5 per cent. and 9.2 per cent. of the Group's U.S. store rental payments, respectively, were calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee. In addition, in FY 2018, 89.2 per cent. and 10.8 per cent. of U.K. store employee costs (which include store employee salaries, bonuses, pensions, national and health insurance and commissions) were semi-variable and variable in nature, respectively, compared to 52.3 per cent. and 47.7 per cent. of U.S. store employee costs, respectively.
The Group has improved its operational leverage since FY 2016 by decreasing the proportion of its total costs as a percentage of revenue, with a decline in overheads (as a percentage of revenue) and a decline in store costs (as a percentage of revenue). The Group was able to reduce its overheads as a percentage of revenue, from £22 million and 5.4 per cent. in FY 2016 to £36 million and 4.8 per cent. in LTM 2019, respectively. The Group was able to reduce store costs as a percentage of revenue from 25.6 per cent. in FY 2016 to 22.3 per cent. in LTM 2019, notwithstanding the increase in absolute terms from £105 million in FY 2016 to £167 million in LTM 2019. This has been principally due to (i) the high sales densities per square foot of the Group's stores, (ii) decrease in rents as a percentage of revenue despite an increasing share of store rent becoming variable due to an increase in stores where store rental payments are calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee, and (iii) a decrease in store salaries (as a percentage of revenue) from 7.4 per cent. of revenue in FY 2016 to 6.4 per cent. in LTM 2019. Store costs as a percentage of revenue were higher in the United States than the United Kingdom in LTM 2019 (23.7 per cent. in the United States compared to 21.9 per cent. in the United Kingdom) with lower productivity per square metre in the United States. The Directors believe that the replication of the Group's best practices in the United Kingdom in its U.S. business should enable a decrease in overheads as a percentage of revenue going forward.
Because variable and semi-variable costs account for a significant portion of the Group's cost base and tend to fluctuate with business volumes, the Group's results of operations will be impacted by its ability to react quickly in the future by reducing such costs when it forecasts a potential downturn in business volumes or increasing such costs as the market improves. The Directors believe that the high proportion of variable and semi-variable costs relative to fixed costs (excluding depreciation and amortisation) provides the Group with greater flexibility to reduce its cost base in a timely manner to match sales trends. The Directors also anticipate that the proportion of variable and semi-variable costs relative to fixed costs (excluding depreciation and amortisation) will increase as it expands in the United States because of differences in the rental and employment market. The flexibility of the Group's cost base is, however, limited by the Group's scale and ability to react to a decline in sales; in the case of a severe downturn, the Group's fixed cost base and, to a lesser extent, semi-variable cost base, cannot be reduced as quickly as its variable costs, without adversely affecting its ability to recover during an upturn in the market. In addition, any decline in volumes of sales would likely have an adverse impact on the Group's ratio of fixed costs to total revenue and the Group may not be able to preserve its profit margins by reducing its cost base sufficiently or in a timely manner.
The Group's business and results of operations are somewhat affected by seasonal patterns typical of luxury retail, which result in an uneven flow of revenues and operating expenses over the course of the financial year. Sales are concentrated to some extent around holidays and special occasions (particularly in the luxury jewellery and the fashion and classic watches and jewellery categories), particularly in the period before Christmas and also over the summer, which is peak time for purchases by tourists, with higher revenues and operating profit usually expected in the second half of the calendar year compared to the first half. During FY 2016, FY 2017 and FY 2018, an average of 24.8 per cent. and 24.1 per cent. of the Group's revenue and an average of 42.5 per cent. and 24.8 per cent. of the Group's operating profit was generated during the Christmas period (November and December) and the summer (June to August), respectively. There are also lesser peaks in sales at Valentine's Day, Mother's Day, the Chinese Golden Week holiday, Chinese New Year, Eid and other holidays.
The following table sets forth the percentage of the Group's total revenue that was generated across the relevant 12 or 13-week periods (referred to as Q1, Q2, Q3 and Q4 for these purposes) in the periods under review.
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018(1) | 9M 2018(1) | 9M 2019 | |
| (%) | |||||
| Q1 . |
23.8 | 22.6 | 20.7 | 27.3 | 29.9 |
| Q2 . |
23.0 | 25.5 | 22.2 | 29.2 | 31.6 |
| Q3 . |
31.3 | 29.9 | 33.0 | 43.5 | 38.5 |
| Q4 . |
21.9 | 22.0 | 24.1 | — | — |
(1) For the stores acquired pursuant to the Mayors Acquisition and the Wynn Acquisition, this only reflects the results from the respective dates of such acquisitions.
In anticipation of increased sales activity in November and December, the Group has historically incurred significant incremental expenses in October.
Seasonality varies by type of product, with products priced from £50 to £500 exhibiting the highest degree of seasonality. Luxury watches tend to experience smaller seasonal peaks than fashion and classic watches and jewellery.
The Group's working capital is also affected by seasonal trading patterns. Inventories and trade payables usually reach a peak in the months of October and November, when merchandise is stocked for Christmas. The timing of the intake of stock determines when the subsequent payment to the supplier is made. Trade payables subsequently decrease in March and April as invoices fall due. The amount of time before inventory is sold to the customer also affects working capital, and the inventory turnover tends to increase during the peak selling seasons. In advance of the Group's summer sale season, the Group also increases its inventory levels in April and May.
The Group offers discounts on certain of its products (mainly luxury jewellery and fashion and classic watches and jewellery) primarily during November and December, which have had a small negative impact on the Group's gross margin during the periods under review.
The Group holds significant cash balances in November and December of each year, reflecting the most profitable peak period of trade and before it has to make the significant VAT payments related to this peak period activity.
The Group's results of operations can be affected by its inventory management processes. The Group purchases significant amounts of watches and jewellery each year, and its working capital requirements are substantial. During the periods under review, the Group's inventory levels have grown, in part due to the continued growth of its sales both in-store and online, price increases by its suppliers, as well as the increase in the number of the Group's stores. In FY 2018 and Nine Months FP 2019, the Group's inventory levels have grown, relative to the corresponding prior periods, principally due to the Mayors Acquisition. As of 27 January 2019, the Group's U.S. inventory accounted for £50.7 million of the Group's total inventory of £196.6 million.
A majority of the Group's inventory comprises luxury watches, which tend to maintain their value over time. The Group's inventory is valued on a weighted average cost basis.
Inventory turnover is a key metric that the Group uses to track the performance of its inventory since increasing inventory turns reduces its holding costs. Inventory turnover also indicates how well the Group's products are selling. The Group's Global Average Inventory Turn varies depending on the type of product.
The Group tracks order levels and inventory commitments together with the sales of products and amends order quantities as appropriate. Some of the Group's inventory, such as certain luxury watches, are subject to minimum product holding requirements on a store-by-store basis, which limit the Group's flexibility in inventory management (unless exceptions to such requirements are otherwise agreed with the Group's suppliers). When certain products experience a slower rate of sale than desired, the Group may be able to return such products to certain suppliers or swap such products with alternative products, apply discounts or increase marketing and promotions (to the extent that it is permitted to do so by its contractual arrangements). In addition, the Group carries some products on consignment, meaning that the ownership of the products remains with third-party suppliers, which helps it minimise risks with respect to newer, less established third-party brands. The Group accounts for such products within its inventory only immediately prior to sale of such products by the Group.
The table below sets out the Group's Global Average Inventory Turn, Global Luxury Watch Average Inventory Turn, U.K. Luxury Watch Average Inventory Turn and U.S. Luxury Watch Average Inventory Turn during the periods under review (excluding consignment inventory and net realisable value provision).
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | ||
| Global Average Inventory Turn Global Luxury Watch Average Inventory |
1.61 | 1.90 | 1.81 | 1.80 | 2.01 | |
| Turn | 1.84 | 2.23 | 2.12 | 2.10 | 2.33 | |
| U.K. Luxury Watch Average Inventory Turn . . |
1.84 | 2.23 | 2.27 | 2.35 | 2.72 | |
| U.S. Luxury Watch Average Inventory Turn . . |
— | — | 1.55 | 1.55 | 1.55 |
The table below sets forth the value of the Group's inventory as of the following balance sheet dates.
| As of | |||||
|---|---|---|---|---|---|
| 1 May 2016 |
30 April 2017 |
29 April 2018 |
28 January 2018 |
27 January 2019 |
|
| (£ in millions) | |||||
| Inventory | 131.1 | 146.7 | 202.6 | 203.5 | 196.6 |
As of 27 January 2019, 85 per cent. of the Group's inventory in the United Kingdom was aged less than one year, 11 per cent. was aged between one and two years and 4 per cent. was aged more than two years.
The United Kingdom's recent agreement with the other members of the European Union to postpone the date of Brexit until 31 October 2019, while avoiding the immediate adverse consequences of a departure without a withdrawal agreement before that date, has extended the period of uncertainty as to the nature of the United Kingdom's ultimate withdrawal and the terms of its future trade and other relationships with the European Union following such withdrawal. This uncertainty may have an adverse impact on the U.K. economy. Moreover, it subjects the Group to the continuing risk that the United Kingdom and the European Union will not ultimately be able to reach agreement on the nature of the United Kingdom's withdrawal from the European Union, or on the terms of the relationship between the United Kingdom and the European Union following that withdrawal. If the United Kingdom is unable to reach agreement with the European Union on the terms of its withdrawal, and ultimately withdraws from the European Union without a withdrawal agreement and a plan for an orderly transition in its trading relationship with the European Union, or if the terms of its future trading relationship are harmful to the U.K. economy or less favourable compared to current arrangements, the U.K. economy is expected to be materially and adversely affected, which in turn may have a material adverse effect on the results of operations of the Group.
The Group presents its consolidated financial statements as of the Sunday falling nearest to, or on, 30 April each year, which occasionally results in a 53-week financial year. This affects the comparability of the Group's results across periods.
The Group's operating segments are reported in a manner consistent with the internal reporting provided to its chief operating decision-makers, who have been identified as the CEO and CFO of the Group. For FY 2016 and FY 2017, the information presented for review by the chief operating decisionmakers has been disaggregated by nature of business and the Group's operating segments were (i) heritage watch and jewellery (comprising the Watches of Switzerland, Mappin & Webb and Goldsmiths businesses in the United Kingdom) and (ii) online and servicing (comprising the Discontinued Business).
Following the Mayors Acquisition on 23 October 2017, information presented for review by the chief operating decision-makers has been disaggregated by geography and nature of business and the Group's operating segments were amended to include a third U.S. watch and jewellery segment (comprising the Mayors, Wynn and Watches of Switzerland businesses in the United States). The Directors believe that the new segmental reporting better reflects the operations of the Group and the varying commercial strategies within its businesses. Each of the Group's three operating segments operates within a different commercial market and sells to a different customer base than the other two, and each is governed by a separately identifiable strategic growth plan. The Directors believe that segmentation in this manner allows a reader of the Group's financial accounts to better understand the differing commercial drivers within its overall performance.
For the purposes of the discussion of the Group's results of operations for FY 2016 and FY 2017, the Group had only one geographic segment (being the United Kingdom) as it did not have any non-U.K. sales and the discussion below excludes the online and servicing operating segment that is presented as discontinued operations in the Group Financial Statements following disposal of the Discontinued Business on 3 December 2018.
For the purposes of the discussion of the Group's results of operations for FY 2018, Nine Months FP 2018 and Nine Months FP 2019 below, the Group includes only the heritage watch and jewellery and U.S. watch and jewellery operating segments, which comprise the Group's continuing operations, and not the online and servicing segment that is presented as discontinued operations in the Group Financial Statements.
There were no inter-segment revenues in the periods under review.
Revenue is generated by the Group's retail and services operations through the sale of goods and rendering of ongoing services to its customers, such as repairs and servicing. Revenue from contracts with customers is recognised when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The Group has concluded that it is the principal in its revenue arrangements because it controls the goods or services before transferring them to the customer. In determining the transaction price for the sale of equipment, the Group considers the effects of variable consideration and the existence of significant financing components. Revenue from sale of goods is recognised at the point in time when a Group entity sells a product to the customer and control of the goods is transferred to the customer. Revenue from the provision of the sale of goods on the internet is recognised at the point that control has passed to the customer, which is the point of delivery. Revenue from a contract to provide services is recognised in the period in which the services are provided. Revenue is measured as the fair value of the consideration received or receivable, net of discounts and rebates and excluding VAT and other sales taxes.
The Group operates a chain of retail outlets in the United Kingdom and the United States for selling watches, jewellery products, and gifts. Sales of goods are recognised when a Group entity sells a product to the customer. Retail sales are usually in cash or by credit card. It is the Group's policy to sell its products to the retail customer with a right to return within 14 days for a cash refund and 28 days for a product exchange in the United Kingdom and within 10 days for luxury watches and 30 days for jewellery for both refunds and product exchanges in the United States. Accumulated experience is used to estimate and provide for such returns at the time of sale. Revenue is adjusted for the value of expected returns. The Group does not operate any loyalty programmes. Where sales are made on credit provided by a third party, revenue is recognised immediately on the sale of the product and when control has been passed to the customer. The Group also offers customers the option to pay for goods over time via credit agreements. This is discounted using the rate that would be reflected in a separate financing transaction between the Group and its customers at contract inception, to take into consideration the significant financing component.
The Group sells watches, jewellery products and gifts online. Revenue from the provision of the sale of goods on the internet is recognised at the point that the control has passed to the customer, which is the point of delivery. Transactions are settled by credit or payment card. Where sales are made on credit provided by a third party, revenue is recognised when control has been passed to the customer, on delivery.
The Group offers various services, including servicing and repairs of watches and jewellery.
The Group also offers its customers the option of purchasing an insurance policy from it on its products at the point of sale, covering loss and damage to goods sold. See section 6.2 of Part IX (Business Overview) for further information. The payments on insurance claims are typically settled with replacement goods. Customers are required to pay upfront, with income generated by the Group from the sale of an insurance policy recognised evenly over the length of the policy.
As part of the Group's sales process, it offers financing options for its customers to finance the purchase of certain of its products. See section 6.3 of Part IX (Business Overview) for further information.
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
The following table sets out the breakdown of the Group's revenue by product category for the periods under review.
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M FP 2018 |
9M FP 2019 |
|
| (£ in millions) | |||||
| Luxury watches |
269.6 | 367.2 | 492.4 | 371.7 | 481.2 |
| Luxury jewellery | 55.1 | 57.4 | 68.9 | 53.4 | 60.3 |
| Fashion and classic watches and jewellery | 58.2 | 56.1 | 39.5 | 31.9 | 28.3 |
| Other (includes services and gifts) | 27.3 | 28.7 | 30.5 | 22.3 | 24.3 |
| Total revenue (£ in millions) |
410.2 | 509.4 | 631.2 | 479.2 | 594.1 |
No single customer accounted for more than 10 per cent. of the Group's total revenue in any of the periods under review.
Cost of sales consists of the cost of purchasing the Group's merchandise from its suppliers, salaries and benefits of its store staff, operating lease expenses for its stores, store security costs, store closure costs and other store costs, such as property taxes and other costs, charge and credit card processing fees on the sales of the merchandise, depreciation of tangible assets, impairment of tangible assets, amortisation of intangible assets, costs of providing warranty repairs to customers, and the cost of providing interest-free credit on purchases to the Group's customers. Cost of sales also includes the costs of operating the Group's transactional websites.
The following table presents the components of the Group's cost of sales during the periods under review:
| For | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2016 (£ in % of |
(£ in | FY 2017 % of |
FY 2018 (£ in % of |
9M FP 2018 (£ in % of |
9M FP 2019 (£ in % of |
||||||
| millions) | revenue | millions) | revenue | millions) | revenue | millions) | revenue | millions) | revenue | ||
| Operating lease expenses for |
|||||||||||
| stores |
38.7 | 9.4 | 48.3 | 9.5 | 60.2 | 9.5 | 40.7 | 8.5 | 46.2 | 7.8 | |
| Salaries and | |||||||||||
| benefits | 48.7 | 11.9 | 53.4 | 10.5 | 64.1 | 10.1 | 47.4 | 9.9 | 55.6 | 9.4 | |
| Inventory recognised as an |
|||||||||||
| expense |
255.9 | 62.4 | 317.5 | 62.3 | 394.9 | 62.6 | 298.8 | 62.4 | 402.4 | 67.8 | |
| Depreciation and | |||||||||||
| amortisation | 9.5 | 2.3 | 11.7 | 2.3 | 13.9 | 2.2 | 11.0 | 2.3 | 10.2 | 1.7 | |
| Other |
30.1 | 7.3 | 39.6 | 7.8 | 40.8 | 6.5 | 34.1 | 7.1 | 24.8 | 4.1 | |
| Cost of sales |
382.9 | 93.3 | 470.5 | 92.4 | 573.8 | 90.9 | 432.0 | 90.1 | 539.1 | 90.8 |
This line item includes costs not related to the ongoing trading operations of the business that the Group considers to be exceptional cost of sales. Exceptional cost of sales arose only in FY 2017 and reflected costs associated with closure of the Goldsmiths boutique stores of £5.2 million.
Gross profit before exceptional items reflects the Group's revenue net of cost of sales before exceptional items.
Gross profit reflects the Group's revenue net of cost of sales.
Administrative expenses include rental and other fixed costs of the Group's head office and the logistics centre, such as utilities and payroll for employees of its head office and distribution centre, shipping costs, marketing costs, professional fees, travel and communication costs and various corporate overhead costs.
This line item includes transaction costs relating to acquisitions completed during the periods under review that have been expensed to the income statement as exceptional costs as they are regarded as non-trading, non-underlying costs.
This line item includes losses related to the write-off of any remaining net book value of property, plant and equipment of closed and refurbished stores. Property, plant and equipment reflects store fixtures and fittings.
Finance costs include interest charges payable on outstanding indebtedness (including the Notes, the Revolving Credit Facility, the U.S. ABL Facility and the Group's Shareholder Loan), commitment fees payable, amortisation of debt issue costs, unwinding of the discount within dilapidations and onerous contract provisions, net loss on financial assets measured at fair value through profit or loss, net foreign exchange loss on financing activities and the interest cost of funding the net pension deficit in the Group's defined benefit pension scheme.
Finance income includes interest earned on bank account balances and net gain on financial liabilities measured at fair value through profit or loss.
Current and deferred tax are recognised in the income statement except when the tax relates to items charged or credited directly in other comprehensive income, in which the tax is also recognised in other comprehensive income. Liability for current tax is based on taxable profit for the period and is calculated using tax rates that have been enacted or substantively enacted at the balance sheet date. Deferred taxation is provided in full on temporary differences arising between the tax bases of assets and liabilities and their carrying amount. Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred taxation assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
In evaluating the Group's results of operations, the Directors refer, in parts of this Prospectus, to various key performance indicators relating to the performance of the Group's business. Save where indicated, these measures have been extracted from the Group's management reporting systems but have not been audited or reviewed by external auditors, consultants, independent experts or other third parties.
The Directors believe that the following supplemental information is useful in understanding and analysing its underlying results from period to period. These measures may not be comparable with similarly titled indicators presented by others in the Group's industry. These measures are not a measurement of performance or liquidity under IFRS and should not be considered in isolation or as a substitute for, or superior to, any IFRS measures of performance included in the Group Financial Statements. See "Key Performance Indicators" in Part III (Presentation of Information) for the definition of each key performance indicator. For a list and definition of Non-IFRS Financial Measures, see "Non-IFRS Financial Measures" in Part III (Presentation of Information).
| As of and for | |||||||
|---|---|---|---|---|---|---|---|
| FY 2016 |
FY 2017 |
FY 2018 |
LTM 2019 |
9M FP 2018 |
9M FP 2019 |
||
| (£ in millions, except as indicated) | |||||||
| U.K. Like-for-Like Revenue Growth (%) | 6.6 | 18.7 | 4.0 | 8.6 | 4.5 | 9.3 | |
| London Like-for-Like Revenue Growth (%) . |
1.0 | 37.0 | 0.2 | 7.9 | 1.3 | 8.8 | |
| Regional Like-for-Like Revenue Growth (%) . |
9.4 | 10.4 | 6.2 | 8.8 | 6.5 | 8.9 | |
| Non-Core Stores Like-for-Like Revenue Growth (%) . |
1.3 | (1.1) | (4.9) | (9.3) | (5.0) | (3.3) | |
| U.K. Luxury Jewellery Like-for-Like Revenue Growth (%) . |
8.8 | 5.5 | 1.8 | 6.3 | 0 | 5.6 | |
| Global Adjusted EBITDA | 26.2 | 42.1 | 58.5 | 67.7 | 50.8 | 60.0 | |
| Global Adjusted EBITDA Margin (%) . |
6.4 | 8.3 | 9.3 | 9.1 | 10.6 | 10.1 | |
| U.K. Adjusted EBITDA | 26.2 | 42.1 | 49.7 | 55.9 | 44.6 | 50.8 | |
| U.S. Adjusted EBITDA | — | — | 8.8 | 11.9 | 6.2 | 9.2 | |
| Global Adjusted EBITDA pre-exceptional costs and | |||||||
| non-underlying items |
31.2 | 47.9 | 65.6 | 76.7 | 55.4 | 66.4 | |
| Global Adjusted EBITDA pre-exceptional costs and | |||||||
| non-underlying items Margin (%) | 7.6 | 9.4 | 10.4 | 10.3 | 11.6 | 11.2 | |
| U.K. Adjusted EBITDA pre-exceptional costs and | |||||||
| non-underlying items |
31.2 | 47.9 | 56.2 | 60.4 | 49.0 | 53.2 | |
| U.S. Adjusted EBITDA pre-exceptional costs and | |||||||
| non-underlying items . |
— | — | 9.4 | 16.3 | 6.3 | 13.2 | |
| Average Selling Price of luxury watches (£) 2,820 3,226 3,842 4,371 3,732 4,409 | |||||||
| Average Selling Price of luxury jewellery (£) . |
887 | 895 1,077 1,152 1,083 1,179 | |||||
| Average Selling Price of fashion and classic watches and | |||||||
| jewellery (£) | 91 | 82 | 84 | 84 | 85 | 85 | |
| Average U.K. Luxury Watch Selling Price (£) 2,820 3,226 3,509 3,780 3,486 3,827 | |||||||
| Average U.S. Luxury Watch Selling Price (£) | — | — | 8,223 8,526 8,130 8,574 | ||||
| Average U.K. Luxury Jewellery Selling Price (£) | 887 | 895 | 956 | 949 | 959 | 967 | |
| Average U.K. Fashion and Classic Watches and Jewellery | |||||||
| Selling Price (£) | 91 | 82 | 84 | 84 | 85 | 85 | |
| U.K. Store Contribution |
53.5 | 74.1 | 81.3 | 88.4 | 67.8 | 74.9 | |
| London Store Contribution | 7.4 | 18.6 | 17.7 | 19.3 | 15.2 | 16.9 | |
| Regional Store Contribution | 32.6 | 36.9 | 39.8 | 43.8 | 33.7 | 37.7 | |
| Non-Core Stores Store Contribution | 2.0 | 0.1 | (0.4) | (0.5) | 0 | (0.2) | |
| Net Margin 158.5 197.6 239.5 279.4 183.4 223.3 |
|||||||
| U.K. Net Margin 158.5 197.6 207.0 214.3 164.3 171.6 |
|||||||
| U.S. Net Margin |
— | — | 32.5 | 65.1 | 19.1 | 51.7 | |
| Change in Net Working Capital for Continuing Operations | 0.5 | 4.5 | (4.7) | (0.2) | (3.3) | 7.8 |
The following table sets out the Group's consolidated income statement (which, as noted above, excludes the results from discontinued operations) for the periods under review:
| FY 2016 (£ in |
% of | FY 2017 (£ in |
% of | For FY 2018 (£ in |
% of | 9M FP 2018 (£ in % of |
9M FP 2019 (£ in % of |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| millions) | revenue | millions) | revenue | millions) | revenue | millions) | revenue | millions) | revenue | |
| Revenue Cost of sales before |
410.2 | 100.0 | 509.4 | 100.0 | 631.2 | 100.0 | 479.2 | 100.0 | 594.1 | 100.0 |
| exceptional items (382.9) | 93.3 | (465.4) | 91.4 | (573.8) | 90.9 | (432.0) | 90.2 | (539.1) | 90.7 | |
| Exceptional cost of sales |
— | — | (5.2) | 1.0 | — | — | — | — | — | — |
| Cost of sales (382.9) | 93.3 | (470.5) | 92.4 | (573.8) | 90.9 | (432.0) | 90.2 | (539.1) | 90.7 | |
| Gross profit before exceptional items . . |
27.4 | 6.7 | 44.0 | 8.6 | 57.4 | 9.1 | 47.3 | 9.9 | 55.0 | 9.3 |
| Gross profit |
27.4 | 6.7 | 38.8 | 7.6 | 57.4 | 9.1 | 47.3 | 9.9 | 55.0 | 9.3 |
| Administrative expenses before exceptional items Exceptional |
(11.2) | 2.7 | (14.6) | 2.9 | (17.1) | 2.7 | (10.1) | 2.1 | (7.5) | 1.3 |
| administrative expenses |
(1.3) | 0.3 | (0.6) | 0.1 | (1.5) | 0.2 | (2.1) | 0.4 | (5.1) | 0.9 |
| Administrative expenses |
(12.5) | 3.0 | (15.2) | 3.0 | (18.6) | 2.9 | (12.2) | 2.5 | (12.5) | 2.1 |
| Loss on disposal of property, plant and equipment |
(1.8) | 0.4 | (1.0) | 0.2 | (1.3) | 0.2 | (0.7) | 0.2 | (1.1) | 0.2 |
| Operating profit | 13.1 | 3.2 | 22.6 | 4.4 | 37.4 | 5.9 | 34.3 | 7.2 | 41.3 | 7.0 |
| Finance costs |
(25.4) | 6.2 | (21.9) | 4.3 | (30.6) | 4.8 | (22.1) | 4.6 | (19.2) | 3.2 |
| Finance income | 0.3 | 0.1 | 0.1 | — | 0.4 | 0.1 | 0.2 | — | 0.5 | 0.1 |
| Net finance cost |
(25.1) | 6.1 | (21.8) | 4.3 | (30.2) | 4.8 | (21.8) | 4.5 | (18.7) | 3.1 |
| (Loss)/Profit before | ||||||||||
| taxation | (11.9) | 2.9 | 0.8 | 0.2 | 7.2 | 1.1 | 12.5 | 2.6 | 22.6 | 3.8 |
| Taxation | (2.6) | 0.6 | 1.3 | 0.3 | (6.9) | 1.1 | (8.7) | 1.8 | (6.4) | 1.1 |
| (Loss)/Profit for the | ||||||||||
| financial period | (14.6) | 3.6 | 2.1 | 0.4 | 0.3 | — | 3.8 | 0.8 | 16.3 | 2.7 |
Revenue increased by £114.9 million, or 24.0 per cent., from £479.2 million in Nine Months FP 2018 to £594.1 million in Nine Months FP 2019. This was principally due to an additional £82.1 million of revenue generated by the U.S. watch and jewellery operating segment as a result of the operations that were acquired by the Group in the United States (primarily as a result of the Mayors Acquisition, which was completed in October 2017, and to a lesser extent, the Wynn Acquisition, which was completed in December 2017) and strong performance across the luxury watch product category in November and December 2018, as well as a £32.7 million, or 7.7 per cent., increase in revenue from the heritage watch and jewellery operating segment in the United Kingdom. The Mayors Acquisition contributed £112.8 million to the Group's total revenue in Nine Months FP 2019. The Wynn Acquisition and the opening of new stores in Las Vegas and New York contributed £22.8 million to the Group's total revenue in Nine Months FP 2019. The increase in sales in the United Kingdom is principally attributable to an increase in revenue from the sale of luxury watches, driven by the Group's focus on continuing to grow sales in this product category, including through relocating stores and opening new stores in areas it believes are prime locations for luxury spending.
Revenue from sales of luxury watches in Nine Months FP 2019 represented £481.2 million, or 81.0 per cent., of the Group's total revenue, having increased by £109.5 million, or 29.5 per cent., compared to £371.7 million in Nine Months FP 2018. Revenue from sales of luxury watches in the United Kingdom increased by £37.7 million, or 11.5 per cent., from £328.7 million in FP 2018 to £366.4 million in FP 2019. The remaining growth in revenue from the sale of luxury watches was generated by the Group's operations in the United States.
Revenue from sales of luxury watches in the United Kingdom increased in Nine Months FP 2019 primarily due to continued favourable market conditions (including a high level of tourism to the United Kingdom and a devaluation of the pound sterling relative to other currencies), increases in the prices of luxury watches (including both the effect of such increases implemented in FY 2017 and the additional price increases implemented in FY 2018), as well as revenue generated from additional stores that were opened in FY 2017 (particularly the opening of additional stores at Heathrow Airport). The Directors believe that the Group's revenue in Nine Months FP 2019 also benefitted from an increase in sales as a result of the investment that the Group made in refurbishing stores and its CRM initiatives.
Revenue from sales of fashion and classic watches and jewellery decreased by £3.6 million, or 11.3 per cent., from £31.9 million in Nine Months FP 2018 to £28.3 million in Nine Months FP 2019. This decrease reflects the Group's decision to increasingly focus on driving sales of luxury watches and luxury jewellery in line with its strategy.
Revenue from sales of luxury jewellery increased by £6.9 million, or 12.9 per cent., from £53.4 million in Nine Months FP 2018 to £60.3 million in Nine Months FP 2019. This growth is fully attributable to the Group's operations in the United States, which offset the slight decline in the United Kingdom. Revenue from sales of luxury jewellery in the United Kingdom decreased by £0.3 million, or 0.8 per cent., from £44.8 million in Nine Months FP 2018 to £44.4 million in Nine Months FP 2019. This decrease principally reflects the Group's focus on reducing discounts on its luxury jewellery products.
Other revenue, which includes revenue from services and gifts, increased by £2.0 million, or 8.2 per cent., from £22.3 million in Nine Months FP 2018 to £24.3 million in Nine Months FP 2019, primarily due to the contribution from the Group's U.S. watch and jewellery operating segment.
Cost of sales increased by £107.1 million, or 24.8 per cent., from £432.0 million in Nine Months FP 2018 to £539.1 million in Nine Months FP 2019, primarily due to the increase in the size of the Group's business following the Mayors Acquisition and the Wynn Acquisition, as well as an increase in line with the growth of the Group's sales in the United Kingdom. In particular, the Group experienced an increase of £103.6 million in inventory recognised as an expense, an increase of £5.5 million in operating lease expenses.
The increase in the Group's inventory recognised as an expense in Nine Months FP 2019 compared to Nine Months FP 2018 was due to both the Mayors Acquisition and the Wynn Acquisition and an increase in both sales volumes and recommended retail prices implemented by suppliers on inventory (particularly luxury watches) in the United Kingdom. The increase in the Group's operating lease expenses in Nine Months FP 2019 was due to the opening of new stores in the prior year and an increase in the number of store leases where store rental payments are calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee. The salaries and benefits for store staff increased in Nine Months FP 2019 primarily due to an increase in the number of the Group's employees following the Mayors Acquisition.
As a result of the foregoing factors, gross profit increased by £7.7 million, or 16.3 per cent., from £47.3 million in Nine Months FP 2018 to £55.0 million in Nine Months FP 2019. The Group's gross margin was 9.3 per cent. in Nine Months FP 2019 compared to 9.9 per cent. in Nine Months FP 2018.
Administrative expenses increased by £0.3 million, or 2.5 per cent., from £12.2 million in Nine Months FP 2018 to £12.5 million in Nine Months FP 2019, primarily due to a decrease in administrative expenses before exceptional items and an increase of £3.0 million in exceptional administrative expenses.
Administrative expenses before exceptional items decreased by £2.7 million, or 26.4 per cent., from £10.1 million in Nine Months FP 2018 to £7.5 million in Nine Months FP 2019, primarily due to abortive sale costs incurred by the Group in respect of an attempted sale of its business in Nine Months FP 2018.
In Nine Months FP 2019, the Group recognised exceptional administrative expenses of £5.1 million, £4.6 million of which related to professional fees in relation to the Offer and £0.5 million of which related to pension costs to equalise the guaranteed minimum pension benefit for males and females. These are regarded as an exceptional expense as they do not form part of the underlying trading costs.
Administrative expenses as a percentage of revenue reduced 0.4 per cent., from 2.5 per cent. in Nine Months FP 2018 to 2.1 per cent. in Nine Months FP 2019, due to the fixed nature of these costs.
Loss on disposal of property, plant and equipment increased by £0.4 million, or 57.1 per cent., from £0.7 million in Nine Months FP 2018 to £1.1 million in Nine Months FP 2019, primarily as a result of the relocation of the Fenchurch Street store.
As a result of the foregoing factors, operating profit increased by £7.0 million, or 20.4 per cent., from £34.3 million in Nine Months FP 2018 to £41.3 million in Nine Months FP 2019. Operating profit as a percentage of revenue decreased from 7.2 per cent. in Nine Months FP 2018 to 7.0 per cent. in Nine Months FP 2019.
Finance costs decreased by £2.9 million, or 13.1 per cent., from £22.1 million in Nine Months FP 2018 to £19.2 million in Nine Months FP 2019, in part due to £3.0 million of finance costs incurred in respect of refinancing activities in Nine Months FP 2018 that were not repeated in Nine Months FP 2019, as well as lower interest charges on the Notes of £16.9 million, compared to £8.3 million on the term loan and £8.9 million of interest payable to a parent company.
Finance income increased by £0.3 million, from £0.2 million in Nine Months FP 2018 to £0.5 million in Nine Months FP 2019.
As a result of the foregoing factors, the Group recognised profit before taxation of £22.6 million in Nine Months FP 2019, compared to a profit before taxation of £12.5 million in Nine Months FP 2018.
The Group recognised a tax expense of £6.4 million in Nine Months FP 2019, compared to a tax expense of £8.7 million in Nine Months FP 2018. This decrease was principally due to an increase in the Group's profits before tax (from £12.5 million in Nine Months FP 2018 to £22.6 million in Nine Months FP 2019) and a £3.3 million charge resulting from Public Law Number 115-97, formerly known as the Tax Cuts and Jobs Act that significantly reduced U.S. corporation tax rates (from 35 per cent. to 21 per cent.). In addition, in Nine Months FP 2018 the Group had a group relief charge of £1.7 million, which was did not reoccur in Nine Months FP 2019.
The Group's effective tax rate for Nine Months FP 2019 was higher than (Nine Months FP 2018: higher than) the standard rate of corporation tax in the United Kingdom of 19 per cent. (Nine Months FP 2018: 28.07 per cent.). The Group's weighted average applicable tax rate was 28.07 per cent. in Nine Months FP 2019 (Nine Months FP 2018: 69.35 per cent.), which increase was principally due to the aforementioned reforms to U.S. tax laws regarding interest allowability and the change in the U.S. corporation tax rates.
As a result of the foregoing factors, the Group recognised a profit of £16.3 million in Nine Months FP 2019, compared to a profit of £3.8 million in Nine Months FP 2018.
The results of the heritage watch and jewellery and U.S. watch and jewellery operating segments (as presented in the Group Financial Statements), including a reconciliation of operating profit to Global EBITDA adjusted for other finance costs and other finance income, U.K. EBITDA adjusted for other finance costs and other finance income, U.S. EBITDA adjusted for other finance costs and other finance income, Global Adjusted EBITDA, U.K. Adjusted EBITDA and U.S. Adjusted EBITDA for the periods under review are presented below.
| For 9M 2018 For 9M 2019 |
|||||||
|---|---|---|---|---|---|---|---|
| Heritage Watch and Jewellery |
U.S. Watch and Jewellery |
Total | Heritage Watch and Jewellery |
U.S. Watch and Jewellery |
Total | ||
| (£ in millions) | |||||||
| Total revenue | 425.8 | 53.4 | 479.2 | 458.5 | 135.5 | 594.0 | |
| Operating profit | 30.5 | 3.9 | 34.4 | 36.4 | 4.9 | 41.3 | |
| Add back: | |||||||
| Depreciation | 8.1 | 0.4 | 8.5 | 7.9 | 1.2 | 9.1 | |
| Amortisation . |
1.4 | 0.3 | 1.7 | 0.8 | 1.1 | 1.9 | |
| EBITDA adjusted for other finance costs | |||||||
| and other finance income | 40.0(1) | 4.5(2) | 44.5(3) | 45.2(1) | 7.2(2) | 52.4(3) | |
| Add back exceptional items presented on the face of the income statement: Exceptional administrative expenses(4) Add back costs regarded as non underlying: |
0.5 | 1.6 | 2.1 | 5.1 | — | 5.1 | |
| Loss on disposal of property, plant and equipment(5) . Costs from non-trading activities and management fees(6) . |
0.7 3.4 |
— — |
0.7 3.4 |
0.9 (0.4) |
0.2 1.9 |
1.1 1.5 |
|
| Adjusted EBITDA | 44.6(7) | 6.2(8) | 50.8(9) | 50.8(7) | 9.2(8) | 60.1(9) | |
| Pre-store opening costs(10) Store closure costs(11) . Other non-underlying items(12) |
1.3 1.3 1.8 |
0.0 — 0.1 |
1.3 1.3 1.9 |
0.4 0.8 1.1 |
3.5 — 0.4 |
3.9 0.8 1.5 |
|
| Adjusted EBITDA pre-exceptional costs and non-underlying items |
49.0(13) | 6.3(14) | 55.3(15) | 53.2(13) | 13.2(14) | 66.4(15) |
(1) Represents U.K. EBITDA adjusted for other finance costs and other finance income, which is profit/(loss) for the financial period from the Group's heritage watch and jewellery operating segment, before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation attributable to such segment. See section 5.2 of Part XII (Selected Historical Financial Information) of this Prospectus for a reconciliation of profit/(loss) for the periods under review attributable to the heritage watch and jewellery segment to U.K. EBITDA adjusted for other finance costs and other finance income.
(2) Represents U.S. EBITDA adjusted for other finance costs and other finance income, which is profit/(loss) for the financial period from the Group's U.S. watch and jewellery operating segment, before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation attributable to such segment. See section 5.2 of Part XII (Selected Historical Financial Information) of this Prospectus for a reconciliation of profit/(loss) for the periods under review attributable to the U.S. watch and jewellery segment to U.S. EBITDA.
(3) Represents Global EBITDA adjusted for other finance costs and other finance income, which is profit/(loss) for the financial period, before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation. See section 5.2 of Part XII (Selected Historical Financial Information) of this Prospectus for a reconciliation of profit/(loss) for the periods under review to Global EBITDA.
(4) Includes professional and legal expenses on business combinations of £1.6 million for Nine Months FP 2018 (Nine Months FP 2019: nil) attributable to the U.S. watch and jewellery segment, relating to acquisitions completed in Nine Months FP 2018 (the Mayors Acquisition and the Wynn Acquisition) that have been expensed to the income statement as an exceptional cost as they are regarded as non-trading, non-underlying costs. Also includes an additional pay-out of £22,000 in Nine Months FP 2019 and £0.5 million in Nine Months FP 2018 made to the former owners of Watch Lab, attributable to the heritage watch and jewellery segment, which is regarded as an exceptional expense as it does not form part of underlying trading costs.
Revenue attributable to the heritage watch and jewellery segment increased by £32.7 million, or 7.7 per cent., from £425.8 million in Nine Months FP 2018 to £458.5 million in Nine Months FP 2019. This was principally due to a £37.7 million, or 11.5 per cent., increase in revenue from the sale of luxury watches in the United Kingdom, from £328.7 million in Nine Months FP 2018 to £366.4 million in Nine Months FP 2019, for the reasons described in section 6.1 of this Part XIII (Operating and Financial Review). The increase offset the £4.0 million, or 14.6 per cent., decline in revenue from sales of fashion, classic watches and jewellery, a £0.6 million, or 2.9 per cent., decline in revenue from the sale of gifts and provision of services, and a £0.3 million, or 0.8 per cent., decline in revenue from sales of luxury jewellery in the United Kingdom, in each case, for the reasons described in section 6.1 of this Part XIII (Operating and Financial Review).
Revenue attributable to the U.S. watch and jewellery segment was £135.5 million in Nine Months FP 2019 (£53.4 million in Nine Months FP 2018). This was principally due to £114.8 million in revenue from the sale of luxury watches in the United States (£42.9 million in Nine Months FP 2018) following the Mayors Acquisition and the Wynn Acquisition and the opening of three new stores (two in Las Vegas and one New York in November 2018). The U.S. watch and jewellery segment also generated £15.9 million and £0.8 million in revenue from the sale of luxury jewellery, and fashion and classic watches and jewellery, in Nine Months FP 2019 respectively (£8.6 million, £0.4 million in Nine Months FP 2018, respectively), as well as £4.1 million in revenue from services and gifts, in Nine Months FP 2019 (£1.4 million in Nine Months FP 2018).
Operating profit attributable to the heritage watch and jewellery segment increased by £5.9 million, or 19.3 per cent., from £30.5 million in Nine Months FP 2018 to £36.4 million in Nine Months FP 2019. Operating profit attributable to the heritage watch and jewellery segment as a percentage of revenue attributable to such segment increased 0.7 per cent., from 7.2 per cent. in Nine Months FP 2018 to 7.9 per cent. in Nine Months FP 2019.
Operating profit attributable to the U.S. watch and jewellery segment was £4.9 million in Nine Months FP 2019 (£3.9 million in Nine Months FP 2018). Operating profit attributable to the U.S. watch and jewellery segment as a percentage of revenue attributable to such segment was 3.6 per cent. in Nine Months FP 2019 (7.3 per cent. in Nine Months FP 2018).
Revenue increased by £121.8 million, or 23.9 per cent., from £509.4 million in FY 2017 to £631.2 million in FY 2018. This was principally due to £90.0 million of revenue generated by the Group's newly acquired operations in the United States (primarily as a result of the Mayors Acquisition, and to a lesser extent, the Wynn Acquisition), as well as a £31.8 million, or 6.2 per cent., increase in sales in the United Kingdom (principally attributable to increased sales of luxury watches, driven by the Group's focus on luxury watches and its focus on relocating stores and opening new stores in areas it believes are prime locations for luxury spending).
Revenue from sales of luxury watches in FY 2018 represented £492.4 million, or 78.0 per cent., of total revenue, having increased by £125.2 million, or 34.1 per cent., compared to £367.2 million in FY 2017. Revenue from sales of luxury watches in the United Kingdom increased by £50.8 million, or 13.8 per cent., from £367.2 million in FY 2017 to £418.0 million in FY 2018. The remaining growth in revenue from the sale of luxury watches was generated by the Group's operations in the United States. Revenue from sales of luxury watches in the United Kingdom increased in FY 2018 primarily due to continued favourable market conditions (including a high level of tourism to the United Kingdom and a devaluation of pounds sterling relative to other currencies), increases in the prices of luxury watches (including both the effect of such increases implemented in FY 2017 and the additional increases implemented in FY 2018), the maturity of prior store openings in FY 2017 (particularly the opening of additional stores at Heathrow Airport), and the benefit of investment in the Group's store refurbishment programme and CRM initiatives, which the Directors believe led to an improvement in sales.
Revenue from sales of fashion and classic watches and jewellery decreased by £16.6 million, or 29.6 per cent., from £56.1 million in FY 2017 to £39.5 million in FY 2018. This decrease reflects the impact of the closure of the Goldsmiths boutiques in FY 2017, which were dedicated in large part to this product category, as the Group increased its focus on luxury watches and luxury jewellery in line with its strategy.
Revenue from sales of luxury jewellery increased by £11.5 million, or 20.0 per cent., from £57.4 million in FY 2017 to £68.9 million in FY 2018. This growth is fully attributable to the Group's operations in the United States, which offset the slight decline in the United Kingdom. Revenue from sales of luxury jewellery in the United Kingdom decreased by £0.4 million, or 0.8 per cent., from £57.4 million in FY 2017 to £57.0 million in FY 2018. This decrease reflects primarily the focus on full price and higher margin products to counteract a market trend towards discounting.
Other revenue, which includes revenue from services and gifts increased by £1.8 million, or 6.2 per cent., from £28.7 million in FY 2017 to £30.5 million in FY 2018, primarily due to the contribution from the Group's operations in the United States.
Cost of sales increased by £103.3 million, or 22.0 per cent., from £470.5 million in FY 2017 to £573.8 million in FY 2018, primarily due to the increase in the size of the Group's business following the Mayors Acquisition and the Wynn Acquisition, as well as an increase in line with the growth of the Group's sales in the United Kingdom. In particular, the Group experienced an increase of £77.1 million in inventory recognised as an expense, an increase of £5.3 million in operating lease expenses, and an increase of £1.4 million in store closure costs in FY 2018 compared to FY 2017.
The increase in the Group's inventory recognised as an expense in FY 2018 compared to FY 2017 was due to both an increase in both sales volumes and recommended retail prices implemented by suppliers on inventory (particularly luxury watches). The increase in the Group's operating lease expenses in FY 2018 was due to the opening of new stores in FY 2017 and FY 2018 and an increase in the number of store leases where store rental payments are calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee. The salaries and benefits for store staff increased in FY 2018 primarily due to an increase in the number of the Group's employees following the Mayors Acquisition.
As a result of the foregoing factors, gross profit increased by £18.6 million, or 47.9 per cent., from £38.8 million in FY 2017 to £57.4 million in FY 2018. The Group's gross margin was 9.1 per cent. in FY 2018 compared to 7.6 per cent. in FY 2017.
Administrative expenses increased by £3.4 million, or 22.4 per cent., from £15.2 million in FY 2017 to £18.6 million in FY 2018 primarily due to an increase in administrative expenses before exceptional items and exceptional administrative expenses.
Administrative expenses before exceptional items increased by £2.5 million, or 17.1 per cent., from £14.6 million in FY 2017 to £17.1 million in FY 2018, primarily due to the growth of the Group's business following the Mayors Acquisition and the Wynn Acquisition.
In FY 2018, the Group recognised exceptional administrative expenses of £1.5 million, which related to £1.5 million of transaction costs associated with the Mayors Acquisition and an additional £0.1 million payroll expense in relation to earn-out payments owing to the former owners of Watch Lab. In FY 2017, the Group recognised exceptional administrative expenses of £0.6 million, which consisted of a payroll expense in relation to earn-out payments owing to the former owner of Watch Lab.
Administrative expenses as a percentage of revenue decreased by 0.1 per cent., from 3.0 per cent. in FY 2017 to 2.9 per cent. in FY 2018, due to an employee bonus of £2.7 million paid in FY 2017.
Loss on disposal of property, plant and equipment increased by £0.3 million, or 30.0 per cent., from £1.0 million in FY 2017 to £1.3 million in FY 2018, primarily reflecting the relocation of the Group's London office following the expiration of its lease.
As a result of the foregoing factors, operating profit increased by £14.8 million, or 65.5 per cent., from £22.6 million in FY 2017 to £37.4 million in FY 2018. Operating profit as a percentage of revenue increased from 4.4 per cent. in FY 2017 to 5.9 per cent. in FY 2018.
Finance costs increased by £8.7 million, or 39.7 per cent., from £21.9 million in FY 2017 to £30.6 million in FY 2018, in part due to a £5.4 million increase in amortisation and write-off of issuing costs due to refinancing activities in FY 2018. The remainder of the increase was due to increased interest costs on higher principal amount of borrowings: £11.7 million of the Group's finance costs in FY 2018 comprised interest payable on the Group's Shareholder Loan (£10.7 million as of 30 April 2017) and £12.2 million comprised interest payable on borrowings from third parties (£9.7 million in FY 2017). Third-party interest increased by £2.5 million in FY 2018 due to the additional loan financing required for the Mayors Acquisition. Interest on the Shareholder Loan increased by £1.0 million in FY 2018 due to compounded interest on outstanding balances.
Finance income increased by £0.3 million from £0.1 million in FY 2017 to £0.4 million in FY 2018.
As a result of the foregoing factors, the Group recognised profit before taxation of £7.2 million in FY 2018, compared to profit before taxation of £0.8 million in FY 2017.
The Group recognised a tax expense of £6.9 million in FY 2018, compared to a tax benefit of £1.3 million in FY 2017. This increase was principally due to an increase in the Group's profits before tax (from £0.8 million in FY 2017 to £7.2 million in FY 2018) and a £4.4 million increase in the Group's total deferred tax in FY 2018, from a deferred tax credit of £2.4 million in FY 2017 to a deferred tax charge of £2.0 million in FY 2018 (principally due to the significantly reduced U.S. corporation tax rates (from 35 per cent. to 21 per cent.), which came into effect from 1 January 2018).
The Group's effective tax rate for FY 2018 was higher than (FY 2017: lower than) the standard rate of corporation tax in the United Kingdom of 19 per cent. (FY 2017: 19.92 per cent.). The Group's weighted average applicable tax rate was 21.79 per cent. (FY 2017: 19.92 per cent.), which increase was principally caused by changes to taxation legislation regarding interest allowability.
As a result of the foregoing factors, the Group recognised a profit of £0.3 million in FY 2018, compared to a profit of £2.1 million in FY 2017.
The results of the Group's heritage watch and jewellery and U.S. watch and jewellery segments (as presented in the Group Financial Statements), including a reconciliation of operating profit to Global EBITDA adjusted for other finance costs and other finance income, U.K. EBITDA adjusted for other finance costs and other finance income, U.S. EBITDA adjusted for other finance costs and other finance income, Global Adjusted EBITDA, U.K. Adjusted EBITDA and U.S. Adjusted EBITDA for the periods under review are presented below.
| For FY 2017 | For FY 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Heritage Watch and Jewellery |
U.S. Watch and Jewellery |
Total | Heritage Watch and Jewellery |
U.S. Watch and Jewellery |
Total | ||
| (£ in millions) | |||||||
| Total revenue | 509.4 | — | 509.4 | 541.2 | 90.0 | 631.2 | |
| Operating profit | 22.6 | — | 22.6 | 34.2 | 3.2 | 37.4 | |
| Add back: | |||||||
| Depreciation | 9.8 | — | 9.8 | 10.7 | 0.8 | 11.5 | |
| Amortisation . |
1.9 | — | 1.9 | 1.8 | 0.6 | 2.4 | |
| EBITDA adjusted for other finance costs | |||||||
| and other finance income | 34.4(1) | — (2) | 34.4(3) | 46.7(1) | 4.6(2) | 51.3(3) | |
| Add back exceptional items presented on the face of the income statement: |
|||||||
| Exceptional administrative expenses(4) | 0.6 | — | 0.6 | 0.1 | 1.4 | 1.5 | |
| Exceptional cost of sales(5) . |
5.2 | — | 5.2 | — | — | — | |
| Add back costs regarded as non underlying: |
|||||||
| Loss on disposal of property, plant and | |||||||
| equipment(6) . |
1.0 | — | 1.0 | 1.3 | — | 1.3 | |
| Costs from non-trading activities and | |||||||
| management fees(7) . |
1.0 | — | 1.0 | 1.6 | 2.8 | 4.3 | |
| Adjusted EBITDA | 42.1(8) | — (9) | 42.1(10) | 49.7(8) | 8.8(9) | 58.5(10) | |
| Pre-store opening costs(11) | 3.6 | — | 3.6 | 1.7 | 0.1 | 1.8 | |
| Store closure costs(12) . |
2.0 | — | 2.0 | 3.5 | — | 3.5 | |
| Other non-underlying items(13) | 0.2 | — | 0.2 | 1.4 | 0.5 | 1.9 | |
| Adjusted EBITDA pre-exceptional costs | |||||||
| and non-underlying items | 47.9(14) | — (15) | 47.9(16) | 56.2(14) | 9.4(15) | 65.6(16) | |
Revenue attributable to the heritage watch and jewellery segment increased by £31.8 million, or 6.2 per cent., from £509.4 million in FY 2017 to £541.2 million in FY 2018. This was principally due to a £50.8 million, or 13.8 per cent., increase in revenue from the sale of luxury watches in the United Kingdom, from £367.2 million in FY 2017 to £418.0 million in FY 2018 for the reasons described in section 6.3 of this Part XIII (Operating and Financial Review). The increase offset the £17.4 million, or 31.1 per cent., decline in revenue from sales of fashion, classic watches and jewellery, and a £0.5 million, or 0.8 per cent., decline in revenue from sales of luxury jewellery in the United Kingdom, in each case, for the reasons described in section 6.3 of this Part XIII (Operating and Financial Review).
Revenue attributable to the U.S. watch and jewellery segment was £90.0 million in FY 2018 (£nil in FY 2017). This was principally due to £74.3 million in revenue from the sale of luxury watches in the United States (£nil in FY 2017) following the Mayors Acquisition and the Wynn Acquisition. The U.S. watch and jewellery segment also generated £11.9 million and £0.8 million in revenue from the sale of luxury jewellery, and fashion and classic watches and jewellery, respectively, as well as £2.9 million in revenue from services and gifts, in FY 2018 (£nil in FY 2017).
Operating profit attributable to the heritage watch and jewellery segment increased by £11.6 million, or 51.3 per cent., from £22.6 million in FY 2017 to £34.2 million in FY 2018. Operating profit attributable to the heritage watch and jewellery segment as a percentage of revenue attributable to such segment increased 1.9 per cent., from 4.4 per cent. in FY 2017 to 6.3 per cent. in FY 2018.
Operating profit attributable to the U.S. watch and jewellery segment was £3.2 million in FY 2018 (£nil in FY 2017). Operating profit attributable to the U.S. watch and jewellery segment as a percentage of revenue attributable to such segment was 3.6 per cent. in FY 2018 (£nil in FY 2017).
Revenue increased by £99.2 million, or 24.2 per cent., from £410.2 million in FY 2016 to £509.4 million in FY 2017. This increase was primarily attributable to increased sales of luxury watches, as well as increased sales of jewellery and an increase in revenue from services, which more than offset the decline in sales of fashion and classic watches and jewellery and gifts.
The sales of luxury watches increased by £97.6 million, or 36.2 per cent., from £269.6 million in FY 2016 to £367.2 million in FY 2017. Luxury watch sales growth reflected the impact of one new store opening in London and two store openings in Heathrow Airport, the maturity of prior-year store openings and refurbishments of existing stores, favourable foreign currency movements following the depreciation of pounds sterling relative to other currencies in June 2016, which resulted in increased sales to tourists (being sales on which VAT has been reclaimed), and price increases implemented by owners of luxury watch brands in FY 2017.
The sales of luxury jewellery increased by £2.3 million, or 4.2 per cent., from £55.1 million in FY 2016 to £57.4 million in FY 2017, primarily due to the investment in the Mappin & Webb branded jewellery across all stores.
The sales of fashion, classic watches and jewellery decreased by £2.1 million, or 3.6 per cent., from £58.2 million in FY 2016 to £56.1 million in FY 2017, primarily due to Goldsmiths boutique stores that were closed in FY 2017.
Other revenue from gifts and services increased by £1.4 million, or 5.1 per cent., from £27.3 million in FY 2016 to £28.7 million in FY 2017, primarily due to the Group's efforts to increase revenue from services by providing additional staff training and servicing centres in its stores.
Cost of sales before exceptional items was £465.4 million in FY 2017 compared to £382.9 million in FY 2016. The Group recognised exceptional cost of sales of £5.2 million in FY 2017 due to the costs associated with the closure of the Goldsmiths boutique stores. There were no exceptional costs of sales in FY 2016.
Cost of sales increased by £87.6 million, or 22.9 per cent., from £382.9 million in FY 2016 to £470.5 million in FY 2017 primarily due to an increase of £10.6 million in operating lease expenses, an increase of £4.7 million in salaries and benefits for store staff and an increase of £61.6 million in inventory recognised as an expense in FY 2017 compared to FY 2016. Other costs including depreciation and amortisation increased by £11.7 million.
The increase in the Group's operating lease expenses was due to the opening of new stores in FY 2017 and an increase in the number of store leases where store rental payments are calculated as a percentage of revenue (subject to a minimum amount of rent) rather than based solely on a fixed rental fee. The inventory recognised as an expense increased due to both an increase in inventory purchased to support higher levels of sales and price increases by suppliers on inventory (particularly luxury watches). The salaries and benefits for store staff increased due to general pay increases and higher sales in FY 2017 than in FY 2016, since a part of compensation of the Group's store staff is based on commission.
As a result of the foregoing factors, gross profit before exceptional items increased by £16.6 million, or 60.6 per cent., from £27.4 million in FY 2016 to £44.0 million in FY 2017. Gross margin before exceptional items was 8.6 per cent. in FY 2017 compared to 6.7 per cent. in FY 2016.
As a result of the foregoing factors, gross profit increased by £11.4 million, or 41.6 per cent., from £27.4 million in FY 2016 to £38.8 million in FY 2017. Gross margin was 7.6 per cent. in FY 2017 compared to 6.7 per cent. in FY 2016.
Administrative expenses increased by £2.7 million, or 21.6 per cent., from £12.5 million in FY 2016 to £15.2 million in FY 2017 due to an increase in administrative expenses before exceptional items, which was partially offset by the decrease in exceptional administrative expenses.
In FY 2017, the Group recognised exceptional administrative expenses of £0.6 million, which consisted of a payroll expense in relation to earn-out payments owing to the former owner of Watch Lab. In FY 2016, the Group recognised exceptional administrative expenses of £1.4 million, which pertained to transaction costs in connection with the acquisition of Watch Lab in the amount of £0.4 million, as well as a payroll expense of £1.0 million in relation to earn-out payments owing to the former owners of the Discontinued Business.
Administrative expenses before exceptional items increased by £3.4 million, or 30.3 per cent., from £11.2 million in FY 2016 to £14.6 million in FY 2017, primarily due to an employee bonus of £2.7 million payable in FY 2017 from £nil in FY 2016.
Administrative expenses as a percentage of revenue remained stable at 3.0 per cent. in each of FY 2016 and FY 2017, driven by the increase in revenue in FY 2017, which offset the employee bonus of £2.7 million payable in FY 2017.
Loss on disposal of property, plant and equipment decreased by £0.8 million, or 44.4 per cent., from £1.8 million in FY 2016 to £1.0 million in FY 2017, primarily reflecting a reduction in the number of store renovations in FY 2017, with the consequent reduction in redundant assets to be written-off.
As a result of the foregoing factors, operating profit increased by £9.5 million, or 72.6 per cent., from £13.1 million in FY 2016 to £22.6 million in FY 2017. Operating profit as a percentage of revenue increased 1.2 per cent., from 3.2 per cent. in FY 2016 to 4.4 per cent. in FY 2017.
Finance costs decreased by £3.5 million, or 13.8 per cent., from £25.4 million in FY 2016 to £21.9 million in FY 2017 primarily due to the decrease in the write-off of issue costs from £4.9 million in FY 2016 to £0.7 million in FY 2017 (related to refinancing of the then-existing loan facility with another loan facility, such that the previous loan facility was extinguished and the associated debt issue costs were written-off). The refinancing also reduced external interest by £2.1 million, which was partially offset by an increase in interest payable to Jewel Topco. £10.7 million of the finance costs in FY 2017 comprised interest payable on the Group's Shareholder Loan, and £9.7 million comprised interest payable on borrowings from third parties. £9.6 million of the finance costs in FY 2016 comprised interest payable on the Group's Shareholder Loan, and £11.9 million comprised interest payable on borrowings from third parties.
Finance income decreased by £0.2 million, or 66.7 per cent., from £0.3 million in FY 2016 to £0.1 million in FY 2017.
As a result of the foregoing factors, the Group recognised profit before taxation of £0.8 million in FY 2017, compared to a loss before taxation of £11.9 million in FY 2016.
The Group recognised a tax benefit of £1.3 million in FY 2017, compared to a tax expense of £2.6 million in FY 2016. The tax benefit in FY 2017 was primarily attributable to a £2.2 million adjustment in respect of prior periods in connection with disclaiming capital allowances and utilising group tax relief. The tax expense of FY 2016 was mainly attributable to a £2.0 million origination and reversal of temporary differences in connection with unrecognised deferred tax.
The Group's effective tax rate for FY 2017 was lower than (FY 2016: higher than) the standard rate of corporation tax in the United Kingdom of 19.92 per cent. (FY 2016: 20 per cent.), due to the use of previously unrecognised deferred tax losses and adjustments to deferred tax in respect of prior periods (which lowered the tax expense that was recognised).
As a result of the foregoing factors, the Group recognised a profit of £2.1 million in FY 2017, compared to a loss of £14.6 million in FY 2016.
In the periods under review, the Group's principal source of funds has been cash flows from its operating activities, available cash and cash equivalents, as well as cash flows from financing activities (being borrowings under its debt facilities and debt instruments), which as of the date of this Prospectus include the Notes, the Revolving Credit Facility and the U.S. ABL Facility and, following the Refinancing, will include the U.S. ABL Facility and the 2019 Facilities.
The Group's liquidity requirements primarily relate to funding its working capital requirements, meeting its ongoing debt service obligations and funding its operating costs and capital expenditures. The Group may also require cash resources to fund any future acquisitions that it may wish to undertake.
As at the date of this Prospectus, the Group is highly leveraged and has a significant amount of outstanding secured and guaranteed debt. As of 27 January 2019, the Group had total borrowings of £268.8 million, all of which was guaranteed and secured. In addition, as of such date, the Group had £40.0 million available for drawing under the Revolving Credit Facility and \$18.3 million (£13.9 million) under the U.S. ABL Facility. On 30 January 2019, £826,000 in principal amount of the Notes were repurchased and cancelled and, on 16 April 2019, £13,250,000 in principal amount of the Notes were redeemed. As at the date of this Prospectus £247.9 million in principal amount of the Notes remain outstanding.
The Group expects to raise gross proceeds of approximately £155 million and net proceeds of approximately £139.5 million from the issue of New Shares pursuant to the Offer, after taking into account estimated underwriting commissions (excluding discretionary commissions) and other expenses related to the Offer. The aggregate underwriting commissions and other expenses payable by the Company in connection with the Offer are estimated to be approximately £15.5 million. The Group intends to use such net proceeds, together with drawdowns under the 2019 Facilities and cash on hand, to redeem the outstanding Notes in full on or shortly after Admission. The Group also intends to use drawdowns under the 2019 Facilities and cash on hand to repay amounts outstanding under the Revolving Credit Facility, if any, in full and intends to cancel all available commitments on or shortly after Admission. See section 2 of Part VI (Details of the Offer). As a result of the Offer, the Group intends to reduce its current leverage to approximately £120 million of net debt (being total borrowings excluding capitalised borrowing costs less cash and cash equivalents (which includes restricted cash)) following Admission and completion of the Refinancing, including by way of a refinancing of the outstanding Notes and the Revolving Credit Facility and replacing them with the 2019 Facilities, which net debt equates to approximately 1.56 times Global Adjusted EBITDA pre-exceptional costs and non-underlying items for LTM 2019.
The Group had cash and cash equivalents of £38.4 million as of 27 January 2019. The Group expects that, following the Offer and assuming completion of the Refinancing, its primary sources of cash will be cash flows from its operating activities and borrowings under the 2019 RCF, as well as borrowings under the U.S. ABL Facility. Borrowings under the U.S. ABL Facility are and will be subject to certain customary conditions, including compliance with financial maintenance covenants (to the extent certain usage thresholds are exceeded) and other covenants, representations and warranties. Assuming completion of the Refinancing, drawdowns under the 2019 RCF are, and will be, subject to the absence of any default under the 2019 Facilities Agreement.
The Group's ability to make principal or interest payments when due on its indebtedness, including indebtedness under the Indenture and the Revolving Credit Facility, or any future indebtedness it may incur under the U.S. ABL Facility, and the 2019 Facilities, and to fund the Group's ongoing operations, will depend on its future performance and its ability to generate cash, which, to a certain extent, is subject to general economic, financial, competitive, legislative, legal, regulatory and other factors, as well as other factors discussed in Part II (Risk Factors), many of which are beyond the Group's control. The Group may undertake acquisitions and investments in the future that may increase its level of indebtedness. The level of the Group's indebtedness may have materially adverse liquidity consequences.
Not all of the Group's cash and cash equivalents are immediately available to it. As of 27 January 2019, £6.0 million of the Group's cash and cash equivalents were held as restricted cash, of which £5.2 million of were held by its insurance subsidiary and £0.8 million were held in accordance with the terms of the Chubb Framework Agreement. The distribution of funds by the Group's insurance subsidiary is governed by regulatory capital requirements applicable to insurance companies, and as a consequence the subsidiary's cash and cash equivalents are not immediately accessible by the Group. The distribution of restricted cash held in accordance with the terms of the Chubb Framework Agreement is governed by the terms therein, and as a consequence, such cash and cash equivalents are not immediately accessible by the Group.
The Group seeks to manage its capital to ensure that its entities will be able to continue as a going concern while having enough capital to continue the Group's growth strategies. Cash flow forecasting is performed in the operating entities of the Group. The Group monitors rolling forecasts of its liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its committed borrowing facilities at all times so that it does not breach borrowing limits on any of its borrowing facilities.
In determining whether the Group's accounts can be prepared on a going concern basis, its directors consider its business activities together with factors likely to affect its future development, performance and financial position, including cash flows, liquidity position and borrowing facilities and the principal risks and uncertainties relating to the Group's business activities. The Group regularly reviews market and financial forecasts, and has reviewed its trading prospects in its key markets. As a result, the Directors believe the Group's trading performance will demonstrate continued improvement in the coming periods, and that liquidity will remain strong.
The following table sets forth the Group's consolidated statement of cash flow items for the periods indicated.
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | |
| (£ in millions) | |||||
| Net cash (outflow)/generated from operating activities | 24.6 | 41.2 | 44.9 | 38.8 | 57.4 |
| Net cash (outflow) from investing activities | (29.4) | (16.8) | (92.9) | (88.2) | (34.1) |
| Net cash inflow/(outflow) from financing activities | 24.0 | (25.0) | 67.2 | 60.1 | (34.0) |
| Net increase/(decrease) in cash and cash equivalents for continuing operations |
19.1 | (0.6) | 19.1 | 10.7 | (10.6) |
| Adjustments for movements for discontinued | |||||
| operations | 2.0 | 4.7 | 1.9 | 8.9 | (0.4) |
| Net increase/(decrease) in cash and cash | |||||
| equivalents | 21.0 | 4.1 | 21.1 | 19.6 | (11.0) |
Net cash generated from operating activities amounted to £57.4 million for Nine Months FP 2019 primarily due to positive performance of the underlying business and a positive working capital movement of £7.8 million, which was partially offset by tax and pension payments of £4.1 million.
Net cash generated from operating activities amounted to £38.8 million for Nine Months FP 2018 primarily due to positive performance of the underlying business, which was partially offset by a negative working capital movement of £3.3 million and tax and pension payments of £3.5 million.
Net cash generated from operating activities amounted to £44.9 million in FY 2018, primarily due to the improved performance of the underlying business, which was partially offset by tax and pension payments of £3.6 million.
Net cash generated from operating activities amounted to £41.2 million in FY 2017 primarily due to positive performance of the underlying business and a positive working capital movement of £4.5 million, which was partially offset by tax and pension payments of £2.0 million.
Net cash generated from operating activities amounted to £24.6 million in FY 2016 primarily due to positive performance of the underlying business and neutral working capital, which was partially offset by tax and pension payments of £0.8 million.
The Group's business has of times a negative working capital profile due to its capital-intensive nature. The Group's working capital movements comprise inventory management and movements, changes in the payment arrangement with its suppliers, as well as other movements. Working capital also reflects VAT and other sales taxes.
The following table sets out changes in the Group's working capital for the periods indicated:
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | |
| (£ in millions) | |||||
| (Increase)/decrease in inventory |
(11.6) | (15.6) | 0.9 | (1.5) | 8.4 |
| Decrease/(increase) in debtors . |
4.5 | (2.0) | (4.6) | (3.6) | (1.3) |
| Increase/(decrease) in creditors | 7.6 | 22.1 | (1.0) | 1.8 | 0.7 |
| Change in Net Working Capital for Continuing | |||||
| Operations |
0.5 | 4.5 | (4.7) | (3.3) | 7.8 |
| Adjustments for working capital movements for | |||||
| discontinued operations |
(0.4) | (1.5) | 0.2 | 7.2 | (0.5) |
| Change in Net Working Capital | 0.1 | 3.0 | (4.5) | 4.0 | 7.3 |
The Group's working capital fluctuates over the course of the year, with cash inflows peaking at calendar year-end as a result of increase in holiday sales, and cash outflows peaking in the first half of the financial year as the Group purchases additional inventory for the year-end peak selling season. The Group also has smaller peaks in cash inflows and outflows for the summer sales.
Change in Net Working Capital for Continuing Operations in Nine Months FP 2019 was a positive movement of £7.8 million, primarily due to a decrease in inventory of £8.4 million due to normal business buying habits and the seasonality decrease after Christmas. Increase in creditors by £0.7 million driven by cost accruals for listing fees. Debtors increased by £1.3 million driven by month end timing of collections for IFC receivables.
Change in Net Working Capital for Continuing Operations in Nine Months FP 2018 was a negative movement of £3.3 million, primarily due to an increase in stock supplier creditors of £1.8 million not yet due arising from the Christmas stock build. This was partially offset by an increase in inventory of £1.5 million to support the Group's sales growth and an increase in debtors of £3.6 million principally due to Mayors proprietary credit cards receivables. Due to timing differences in when inventory is replenished in the United States and the United Kingdom, the inventory decrease of £6.9 million in the United States partially offset the increase in inventory of £13.4 million in the United Kingdom in Nine Months FP 2018.
Change in Net Working Capital for Continuing Operations in FY 2018 was a negative movement of £4.7 million, principally due to a £4.6 million increase in debtors (principally due to Mayors proprietary credit card receivables). There was a £0.9 million increase in the Group's inventory in FY 2018.
Change in Net Working Capital for Continuing Operations in FY 2017 was a positive movement of £4.5 million, primarily due to an increase in creditors of £22.1 million (as a result of increase in stock creditors due to increase in stock purchases and the intercompany debt increase arising from interest on the intercompany loans), which offset an increase in inventory of £15.6 million to support the Group's sales growth and an increase in debtors of £2.0 million.
Change in Net Working Capital for Continuing Operations in FY 2016 was a positive movement of £0.5 million, primarily due to an increase of £11.6 million in inventory to support sales growth, which was largely offset by a £4.5 million decrease in debtors due to lower landlord contribution debtors and a £7.6 million increase in creditors due to increase in stock creditors and intercompany interest.
Net cash outflow from investing activities in Nine Months FP 2019 amounted to £34.1 million due to £28.4 million of capital expenditure, of which £25.8 million was Expansionary Capital Expenditure. In Nine Months FP 2019, the Discontinued Business was classified as discontinued operations, which resulted in a £5.7 million cash outflow.
Net cash outflow from investing activities in Nine Months FP 2018 amounted to £88.2 million, primarily due to the Mayors Acquisition (£79.1 million), and capital expenditure (£9.6 million in Nine Months FP 2018 of which £8.0 million was Expansionary Capital Expenditure).
Net cash outflow from investing activities in FY 2018 amounted to £92.9 million, primarily due to the Mayors Acquisition (£79.1 million), and capital expenditure (£14.5 million, of which £12.5 million was Expansionary Capital Expenditure). The Wynn Acquisition was financed through future-dated promissory notes (one of which has already been settled on 26 November 2018 and the other of which is due to be repaid in monthly instalments and matures in January 2023) and is therefore not shown as an investing activity in FY 2018.
Net cash outflow from investing activities in FY 2017 amounted to £16.8 million, primarily due to the purchase of property, plant and equipment for new stores and refurbished stores in the amount of £15.9 million and the purchase of intangible assets in the amount of £1.5 million for computer software.
Net cash outflow from investing activities in FY 2016 amounted to £29.4 million, primarily due to the purchase of property, plant and equipment for new stores and refurbished stores in the amount of £24.0 million, the £2.2 million spent on the acquisitions of The Watch Hut Limited and Watch Lab and the purchase of intangible assets in the amount of £4.0 million for the expansion of the online retailing.
Net cash outflow from financing activities of £34.0 million in Nine Months FP 2019 was primarily due to a £29.0 million repayment of borrowings and a £17.0 million interest payment, which was offset by a £15.4 million draw down of the U.S. ABL Facility.
Net cash inflow generated from financing activities was £60.3 million in Nine Months FP 2018 primarily due to the incurrence of £78.3 million of new debt to finance the Mayors Acquisition, less borrowing repayments of £11.0 million and interest payment of £6.9 million.
Net cash inflow from financing activities of £67.2 million in FY 2018 was primarily due to the receipt of the proceeds from the issuance of the Notes of £255.4 million, borrowings under a loan of £107.3 million (in connection with the Mayors Acquisition and other expenditures), less repayment of borrowings of £206.5 million and a shareholder loan of £75.0 million, and the payment of interest on outstanding indebtedness of £13.6 million.
Net cash outflow from financing activities of £25.0 million in FY 2017 was primarily due to the repayment of borrowings on the Group's then-existing senior secured credit facilities of £13.3 million and the payment of interest on its then-outstanding indebtedness of £11.7 million.
Net cash inflow from financing activities of £24.0 million in FY 2016 was primarily due to the refinancing of the Group's indebtedness in December 2015 through the entry into the then-existing senior secured credit facilities, in connection with which the Group also increased its borrowings by £33.6 million. The cash flow from the increased borrowings was partially offset by the payment of interest of £9.6 million on the amounts borrowed under the Group's then-existing bank loans and senior secured credit facilities.
The Group's capital expenditure represents a significant component of its investing activities and consists of expenditure on property, plant and equipment and intangible assets. These include Expansionary Capital Expenditure and Maintenance Capital Expenditure.
The following table presents a breakdown of the Group's capital expenditure for the periods under review.
| For | ||||||
|---|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | ||
| (£ in millions) | ||||||
| Purchase of property, plant and equipment | 23.4 | 15.4 | 13.3 | 9.6 | 28.4 | |
| Purchase of intangible assets | 4.0 | 1.5 | 1.2 | — | — | |
| Total capital expenditure | 27.4 | 16.9 | 14.5 | 9.6 | 28.4 |
The following provides a further breakdown of the Group's capital expenditure, as classified between Maintenance Capital Expenditure and Expansionary Capital Expenditure.
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M 2018 | 9M 2019 | |
| (£ in millions) | |||||
| Refurbishments with capital expenditure below £250,000 | |||||
| per project . |
1.6 | 1.8 | 1.5 | 1.2 | 2.4 |
| Maintenance portion of other capital expenditure on IT | |||||
| infrastructure and e-commerce | 0.8 | 0.2 | 0.5 | 0.4 | 0.3 |
| Total Maintenance Capital Expenditure | 2.4 | 2.1 | 2.0 | 1.6 | 2.6 |
| U.K. Major Refurbishments | 6.0 | 5.2 | 1.2 | 1.2 | 1.4 |
| U.K. New Store Opening and Relocation Capex | 15.1 | 7.4 | 3.2 | 2.5 | 2.3 |
| Expansionary portion of U.K. IT and Other Capex | 3.8 | 2.2 | 4.2 | 3.1 | 1.6 |
| U.S. Capex | — | — | 4.0 | 1.3 | 20.5 |
| Total Expansionary Capital Expenditure | 24.9 | 14.9 | 12.5 | 8.0 | 25.8 |
| Total capital expenditure | 27.4 | 16.9 | 14.5 | 9.6 | 28.4 |
The Group undertook capital expenditure of £27.4 million, £16.9 million, £14.5 million, £9.6 million and £28.4 million for FY 2016, FY 2017, FY 2018, Nine Months FP 2018 and Nine Months FP 2019, respectively. Capital expenditure on the purchase of property, plant and equipment in the periods under review has been largely focused on the opening of 34 stores (three, four, 22, 21 and five, in the respective periods), relocation of 11 stores (three, three, two, two and three, in the respective periods), as well as refurbishment of 66 stores (37, 12, 10, seven and seven, in the respective periods). Capital expenditure on the purchase of intangible assets in the periods under review has been largely focused on expansionary IT expenditure, including £1.2 million, which accounted for 8.6 per cent. and nil per cent. of the Group's total capital expenditure in FY 2018 and Nine Months FP 2019.
The Group's competitiveness and long-term profitability depends in part on its ability to deliver returns from the deployment of its capital expenditures. The Directors believe the Group has a flexible and discretionary capital expenditure model that allows it to adjust its capital expenditure to match its growth strategy and operating performance.
The Directors currently expect to incur the following capital expenditure in the periods indicated. These estimates are subject to change and the actual amount of Expansionary Capital Expenditure will depend on the opportunities the Group ultimately considers and undertakes.
| FY 2019 | FY 2020 | FY 2021 | FY 2022 | |
|---|---|---|---|---|
| U.K. Major Refurbishments Capex and U.K. New Store Opening and Relocation |
||||
| Capex . £10 million £10-12 million £10-12 million |
£6-9 million | |||
| U.S. Major Refurbishments Capex and U.S. | ||||
| Property Expansionary Capex £22 million £15-17 million £15-17 million | £7-10 million | |||
| Other capital expenditures (including other property, IT and other capital |
||||
| expenditures) . |
£5 million | £5 million | £5 million | £5 million |
| Total Anticipated Capital Expenditure £37 million £30-34 million £30-34 million £18-24 million |
The Group's capital expenditure on stores in the United Kingdom and the United States is expected to deliver returns in line with historical performance in the United Kingdom. New store paybacks in the United States are expected to be slower than historical store payback in the United Kingdom.
The following table sets out, as of 27 January 2019 (unless otherwise indicated below), a summary of the Group's key contractual obligations and commitments, inclusive of future interest payable (unless otherwise indicated). It reflects management's estimates of the contractual maturities of its obligations and the associated future interest payable. These maturities may differ significantly from the actual maturity of these obligations. This table does not reflect amounts that have been or may be drawn under the Revolving Credit Facility or the amounts that may be drawn under the U.S. ABL Facility, interest thereon, and commitment or utilisation fees payable thereunder. Following Admission, the Group expects to refinance its Revolving Credit Facility and the Notes in full.
| Payments to be made by period | ||||
|---|---|---|---|---|
| Less than 1 year |
Between 1 and 5 years |
More than 5 years |
Total | |
| (£ in millions) | ||||
| Notes(1) | 22.4 | 335.7 | — | 358.1 |
| Finance lease liabilities(2) . |
0.1 | — | — | 0.1 |
| Operating leases(3) |
56.8 | 151.4 | 105.5 | 313.8 |
| Trade and other payables(4) |
122.1 | 3.9 | — | 126.0 |
| Capital commitments(5) | 10.9 | — | — | 10.9 |
| Pension contributions obligations(6) | 0.7 | 0.8 | — | 1.5 |
| Total | 213.0 | 491.8 | 105.5 | 810.4 |
(1) Reflects secured notes with a principal value of £265 million, maturing in 2023. Reflects interest payable on the Notes, which is payable at a rate of 8.5 per cent. per annum.
(5) Reflects capital expenditure contracted for but not yet incurred as of 27 January 2019.
(6) Reflects amounts payable in connection with the Group's obligations under its defined benefit scheme.
As of 27 January 2019, the Group's total borrowings were £268.8 million, all of which was secured and guaranteed, and consisted primarily of amounts borrowed under bank borrowings (£15.4 million) and in the debt capital markets (£253.3 million). See section 4.9 of this Part XIII (Operating and Financial Review). As of the same date, £40.0 million was undrawn under the Revolving Credit Facility and \$18.3 million (£13.9 million) was undrawn under the U.S. ABL Facility. See section 7.6 of this Part XIII (Operating and Financial Review) and section 18 of Part XVII (Additional Information) for more information. Following Admission, the Group expects to refinance its Revolving Credit Facility and the Notes in full.
The Group currently provides pension arrangements for the benefit of its U.K. employees through two defined contribution schemes (the Aurum Pension Scheme, which is a Group Personal Pension scheme, and the Aurum Retirement Savings Plan, which is a defined contribution multi-employer occupational pension scheme) as required by law. All new employees, once eligible, can join the Group's defined contribution schemes, which are operated by an external pension specialist. In addition, if appropriate, employees will be auto-enrolled into the defined contribution schemes.
Contributions to the defined contribution schemes are charged to the Group's income statement. The total cost of the Group's contributions amounted to £1.0 million in FY 2016, £1.0 million in FY 2017, £1.1 million in FY 2018, £0.9 million in Nine Months FP 2018 and £1.1 million in Nine Months FP 2019.
Historically, the Group provided pension arrangements in the United Kingdom via a defined benefit scheme, which is now closed to future accrual (except for one employee) and new members. The assets of the defined benefit scheme are held in a separate trust administered pension fund.
The regulatory framework requires the defined benefit scheme to undergo an actuarial funding valuation at least every three years and for there to be put in place an appropriate schedule of contributions and, where necessary, a deficit recovery plan. The rates of contribution payable by the Group are determined by an independent actuary and agreed by the Group and the defined benefit scheme trustee. The last actuarial valuation as of 5 April 2017 calculated that the scheme had total assets of £16 million and total liabilities of £17.7 million on a "technical provisions" basis and therefore showed a deficit of £1.7 million on a scheme-specific funding basis. The Group has agreed with the scheme trustee to make contributions to the fund of £680,000 per annum (including deficit recovery contributions) until 5 April 2020.
The Group's defined benefit pension costs were £0.1 million in FY 2016, £0.1 million in FY 2017, £0.1 million in FY 2018, £0.1 million in Nine Months FP 2018 and £0.5 million in Nine Months FP 2019. For FY 2019, the Group expects to make a contribution to the fund in the amount of £ 0.7 million. The funding level of the defined benefit scheme is dependent on the market value of the scheme's assets and on the value placed on its liabilities, which may be adversely affected by a variety of factors, most of which are outside the Group's control. These include interest rates, inflation rates, investment performance, exchange rates, life expectancy assumptions, actuarial data and adjustments and regulatory changes. For further information regarding the Group's defined benefit scheme, including a sensitivity analysis for FY 2016 to FY 2018, see note 19 to the Group Financial Statements.
As of 27 January 2019, the Group had no off-balance sheet arrangements.
Market risk is defined as the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk, being currency risk, interest rate risk and other price risk. The Group's main financial liabilities consist of borrowings, leasing debts and trade payables. The main objective of these financial liabilities is to fund its operational activities. The Group holds financial assets, such as trade receivables, cash and shortterm deposits that are generated directly by the Group's activities, and certificates of deposit in European financial institutions. As part of the Group's insurance and general cash management operations, the Group also purchases marketable securities, including debt securities and assetbacked securities, which are subject to market risk.
In the period following the Mayors Acquisition and the Wynn Acquisition, the Group's interest rate risk arises principally from its Revolving Credit Facility and secured borrowings which attract interest with varying terms, as described below. Following Admission, it is anticipated that the Revolving Credit Facility will be refinanced in full by the 2019 Facilities, which will carry interest with varying terms as described below. There are no material differences between the fair values and the book values of the Group's financial assets and liabilities. The fair value is determined by reference to discounted cash flows at prevailing market rates for similar borrowings.
The Group has business operations in the United States, whose net assets are exposed to foreign currency translation risk.
The Group is not considered to be exposed to other price risk.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group's interest rate risk arises from long-term borrowings. The Group's 2019 Facilities, its Revolving Credit Facility and its U.S. ABL Facility are based on LIBOR or EURIBOR plus a margin (which, in the case of LIBOR, is expected to be replaced by a successor rate, following the anticipated phasing out of LIBOR from 2021) and therefore the Group is, and will continue to be, exposed to interest rate risk. Such interest rate risk will affect both the Group's profits and financial position.
The Group has in the past held financial derivatives to reduce its exposure to interest rate risks. These instruments were intended to cover the economic risks to which the Group is exposed. The financial instruments were initially recorded at the date of the transaction, and then restated in the balance sheet at their fair value in other assets and liabilities. Derivative financial instruments are held at fair value which is calculated using observable inputs. As of 27 January 2019, the Group had no outstanding financial derivatives to reduce its exposure to interest rate risks.
If interest rates had increased by 0.5 per cent. and all other variables were held constant, the Group's profit before tax for FY 2018 would decrease by £0.1 million (FY 2016: decrease by £0.1 million and FY 2017: decrease by £0.1 million). This sensitivity analysis has been determined based on exposure to interest rates at the Group's balance sheet date and assuming the net debt outstanding at the financial year-end date was outstanding for the whole year.
The Group's cash and cash equivalents have generally been invested in fixed rate instruments such as short-term deposits or certificates of deposit.
During FY 2016 and FY 2017, the Group had limited exposure to exchange rate risk since most of its income and costs were in the same currency, pounds sterling. Some of the Group's purchases and some of its sales were denominated in currencies other than pounds sterling (primarily Swiss franc and the euro, respectively) and it is exposed to the risk that movements in exchange rates will affect both the Group's profits and financial position, as expressed in pounds sterling.
Following the Mayors Acquisition and the Wynn Acquisition in October and December 2017, respectively, and the Group's expansion in the United States with new store openings (November 2018 and March 2019), the Group's exposure to exchange rate risk has increased and will increase further with its planned expansion in the United States. However, the Group's revenue resulting from sales in the United States is generally in the same currency as most of the associated operating costs, thus limiting the exposure to exchange rate risk on an operational basis (but not on a translation basis, when the Group consolidates the results of its U.S. operations conducted in U.S. dollars into its results presented in pounds sterling).
The Group is actively considering strategies to hedge the increase in exposure to U.S. dollar investments to ensure this risk is appropriately managed, although management has no plans to implement any formal hedging arrangements for the remainder of FY 2019.
The discussion and analysis of the Group's financial condition and results of operations are based on the Group Financial Statements, which were prepared in accordance with IFRS. The preparation of this financial information requires the Group to make significant assumptions and estimates about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. These assumptions, estimates and judgments are continually evaluated and are based on historical experience, trends and other factors that management believes to be relevant and reasonable at the time the Group's financial statements are prepared. Revisions are recognised in the period in which the estimates are revised and in any future period affected.
The Directors believe that the following assumptions, estimates and judgments are likely to have the most significant effect on the amounts recognised in the Group's financial statements. Due to the uncertainty inherent in these matters, actual results could materially differ from the estimates the Group uses in applying the critical accounting policies described below. For a detailed discussion of the application of these and other accounting policies as well as related assumptions, estimates and judgments, see note 3 to the Group Financial Statements.
The Group's accounting policy for defined benefit pension schemes requires management to make judgements as to the nature of benefits provided by each scheme and thereby determine the classification of each scheme. For defined benefit schemes, management is required to make annual estimates and assumptions about future returns on classes of scheme assets, future remuneration changes, employee attrition rates, administration costs, changes in benefits, inflation rates, life expectancy and expected remaining periods of service of employees and, the determination of the pension cost and defined benefit obligation of the Group's defined benefit pension schemes depends on the selection of these assumptions. Differences arising from actual experiences or future changes in assumptions will be reflected in subsequent periods. Sensitivity of the Group's defined benefit contribution scheme to movements in key assumptions is set out in note 19 to the Group Financial Statements.
The Group has determined based on criteria set out in IFRS 3 'Business combinations' that the Wynn Acquisition constitutes a business combination. The Group acquired the inventory which was held by the previous store owners, the right to sell the goods from agreed locations, trained employees and a lucrative Rolex agency. Management have reviewed IFRS 3 and have specifically considered the guidance in relation to inputs, outputs and processes, determining that the purchase agreement constitutes a business combination despite not purchasing the share capital of an entity. As such, the Group have recognised goodwill and other intangible assets which is attributable to the business combination.
New accounting standards and interpretations have been published that were not mandatory for FY 2016, FY 2017 and FY 2018 (IFRS 9 and IFRS 15) and/or Nine Months FP 2019 (IFRS 16) but which, in the case of IFRS 9 and IFRS 15, have been adopted by the Group as of 30 April 2018, or, in the case of IFRS 16, will be adopted by the Group as of 29 April 2019. IFRS 9 and IFRS 15 have not had a material effect on the Group's consolidated income statement for Nine Months FP 2019 as derived from the Group Financial Statements and are not expected to have a material effect on the Group's consolidated financial statements. Given the extent of store leases maintained by the Group, IFRS 16 is expected to have the most material effect on the Group's consolidated financial statements given the number of leases that it has outstanding on its stores.
IFRS 9 – Financial Instruments replaces IAS 39 – Financial Instruments: Recognition and Measurement for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.
The Group applied IFRS 9 prospectively, with an initial application date of 30 April 2018. The Group has not restated the comparative information, which continues to be reported under IAS 39. There have been no material differences arising from the adoption of IFRS 9.
Under IFRS 9, debt instruments are subsequently measured at fair value through profit or loss, amortised cost, or fair value through other comprehensive income. The classification is based on two criteria: the Group's business model for managing the assets; and whether the instruments' contractual cash flows represent 'solely payments of principal and interest' on the principal amount outstanding.
The assessment of the Group's business model was made as of the date of initial application, 30 April 2018. The assessment of whether contractual cash flows on debt instruments are solely comprised of principal and interest was made based on the facts and circumstances as at the initial recognition of the assets.
The classification and measurement requirements of IFRS 9 did not have a significant impact to the Group. The Group continued measuring at fair value all financial assets previously held at fair value under IAS 39.
The following are the changes in the classification of the Group's financial assets:
Trade receivables are classified as loans and receivables as at 29 April 2018. They are held to collect contractual cash flows and give rise to cash flows representing solely payments of principal and interest. These are classified and measured as debt instruments at amortised cost beginning 30 April 2018. There are no changes in classification and measurement for the Group's financial liabilities.
The adoption of IFRS 9 has changed the Group's accounting for impairment losses for financial assets by replacing IAS 39's incurred loss approach with a forward-looking expected credit loss ("ECL") approach. IFRS 9 requires the Group to recognise an allowance for ECLs for all debt instruments not held at fair value through profit or loss and contract assets.
From the analysis performed by the Group, there was no material difference between the two methodologies and as such there has been no change to the impairment which was recognised as at 29 April 2018.
The Group will continue to assess the impairment losses using the ECL approach for future periods.
At the date of initial application, the Group had no existing hedging relationships and did not have any hedging relationships as at 27 January 2019.
Under IAS 39, all gains and losses arising from cash flow hedging relationships were eligible to be subsequently reclassified to profit or loss. However, under IFRS 9, gains and losses arising on cash flow hedges of forecast purchases of non-financial assets need to be incorporated into the initial carrying amounts of the non-financial assets. This change only applies prospectively from the date of initial application of IFRS 9 and has no impact on the statement of financial position as at 30 April 2018.
IFRS 15, 'Revenue from Contracts with Customers' deals with revenue recognition and establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts with customers. Revenue is recognised when a customer obtains control of a good or service and thus has the ability to direct the use and obtain the benefits from the good or service. The standard replaces IAS 18 'Revenue' and IAS 11 'Construction contracts' and related interpretations. The standard is effective for annual periods beginning on or after 1 January 2018 and earlier application is permitted.
The Group adopted IFRS 15 using the full retrospective method of adoption. The effect of the transition on the current period has not been disclosed as the standard provides an optional practical expedient. The Group did not apply any of the other available optional practical expedients.
The effect of adopting IFRS 15 is, as follows:
| For | |||||
|---|---|---|---|---|---|
| FY 2016 | FY 2017 | FY 2018 | 9M FP 2018 | ||
| (£ in millions, except as indicated) | |||||
| Revenue | 0.9 | 2.0 | 1.7 | 1.4 | |
| Cost of sales | (0.9) | (2.0) | (1.7) | (1.4) | |
| Revenue previously stated |
454.9 | 565.5 | 685.2 | 524.5 | |
| Less discontinued operations |
45.6 | 58.1 | 55.7 | 46.6 | |
| Adjustment for IFRS 15 | 0.9 | 2.0 | 1.7 | 1.4 | |
| Revenue from Continuing Operations including Adjustment for | |||||
| IFRS 15 | 410.2 | 509.4 | 631.2 | 479.2 |
IFRS 16 'Leases' was issued in January 2016 and it replaces IAS 17 – Leases, IFRIC 4 – Determining whether an Arrangement contains a Lease, SIC – 15 – Operating Leases – Incentives and SIC – 27 – Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 amends the definition of a lease and sets out the principles for the recognition, measurement presentation and disclosure of leases for both parties to a contract (the customer ("lessee") and the supplier ("lessor")). IFRS 16 is effective from 1 January 2019 and earlier application is permitted only if a company also applies IFRS 15 at or before the date of initial application of IFRS 16.
IFRS 16 requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17. The standard includes two recognition exemptions for lessees – leases of 'low-value' assets (such as personal computers) and short-term leases (leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (the lease liability) and an asset representing the right to use the underlying asset during the lease term (the right-of-use asset). Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will also be required to remeasure the lease liability upon the occurrence of certain events (such as a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under IFRS 16 is substantially unchanged from present accounting under IAS 17. Lessors will continue to classify all leases using the same classification principles as in IAS 17 and distinguish between two types of leases: operating and finance lease.
IFRS 16 requires lessees and lessors to make more extensive disclosures than under IAS 17.
The Group will not be adopting IFRS 16 early and so the standard will be applied in FY 2019 as of and for the period beginning 29 April 2019. The Group plans to adopt IFRS 16 using the modified retrospective approach. The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease term ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has leases of certain office equipment (printers, water dispensers etc.) that are considered of low value.
During 2018 and 2019, the Group has performed a detailed impact assessment of IFRS 16. The Group sets out below the impact on its consolidated balance sheets, income statements and consolidated statements of comprehensive income and consolidated cash flow statements had IFRS 16 been adopted as of 30 April and for Nine Months FP 2019.
The following table shows the effects on the consolidated balance sheets, for the presented dates, had IFRS 16 been adopted:
| 29 April 2018 |
Discontinued operations |
IFRS 16 adjustments |
30 April 2018 |
|
|---|---|---|---|---|
| (£ in millions) | ||||
| Assets | ||||
| Right of use assets |
— | — | 241.6 | 241.6 |
| Trade and other receivables | 30.7 | (1.1) | (4.9) | 24.7 |
| Total assets | 531.0 | (41.4) | 236.7 | 726.3 |
| Liabilities | ||||
| Financial liabilities (non-current) | — | — | 212.6 | 212.6 |
| Financial liabilities (current) | — | — | 42.1 | 42.1 |
| Trade and other payables (current) |
134.1 | (5.5) | (2.2) | 126.5 |
| Trade and other payables (non-current) | 16.3 | — | (11.2) | 5.1 |
| Provisions (current) | 3.8 | — | (2.3) | 1.4 |
| Provisions (non-current) . |
3.5 | — | (2.4) | 1.1 |
| Total liabilities |
446.0 | (5.5) | 236.7 | 677.2 |
| 27 January 2019 |
IFRS 16 adjustments |
27 January 2019 |
|
|---|---|---|---|
| (£ in millions) | |||
| Assets | |||
| Right of use assets |
— | 254.1 | 254.1 |
| Trade and other receivables | 42.9 | (7.8) | 35.2 |
| Total assets |
508.4 | 246.3 | 754.7 |
| Liabilities | |||
| Financial liabilities (non-current) | — | 227.8 | 227.8 |
| Financial liabilities (current) |
— | 42.8 | 42.8 |
| Trade and other payables (current) | 129.3 | (5.8) | 123.5 |
| Trade and other payables (non-current) |
19.4 | (14.8) | 4.5 |
| Provisions (current) | 3.5 | (2.1) | 1.4 |
| Provisions (non-current) | 2.5 | (1.5) | 1.0 |
| Total liabilities | 430.0 | 246.3 | 676.3 |
The following table shows the effects on the consolidated income statements and consolidated statements of comprehensive income, for the presented period, had IFRS 16 been adopted:
| For the 39 weeks ended 27 January 2019 | ||||
|---|---|---|---|---|
| Group results (including discontinued operations) in accordance with IAS 17 (as per consolidated income statements) |
Discontinued operations |
Effect of IFRS 16 adjustments |
Group results on continuing basis had IFRS 16 been adopted |
|
| (£ in millions) | ||||
| Cost of sales | (564.2) | 25.1 | 6.1 | (533.0) |
| Gross profit | 45.2 | 9.8 | 6.1 | 61.0 |
| Operating profit | 23.1 | 18.2 | 6.1 | 47.4 |
| Finance costs | (19.2) | 0.0 | (8.0) | (27.2) |
| Net finance cost | (18.7) | 0.0 | (8.0) | (26.7) |
| Profit/(loss) before taxation | 4.4 | 18.2 | (1.9) | 20.7 |
The following table shows the effects on the consolidated cash flow statements, for the presented period, had IFRS 16 been adopted:
| For the 39 weeks ended 27 January 2019 | |||||
|---|---|---|---|---|---|
| Group cash flow items (including discontinued operations) in accordance with IAS 17 (as per consolidated income statements) |
Discontinued operations |
Effect of IFRS 16 adjustments |
Group cash flow items on continuing basis had IFRS 16 been adopted |
||
| (£ in millions) | |||||
| Net cash generated from operating activities | 57.6 | (0.1) | 32.4 | 89.9 | |
| Net cash outflow from investing activities | (34.6) | 0.5 | — | (34.1) | |
| Net cash outflow from financing activities | (34.0) | — | (32.4) | (66.4) | |
| Net decrease in cash and cash equivalents |
(11.0) | 0.4 | — | (10.6) |
For additional information on the above, see notes 2 and 32 to the Group Financial Statements.
<-- PDF CHUNK SEPARATOR -->
Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC)
30 May 2019
Ladies and Gentlemen
We report on the financial information set out in Part B of Part XIV (Historical Financial Information) for the 52-week period ended 1 May 2016, 52-week period ended 30 April 2017, 52-week period ended 29 April 2018 and 39 week period ended 27 January 2019. This financial information has been prepared for inclusion in the prospectus dated 30 May 2019 of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC) on the basis of the accounting policies set out in note 2. This report is required by paragraph 20.1 of Annex I of the Prospectus Directive Regulation and is given for the purpose of complying with that paragraph and for no other purpose. We have not audited or reviewed the financial information for the 39 week period ended 28 January 2018 which has been included for comparative purposes only, and accordingly do not express an opinion thereon.
The Directors of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC) are responsible for preparing the financial information on the basis of preparation set out in note 2 to the financial information and in accordance with International Financial Reporting Standards as adopted by the European Union.
It is our responsibility to form an opinion on the financial information and to report our opinion to you.
Save for any responsibility arising under Prospectus Rule 5.5.3R (2)(f) to any person as and to the extent there provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in connection with this report or our statement, required by and given solely for the purposes of complying with paragraph 23.1 of Annex I of the Prospectus Directive Regulation, consenting to its inclusion in the prospectus.
We conducted our work in accordance with Standards for Investment Reporting issued by the Auditing Practices Board in the United Kingdom. Our work included an assessment of evidence relevant to the amounts and disclosures in the financial information. It also included an assessment of the significant estimates and judgments made by those responsible for the preparation of the financial information and whether the accounting policies are appropriate to the entity's circumstances, consistently applied and adequately disclosed.
We planned and performed our work so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial information is free from material misstatement whether caused by fraud or other irregularity or error.
In our opinion, the financial information gives, for the purposes of the prospectus dated 30 May 2019, a true and fair view of the state of affairs of Jewel UK Midco Limited as at 1 May 2016, 30 April 2017, 29 April 2018 and 27 January 2019 and of its profits/losses, cash flows and recognised gains and losses and changes in equity for the 52-week period ended 1 May 2016, 52-week period ended 30 April 2017, 52-week period ended 29 April 2018 and 39 week period ended 27 January 2019 in accordance with the basis of preparation set out in note 2 and in accordance with International Financial Reporting Standards as adopted by the European Union as described in note 2.
For the purposes of Prospectus Rule 5.5.3R(2)(f) we are responsible for this report as part of the prospectus and declare that we have taken all reasonable care to ensure that the information contained in this report is, to the best of our knowledge, in accordance with the facts and contains no omission likely to affect its import. This declaration is included in the prospectus in compliance with paragraph 1.2 of Annex I of the Prospectus Directive Regulation.
Yours faithfully
KPMG LLP
PART B: GROUP FINANCIAL STATEMENTS
| 52-week | ended period |
2018 April 29 |
52-week | ended period |
2017 April 30 |
52-week | ended period |
2016 May 1 |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Operations Continuing |
Discontinued Operations |
2) as (note Group restated Total |
Operations Continuing |
Discontinued Operations |
2) as (note Group restated Total |
Operations Continuing |
Discontinued Operations |
2) as (note Group restated Total |
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Revenue |
4 | 631,188 | 55,709 | 686,897 | 509,377 | 58,109 | 567,486 | 410,247 | 45,555 | 455,802 |
| items exceptional before sales of Cost |
(573,837) | (53,990) | (627,827) | (465,352) | (51,591) | (516,943) | (382,865) | (41,843) | (424,708) | |
sales of cost Exceptional |
5 | — | — | — | (5,191) | — | (5,191) | — | — | — |
sales of Cost |
(573,837) | (53,990) | (627,827) | (470,543) | (51,591) | (522,134) | (382,865) | (41,843) | (424,708) | |
items exceptional before profit Gross |
57,351 | 1,719 | 59,070 | 44,025 | 6,518 | 50,543 | 27,382 | 3,712 | 31,094 | |
Profit Gross |
57,351 | 1,719 | 59,070 | 38,834 | 6,518 | 45,352 | 27,382 | 3,712 | 31,094 | |
| before expenses Administrative |
||||||||||
items exceptional |
(17,114) | (2,453) | (19,567) | (14,578) | (2,281) | (16,859) | (11,150) | (1,772) | (12,922) | |
expenses administrative Exceptional |
5 | (1,506) | — | (1,506) | (604) | — | (604) | (1,333) | (54) | (1,387) |
expenses Administrative |
(18,620) | (2,453) | (21,073) | (15,182) | (2,281) | (17,463) | (12,483) | (1,826) | (14,309) | |
| and plant property, of disposal on Loss |
||||||||||
equipment |
6 | (1,318) | (20) | (1,338) | (1,003) | — | (1,003) | (1,773) | — | (1,773) |
profit Operating |
37,413 | (754) | 36,659 | 22,649 | 4,237 | 26,886 | 13,126 | 1,886 | 15,012 | |
costs Finance |
8 | (30,603) | 19 | (30,584) | (21,927) | 27 | (21,900) | (25,400) | (15) | (25,415) |
me inco Finance |
9 | 354 | — | 354 | 113 | — | 113 | 337 | — | 337 |
cost finance Net |
(30,249) | 19 | (30,230) | (21,814) | 27 | (21,787) | (25,063) | (15) | (25,078) | |
taxation before Profit/(Loss) |
7,164 | (735) | 6,429 | 835 | 4,264 | 5,099 | (11,937) | 1,871 | (10,066) | |
Taxation |
10 | (6,883) | 853 | (6,030) | 1,257 | (1,067) | 190 | (2,624) | 976 | (1,648) |
period financial the for Profit/(Loss) |
281 | 118 | 399 | 2,092 | 3,197 | 5,289 | (14,561) | 2,847 | (11,714) | |
share diluted per Earnings and Basic |
30 | 0.4p | 0.2p | 0.6p | 3.2p | 4.8p | 8.0p | (22.0) | 4.3p | (17.7) |
| 39 week period ended 27 January 2019 |
39 week period ended 28 January 2018 (unaudited) |
||||||
|---|---|---|---|---|---|---|---|
| Note | Continuing Operations |
Discontinued Operations |
Total Group | Continuing Operations |
Discontinued Operations |
Total Group | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Revenue | 4 | 594,067 | 25,358 | 619,425 | 479,242 | 46,642 | 525,884 |
| Cost of sales before | |||||||
| exceptional items |
(539,109) | (25,139) | (564,248) (431,972) | (44,955) | (476,927) | ||
| Exceptional cost of sales |
5 | — | (10,007) | (10,007) | — | — | — |
| Cost of sales | (539,109) | (35,146) | (574,255) (431,972) | (44,955) | (476,927) | ||
| Gross profit before | |||||||
| exceptional items | 54,958 | 219 | 55,177 | 47,270 | 1,687 | 48,957 | |
| Gross Profit | 54,958 | (9,788) | 45,170 | 47,270 | 1,687 | 48,957 | |
| Administrative expenses | |||||||
| before exceptional items . Exceptional administrative |
(7,451) | (1,498) | (8,949) | (10,119) | (1,854) | (11,973) | |
| expenses | 5 | (5,071) | (6,922) | (11,993) | (2,105) | — | (2,105) |
| Administrative expenses | (12,522) | (8,420) | (20,942) | (12,224) | (1,854) | (14,078) | |
| Loss on disposal of property, | |||||||
| plant and equipment | 6 | (1,106) | — | (1,106) | (723) | — | (723) |
| Operating profit |
41,330 | (18,208) | 23,122 | 34,323 | (167) | 34,156 | |
| Finance costs |
8 | (19,186) | (2) | (19,188) | (22,056) | 22 | (22,034) |
| Finance income | 9 | 482 | — | 482 | 245 | — | 245 |
| Net finance cost |
(18,704) | (2) | (18,706) | (21,811) | 22 | (21,789) | |
| Profit/(Loss) before | |||||||
| taxation | 22,626 | (18,210) | 4,416 | 12,512 | (145) | 12,367 | |
| Taxation | 10 | (6,352) | 2,542 | (3,810) | (8,677) | 524 | (8,153) |
| Profit/(Loss) for the financial | |||||||
| period | 16,274 | (15,668) | 606 | 3,835 | 379 | 4,214 | |
| Earnings per share | |||||||
| Basic and diluted |
30 | 24.5p | (23.6) | 0.9p | 5.8p | 0.6p | 6.4p |
| 52-week | 29 ended period |
2018 April |
52-week | 30 ended period |
2017 April |
52-week | 1 ended period |
2016 May |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Note | Operations Continuing |
Discontinued Operations |
Group restated 2) (note Total as |
Operations Continuing |
Discontinued Operations |
Group restated 2) (note Total as |
Operations Continuing |
Discontinued Operations |
Group restated 2) (note Total as |
|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| (expense)/income: period financial comprehensive the for Profit/(Loss) Other |
281 | 118 | 399 | 2,092 | 3,197 | 5,289 | (14,561) | 2,847 | (11,714) | |
| foreign loss or of profit translation to reclassified on loss exchange be will operations that Foreign Items |
(3,622) | — | (3,622) | — | — | — | — | — | ||
and assets loss benefit or profit employment to reclassified post be of not Remeasurement will that Items |
||||||||||
| obligations | 19 | 978 | — | 978 | 274 | — | 274 | (1,207) | — | (1,207) |
| movements tax Related |
20 | (166) | — | (166) | (106) | — | (106) | 169 | — | 169 |
| net period the for (expense)/income comprehensive tax Other of |
(2,810) | — | (2,810) | 168 | — | 168 | (1,038) | — | (1,038) | |
| tax of net period, the for (loss)/profit comprehensive Total |
(2,529) | 118 | (2,411) | 2,260 | 3,197 | 5,457 | (15,599) | 2,847 | (12,752) | |
| week 39 |
ended period |
January 27 |
week 39 |
ended period |
January 28 |
|||||
| 2019 | (unaudited) 2018 |
|||||||||
| Note | Operations Continuing |
Discontinued Operations |
Group Total |
Operations Continuing |
Discontinued Operations |
Group Total |
||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |||||
period financial the for Profit/(Loss) |
16,274 | (15,668) | 606 | 3,835 | 379 | 4,214 | ||||
| loss income/(expense): or profit to reclassified comprehensive be will that Other Items |
||||||||||
| foreign of translation on loss exchange Foreign |
||||||||||
operations |
3,779 | — | 3,779 | (6,487) | — | (6,487) | ||||
| loss or profit to reclassified be not will that Items |
||||||||||
| and assets benefit employment post of Remeasurement |
||||||||||
| obligations | 19 | (1,540) | — | (1,540) | 1,285 | — | 1,285 | |||
| movements tax Related |
20 | 262 | — | 262 | (285) | — | (285) | |||
| net period the for income/(expense) comprehensive Other |
||||||||||
| tax of |
2,501 | — | 2,501 | (5,487) | — | (5,487) | ||||
| tax of net period, the for profit/(loss) comprehensive Total |
18,775 | (15,668) | 3,107 | (1,652) | 379 | (1,273) |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Note | Share Capital £'000 |
Share Premium £'000 |
Retained Earnings/ Accumulated Losses £'000 |
Foreign Exchange Reserve £'000 |
Total Equity Attributable To Owners £'000 |
|
|---|---|---|---|---|---|---|
| Balance at 3 May 2015 | 66,308 | — | (8,892) | — | 57,416 | |
| Loss for the period – Continuing Operations (restated) Other comprehensive loss – Continuing |
— | — | (14,561) | — | (14,561) | |
| Operations Profit for the period – Discontinued |
— | — | (1,038) | — | (1,038) | |
| Operations (restated) | — | — | 2,847 | — | 2,847 | |
| Share based payment charge | — | — | 431 | — | 431 | |
| Balance at 1 May 2016 | 66,308 | — | (21,213) | — | 45,095 | |
| Profit for the period – Continuing Operations (restated) Other comprehensive income – |
— | — | 2,092 | — | 2,092 | |
| Continuing Operations . Profit for the period – Discontinued |
— | — | 168 | — | 168 | |
| Operations (restated) | — | — | 3,197 | — | 3,197 | |
| Share based payment charge | — | — | 494 | — | 494 | |
| Balance at 30 April 2017 |
66,308 | — | (15,262) | — | 51,046 | |
| Profit for the period – Continuing Operations (restated) Other comprehensive income/(loss) – |
— | — | 281 | — | 281 | |
| Continuing Operations . Profit for the period – Discontinued |
— | — | 812 | (3,622) | (2,810) | |
| Operations (restated) Share based payment charge |
— — |
— — |
118 482 |
— — |
118 482 |
|
| Share issue Share capital reduction |
22 22 |
— (66,242) |
35,940 (35,940) |
— 102,182 |
— — |
35,940 — |
| Balance at 29 April 2018 |
66 | — | 88,613 | (3,622) | 85,057 | |
| Balance at 30 April 2017 |
Share Capital £'000 66,308 |
Share Premium £'000 — |
Retained Earnings/ Accumulated Losses £'000 (15,262) |
Foreign Exchange Reserve £'000 — |
Total Equity Attributable To Owners £'000 51,046 |
|
| Profit for the period – Continuing | ||||||
| Operations Other comprehensive income/(loss) – |
— | — | 3,835 | — | 3,835 | |
| Continuing Operations Loss for the period – Discontinued |
— | — | 1,000 | (6,487) | (5,487) | |
| Operations | — | — | 379 | — | 379 | |
| Share based payment charge . |
— | — | 362 | — | 362 | |
| Balance at 28 January 2018 (unaudited) |
66,308 | — | (9,686) | (6,487) | 50,135 | |
| Balance at 29 April 2018 |
66 | — | 88,613 | (3,622) | 85,057 | |
| Profit for the period – Continuing Operations |
— | — | 16,274 | — | 16,274 | |
| Other comprehensive (loss)/income – Continuing Operations |
— | — | (1,278) | 3,779 | 2,501 | |
| Loss for the period – Discontinued Operations Dividends paid* |
— — |
— — |
(15,668) (10,000) |
— — |
(15,668) (10,000) |
|
| Share based payment charge . |
— | — | 281 | — | 281 | |
| Balance at 27 January 2019 |
66 | — | 78,222 | 157 | 78,445 | |
* Dividends paid in specie relating to the carve out of the Online & servicing segment (see note 29).
| Note | 29 April 2018 as restated (note 2) |
30 April 2017 | 1 May 2016 | 27 January 2019 |
28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Assets | ||||||
| Non-current assets | ||||||
| Goodwill | 11 | 118,581 | 104,851 | 104,851 | 109,381 | 118,141 |
| Other intangible assets | 11 | 30,348 | 20,968 | 23,713 | 15,433 | 30,192 |
| Property, plant and equipment | 12 | 79,772 | 72,387 | 70,017 | 97,025 | 79,432 |
| Deferred tax assets | 20 | 6,946 | — | — | 8,629 | 6,388 |
| Trade and other receivables | 14 | 7,578 | 660 | 252 | 5,279 | 6,765 |
| 243,225 | 198,866 | 198,833 | 235,747 | 240,918 | ||
| Current assets | ||||||
| Inventories | 13 | 215,443 | 158,594 | 140,330 | 196,594 | 217,853 |
| Trade and other receivables | 14 | 23,130 | 14,819 | 13,429 | 37,669 | 22,593 |
| Cash and cash equivalents | 15 | 49,222 | 28,402 | 24,340 | 38,423 | 47,656 |
| 287,795 | 201,815 | 178,099 | 272,686 | 288,102 | ||
| Total assets |
531,020 | 400,681 | 376,932 | 508,433 | 529,020 | |
| Liabilities | ||||||
| Current liabilities | ||||||
| Trade and other payables | 16 | 134,097 | 203,432 | 170,135 | 129,326 | 256,424 |
| Current tax liabilities |
2,176 | 1,069 | 426 | 3,569 | 4,097 | |
| Derivative financial instruments . |
21 | 31 | 217 | 124 | — | 52 |
| Borrowings | 18 | 29,228 | 11,114 | 25,115 | 15,496 | 171 |
| Provisions for other liabilities and | ||||||
| charges | 17 | 3,773 | 3,461 | 1,765 | 3,508 | 2,671 |
| 169,305 | 219,293 | 197,565 | 151,899 | 263,415 | ||
| Non-current liabilities | ||||||
| Trade and other payables | 16 | 16,298 | 13,046 | 14,558 | 19,363 | 16,826 |
| Borrowings | 18 | 255,530 | 111,168 | 110,543 | 253,280 | 194,087 |
| Post-employment benefit | ||||||
| obligations . |
19 | 1,345 | 2,841 | 3,601 | 2,929 | 1,166 |
| Deferred tax liabilities . |
20 | — | 525 | 2,793 | — | — |
| Provisions for other liabilities and | ||||||
| charges | 17 | 3,485 | 2,762 | 2,777 | 2,517 | 3,391 |
| 276,658 | 130,342 | 134,272 | 278,089 | 215,470 | ||
| Total Liabilities | 445,963 | 349,635 | 331,837 | 429,988 | 478,885 | |
| Equity | ||||||
| Share capital . |
22 | 66 | 66,308 | 66,308 | 66 | 66,308 |
| Retained earnings/(Accumulated | ||||||
| losses) |
88,613 | (15,262) | (21,213) | 78,221 | (9,686) | |
| Foreign exchange reserve |
(3,622) | — | — | 157 | (6,487) | |
| Total equity | 85,057 | 51,046 | 45,095 | 78,445 | 50,135 | |
| Total liabilities and equity |
531,020 | 400,681 | 376,932 | 508,433 | 529,020 |
| 52-week period ended 29 April 2018 as restated (note2) |
52-week period ended 30 April 2017 as restated (note2) |
52-week period ended 1 May 2016 as restated (note2) |
39 week period ended 27 January 2019 |
39 week period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Cash flows from operating | |||||
| activities Profit/(Loss) for the year Adjustments for: |
399 | 5,288 | (11,714) | 606 | 4,214 |
| Depreciation of property, plant and equipment |
11,792 | 10,121 | 7,806 | 9,289 | 8,783 |
| Amortisation of intangible assets Impairment of property, plant and |
5,253 | 4,563 | 4,523 | 3,583 | 3,713 |
| equipment . Impairment of intangible assets |
— — |
936 — |
— — |
— 16,929 |
— — |
| Share based payment charge | 482 | 494 | 431 | 281 | 362 |
| Finance income | (354) | (113) | (337) | (482) | (245) |
| Finance costs Loss on disposal of property, plant and equipment |
30,584 1,338 |
21,900 2,924 |
25,415 1,773 |
19,188 1,106 |
22,034 723 |
| Taxation | 6,030 | (190) | 1,648 | 3,810 | 8,153 |
| (Increase)/decrease in inventory (Increase)/decrease in debtors |
(43) (4,785) |
(18,264) (1,798) |
(11,546) 4,341 |
4,560 (1,050) |
(3,964) (3,498) |
| (Decrease)/increase in creditors | 310 | 23,082 | 7,269 | 3,831 | 11,422 |
| Net cash (outflow)/generated from | |||||
| operations | 51,006 | 48,944 | 29,609 | 61,651 | 51,697 |
| Pension scheme contributions | (695) | (700) | (697) | (522) | (525) |
| Tax paid | (2,888) | (1,541) | (324) | (3,566) | (2,946) |
| Net cash (outflow)/generated from operating activities |
47,423 | 46,703 | 28,588 | 57,563 | 48,226 |
| Cash flows from investing activities |
|||||
| Purchase of property, plant and | |||||
| equipment |
(13,322) | (15,897) | (23,968) | (28,674) | (9,600) |
| Purchase of intangible assets Acquisition of subsidiaries net of cash |
(1,555) | (1,818) | (4,293) | (252) | (279) |
| acquired | (79,068) | — | (3,393) | — | (79,068) |
| Carve out of discontinued | |||||
| operations Interest received |
— 354 |
— 113 |
— 160 |
(5,659) — |
— 245 |
| Net cash outflow from investing activities |
(93,591) | (17,602) | (31,494) | (34,585) | (88,702) |
| Cash flows from financing activities |
|||||
| Proceeds from the Notes | 255,438 | — | — | — | — |
| Proceeds from new loan | 107,325 | — | 135,096 | 15,059 | 78,314 |
| Repayment of shareholder loan Repayment of the Notes |
(75,000) — |
— — |
— — |
— (2,842) |
— — |
| Repayment of borrowings | (206,500) | (13,261) | (101,531) | (29,000) | (11,000) |
| Repayment of hire purchase | (428) | (115) | — | (171) | (343) |
| Interest paid | (13,647) | (11,663) | (9,579) | (17,020) | (6,887) |
| Net cash generated/(outflow) from financing activities |
67,188 | (25,039) | 23,986 | (33,974) | 60,084 |
| Net increase/(decrease) in cash | |||||
| and cash equivalents | 21,020 | 4,062 | 21,080 | (10,996) | 19,608 |
| Cash and cash equivalents at | |||||
| beginning of the period | 28,402 | 24,340 | 3,260 | 49,222 | 28,402 |
| Exchange (losses)/gains on cash and cash equivalents |
(200) | — | — | 197 | (354) |
| Cash and cash equivalents at end | |||||
| of period | 49,222 | 28,402 | 24,340 | 38,423 | 47,656 |
| Comprised of: Cash at bank and in hand |
49,222 | 28,402 | 24,340 | 38,423 | 47,656 |
| Cash and cash equivalents at end of period 15 |
49,222 | 28,402 | 24,340 | 38,423 | 47,656 |
Jewel Midco (for the purposes of this Part B of Part XIV (Historical Financial Information), the "Company") is a company incorporated and domiciled in the United Kingdom, and the address of the registered office is Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT. The Company and its subsidiaries, for the purposes of this Part B of Part XIV (Historical Financial Information), together form the "Group".
The principal activity of the Group is the retailing of high quality jewellery and watches, both on-line and in stores. The group has 127 U.K. based stores and 22 U.S. based stores and operates under the trading brands of Goldsmiths, Mappin & Webb, Watches of Switzerland and Mayor's Jewelers. The objective of the Group is to be the best luxury watch and jewellery retailer in the market the Company serves.
The Group's immediate parent undertaking is Jewel Topco, a company incorporated in the United Kingdom.
At the balance sheet date the "controlling party" was AIF VII Euro Holdings L.P., an affiliate of investment funds affiliated with Apollo Global Management LLC.
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
The consolidated financial statements include the financial statements of the Company and its subsidiary undertakings made up to 27 January 2019. A subsidiary is an entity that is controlled by the parent. The results of subsidiary undertakings are included in the Consolidated Income Statements from the date that control commences until the date that control ceases. Control is established when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The consolidated financial statements have been prepared under the historical cost convention except for certain financial instruments (including derivative instruments), pension assets and liabilities which are measured at fair value. The policies adopted are those to be applied in the next statutory financial statements for the period ending April 2019.
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in note 3. All amounts are presented in round thousands.
The consolidated financial statements incorporate the financial statements of Jewel Midco (the "Company") and its subsidiary undertakings. Subsidiaries are entities over which the Group has control. All intra-group transactions, balances, income and expenses are eliminated on consolidation.
IFRS 15 – Revenue from contracts with customers
The Group has applied a full retrospective transition as part of the application of IFRS 15. We have, therefore, restated all balances which are effected by the full retrospective application – further disclosure on the impact of this on the financial statements is given within 'New standards, amendments and interpretations'.
During the measurement period, the Group has revised the provisional values of assets and liabilities acquired as part of the Mayor's Jewelers and Wynn acquisitions. In line with IFRS 3, we have revised the comparative information for 29 April 2018 as required. The Group are now out of the measurement period for both acquisitions and as such, the values stated within note 23 are stated as final.
The Group has a number of share based payment arrangements, described in note 31, which were not accounted for in prior years. The comparative information has been restated to reflect accounting for these arrangements. See note 31 for details of these arrangements. Refer to the consolidated statement of equity for adjustments recognised with regard to these arrangements in comparative periods.
The Group regularly reviews market and financial forecasts, and has reviewed its trading prospects in its key markets. As a result it believes its trading performance will demonstrate continued improvement in future periods, and that liquidity will remain strong.
The Board has reviewed the latest forecasts of the Group and considered the obligations of the Group's financing arrangements. The Board have specifically considered the potential impact on the UK's decision to leave the European Union and given the continued strong liquidity of the Group, the Board has concluded that a going concern basis of preparation of its financial statements is appropriate.
The Group applied IFRS 15 and IFRS 9 – Financial Instruments for the first time. The nature and effect of the changes as a result of adoption of these new accounting standards are described below.
Several other amendments and interpretations apply for the first time in 2018, but do not have an impact on the consolidated financial statements of the Group. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
IFRS 15 supersedes IAS 11 – Construction Contracts, IAS 18 – Revenue and related Interpretations and it applies, with limited exceptions, to all revenue arising from contracts with its customers. IFRS 15 establishes a five-step model to account for revenue arising from contracts with customers and requires that revenue be recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.
IFRS 15 requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. In addition, the standard requires extensive disclosures.
The Group adopted IFRS 15 using the full retrospective method of adoption. The effect of the transition on the current period has not been disclosed as the standard provides an optional practical expedient. The Group did not apply any of the other available optional practical expedients.
The effect of adopting IFRS 15 is, as follows:
| 52-week period 52-week period ended 29 April ended 30 April 2018 2017 |
52-week period ended 1 May 2016 |
39 week period ended 28 January 2018 |
|||
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | ||
| Revenue |
1,713 | 1,955 | 870 | 1,350 | |
| Cost of sales | (1,713) | (1,955) | (870) | (1,350) | |
| Gross profit | — | — | — | — | |
| Profit/(Loss) for the financial period | — | — | — | — | |
The change did not have an impact on total comprehensive (loss)/profit for the period. There is no impact on the Consolidated Balance Sheet and Consolidated Cash Flow Statement for the periods stated above.
The adjustment above is to recognise certain items of revenue which were previously netted against related costs within cost of sales. Upon application of IFRS 15, these items were identified as separate contracts with customers and as such were required to be shown gross of the related costs. These items related to commissions receivable from suppliers. There is no overall impact on the gross profit, profit/(loss) for the financial period and no impact upon the total comprehensive (loss)/profit for the period.
IFRS 9 – Financial Instruments replaces IAS 39 – Financial Instruments: Recognition and Measurement for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.
The Group applied IFRS 9 prospectively, with an initial application date of 30 April 2018. The Group has not restated the comparative information, which continues to be reported under IAS 39. There have been no differences arising from the adoption of IFRS 9.
Under IFRS 9, debt instruments are subsequently measured at fair value through profit or loss, amortised cost, or fair value through other comprehensive income ("OCI"). The classification is based on two criteria: the Group's business model for managing the assets; and whether the instruments' contractual cash flows represent 'solely payments of principal and interest' on the principal amount outstanding.
The assessment of the Group's business model was made as of the date of initial application, 30 April 2018. The assessment of whether contractual cash flows on debt instruments are solely comprised of principal and interest was made based on the facts and circumstances as at the initial recognition of the assets.
The classification and measurement requirements of IFRS 9 did not have a significant impact to the Group. The Group continued measuring at fair value all financial assets previously held at fair value under IAS 39. The following are the changes in the classification of the Group's financial assets:
Trade receivables are classified as loans and receivables as at 29 April 2018. They are held to collect contractual cash flows and give rise to cash flows representing solely payments of principal and interest. These are classified and measured as debt instruments at amortised cost beginning 30 April 2018.
There are no changes in classification and measurement for the Group's financial liabilities.
The adoption of IFRS 9 has changed the Group's accounting for impairment losses for financial assets by replacing IAS 39's incurred loss approach with a forward-looking expected credit loss (ECL) approach. IFRS 9 requires the Group to recognise an allowance for ECLs for all debt instruments not held at fair value through profit or loss and contract assets.
From the analysis performed by the Group, there was not a material difference between the two methodologies and as such there has been no change to the impairment which was recognised as at 29 April 2018. The Group will continue to assess the impairment losses using the ECL approach for future periods.
At the date of initial application, the Group had no existing hedging relationships and have not any hedging relationships as at 27 January 2019.
Under IAS 39, all gains and losses arising from cash flow hedging relationships were eligible to be subsequently reclassified to profit or loss. However, under IFRS 9, gains and losses arising on cash flow hedges of forecast purchases of non-financial assets need to be incorporated into the initial carrying amounts of the non-financial assets. This change only applies prospectively from the date of initial application of IFRS 9 and has no impact on the statement of financial position as at 30 April 2018.
The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's financial statements are disclosed below. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective.
IFRS 16 – Leases was issued in January 2016 and it replaces IAS 17 – Leases, IFRIC 4 – Determining whether an Arrangement contains a Lease, SIC-15 – Operating Leases-Incentives and SIC-27 – Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17. The standard includes two recognition exemptions for lessees – leases of 'low-value' assets (for example, personal computers) and short-term leases (namely leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (namely the lease liability) and an asset representing the right to use the underlying asset during the lease term (namely the right-of-use asset). Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (for example, a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under IFRS 16 is substantially unchanged from today's accounting under IAS 17. Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish between two types of leases: operating and finance leases.
IFRS 16, which is effective for annual periods beginning on or after 1 January 2019, requires lessees and lessors to make more extensive disclosures than under IAS 17.
Further disclosure on IFRS 16 has been included within note 32.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker ("CODM"), who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the CEO and CFO of the Group. The CODM reviews the key profit measures, 'Adjusted Earnings Before Interest, Tax, Depreciations and Amortisation (EBITDA)' and 'Adjusted EBITDA pre-exceptional costs and non-underlying items'.
In the current period, the operating segments presented differ from those presented in the 29 April 2018 statutory financial statements. This presentation of segmental reporting represents a change to our historical presentation which has been based on purely geographical revenue streams. The CODM believes that this new segmental reporting better reflects the operations of the Group and the varying commercial strategies within its businesses. Each of the three segments shown operates within a different commercial market and sells to a different customer base than the other two, and each is governed by a separately identifiable strategic growth plan. The CODM believes that segmentation in this manner allows a reader of our financial accounts to better understand the differing commercial drivers within our overall Group performance. See note 4.
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented in 'Sterling' (£), which is the Group's presentation currency.
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation are translated to the Group's presentational currency, Sterling, at foreign exchange rates ruling at the balance sheet date. The revenues and expenses of foreign operations are translated at an average rate for the year where this rate approximates to the foreign exchange rates ruling at the dates of the transactions.
Borrowing costs are expensed as incurred, except for interest directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use, in which case they are capitalised as part of the cost of that asset. Capitalisation of borrowing costs commences when expenditures for the asset and borrowing costs are being incurred and the activities to prepare the asset for its intended use are in progress. Borrowing costs are capitalised up to the date when the project is completed and ready for its intended use.
To the extent that funds are borrowed specifically for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalisation is determined as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings.
To the extent that funds are borrowed generally and used for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalisation is determined by applying a capitalisation rate to the expenditures on that asset. The capitalisation rate is the weighted average of the borrowing costs applicable to the borrowings of the Group that are outstanding during the period, other than borrowings made specifically for the purpose of obtaining a qualifying asset. The amount of borrowing costs capitalised during a period should not exceed the amount of borrowing cost incurred during that period. Other borrowing costs are recognised as expenses when incurred.
Management chose the cost basis under IAS 16 – Property, plant and equipment, rather than to apply the alternative (revaluation) treatment to all items of property, plant and equipment as its ongoing accounting policy. The cost of property, plant and equipment includes directly attributable costs.
Depreciation is provided on the cost of all other assets (except assets in the course of construction), so as to write off the cost, less residual value, on a straight-line basis over the expected useful economic life of the assets concerned, as follows:
| Leasehold land and buildings | - | Period of lease |
|---|---|---|
| Fittings and equipment | - | 5 to 10 years |
| Computer and display equipment . |
- | 3 to 5 years |
Land is not depreciated.
Useful lives and residual values are reviewed at each balance sheet date and revised where expectations are significantly different from previous estimates. In such cases, the depreciation charge for current and future periods is adjusted accordingly.
The carrying values of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable.
Goodwill arises on the acquisition of subsidiaries and represents the excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired. If the total of consideration transferred, non-controlling interest recognised and previously held interest measured at fair value is less than the fair value of the net assets of the subsidiary acquired, a gain on bargain purchase arises, this is recognised directly in the income statement.
Management consider each store to be an individual Cash Generating Unit ("CGU"). For the purpose of impairment testing, goodwill acquired in a business combination is allocated to groups of individual CGUs, that are expected to benefit from the synergies of the combination. Each group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying value of the group of CGUs containing the goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs of disposal. Any impairment is recognised immediately as an expense and is not subsequently reversed.
A discontinued operation is a component of the Group's business, the operations and cash flows of which can be clearly distinguished from the rest of the Group and which:
Classification as a discontinued operation occurs at the earlier of disposal or when the operation meets the criteria to be classified as held-for-sale. When an operation is classified as a discontinued operation, the comparative statement of profit or loss and OCI is re-presented as if the operation had been discontinued from the start of the comparative year.
Expenditure on research activities is recognised in the consolidated income statements as an expense as incurred.
Expenditure on internally generated goodwill and brands is recognised in the Consolidated Income Statements as an expense as incurred.
Other intangible assets that are acquired by the Company are stated at cost less accumulated amortisation and less accumulated impairment losses.
The cost of intangible assets acquired in a business combination are capitalised separately from goodwill if the fair value can be measured reliably at the acquisition date.
Amortisation is charged to the consolidated income statements on a straight-line basis over the estimated useful lives of intangible assets. Intangible assets are amortised from the date they are available for use. The estimated useful lives are as follows:
| Computer software | - | 3-5 years |
|---|---|---|
| Brands | - | 10 years |
| Technology | - | 7 years |
| Agency agreements | - | 10 years |
The bases for choosing these useful lives are:
The Group reviews the amortisation period and method when events and circumstances indicate that the useful life may have changed since the last reporting date.
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. These costs are amortised over their estimated useful lives of three to five years.
Assets that are subject to amortisation such as brands and non-contractual customer relationships are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash-generating units). Prior impairments of non-financial assets (other than goodwill) are reviewed for possible reversal at each reporting date.
The Group classifies its financial assets in the following categories: at fair value through profit or loss and held at amortised cost. The classification depends on the Group's business model and the contractual cash flow characteristics of the financial asset. Management determines the classification of its financial assets at initial recognition.
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified in this category if acquired principally for the purpose of selling in the short term. Derivatives are also categorised as held for trading unless they are designated as hedges. Assets in this category are classified as current assets if expected to be settled within twelve months, otherwise they are classified as non- current.
Assets held at amortised cost are non-derivative financial assets and are held to collect contractual cash flows that are solely payments of principal and interest of the principal outstanding. They are included in current assets, except for maturities greater than 12 months after the end of the reporting period. These are classified as non-current assets. The Group's financial assets held at amortised cost comprise 'trade and other receivables' and 'cash and cash equivalents' in the Consolidated Balance Sheet (notes 14 and 15 respectively).
Financial assets carried at fair value through profit or loss are initially recognised at fair value, and transaction costs are expensed in the Consolidated Income Statements. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership. Financial assets at fair value through profit or loss are subsequently carried at fair value.
Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Group. Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group's financial assets at amortised cost include trade and other receivables.
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised (namely removed from the Group's Consolidated Balance Sheets) when the rights to receive cash flows from the asset have expired.
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has established a provision based on its historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, or as payables, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group's financial liabilities include trade and other payables, loans and borrowings and derivative financial instruments.
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss. This category also includes derivative financial instruments entered into by the Group that are not designated as hedging instruments in hedge relationships as defined by IFRS 9.
Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of recognition, and only if the criteria in IFRS 9 are satisfied.
This is the category most relevant to the Group. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the Consolidated Income Statements.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the Consolidated Income Statements.
Financial assets and financial liabilities are offset and the net amount is reported in the Consolidated Balance sheets if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.
An estimation of the fair value is made for contingent consideration in accordance with IFRS 3 – Business Combinations at the time of a business combination. Where there is a contractual obligation to settle the liability in cash based on events outside the Company's control this is accounted for as a financial liability and subsequent changes to contingent consideration are recognised in the income statement. Otherwise contingent consideration is accounted for as a credit to equity within other reserves.
Inventories are stated at the lower of cost and net realisable value. Cost includes all costs incurred in bringing each product to its present location and condition. Raw materials, consumables and goods for resale are recognised on an average cost basis. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.
A receivable represents the Group's right to an amount of consideration that is unconditional (namely only the passage of time is required before payment of the consideration is due). Refer to accounting policies of financial assets above.
Financial assets and liabilities are offset and the net amount reported in the Consolidated Balance Sheets when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the company or the counterparty.
In the Consolidated Balance Sheets, cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less. In the Consolidated Balance Sheets, bank overdrafts are shown within borrowings in current liabilities.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.
Borrowings are recognised initially at fair value, net of directly attributable transaction costs incurred. All other costs are expensed as incurred. Borrowings are subsequently carried at amortised cost; any difference between the fair value initially recognised and the redemption value is recognised in the Consolidated Income Statements over the period of the borrowings using the effective interest method. The effective interest method takes into account estimations of future cash flows associated with the instrument. Management are required to re-assess these estimates at each reporting date and, where the expectations of the nature and timing of cash flows change, a one-off adjustment is required to alter the carrying value of the instrument in accordance with those new expectations.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the balance sheet date.
Interest on borrowings is treated as an expense in the Consolidated Income Statements, with the exception of interest costs incurred on the financing of major projects, which are capitalised within property, plant and equipment.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.
The Group operates various post-employment schemes, including both defined benefit and defined contribution pension plans.
A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. A defined benefit plan is a pension plan that is not a defined contribution plan.
Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.
The liability recognised in the Consolidated Balance Sheets in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension obligation.
The current service cost of the defined benefit plan, recognised in the Consolidated Income Statements in employee benefit expense, except where included in the cost of an asset, reflects the increase in the defined benefit obligation resulting from employee service in the current year, benefit changes, curtailments and settlements.
Past-service costs are recognised immediately in income. The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is included in employee benefit expense in the Consolidated Income Statements.
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited in other comprehensive income in the period in which they arise.
For defined contribution plans, the Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due.
Employees (including senior executives) of the Group receive remuneration in the form of share-based payments, whereby employees render services as consideration for equity instruments (equity-settled transactions). The fair value of management share options is calculated on the grant date using a Black-Scholes model and the fair-value of the equity-settled awards is calculated at grant date using a Monte Carlo model. The resulting cost is charged in the income statement over the vesting period of the option or award, and is regularly reviewed and adjusted for the expected and actual number of options or awards vesting. The social security contributions payable in connection with the grant of the share options is considered an integral part of the grant itself, and the charge is treated as a cashsettled transaction.
The shares issued are shares in a related entity outside of the Group and as such the liability for payment for the shares sits outside of the Group.
Provisions are recognised when: the Group has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as an interest expense.
The Group is in the business of selling luxury watches and jewellery and providing ongoing services to our customers, such as repairs and servicing. Revenue from contracts with customers is recognised when control of the goods or services is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The Group has concluded that it is the principal in its revenue arrangements because it controls the goods or services before transferring them to the customer.
In determining the transaction price for the sale of equipment, the Group considers the effects of variable consideration and the existence of significant financing components.
Revenue from sale of goods is recognised at the point in time when control of the asset is transferred to the customer, generally on delivery of the good.
Sales of goods are recognised when a Group entity sells a product to the customer and control of the goods are transferred to the customer. Retail sales are usually in cash or by credit card. It is the Group's policy to sell its products to the retail customer with a right to return within 14 days for a cash refund and 28 days for a product exchange. The Group does not operate any loyalty programmes.
Where sales made on credit provided by a third party, revenue is recognised immediately on sale of the product and control has been passed to the customer.
The Group also offers customers the option to pay for goods over time via credit agreements. This is discounted using the rate that would be reflected in a separate financing transaction between the Group and its customers at contract inception, to take into consideration the significant financing component.
Revenue from the provision of the sale of goods on the internet is recognised at the point that control has passed to the customer, which is the point of delivery. Transactions are settled by credit or payment card. Where sales made on credit provided by a third party, revenue is recognised when control has been passed to the customer, on delivery.
Revenue from a contract to provide services is recognised in the period in which the services are provided. Revenue is recognised when the following conditions are satisfied:
Customer deposits and gift cards
A customer deposit or gift card liability is the obligation to transfer goods or services to a customer for which the Group has received consideration. If consideration is received before the Group transfers goods or services to the customer, a customer deposit or gift card liability is recognised. Customer deposits and gift cards are recognised as revenue when the customer is passed control of the good.
Gift card redemptions are estimated on the basis of historical redemptions and are reviewed regularly and updated to reflect management's best estimate of patterns of redemption. The estimated nonredemption is recognised in revenue based on historical redemptions.
The Group presents as exceptional items on the face of the Consolidated Income Statements, those material items of income and expense which, because of the nature or the expected infrequency of the events giving rise to them, merit separate presentation to provide a better understanding of the elements of financial performance in the financial period, so as to assess trends in financial performance. Further details on exceptional items are given within note 5.
Included within cost of sales are any items which are directly attributable to the sale of goods and services. This includes the cost of bringing inventory in to a condition to sell, wages and salaries, deprecation on land and buildings and fittings and equipment and other costs directly attributable to the cost of selling goods and services.
The tax expense for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statements, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities. Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax liabilities are provided on taxable temporary differences arising from investments in subsidiaries, associates and joint arrangements, except for deferred income tax liability where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised on deductible temporary differences arising from investments in subsidiaries, associates and joint arrangements only to the extent that it is probable the temporary difference will reverse in the future and there is sufficient taxable profit available against which the temporary difference can be utilised.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the Consolidated Income Statements on a straight-line basis over the period of the lease.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability using the rate implicit in the lease. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
The preparation of consolidated financial information requires the Group to make estimates and assumptions that affect the application of policies and reported amounts. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are considered to be reasonable under the circumstances. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed by management on an ongoing basis, with revisions recognised in the period in which the estimates are revised and in any future period affected. The areas involving significant risk resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial period are as follows:
The Group's accounting policy for defined benefit pension schemes requires management to make judgements as to the nature of benefits provided by each scheme and thereby determine the classification of each scheme. For defined benefit schemes, management is required to make annual estimates and assumptions about future returns on classes of scheme assets, future remuneration changes, employee attrition rates, administration costs, changes in benefits, inflation rates, life expectancy and expected remaining periods of service of employees and the determination of the pension cost and defined benefit obligation of the Group's defined benefit pension schemes depends on the selection of these assumptions. Differences arising from actual experiences or future changes in assumptions will be reflected in subsequent periods. Sensitivity of the Group's defined benefit contribution scheme to movements in key assumptions is set out in note 19.
The following are the critical judgements, apart from those involving estimations, that the directors have made in the process of applying the Group's accounting policies and that have the most significant effect on the amounts recognised in the financial statements:
The Group has determined based on criteria set out in IFRS 3 'Business combinations' that the acquisition of the trade and assets of certain retail stores within the Wynn Hotel, Las Vegas, constitutes a business combination. The Group acquired the inventory which was held by the previous store owners, the right to sell the goods from agreed locations, trained employees and a lucrative Rolex agency. Management have reviewed IFRS 3 and have specifically considered the guidance in relation to inputs, outputs and processes, determining that the purchase agreement constitutes a business combination despite not purchasing the share capital of an entity. As such, the Group have recognised goodwill and other intangible assets which is attributable to the business combination.
As explained in note 2, the Group has revised its operating segments for the current period to better reflect the operations of the Group. Under IFRS 8 – Segmental reporting, a full restatement of the 3 year financial history is required when primary segments evolve to show these on a consistent basis. The key Group performance measures are Adjusted EBTIDA and Adjusted EBITDA pre-exceptional costs and non-underlying items, as detailed below, which is profit before net finance cost, tax, exceptional items, depreciation and amortisation and other non-underlying items. Entity-wide disclosures based on product categories are also set out below.
Adjusted EBITDA represents profit/(loss) for the period before finance costs, finance income, taxation, depreciation, amortisation, exceptional items presented in the Group's income statement (consisting of exceptional administrative expenses, loss on disposal of property, plant and equipment and exceptional cost of sales), transaction fees related to potential transactions considered by the Company and professional costs for non-trading activities and management fees paid to the Group's ultimate controlling party.
Adjusted EBITDA pre-exceptional costs and non-underlying items represents profit/(loss) for the period before finance costs, finance income, taxation, depreciation, amortisation, store opening and closure costs, restructuring, reorganisation and redundancy costs, exceptional items presented in the Group's income statement (consisting of exceptional administrative expenses, loss on disposal of property, plant and equipment and exceptional cost of sales), transaction fees related to potential transactions considered by the Company and professional costs for non-trading activities and management fees paid to the Group's ultimate controlling party.
| 29 April 2018 as restated (note 2) |
||||
|---|---|---|---|---|
| Heritage Watch & Jewellery £'000 |
USA Watch & Jewellery £'000 |
Online & Servicing (Discontinued) £'000 |
Total as restated (see note 2) £'000 |
|
| Total revenues |
541,195 | 89,993 | 55,709 | 686,897 |
| Operating profit |
34,215 | 3,198 | (754) | 36,659 |
| Add back: | ||||
| Depreciation Amortisation |
10,665 1,845 |
774 629 |
353 2,779 |
11,792 5,253 |
| EBITDA | 46,725 | 4,601 | 2,378 | 53,704 |
| Add back exceptional items presented on the face of the income statement: |
||||
| Exceptional administrative expenses (note 5) Add back costs regarded as non-underlying: |
59 | 1,447 | — | 1,506 |
| Loss on disposal of property, plant and equipment Costs from non-trading activities and management |
1,318 | — | 20 | 1,338 |
| fees | 1,573 | 2,771 | 28 | 4,372 |
| Adjusted EBITDA Add back additional costs regarded as non-underlying: |
49,675 | 8,819 | 2,426 | 60,920 |
| Store pre-opening costs | 1,700 | 61 | — | 1,761 |
| Store closure costs | 3,450 | — | — | 3,450 |
| Other non-underlying items (i) | 1,367 | 531 | — | 1,898 |
| Adjusted EBITDA pre-exceptional costs and | ||||
| non-underlying items |
56,192 | 9,411 | 2,426 | 68,029 |
| Total assets | 365,669 | 123,943 | 41,408 | 531,020 |
| Total liabilities |
343,654 | 96,854 | 5,455 | 445,963 |
| Non-current assets Other non-current assets Goodwill and intangible assets Property, plant and equipment |
3,014 88,489 68,325 |
13,767 36,786 10,424 |
(2,257) 23,654 1,023 |
14,524 148,929 79,772 |
| Total | 159,828 | 60,977 | 22,420 | 243,225 |
(i) Other non-underlying items relates principally to employee contract termination and professional and legal fees.
| 30 April 2017 | |||
|---|---|---|---|
| Heritage Watch & Jewellery £'000 |
as restated (note 2) Online & Servicing (Discontinued) £'000 |
Total as restated (see note 2) £'000 |
|
| Total revenues | 509,377 | 58,109 | 567,486 |
| Operating profit | 22,649 | 4,237 | 26,886 |
| Add back: | |||
| Depreciation |
9,811 | 310 | 10,121 |
| Amortisation |
1,909 | 2,654 | 4,563 |
| EBITDA | 34,369 | 7,201 | 41,570 |
| Add back exceptional items presented on the face of the income statement: |
|||
| Exceptional administrative expenses (note 5) . |
604 | — | 604 |
| Exceptional cost of sales (note 5) | 5,191 | — | 5,191 |
| Add back costs regarded as non-underlying: | |||
| Loss on disposal of property, plant and equipment | 1,003 | — | 1,003 |
| Costs from non-trading activities and management fees | 955 | 93 | 1,048 |
| Adjusted EBITDA |
42,122 | 7,294 | 49,416 |
| Add back additional costs regarded as non-underlying: | |||
| Pre store opening costs | 3,588 | — | 3,588 |
| Store closure costs | 2,006 | — | 2,006 |
| Other non-underlying items (ii) | 184 | — | 184 |
| Adjusted EBITDA pre-exceptional costs and non-underlying | |||
| items | 47,900 | 7,294 | 55,194 |
| Total assets | 353,756 | 46,925 | 400,681 |
| Total liabilities | 342,803 | 6,832 | 349,635 |
| Non-current assets | |||
| Other non-current assets | 660 | — | 660 |
| Goodwill and intangible assets |
99,752 | 26,067 | 125,819 |
| Property, plant and equipment | 71,279 | 1,108 | 72,387 |
| Total | 171,691 | 27,175 | 198,866 |
(ii) Other non-underlying items relates principally to employee contract termination and professional and legal fees.
| 01 May 2016 as restated (note 2) |
|||
|---|---|---|---|
| Heritage Watch & Jewellery £'000 |
Online & Servicing (Discontinued) £'000 |
Total as restated (see note 2) £'000 |
|
| Total revenues | 410,247 | 45,555 | 455,802 |
| Operating profit | 13,126 | 1,886 | 15,012 |
| Add back: | |||
| Depreciation |
7,587 | 219 | 7,806 |
| Amortisation |
1,945 | 2,578 | 4,523 |
| EBITDA | 22,658 | 4,683 | 27,341 |
| Add back exceptional items presented on the face of the | |||
| income statement: Exceptional administrative expenses (note 5) Add back costs regarded as non-underlying: |
1,333 | 54 | 1,387 |
| Loss on disposal of property, plant and equipment | 1,773 | — | 1,773 |
| Costs from non-trading activities and management fees | 407 | 71 | 478 |
| Adjusted EBITDA |
26,171 | 4,808 | 30,979 |
| Add back additional costs regarded as non-underlying: | |||
| Pre store opening costs | 3,306 | — | 3,306 |
| Store closure costs | 494 | — | 494 |
| Other non-underlying items (iii) | 1,236 | — | 1,236 |
| Adjusted EBITDA pre-exceptional costs and non-underlying | |||
| items | 31,207 | 4,808 | 36,015 |
| Total assets | 334,581 | 42,351 | 376,932 |
| Total liabilities | 325,084 | 6,753 | 331,837 |
| Non-current assets | |||
| Other non-current assets | 252 | — | 252 |
| Goodwill and intangible assets |
100,163 | 28,401 | 128,564 |
| Property, plant and equipment | 69,050 | 967 | 70,017 |
| Total | 169,465 | 29,368 | 198,833 |
(iii) Other non-underlying items relates principally to employee contract termination and professional and legal fees.
| 27 January 2019 | |||||
|---|---|---|---|---|---|
| Heritage Watch & Jewellery £'000 |
USA Watch & Jewellery £'000 |
Online & Servicing (Discontinued) £'000 |
Total £'000 |
||
| Total revenues |
458,527 | 135,540 | 25,358 | 619,425 | |
| Operating profit | 36,414 | 4,916 | (18,208) | 23,122 | |
| Add back: | |||||
| Depreciation |
7,916 | 1,175 | 198 | 9,289 | |
| Amortisation . |
822 | 1,106 | 1,655 | 3,583 | |
| EBITDA | 45,152 | 7,197 | (16,355) | 35,994 | |
| Add back exceptional items presented on the face of | |||||
| the income statement: Exceptional cost of sales (note 5) |
— | — | 10,007 | 10,007 | |
| Exceptional administrative expenses (note 5) |
5,071 | — | 6,922 | 11,993 | |
| Add back costs regarded as non-underlying: | |||||
| Loss on disposal of property, plant and equipment | 926 | 180 | — | 1,106 | |
| Costs from non-trading activities and management | |||||
| fees |
(359) | 1,870 | 49 | 1,560 | |
| Adjusted EBITDA |
50,790 | 9,247 | 623 | 60,660 | |
| Add back additional costs regarded as non-underlying: |
|||||
| Pre store opening costs | 440 | 3,481 | — | 3,921 | |
| Store closure costs | 811 | — | — | 811 | |
| Other non-underlying items (iv) | 1,148 | 441 | — | 1,589 | |
| Adjusted EBITDA pre-exceptional costs and | |||||
| non-underlying items | 53,189 | 13,169 | 623 | 66,981 | |
| Total assets | 376,594 | 131,839 | — | 508,433 | |
| Total liabilities | 311,224 | 118,764 | — | 429,988 | |
| Non-current assets | |||||
| Other non-current assets | 3,055 | 10,853 | — | 13,908 | |
| Goodwill and intangible assets |
98,571 | 26,243 | — | 124,814 | |
| Property, plant and equipment | 67,749 | 29,276 | — | 97,025 | |
| Total |
169,375 | 66,372 | — | 235,747 |
(iv) Other non-underlying items relates principally to employee contract termination and professional and legal fees.
| 28 January 2018 (unaudited) | ||||||
|---|---|---|---|---|---|---|
| Heritage Watch & Jewellery £'000 |
USA Watch & Jewellery £'000 |
Online & Servicing (Discontinued) £'000 |
Total as restated £'000 |
|||
| Total revenues | 425,829 | 53,413 | 46,642 | 525,884 | ||
| Operating profit | 30,457 | 3,866 | (167) | 34,156 | ||
| Add back: | ||||||
| Depreciation |
8,117 | 415 | 251 | 8,783 | ||
| Amortisation |
1,379 | 261 | 2,073 | 3,713 | ||
| EBITDA | 39,953 | 4,542 | 2,157 | 46,652 | ||
| Add back exceptional items presented on the face of the income statement: |
||||||
| Exceptional administrative expenses (note 5) . |
494 | 1,611 | — | 2,105 | ||
| Add back costs regarded as non-underlying: Loss on disposal of property, plant and equipment |
723 | — | — | 723 | ||
| Costs from non-trading activities and management | ||||||
| fees |
3,435 | — | 27 | 3,462 | ||
| Adjusted EBITDA | 44,605 | 6,153 | 2,184 | 52,942 | ||
| Add back additional costs regarded as | ||||||
| non-underlying: Pre store opening costs |
1,311 | 26 | — | 1,337 | ||
| Store closure costs | 1,345 | — | — | 1,345 | ||
| Other non-underlying items (v) |
1,787 | 131 | — | 1,918 | ||
| Adjusted EBITDA pre-exceptional costs and | ||||||
| non-underlying items | 49,048 | 6,310 | 2,184 | 57,542 | ||
| Total assets | 366,462 | 112,924 | 49,634 | 529,020 | ||
| Total liabilities | 429,557 | 35,595 | 13,733 | 478,885 | ||
| Non-current assets | ||||||
| Other non-current assets | 3,070 | 12,311 | (2,228) | 13,153 | ||
| Goodwill and intangible assets |
100,660 | 23,400 | 24,273 | 148,333 | ||
| Property, plant and equipment | 72,130 | 6,225 | 1,077 | 79,432 | ||
| Total |
175,860 | 41,936 | 23,122 | 240,918 |
(v) Other non-underlying items relates principally to employee contract termination and professional and legal fees.
The periods ending 29 April 2018, 30 April 2018 and 1 May 2016 have been restated, as described further in note 2, to reflect the IFRS 15 transition adjustments:
| By product/service | Period ended 29 April 2018 as restated |
Period ended 30 April 2017 as restated |
Period ended 1 May 2016 as restated |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Heritage Watch & Jewellery | |||||
| Luxury watches |
418,030 | 367,248 | 269,598 | 366,400 | 328,736 |
| Luxury jewellery | 56,961 | 57,417 | 55,072 | 44,432 | 44,776 |
| Fashion and classic (incl. jewellery) | 38,646 | 56,057 | 58,242 | 27,471 | 31,485 |
| Other | 27,558 | 28,655 | 27,335 | 20,224 | 20,832 |
| Total revenue |
541,195 | 509,377 | 410,247 | 458,527 | 425,829 |
| USA Watch & Jewellery | |||||
| Luxury watches |
74,324 | — | — | 114,821 | 42,930 |
| Luxury jewellery | 11,929 | — | — | 15,853 | 8,606 |
| Fashion and classic (incl. jewellery) | 818 | — | — | 783 | 440 |
| Other | 2,922 | — | — | 4,083 | 1,437 |
| Total revenue |
89,993 | — | — | 135,540 | 53,413 |
| Online and servicing (discontinued) | |||||
| Fashion and classic (incl. jewellery) | 49,921 | 52,723 | 45,165 | 22,148 | 42,193 |
| Other | 5,788 | 5,386 | 390 | 3,210 | 4,449 |
| Total revenue |
55,709 | 58,109 | 45,555 | 25,358 | 46,642 |
| Group (restated) | |||||
| Luxury watches |
492,354 | 367,248 | 269,598 | 481,221 | 371,666 |
| Luxury jewellery | 68,890 | 57,417 | 55,072 | 60,285 | 53,382 |
| Fashion and classic (incl. jewellery) | 89,385 | 108,780 | 103,407 | 50,402 | 74,118 |
| Other | 36,268 | 34,041 | 27,725 | 27,517 | 26,718 |
| Total revenue |
686,897 | 567,486 | 455,802 | 619,425 | 525,884 |
Information regarding geographical areas, including revenue from external customers and non-current assets is disclosed above. No single customer accounted for more than 10 per cent. of revenue in any of the financial periods noted above.
| Exceptional cost of sales | Period ended 29 April 2018 £'000 |
Period ended 30 April 2017 £'000 |
Period ended 1 May 2016 £'000 |
Period ended 27 January 2019 £'000 |
Period ended 28 January 2018 (unaudited) £'000 |
|---|---|---|---|---|---|
| Closure of Goldsmiths Boutique stores (i) Impairment of discontinued operation's intangible |
— | (5,191) | — | — | — |
| assets (ii) Exceptional administrative expenses: Impairment of discontinued operation's |
— | — | — | (10,007) | — |
| goodwill (ii) Professional and legal expenses on business |
— | — | — | (6,922) | — |
| combinations (iii) Revision to estimates of payments to former |
(1,447) | — | (378) | — | (1,611) |
| owners (iv) Exceptional professional fees for Initial Public |
(59) | (604) | (1,009) | 22 | (494) |
| Offering ('IPO') (v) Guaranteed Minimum Pension ('GMP') equalisation (vi) |
— — |
— — |
— — |
(4,643) (450) |
— — |
| Total exceptional items | (1,506) | (5,795) | (1,387) | (22,000) | (2,105) |
| Tax impact of exceptional items . |
— | 698 | — | 77 | — |
During the period to 30 April 2017, management made the decision to cease the trading of the Goldsmiths Boutique stores. This decision increased the onerous lease provision by £2,126,000, the dilapidations provision by £208,000 and resulted in the disposal of property, plant and equipment which had a net book value of £1,921,000 and impairment of other items of property, plant and equipment by £936,000.
During the period, the Group carved out the trade and assets of the Watch Shop (including the Watch Hut) and Watch Lab businesses. As part of the exercise, the businesses were valued which indicated that the brand, technology and goodwill relating to the discontinued operations were impaired. The impairment charge is regarded as a non-trading, non-underlying cost.
Professional and legal expenses on business combinations completed during the periods have been expensed to the income statement as an exceptional cost as they are regarded as non-trading, non-underlying costs.
As part of the consideration for Watch Shop Limited and The Watch Lab Limited purchases, the former owners received an additional pay-out based on the performance of the acquired entities as long as they remained in employment. This is regarded as an exceptional expense as it does not form part of underlying trading costs.
The Group has incurred exceptional professional costs for services performed as part of the IPO process. These costs are regarded as an exceptional expense as these are only expected to be incurred once and do not form part of underlying trading costs.
On 01 November 2018, the High Court ruled that companies are required to amend the defined benefit pension obligations in order to equalise Guaranteed Minimum Pensions (GMPs) for men and women. As such, during the period to 27 January 2019, the Group incurred an additional one-off charge in relation to this ruling. This is regarded as an exceptional expense as it does not form part of the underlying trading costs and is not expected to re-occur.
Operating profit is stated after charging/(crediting):
| Period | |||||
|---|---|---|---|---|---|
| Period | Period | Period | Period | ended | |
| ended 29 April |
ended 30 April |
ended 1 May |
ended 27 January |
28 January 2018 |
|
| 2018 | 2017 | 2016 | 2019 | (unaudited) | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Depreciation of tangible assets (note 12) | 11,792 | 10,121 | 7,806 | 9,289 | 8,783 |
| Amortisation of intangible assets (note 11) |
5,253 | 4,563 | 4,523 | 3,583 | 3,713 |
| Impairment of tangible assets (note 12) | — | 936 | — | — | — |
| Impairment of intangible assets (note 11) |
— | — | — | 16,929 | — |
| Operating lease expense | 55,082 | 49,833 | 39,160 | 47,281 | 38,296 |
| Loss on disposal of property, plant and | |||||
| equipment | 1,338 | 1,003 | 1,773 | 1,106 | 723 |
| Inventory recognised as an expense |
427,031 | 348,687 | 282,093 | 418,838 | 326,001 |
| Impairment loss on trade receivables | |||||
| (note 21) | 975 | 70 | 76 | 803 | 328 |
| Write down of stocks to ret realisable value | 463 | 1,746 | 2,293 | 393 | 260 |
| Period ended 29 April 2018 as restated (note 2) £'000 |
Period ended 30 April 2017 as restated (note 2) £'000 |
Period ended 1 May 2016 as restated (note 2) £'000 |
Period ended 27 January 2019 £'000 |
Period ended 28 January 2018 (unaudited) £'000 |
|
|---|---|---|---|---|---|
| Wages and salaries | 56,915 | 51,777 | 46,831 | 52,601 | 43,805 |
| Social security costs |
5,247 | 4,357 | 3,974 | 4,396 | 4,019 |
| Share based payments | 482 | 494 | 431 | 281 | 362 |
| Pensions costs-defined contribution plans | |||||
| (note 19) | 1,144 | 1,025 | 985 | 1,130 | 893 |
| Pensions costs-defined benefit plan (note 19) . |
108 | 99 | 112 | 534 | 80 |
| 63,896 | 57,752 | 52,333 | 58,942 | 49,159 |
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| Retail staff |
1,594 | 1,512 | 1,511 | 1,555 | 1,598 |
| Services staff | 51 | 54 | 56 | 53 | 50 |
| Administrative staff . |
541 | 487 | 441 | 556 | 537 |
| 2,185 | 2,053 | 2,007 | 2,165 | 2,184 |
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| Retail staff |
1,510 | 1,282 | 1,210 | 1,347 | 1,392 |
| Services staff | 71 | 53 | 50 | 49 | 48 |
| Administrative staff . |
434 | 467 | 454 | 538 | 520 |
| 2,015 | 1,802 | 1,714 | 1,934 | 1,960 |
The key management of the Group comprise the directors. Further disclosure of the amounts paid to key management is included within note 27.
The Company has no employees other than the directors, who did not receive any remuneration for their services to the Company in either the current or preceding period.
| Period ended 29 April 2018 £'000 |
Period ended 30 April 2017 £'000 |
Period ended 1 May 2016 £'000 |
Period ended 27 January 2019 £'000 |
Period ended 28 January 2018 (unaudited) £'000 |
|
|---|---|---|---|---|---|
| Interest payable on secured borrowings (i) | (12,195) | (9,738) | (11,851) | (16,940) | (8,315) |
| Interest payable to parent company |
(11,722) | (10,740) | (9,560) | — | (8,916) |
| Write off of issue costs | (6,096) | (740) | (4,911) | (1,444) | (4,487) |
| Other interest payable |
(422) | (403) | (499) | (518) | (240) |
| Net loss on financial assets measured at fair value through profit or loss Unwinding of discount on provisions/changes in |
— | (93) | — | — | — |
| discount rate (note 17) | — | (91) | (151) | (27) | (21) |
| Net foreign exchange loss on financing activities |
(80) | (434) | (208) | (227) | — |
| Other finance costs – net interest expense on net defined benefit liabilities |
(69) | (115) | (91) | (32) | (55) |
| (30,584) | (22,354) | (27,271) | (19,188) | (22,034) | |
| Less: | |||||
| Amounts capitalised on qualifying assets | — | 454 | 1,856 | — | — |
| Total finance costs | (30,584) | (21,900) | (25,415) | (19,188) | (22,034) |
(i) The bank loan held at the periods ended 30 April 2017 and 1 May 2016 was secured by means of a fixed and floating charge over the assets of the Group. Interest was payable at base plus 4.75 per cent. on the Revolving Credit Facility of £30,000,000 which was to mature in 2021 and base plus 7.0 per cent. on the Senior Facility of £115,500,000 maturing in 2022. In October 2017 the Senior Facility was extended by a further £80,000,000 under identical terms. This resulted in an extinguishment of the existing loan facility and write off of associated debt issue costs of £4,030,000. On 18 April 2018, Jewel Bondco, a subsidiary of Jewel Midco, issued a listed bond note on the International Stock Exchange for a principal value of £265,000,000. Interest is payable at 8.5 per cent. with the notes maturing in 2023. As part of the issue, the bank loan was fully repaid with outstanding debt issue costs of £1,565,000 fully written off.
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Interest income: | |||||
| Bank interest receivable | 61 | 113 | 160 | — | 51 |
| Net gain on financial liabilities measured at fair value | |||||
| through profit or loss. | 186 | — | 177 | — | 165 |
| Net foreign exchange gain on financing activities | — | — | — | — | 29 |
| Change in rate on provisions . |
107 | — | — | — | — |
| Other interest receivable | — | — | — | 324 | — |
| Gain on repurchase of listed bond notes | — | — | — | 158 | — |
| 354 | 113 | 337 | 482 | 245 |
Analysis of income tax charge
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Current tax on profits for the period |
3,822 | 2,172 | 322 | 4,934 | 5,519 |
| Current overseas tax on profits for the period | 390 | — | — | — | 359 |
| Adjustments in respect of prior periods |
(216) | 12 | — | — | — |
| Total current tax | 3,996 | 2,184 | 322 | 4,934 | 5,878 |
| Origination and reversal of temporary differences | (1,422) | (276) | 1,255 | (1,113) | (992) |
| Impact of change in tax rate |
3,186 | 139 | (63) | — | 3,267 |
| Adjustments in respect of prior periods . |
270 | (2,237) | 134 | (11) | — |
| Total deferred tax (note 20) | 2,034 | (2,374) | 1,326 | (1,124) | 2,275 |
| Income tax expense/(credit) | 6,030 | (190) | 1,648 | 3,810 | 8,153 |
The effective tax assessed for the period is higher than (January 2018: higher than, 2018: higher than, 2017: lower than 2016: higher than) the standard rate of corporation tax in the UK of 19 per cent. (January 2018: 19 per cent., 2018: 19 per cent., 2017: 19.92 per cent., 2016: 20 per cent.). The differences are explained below:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Profit/(Loss) on ordinary activities before tax Tax using the U.K. corporation tax rate of 19% (January 2018: 19% April 2018: 19%, April 2017: |
6,429 | 5,098 | (10,066) | 4,416 | 12,367 |
| 19.92%, April 2016: 20%) Effects of: |
1,222 | 1,016 | (2,013) | 839 | 2,350 |
| Non-deductible expenses Depreciation on assets not qualifying for capital |
1,089 | 403 | 427 | 1,131 | 818 |
| allowances . |
552 | 375 | 260 | 504 | 414 |
| Amortisation of intangible assets . |
121 | 69 | (17) | 3,378 | 91 |
| Group relief | 2,211 | 1,110 | 552 | — | 1,658 |
| Rate change on deferred tax provision Adjustments to deferred tax in respect of prior |
3,186 | 24 | 323 | 710 | 3,267 |
| periods . |
270 | (2,237) | 134 | (11) | — |
| Deferred tax not recognised |
— | — | 1,982 | — | — |
| Deferred tax derecognised on impaired assets Use of previously unrecognised deferred tax |
— | — | — | (2,208) | — |
| losses |
(1,892) | (1,139) | — | — | — |
| Taxable losses in excess of accounting losses | — | — | — | (506) | — |
| Foreign tax rate differential | 378 | — | — | (28) | — |
| Prior year adjustment | (216) | 12 | — | — | — |
| Loss on disposal of ineligible assets Exchange losses allowed in subsidiary tax |
(354) | 177 | — | — | (266) |
| computations |
(537) | — | — | — | (179) |
| Total taxation expense/(credit) |
6,030 | (190) | 1,648 | 3,810 | 8,153 |
The weighted average applicable tax rate was 21.59 per cent. (January 2018: 21.71 per cent., 2018: 21.79 per cent., 2017: 19.92 per cent., 2016: 20 per cent.). The increase is caused by the acquisition of subsidiaries within the United States of America where the tax rates differ to that in the United Kingdom.
Changes to the U.K. corporation tax rates were substantively enacted as part of Finance Bill 2017 (on 6 September 2016). These include reductions to the main rate to reduce the rate to 17 per cent. from 1 April 2020. Deferred taxes at the balance sheet date have been measured using these enacted tax rates and reflected in these financial statements.
On 22 December 2017, the President of the United States of America signed into law extensive changes to the U.S. tax system via the 'Tax Cuts and Jobs Act' (the "2017 Act"). The 2017 Act was substantively enacted in December 2017 and significantly reduced U.S. corporation tax rates from 35 per cent. to 21 per cent. with effect from 1 January 2018 as well as other key measures.
| 29 April 2018 (restated) |
|||||||
|---|---|---|---|---|---|---|---|
| Agency Goodwill Brands Technology agreement |
Computer software |
Total | |||||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Cost | |||||||
| At 1 May 2017 | 104,851 | 16,300 | 6,200 | — | 7,979 | 135,330 | |
| Arising on business combination | |||||||
| (note 23) | 14,305 | 11,086 | — | 2,557 | — | 27,948 | |
| Additions |
— | — | — | — | 1,555 | 1,555 | |
| Disposals | — | — | — | — | (2,986) | (2,986) | |
| Exchange differences | (575) | (472) | — | (93) | — | (1,140) | |
| At 29 April 2018 | 118,581 | 26,914 | 6,200 | 2,464 | 6,548 | 160,707 | |
| Accumulated amortisation and impairment |
|||||||
| At 1 May 2017 | — | 4,347 | 2,362 | — | 2,802 | 9,511 | |
| Charge for the period |
— | 2,166 | 886 | 93 | 2,108 | 5,253 | |
| Disposals | — | — | — | — | (2,986) | (2,986) | |
| At 29 April 2018 | — | 6,513 | 3,248 | 93 | 1,924 | 11,778 | |
| Net book amount | |||||||
| At 29 April 2018 | 118,581 | 20,401 | 2,952 | 2,371 | 4,624 | 148,929 | |
| At 1 May 2017 | 104,851 | 11,953 | 3,838 | — | 5,177 | 125,819 | |
| 30 April 2017 | |||||||
|---|---|---|---|---|---|---|---|
| Goodwill | Brands | Technology | Agency agreement |
Computer software |
Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Cost | |||||||
| At 2 May 2016 104,851 |
16,300 | 6,200 | — | 7,443 | 134,794 | ||
| Additions | — | — | — | — | 1,818 | 1,818 | |
| Disposals | — | — | — | — | (1,282) | (1,282) | |
| At 30 April 2017 104,851 |
16,300 | 6,200 | — | 7,979 | 135,330 | ||
| Accumulated amortisation and impairment |
|||||||
| At 2 May 2016 | — | 2,717 | 1,476 | — | 2,037 | 6,230 | |
| Charge for the period |
— | 1,630 | 886 | — | 2,047 | 4,563 | |
| Disposals | — | — | — | — | (1,282) | (1,282) | |
| At 30 April 2017 |
— | 4,347 | 2,362 | — | 2,802 | 9,511 | |
| Net book amount | |||||||
| At 30 April 2017 104,851 |
11,953 | 3,838 | — | 5,177 | 125,819 | ||
| At 2 May 2016 104,851 | 13,583 | 4,724 | — | 5,406 | 128,564 | ||
| 1 May 2016 | |||||||
|---|---|---|---|---|---|---|---|
| Goodwill | Brands | Technology | Agency agreement |
Computer software |
Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Cost | |||||||
| At 4 May 2015 | 99,803 | 16,300 | 6,200 | — | 5,408 | 127,711 | |
| Arising on business combination | |||||||
| (note 23) | 5,048 | — | — | — | — | 5,048 | |
| Additions |
— | — | — | — | 4,293 | 4,293 | |
| Disposals | — | — | — | — | (2,258) | (2,258) | |
| At 1 May 2016 | 104,851 | 16,300 | 6,200 | — | 7,443 | 134,794 | |
| Accumulated amortisation and impairment |
|||||||
| At 4 May 2015 | — | 1,087 | 590 | — | 2,288 | 3,965 | |
| Charge for the period |
— | 1,630 | 886 | — | 2,007 | 4,523 | |
| Disposals | — | — | — | — | (2,258) | (2,258) | |
| At 1 May 2016 | — | 2,717 | 1,476 | — | 2,037 | 6,230 | |
| Net book amount | |||||||
| At 1 May 2016 | 104,851 | 13,583 | 4,724 | — | 5,406 | 128,564 | |
| At 3 May 2015 | 99,803 | 15,213 | 5,610 | — | 3,120 | 123,746 | |
| 27 January 2019 | |||||||
| Goodwill | Brands | Technology | Agency agreement |
Computer software |
Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Cost |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| At 30 April 2018 | 118,581 | 26,914 | 6,200 | 2,464 | 6,548 | 160,707 |
| Transfer to Property, plant and equipment |
— | — | — | — | 185 | 185 |
| Additions | — | — | — | — | 252 | 252 |
| Carve out of discontinued operations (note 29) |
(9,872) | (16,300) | (6,200) | — | (1,223) | (33,595) |
| Foreign exchange differences | 672 | 488 | — | 117 | 9 | 1,286 |
| At 27 January 2019 |
109,381 | 11,102 | — | 2,581 | 5,771 | 128,835 |
| Accumulated amortisation and impairment |
||||||
| At 30 April 2018 | — | 6,513 | 3,248 | 93 | 1,924 | 11,778 |
| Charge for the period | — | 1,803 | 515 | 199 | 1,066 | 3,583 |
| Impairment charge (note 5) | 6,922 | 7,942 | 2,065 | — | — | 16,929 |
| Carve out of discontinued operations | ||||||
| (note 29) | (6,922) | (14,870) | (5,828) | — | (649) | (28,269) |
| At 27 January 2019 |
— | 1,388 | — | 292 | 2,341 | 4,021 |
| Net book amount | ||||||
| At 27 January 2019 |
109,381 | 9,714 | — | 2,289 | 3,430 | 124,814 |
| At 30 April 2018 | 118,581 | 20,401 | 2,952 | 2,371 | 4,624 | 148,929 |
During the period ended 27 January 2019, management identified that the recoverable amount of the Watch Shop, Watch Hut and Watch Lab CGUs (together the "Online and servicing" operating segment) had declined due to increasingly difficult market climates. As part of a group reconstruction, these CGUs were carved out of the Group and passed to a related undertaking outside of the Group.
Management contracted independent third party valuers to value these CGUs. The combined value of the group of Watch Shop and Watch Hut CGUs was valued at £16,562,000 and the group of Watch Lab CGUs at £4,450,000. The independent valuers used a "fair value less costs to sell" methodology and the market approach to value the businesses. This methodology takes the earnings of the group of CGUs and capitalises this at a multiple that reflects the risks of the group of CGUs and the stream of earnings which it expects to generate in the future. The fair value of the CGUs was determined using level 2 and level 3 inputs (as defined in note 21). The multiple used to value the Watch Shop and Watch Hut combined business, x5.5, was based upon quoted comparable companies, notably within the watch and jewellery market sectors, and adjusted to consider variations in operations, size, profitability and diversity. For Watch Lab comparable transactions in private companies which are broadly similar to the Watch Lab in terms of factors including trading activities, margins and geographic spread (where possible) were used to determine the appropriate multiple, x4.0.
A total impairment of £16,929,000 has been recognised within the financial statements for the 39 week period to 27 January 2019. This consists of a £1,175,000 impairment on the Watch Hut goodwill, £923,000 impairment of the Watch Lab goodwill, £4,824,000 impairment of the Watch Shop goodwill, £7,942,000 on the Watch Shop brand and a £2,065,000 impairment loss on the Watch Shop technology.
| 28 January 2018 (unaudited) |
|||||||
|---|---|---|---|---|---|---|---|
| Goodwill | Brands | Technology | Agency agreement |
Computer software |
Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Cost | |||||||
| At 1 May 2017 | 104,851 | 16,300 | 6,200 | — | 7,979 | 135,330 | |
| Arising on business combination | |||||||
| (note 23) | 14,305 | 11,086 | — | 2,557 | — | 27,948 | |
| Additions . |
— | — | — | — | 279 | 279 | |
| Exchange differences | (1,015) | (812) | — | (158) | (15) | (2,000) | |
| At 28 January 2018 | 118,141 | 26,574 | 6,200 | 2,399 | 8,243 | 161,557 | |
| Accumulated amortisation and impairment |
|||||||
| At 1 May 2017 | — | 4,347 | 2,362 | — | 2,802 | 9,511 | |
| Charge for the period |
— | 1,483 | 664 | — | 1,566 | 3,713 | |
| At 28 January 2018 | — | 5,830 | 3,026 | — | 4,368 | 13,224 | |
| Net book amount | |||||||
| At 28 January 2018 | 118,141 | 20,744 | 3,174 | 2,399 | 3,875 | 148,333 | |
| At 1 May 2017 | 104,851 | 11,953 | 3,838 | — | 5,177 | 125,819 | |
The amortisation is recognised wholly within the cost of sales financial statement line item.
The Technology category consists of software acquired as part of the Watch Shop business combination. The Technology which the Watch Shop had as at the date of the business combination was deemed to be market leading and offered advantages over the businesses' competition. The Technology category is solely formed of the intangible assets recognised on the acquisition of Watch Shop Limited. As at 27 January 2019, the Watch Shop Limited technology had been carved out of the Group and as such had no remaining useful economic life (January 2018: 43, 2018: 40, 2017: 52, 2016: 64 months) . The brand category is formed of intangible assets recognised on the business combinations of Watch Shop Limited and Mayor's Jewelers. As at 27 January 2019, the Watch Shop Limited brand had been carved out of the Group and as such had no remaining useful economic life (January 2018: 79, 2018: 76, 2017: 88, 2016: 100 months) and the Mayor's Jewelers brand had a remaining useful economic life of 105 (January 2018: 117, 2018: 114) months. The Agency agreement category is solely formed of the intangible assets recognised on the business combination in relation to the stores within the Wynn Hotel. As at 27 January 2019, the Agency agreements had a remaining useful economic life of 107 (January 2018: 120, 2018: 116) months.
Goodwill is monitored by management based on the categories set out below. Goodwill relating to Heritage consists of Goldsmiths, Mappin & Webb and Watches of Switzerland businesses which were purchased as part of the acquisition of Watches of Switzerland Operations Limited (formerly Aurum Holdings Limited) in the period to 4 May 2014. These businesses are considered to be one group of CGUs due to sharing centralised functions and management and this represents the smallest identifiable group of assets that generate independent cash flows that are monitored by management. Subsequent acquisitions generate independent cash flows and are monitored separately, hence goodwill has been allocated to groups of CGUs on that basis. A summary of groups of CGUs and allocation of goodwill held by the group is presented below:
| Period ended 29 April 2018 (restated) |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Heritage |
94,979 | 94,979 | 94,979 | 94,979 | 94,979 |
| Watch Shop | 4,824 | 4,824 | 4,824 | — | 4,824 |
| Watch Lab |
3,873 | 3,873 | 3,873 | — | 3,873 |
| Watch Hut | 1,175 | 1,175 | 1,175 | — | 1,175 |
| Mayor's Jewelers | 10,973 | — | — | 11,519 | 10,639 |
| Wynn Hotel | 2,757 | — | — | 2,883 | 2,651 |
| Total | 118,581 | 104,851 | 104,851 | 109,381 | 118,141 |
As at each period end, the recoverable amount of all groups of CGUs has been determined based on value-in-use calculations. Value in use calculations are underpinned by the Group's budgets and forecasts covering a five year period, which have regard to historical performance and knowledge of the current market, together with management's view on the future achievable growth and committed initiatives. The cash flows which derive from the budgets and strategic plans are pre-tax and include ongoing maintenance capital expenditure. Cash flows beyond the five-year period are extrapolated using the estimated long term growth rates.
Other than detailed strategic plans, the key assumptions for the value in use calculations are the long term growth rates and the pre-tax discount rate. The long term growth rates are management's expected long term growth rates. The pre-tax rate is based on the Group's weighted cost of capital adjustment for country, industry and market risk.
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 |
|
|---|---|---|---|---|---|
| Sales growth (% annual growth rate) | 6-38% | 7-8% | 7-13% | 6-10% | 6-38% |
| Gross margin (% of revenue) | 15-17% | 18% | 16% | 15-17% | 15-17% |
| Long term growth rate | 2% | 2% | 2% | 2% | 2% |
| Pre-tax discount rate | 7.89% 9.27% 10.22% | 8.12% | 7.89% |
Whilst management believes the assumptions are realistic, it is possible than an impairment would be identified if any of the above key assumptions were changed significantly. A sensitivity analysis has been performed on each of these key assumptions with other variables held constant. Management have concluded that there are no reasonably possible changes in any key assumptions that would cause the carrying amount of goodwill to exceed the value in use.
| 29 April 2018 | |||
|---|---|---|---|
| Land and buildings £'000 |
Fittings and equipment £'000 |
Total £'000 |
|
| Cost | |||
| At 1 May 2017 | 3,491 | 98,862 | 102,353 |
| Additions . |
111 | 13,556 | 13,667 |
| Arising on business combination (note 23) | — | 7,159 | 7,159 |
| Disposals | (118) | (9,249) | (9,367) |
| Foreign exchange differences | — | (311) | (311) |
| At 29 April 2018 | 3,484 | 110,017 | 113,501 |
| Accumulated depreciation | |||
| At 1 May 2017 | 1,339 | 28,627 | 29,966 |
| Charge for the year | 354 | 11,438 | 11,792 |
| Disposals | (100) | (7,929) | (8,029) |
| At 29 April 2018 | 1,593 | 32,136 | 33,729 |
| Net book amount | |||
| At 29 April 2018 | 1,891 | 77,881 | 79,772 |
| At 30 April 2017 | 2,152 | 70,235 | 72,387 |
| 30 April 2017 |
| Land and buildings |
Fittings and equipment |
Total | |
|---|---|---|---|
| £'000 | £'000 | £'000 | |
| Cost | |||
| At 2 May 2016 | 2,979 | 88,530 | 91,509 |
| Additions . |
801 | 15,550 | 16,351 |
| Transfers | (131) | 131 | — |
| Disposals | (158) | (5,349) | (5,507) |
| At 30 April 2017 | 3,491 | 98,862 | 102,353 |
| Accumulated depreciation | |||
| At 2 May 2016 | 1,159 | 20,333 | 21,492 |
| Charge for the year | 298 | 9,823 | 10,121 |
| Disposals | (142) | (2,441) | (2,583) |
| Impairment charge (note 5) . |
24 | 912 | 936 |
| At 30 April 2017 | 1,339 | 28,627 | 29,966 |
| Net book amount | |||
| At 30 April 2017 | 2,152 | 70,235 | 72,387 |
| At 1 May 2016 | 1,820 | 68,197 | 70,017 |
| 1 May 2016 | |||
|---|---|---|---|
| Land and buildings |
Fittings and equipment |
Total | |
| £'000 | £'000 | £'000 | |
| Cost | |||
| At 4 May 2015 | 2,337 | 70,365 | 72,702 |
| Additions . |
728 | 25,095 | 25,823 |
| Arising on business combination (note 23) | 105 | 265 | 370 |
| Disposals | (191) | (7,195) | (7,386) |
| At 1 May 2016 | 2,979 | 88,530 | 91,509 |
| Accumulated depreciation | |||
| At 4 May 2015 | 1,099 | 18,200 | 19,299 |
| Charge for the year | 250 | 7,556 | 7,806 |
| Disposals | (190) | (5,423) | (5,613) |
| At 1 May 2016 | 1,159 | 20,333 | 21,492 |
| Net book amount | |||
| At 1 May 2016 | 1,820 | 68,197 | 70,017 |
| At 3 May 2015 | 1,238 | 52,165 | 53,403 |
| 27 January 2019 | |||
|---|---|---|---|
| Land and buildings |
Fittings and equipment |
Total | |
| £'000 | £'000 | £'000 | |
| Cost | |||
| At 30 April 2018 | 3,484 | 110,017 | 113,501 |
| Additions |
— | 28,674 | 28,674 |
| Transfer from intangible assets | — | (185) | (185) |
| Carve out of discontinued operations (note 29) |
(256) | (1,929) | (2,185) |
| Disposals | (95) | (2,101) | (2,196) |
| Foreign exchange differences | — | 246 | 246 |
| At 27 January 2019 | 3,133 | 134,722 | 137,855 |
| Accumulated depreciation | |||
| At 30 April 2018 | 1,593 | 32,136 | 33,729 |
| Charge for the year | 218 | 9,071 | 9,289 |
| Carve out of discontinued operations (note 29) |
(142) | (956) | (1,098) |
| Disposals | (76) | (1,014) | (1,090) |
| At 27 January 2019 | 1,593 | 39,237 | 40,830 |
| Net book amount | |||
| At 27 January 2019 | 1,540 | 95,485 | 97,025 |
| At 29 April 2018 | 1,891 | 77,881 | 79,772 |
| 28 January 2018 (unaudited) |
|||
|---|---|---|---|
| Land and buildings |
Fittings and equipment |
Total | |
| £'000 | £'000 | £'000 | |
| Cost | |||
| At 1 May 2017 | 3,491 | 98,862 | 102,353 |
| Additions . |
73 | 9,845 | 9,918 |
| Arising on business combination (note 23) | — | 7,159 | 7,159 |
| Disposals | (18) | (1,699) | (1,717) |
| Foreign exchange differences | — | (526) | (526) |
| At 28 January 2018 | 3,546 | 113,641 | 117,187 |
| Accumulated depreciation | |||
| At 1 May 2017 | 1,339 | 28,627 | 29,966 |
| Charge for the year | 263 | 8,520 | 8,783 |
| Disposals | (5) | (989) | (994) |
| At 28 January 2018 | 1,597 | 36,158 | 37,755 |
| Net book amount | |||
| At 28 January 2018 | 1,949 | 77,483 | 79,432 |
| At 30 April 2017 | 2,152 | 70,235 | 72,387 |
At 27 January 2019 the net carrying amount of fixtures and fittings leased under a finance lease was £28,000 (January 2018: £140,000, April 2018: £112,000, April 2017: £224,000, April 2016: £335,000). Expenditure on assets in the course of construction at 29 April 2018 was £33,479,000 relating to new store developments (January 2018: £11,746,000, April 2018: £5,234,000, April 2017: £2,181,000, April 2016: £3,311,000).
The net book value of land and buildings is comprised of capitalised stamp duty costs.
| Finished goods |
£'000 215,443 |
£'000 158,594 |
£'000 140,330 |
£'000 196,594 |
£'000 217,853 |
|---|---|---|---|---|---|
| Period ended 29 April 2018 (restated) |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
| Period ended 29 April 2018 (restated) |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Trade receivables |
21,759 | 3,234 | 4,975 | 19,313 | 20,622 |
| Provision for impairment of receivables | (3,660) | (134) | (201) | — | (2,950) |
| Expected credit loss |
— | — | — | (3,477) | — |
| Net trade receivables |
18,099 | 3,100 | 4,774 | 15,836 | 17,672 |
| Prepayments and accrued income | 7,305 | 7,750 | 7,031 | 9,463 | 6,361 |
| Other receivables |
5,279 | 4,604 | 1,851 | 6,490 | 5,300 |
| Amounts owed by parent company . |
25 | 25 | 25 | 11,159 | 25 |
| Total trade and other receivables | 30,708 | 15,479 | 13,681 | 42,948 | 29,358 |
Included within trade receivables are amounts receivable from customers that purchased items on credit as well as amounts owed by third parties for incentives offered.
Prepayments and accrued income relates mainly to rental and insurance prepayments in addition to retrospective discounts.
Of the amounts above, £5,279,000 of trade and other receivables is non-current (January 2018: £6,765,000, April 2018: £7,578,000, April 2017: £660,000, April 2016: £252,000).
There are no material differences between the fair values and book values stated above. See note 21 for disclosures on credit risk of financial assets.
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Cash at bank and in hand | 49,222 | 28,402 | 24,340 | 38,423 | 47,656 |
| Cash and cash equivalents | 49,222 | 28,402 | 24,340 | 38,423 | 47,656 |
Included in cash and cash equivalents is restricted cash of £5,996,000 (January 2018: £11,155,000, April 2018: £11,661,000, April 2017: £11,121,000, April 2016: £6,275,000).
| Period | Period | ||||
|---|---|---|---|---|---|
| ended | Period | Period | Period | ended | |
| 29 April | ended | ended | ended | 28 January | |
| 2018 | 30 April | 1 May | 27 January | 2018 | |
| (restated) | 2017 | 2016 | 2019 | (unaudited) | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Trade payables | 94,012 | 66,710 | 49,235 | 70,744 | 99,381 |
| Amounts owed to parent company |
— | 99,300 | 88,559 | — | 108,214 |
| Other tax and social security payable |
4,800 | 4,241 | 4,713 | 9,579 | 9,905 |
| Accruals and other payables |
51,583 | 46,227 | 42,186 | 68,366 | 55,750 |
| 150,395 | 216,478 | 184,693 | 148,689 | 273,250 | |
Of the amounts above, £19,363,000 of other payables is non-current (January 2018: £16,826,000, April 2018: £16,298,000, April 2017: £13,046,000, April 2016: £14,558,000).
The amounts owed to parent company were repayable on demand and incurred interest at 12.1625 per cent. per annum.
Included within accruals and other payables as at 29 April 2018 and 28 January 2018 are two promissory notes which form the consideration paid for the Wynn Hotel business combination (note 23). This was formed of two notes which had a fair value on issue of £8,572,000 and £5,838,000 and were repayable after 1 and 5 years respectively. As at 27 January 2019, the note with the fair value of £8,572,000 has been fully repaid. The notes were both issued interest free and repayable on a monthly basis in equal instalments. The promissory note with the fair value of £8,572,000 was secured on the assets acquired as part of the Wynn Hotel acquisition and the other note is unsecured.
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Dilapidations provisions | 1,302 | 1,385 | 980 | 1,314 | 1,008 |
| Onerous contract provision | 5,956 | 4,838 | 3,562 | 4,711 | 5,054 |
| 7,258 | 6,223 | 4,542 | 6,025 | 6,062 | |
| Current |
3,773 | 3,461 | 1,765 | 3,508 | 2,671 |
| Non current | 3,485 | 2,762 | 2,777 | 2,517 | 3,391 |
| 7,258 | 6,223 | 4,542 | 6,025 | 6,062 |
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Opening balance |
1,385 | 980 | 1,464 | 1,302 | 1,385 |
| Charges to Consolidated Income Statements | 756 | 769 | 243 | 356 | 3 |
| Utilised |
(839) | (364) | (727) | (344) | (380) |
| Closing balance |
1,302 | 1,385 | 980 | 1,314 | 1,008 |
The dilapidations provision comprises obligations governing shop remediation and improvement costs to be incurred in compliance with applicable legal and environmental regulations together with constructive obligations stemming from established practice once the Land and building leases have come to an end. The key estimates associated with calculating the provision relate to the cost of repair or replacement to perform the necessary remediation work as at the reporting date together with determining the year of retirement. Estimates are updated annually based on the total estimated remaining life of leases.
Movement in onerous contract provision
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Opening balance |
4,838 | 3,562 | 4,284 | 5,956 | 4,838 |
| Acquired from Mayor's | 1,223 | — | — | — | 1,223 |
| Charges to Consolidated Income Statements | 2,953 | 2,491 | 187 | 283 | 1,484 |
| Unwind of discount rate/change in rate |
(107) | 91 | 151 | 27 | 21 |
| Utilised |
(2,907) | (1,306) | (1,060) | (1,516) | (2,423) |
| Foreign exchange differences | (44) | — | — | (39) | (89) |
| Closing balance | 5,956 | 4,838 | 3,562 | 4,711 | 5,054 |
The onerous contract provision provides cover for the exposure that the Group has for current property leases where the rent paid is significantly higher than the current market rents for locations that are no longer trading.
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Current | |||||
| Bank loans(i) |
29,000 | 11,000 | 25,000 | 15,357 | — |
| Finance lease liabilities . |
228 | 114 | 115 | 139 | 171 |
| 29,228 | 11,114 | 25,115 | 15,496 | 171 | |
| Non-current | |||||
| Bank loans(i) |
— | 111,090 | 110,351 | — | 193,891 |
| Listed bond(ii) | 255,449 | — | — | 253,280 | — |
| Finance lease liabilities . |
81 | 78 | 192 | — | 196 |
| Total non-current |
255,530 | 111,168 | 110,543 | 253,280 | 194,087 |
| Total borrowings | 284,758 | 122,282 | 135,658 | 268,776 | 194,258 |
Included in borrowings are amounts repayable in full of £nil (January 2018: £nil, April 2018: £nil, April 2017: £111,090,000, April 2016: £110,351,000) after five years. Borrowings are secured against the assets held by entities within the Group.
During the period to 27 January 2019, the Group repurchased the principal value of £3,000,000 of the listed bond note. This resulted in a gain of £158,000 which has been recognised within Finance income.
During the period to 27 January 2019, the Group operated two (January 2018: two, April 2018: two, April 2017: three, April 2016: three) defined contribution pension schemes and a defined benefit scheme during the financial period.
The Group operates a defined contribution scheme, the Aurum Pension Scheme which is a Group Personal Pension (GPP) scheme. A second scheme called the Aurum Retirement Savings Plan is a defined contribution multi-employer occupational pension scheme. During the period to 27 January 2019, the pension charge for the period represents contribution payable by the Group to these schemes and amounted to £1,130,000 (January 2018: £893,000, April 2018: £1,114.000, April 2017: £1,025,000, April 2016: £985,000). The Group has no legal or constructive obligation to pay further contributions to the fund once the contributions have been paid. Members' benefits are determined by the amount of contributions paid by the Group and the member, together with investment returns earned on the contributions arising from the performance of each individual's chosen investments and the type of pension the member chooses to buy at retirement. As a result, actuarial risk (that benefits will be lower than expected) and investment risk (that assets invested in will not perform in line with expectations) fall on the employee.
The assets of the schemes are held separately from the assets of the Group in trustee administered funds.
The Group operates a defined benefit scheme, the Aurum Retirement Benefits Scheme. This is an approved funded pension scheme. Defined benefit arrangements entitle employees to retirement benefits based on their final salary and length of service at the time of leaving the scheme, payable on attainment of retirement ages (or earlier death). The assets of the scheme are held separately from the assets of the Group in trustee administered funds. Contributions to the scheme are assessed in accordance with the advice of a qualified independent actuary. As a result of the valuation at 5 April 2017, contributions of £680,000 per annum are now being paid to the scheme until 5 April 2020. The most recent actuarial valuation was carried out on 5 April 2017.
By funding its defined benefit pension scheme, the Group is exposed to the risk that the cost of meeting its obligations is higher than anticipated. This could occur for several reasons, for example:
This scheme was closed on 28 February 2002 to new employees, and remains open for one existing employee.
The latest full actuarial valuation was carried out at 5 April 2017 and was updated for IAS19 purposes to 27 January 2019 by a qualified independent actuary.
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 |
| 16,545 | ||||
| (9) | (44) | (51) | (15) | (11) |
| 16,255 | 15,959 | 13,699 | 15,571 | 16,534 |
| (17,600) | (18,800) | (17,300) | (18,500) | (17,700) |
| (1,345) | (2,841) | (3,601) | (2,929) | (1,166) |
| 16,264 | 16,003 | 13,750 | 15,586 |
All equities have a quoted market price in an active market. Cash and cash equivalents are unquoted.
Analysis of movements in the net obligation during the periods:
| Period ended 29 April 2018 £'000 |
Period ended 30 April 2017 £'000 |
Period ended 1 May 2016 £'000 |
Period ended 27 January 2019 £'000 |
Period ended 28 January 2018 (unaudited) £'000 |
|
|---|---|---|---|---|---|
| Funded plan: | |||||
| Brought forward | (2,841) | (3,601) | (2,888) | (1,345) | (2,841) |
| Charge within labour costs and Operating profit | (108) | (99) | (112) | (534) | (80) |
| Interest expense | (69) | (115) | (91) | (32) | (55) |
| Actuarial gain/(loss) recognised in the Consolidated | |||||
| Statements of Comprehensive Income | 978 | 274 | (1,207) | (1,540) | 1,285 |
| Contributions | 695 | 700 | 697 | 522 | 525 |
| Carried forward | (1,345) | (2,841) | (3,601) | (2,929) | (1,166) |
The amounts recognised in the Consolidated Income Statements are:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Current service cost |
(23) | (21) | (21) | (15) | (21) |
| Past service costs and curtailments (note 5) |
— | — | — | (450) | — |
| Administrative expenses | (85) | (78) | (91) | (69) | (59) |
| Charge within labour costs and Operating profit | (108) | (99) | (112) | (534) | (80) |
| Interest expense | (69) | (115) | (91) | (32) | (55) |
| Defined benefit charge to the Consolidated | |||||
| Income Statements | (177) | (214) | (203) | (566) | (135) |
| Defined contribution scheme | (1,144) | (1,025) | (985) | (1,130) | (893) |
| Total charge to the Consolidated Income | |||||
| Statements | (1,321) | (1,239) | (1,188) | (1,696) | (1,028) |
For the period to 27 January 2019, the total expense included in Finance costs was £32,000 (January 2018: £55,000, April 2018: £69,000, April 2017: £115,000, April 2016: £91,000) and in Administrative expenses before exceptional items £534,000 (January 2018: £76,000, April 2018: £108,000, April 2017: £99,000, April 2016: £112,000).
Remeasurements recognised in the Consolidated Statements of Comprehensive Income:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Actuarial gain/(loss) on defined benefit scheme assets Actuarial gain/(loss) on defined benefit scheme liabilities: |
352 | 2,064 | (1,460) | (526) | 742 |
| Changes in financial assumptions | 888 | (3,407) | 530 | (300) | 547 |
| Changes in demographic assumptions | 218 | — | (277) | — | — |
| Experience (losses)/gains | (480) | 1,617 | — | (714) | (4) |
| Other comprehensive income/(loss) | 978 | 274 | (1,207) | (1,540) | 1,285 |
Changes in the present value of the defined benefit obligations are analysed as follows:
| Present value of defined benefit obligations carried forward |
(17,600) | (18,800) | (17,300) | (18,500) | (17,700) |
|---|---|---|---|---|---|
| Past service costs and curtailments |
— | — | — | (450) | — |
| Benefits paid | 1,093 | 904 | 574 | 959 | 953 |
| Actuarial gains/(losses) . |
626 | (1,790) | 253 | (1,014) | 543 |
| Contributions by scheme participants | (3) | (3) | (3) | (3) | (2) |
| Administrative expenses paid . |
85 | 78 | 91 | 69 | 59 |
| Interest cost | (493) | (590) | (603) | (377) | (373) |
| Current services cost | (108) | (99) | (112) | (84) | (80) |
| forward | (18,800) | (17,300) | (17,500) | (17,600) | (18,800) |
| Present value of defined benefit obligation brought | |||||
| ended 29 April 2018 £'000 |
ended 30 April 2017 £'000 |
ended 1 May 2016 £'000 |
ended 27 January 2019 £'000 |
28 January 2018 (unaudited) £'000 |
|
| Period | Period | Period | Period | Period ended |
Changes in the fair value of plan assets are analysed as follows:
| forward | 16,255 | 15,959 | 13,699 | 15,571 | 16,534 |
|---|---|---|---|---|---|
| Fair value of pension scheme assets carried | |||||
| Administrative expenses |
(85) | (78) | (91) | (69) | (59) |
| Benefits paid | (1,093) | (904) | (574) | (959) | (953) |
| Contributions by scheme participants | 3 | 3 | 3 | 3 | 2 |
| Employer contributions | 695 | 700 | 697 | 522 | 525 |
| Actuarial gain/(loss) on pension scheme assets . |
352 | 2,064 | (1,460) | (526) | 742 |
| Expected return on plan assets | 424 | 475 | 512 | 345 | 318 |
| forward | 15,959 | 13,699 | 14,612 | 16,255 | 15,959 |
| Fair value of pension scheme assets brought | £'000 | £'000 | £'000 | £'000 | £'000 |
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
The principal assumptions used by the actuary in his calculations were:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| % per annum |
% per annum |
% per annum |
% per annum |
% per annum |
|
| Discount rate | 2.90 | 2.70 | 3.50 | 2.85 | 2.80 |
| Rate of increase in salary |
4.45 | 4.65 | 4.25 | 4.50 | 4.55 |
| Future revaluation of pensions in deferment |
3.20 | 3.40 | 3.00 | 3.25 | 3.30 |
| Rate of increase in pensions in payment |
3.05 | 3.20 | 2.90 | 3.10 | 3.10 |
| Proportion of employees opting for a cash | |||||
| commutation | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Mortality assumptions: life expectancy from | |||||
| age 65 | Years | Years | Years | Years | Years |
| For a male currently aged 65 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| For a female currently aged 65 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| For a male currently aged 40 | 23.00 | 24.00 | 24.00 | 23.00 | 24.00 |
| For a female currently aged 40 | 26.00 | 26.00 | 26.00 | 26.00 | 26.00 |
The post-retirement mortality assumptions allow for expected increases to life expectancy. The life expectancies quoted for members currently aged 40 assume that they retire at age 65 (namely 25 years after the balance sheet date).
The impact on the defined benefit obligation to changes in the financial and demographic assumption is shown below:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| % | % | % | % | % | |
| 0.25% increase in discount rate | (4.0) | (4.3) | (4.3) | (4.0) | (4.3) |
| 0.25% decrease in discount rate . |
4.0 | 4.3 | 4.3 | 4.0 | 4.3 |
| 0.25% increase in salary growth rate | 0.1 | 0.5 | 0.5 | 0.1 | 0.5 |
| 0.25% decrease in salary growth rate |
(0.1) | (0.5) | (0.5) | (0.1) | (0.5) |
| 0.25% increase in pension growth rate . |
2.7 | 1.4 | 1.4 | 2.7 | 1.4 |
| 0.25% decrease in pension growth rate | (2.7) | (1.4) | (1.4) | (2.7) | (1.4) |
| 1 year increase in life expectancy . |
3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| 1 year decrease in life expectancy | (3.0) | (3.0) | (3.0) | (3.0) | (3.0) |
The analysis of deferred tax assets and deferred tax liabilities is as follows:
| Period ended 29 April 2018 £'000 |
Period ended 30 April 2017 £'000 |
Period ended 1 May 2016 £'000 |
Period ended 27 January 2019 £'000 |
Period ended 28 January 2018 (unaudited) £'000 |
|
|---|---|---|---|---|---|
| Deferred tax asset expected to unwind within | |||||
| 1 year | (4,303) | — | — | (3,515) | (2,401) |
| Deferred tax asset expected to unwind after | |||||
| 1 year | (7,585) | (2,160) | (1,288) | (9,255) | (8,787) |
| (11,888) | (2,160) | (1,288) | (12,770) | (11,188) | |
| Deferred tax liability expected to unwind within | |||||
| 1 year | 903 | 610 | 610 | 903 | 933 |
| Deferred tax liability expensed to unwind after | |||||
| 1 year | 4,039 | 2,075 | 3,471 | 3,238 | 3,867 |
| 4,942 | 2,685 | 4,081 | 4,141 | 4,800 | |
The gross movement on the deferred tax account is as follows:
| Net deferred tax liability at period end | (6,946) | 525 | 2,793 | (8,629) | (6,388) |
|---|---|---|---|---|---|
| Deferred tax asset Deferred tax liability |
(11,888) 4,942 |
(2,160) 2,685 |
(1,288) 4,081 |
(12,770) 4,141 |
(11,188) 4,800 |
| Carried forward balance |
(6,946) | 525 | 2,793 | (8,629) | (6,388) |
| Charged/(credited) within other comprehensive income Foreign exchange differences |
166 407 |
106 — |
(169) — |
(262) (297) |
285 605 |
| Credited/(charged) to the Consolidated Income Statements |
2,034 | (2,374) | 1,326 | (1,124) | 2,275 |
| Brought forward balance . Arising on acquisition of subsidiaries |
525 (10,078) |
2,793 — |
1,607 29 |
(6,946) — |
525 (10,078) |
| ended 29 April 2018 £'000 |
ended 30 April 2017 £'000 |
ended 1 May 2016 £'000 |
ended 27 January 2019 £'000 |
28 January 2018 (unaudited) £'000 |
|
| Period | Period | Period | Period | Period ended |
The movement in deferred tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
| Period ended 29 April 2018 | |||
|---|---|---|---|
| Accelerated capital allowances |
Arising business combinations |
Total | |
| £'000 | £'000 | £'000 | |
| At 1 May 2017 |
— | 2,685 | 2,685 |
| Arising on acquisition of subsidiaries |
— | 4,184 | 4,184 |
| Credited to the Consolidated Income Statements | — | (1,756) | (1,756) |
| Foreign exchange differences | — | (171) | (171) |
| At 29 April 2018 |
— | 4,942 | 4,942 |
| Period ended 30 April 2017 | |||
|---|---|---|---|
| Accelerated capital allowances |
Arising on business combinations |
Total | |
| £'000 | £'000 | £'000 | |
| At 2 May 2016 . |
786 | 3,295 | 4,081 |
| Credited to the Consolidated Income Statements | (786) | (610) | (1,396) |
| At 30 April 2017 |
— | 2,685 | 2,685 |
| Period ended 1 May 2016 | |||
|---|---|---|---|
| Accelerated capital allowances |
Arising on business combinations |
Total | |
| £'000 | £'000 | £'000 | |
| At 4 May 2015 | 520 | 4,165 | 4,685 |
| Arising on acquisition . |
— | 29 | 29 |
| Charged/(credited) to the Consolidated Income Statements | 266 | (899) | (633) |
| At 1 May 2016 | 786 | 3,295 | 4,081 |
| 27 January 2019 | |||
|---|---|---|---|
| Accelerated capital allowances |
Arising on business combinations |
Total | |
| £'000 | £'000 | £'000 | |
| At 30 April 2018 | — | 4,942 | 4,942 |
| Charged/(credited) to the Consolidated Income Statements | 1,886 | (2,695) | (809) |
| Foreign exchange differences |
(124) | 132 | 8 |
| At 27 January 2019 | 1,762 | 2,379 | 4,141 |
| 28 January 2018 (unaudited) |
|||
|---|---|---|---|
| Accelerated capital allowances |
Arising on business combinations |
Total | |
| £'000 | £'000 | £'000 | |
| At 1 May 2017 |
— | 2,685 | 2,685 |
| Arising on acquisition | — | 4,184 | 4,184 |
| Credited to the Consolidated Income Statements | — | (1,819) | (1,819) |
| Foreign exchange differences | — | (250) | (250) |
| At 28 January 2018 |
— | 4,800 | 4,800 |
| Period ended 29 April 2018 | |||||
|---|---|---|---|---|---|
| Unused tax losses |
Accelerated capital allowances |
Pension Liability |
Other | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| At 1 May 2017 | — | (1,056) | (483) | (621) | (2,160) |
| (Credited)/charged to the Consolidated Income | |||||
| Statements | (578) | 1,690 | 88 | 2,590 | 3,790 |
| Charged within other comprehensive income | — | — | 166 | — | 166 |
| Arising on acquisition |
(3,883) | (2,602) | — | (7,777) | (14,262) |
| Foreign exchange differences . |
157 | 105 | — | 316 | 578 |
| At 29 April 2018 | (4,304) | (1,863) | (229) | (5,492) | (11,888) |
| Period ended 30 April 2017 | ||||||
|---|---|---|---|---|---|---|
| Unused tax losses |
Accelerated capital allowances |
Pension Liability |
Other | Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
| At 2 May 2016 |
— | — | (648) | (640) | (1,288) | |
| (Credited)/charged to the income statement | — | (1,056) | 59 | 19 | (978) | |
| Charged within other comprehensive income | — | — | 106 | — | 106 | |
| At 30 April 2017 | — | (1,056) | (483) | (621) | (2,160) |
| Period ended 1 May 2016 | |||||||
|---|---|---|---|---|---|---|---|
| Unused tax losses |
Pension Liability |
Other | |||||
| £'000 | £'000 | £'000 | £'000 | £'000 | |||
| At 4 May 2015 |
(1,928) | — | (578) | (572) | (3,078) | ||
| Charged/(credited) to the Consolidated Income | |||||||
| Statements |
1,928 | — | 99 | (68) | 1,959 | ||
| (Credited) within other comprehensive income |
— | — | (169) | — | (169) | ||
| At 1 May 2016 |
— | — | (648) | (640) | (1,288) |
| Period ended 27 January 2019 | |||||
|---|---|---|---|---|---|
| Unused tax losses |
Accelerated capital allowances |
Pension Liability |
Other | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| At 30 April 2018 | (4,304) | (1,863) | (229) | (5,492) | (11,888) |
| Charged/(credited) to the Consolidated Income | |||||
| Statements | (2,095) | 1,863 | (7) | (76) | (315) |
| (Credited) within other comprehensive income | — | — | (262) | — | (262) |
| Foreign exchange differences |
(75) | — | — | (230) | (305) |
| At 27 January 2019 |
(6,474) | — | (498) | (5,798) | (12,770) |
| Period ended 28 January 2018 (unaudited) |
|||||
|---|---|---|---|---|---|
| Unused tax losses |
Accelerated capital allowances |
Pension Liability |
Other | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| At 1 May 2017 | — | (1,056) | (483) | (621) | (2,160) |
| Charged to the Consolidated Income Statements | 1,249 | 294 | — | 2,551 | 4,094 |
| Charged within other comprehensive income | — | — | 285 | — | 285 |
| Arising on acquisition |
(3,883) | (2,602) | — | (7,777) | (14,262) |
| Foreign exchange differences . |
233 | 156 | — | 466 | 855 |
| At 28 January 2018 |
(2,401) | (3,208) | (198) | (5,381) | (11,188) |
In addition to the deferred tax asset above, the Group has additional unrecognised gross tax losses of £10,753,000 (January 2018: £20,714,000, April 2018: £10,753,000, April 2017: £20,714,000, April 2016: £36,607,000).
| Financial liabilities at amortised cost 29 April 2018 |
Liabilities at fair value through profit and loss |
Financial liabilities at amortised cost 30 April 2017 |
Liabilities at fair value through profit and loss |
Financial liabilities at amortised cost 1 May 2016 |
Liabilities at fair value through profit and loss |
|
|---|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Derivative financial instruments | — | 31 | — | 217 | — | 124 |
| Trade and other payables | 131,114 | — | 216,478 | — | 184,693 | — |
| Borrowings* | 294,310 | — | 122,282 | — | 135,658 | — |
| Total | 425,424 | 31 | 338,760 | 217 | 320,351 | 124 |
| Financial liabilities at amortised cost |
Liabilities at fair value through profit and loss |
Financial liabilities at amortised cost 28 January 2018 |
Liabilities at fair value through profit and loss |
||
|---|---|---|---|---|---|
| 27 January 2019 | (unaudited) | ||||
| £'000 | £'000 | £'000 | |||
| Derivative financial instruments | — | — | — | 52 | |
| Trade and other payables |
125,935 | — | 249,586 | — | |
| Borrowings* | 277,496 | — | 195,867 | — | |
| Total |
403,431 | — | 445,453 | 52 |
* Borrowings excludes capitalised borrowings costs which do not meet the definition of a financial instrument.
All financial assets are classified as assets held at amortised cost.
Credit risk arises from cash and cash equivalents, credit sales and deposits with banks. Credit risk related to the use of treasury instruments is managed on a Group basis. This risk arises from transactions with banks, such as those involving cash and cash equivalents and deposits. To reduce the credit risk, the Group has concentrated its main activities with a Group of banks that have secure credit ratings. For each bank, individual risk limits are set based on its financial position, credit ratings, past experience and other factors. The utilisation of credit limits is regularly monitored.
Management continually review specific balances for potential indicators of impairment. In the instance where an indicator is identified, management will determine overall recovery from a legal perspective and provide for any irrecoverable amounts.
The ageing analysis of the trade receivables (from date of past due) but not considered to be impaired is as follows:
| 21,759 | 3,234 | 4,975 | 19,313 | 20,622 | |
|---|---|---|---|---|---|
| More than 2 months past due |
3,603 | 302 | 317 | 3,972 | 3,143 |
| One to two months past due . |
599 | 15 | 62 | 573 | 806 |
| Less than one month past due | 2,922 | 432 | 843 | 1,651 | 1,822 |
| Not past due |
14,635 | 2,485 | 3,753 | 13,117 | 14,851 |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
Movements on the provision for impairment of trade and other receivables are as follows:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| At start of the period | 134 | 201 | 218 | 3,660 | 134 |
| Acquired from Mayor's | 2,744 | — | — | — | 2,744 |
| Provision for receivables | |||||
| impairment Receivables written off during the |
975 | 70 | 76 | 803 | 328 |
| year as uncollectable |
(71) | (137) | (93) | (1,173) | (55) |
| Foreign exchange differences | (122) | — | — | 187 | (201) |
| At the end of the financial | |||||
| period | 3,660 | 134 | 201 | 3,477 | 2,950 |
Market risk is defined as the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk, being currency risk, interest rate risk and other price risk. The Group's interest rate risk arises principally from the revolving credit facility which attracts interest with varying terms, see note 18. The Group manages its interest rate risk by using a mix of fixed and floating rate debt with varying repayment terms. The Group also does not trade in derivative financial instruments and so is not considered to be exposed to other price risk. The exposure to currency risk is considered below.
The exposure in different currency of financial assets and liabilities is as follows:
| At 29 April 2018 | Sterling | US\$ | Euro | CHF | Total |
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Financial Assets | |||||
| Cash and cash equivalents (note 15) | 42,741 | 6,438 | 44 | — | 49,223 |
| Trade and other receivables | 12,924 | 10,440 | 14 | — | 23,378 |
| 55,665 | 16,878 | 58 | — | 72,601 | |
| Financial liabilities | |||||
| Borrowings | (294,310) | — | — | — | (294,310) |
| Trade and other payables | (98,496) | (32,618) | — | — | (131,114) |
| Derivative financial instruments |
(31) | — | — | — | (31) |
| (392,837) | (32,618) | — | — | (425,455) | |
| At 30 April 2017 | Sterling | US\$ | Euro | CHF | Total |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Financial Assets | |||||
| Cash and cash equivalents (note 15) | 28,295 | 106 | 1 | — | 28,402 |
| Trade and other receivables | 7,707 | — | 19 | 3 | 7,729 |
| 36,002 | 106 | 20 | 3 | 36,131 | |
| Financial liabilities | |||||
| Borrowings | (122,282) | — | — | — | (122,282) |
| Trade and other payables | (214,804) | (1,674) | — | — | (216,478) |
| Derivative financial instruments |
(217) | — | — | — | (217) |
| (337,303) | (1,674) | — | — | (338,977) |
| At 1 May 2016 | Sterling | US\$ | Euro | CHF | Total |
|---|---|---|---|---|---|
| Financial Assets | £'000 | £'000 | £'000 | £'000 | £'000 |
| Cash and cash equivalents (note 15) | 24,336 | 2 | 1 | 1 | 24,340 |
| Trade and other receivables | 6,408 | — | — | 242 | 6,650 |
| Financial liabilities | 30,744 | 2 | 1 | 243 | 30,990 |
| Borrowings | (135,658) | — | — | — | (135,658) |
| Trade and other payables | (183,888) | (802) | (3) | — | (184,693) |
| Derivative financial instruments |
(124) | — | — | — | (124) |
| (319,670) | (802) | (3) | — | (320,475) | |
| At 27 January 2019 | Sterling | US\$ | Euro | CHF | Total |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Financial Assets | |||||
| Cash and cash equivalents (note 15) | 33,009 | 5,338 | 75 | 1 | 38,423 |
| Trade and other receivables | 25,338 | 8,146 | — | — | 33,484 |
| 58,347 | 13,484 | 75 | 1 | 71,907 | |
| Financial liabilities | |||||
| Borrowings | (277,496) | — | — | — | (277,496) |
| Trade and other payables | (95,119) | (30,816) | — | — | (125,935) |
| Derivative financial instruments |
— | — | — | — | — |
| (372,615) | (30,816) | — | — | (403,431) | |
| At 28 January 2018 (unaudited) |
Sterling | US\$ | Euro | CHF | Total |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Financial Assets | |||||
| Cash and cash equivalents (note 15) | 30,494 | 16,664 | 100 | 398 | 47,656 |
| Trade and other receivables | 10,995 | 11,975 | — | — | 22,970 |
| Financial liabilities | 41,489 | 28,639 | 100 | 398 | 70,626 |
| Borrowings | (195,867) | — | — | — | (195,867) |
| Trade and other payables | (218,302) | (31,250) | (34) | — | (249,586) |
| Derivative financial instruments |
(52) | — | — | — | (52) |
| (414,221) | (31,250) | (34) | — | (445,505) |
There are no material differences between the fair values and the book values stated above. The fair value is determined by reference to discounted cash flows at prevailing market rates for similar borrowings.
The Group has negligible risk to currency fluctuations as the majority of assets and liabilities are held in the same functional currency of the relevant entity.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group's exposure to the risk of changes in market interest rates relates primarily to the Group's short-term debt obligations, revolving credit facilities, with floating interest rates.
The Group manages interest rate risk by having a balanced portfolio of fixed and variable rate loans and borrowings. The Group's policy is to maintain low levels of variable debt by managing the cash position of the business closely and ensuring that the debt position is minimised. The Group regularly refinance in order to obtain better rates for both long-term debt and short-term debt obligations. The Group uses strong cash positions to pay down long-term and short-term debt when possible in order to reduce the overall debt position.
The following table demonstrates the sensitivity to a reasonably possible change in interest rates on that portion of loans and borrowings affected. The analysis has been prepared using the assumptions that:
With all other variables held constant, the Group's profit before tax is affected through the impact on floating rate borrowings, as follows:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
Period ended 27 January 2019 |
Period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Interest rate increase of 0.5% . |
145 | 55 | 125 | 77 | — |
| Interest rate decrease of 0.5% | (145) | (55) | (125) | (77) | — |
The Group has generated sufficient cash from operations to meet its working capital requirements. Cash flow forecasting is performed in the operating entities of the Group. The Group monitors rolling forecasts of the Group's liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities (note 18) at all times so that the Group does not breach borrowing limits on any of its borrowing facilities.
The following are the contractual maturities of financial liabilities owing by the Group:
| Timing of cash flows | |||||||
|---|---|---|---|---|---|---|---|
| At 29 April 2018 | Less than one year |
Between one and five years |
Greater than five years |
Total | |||
| £'000 | £'000 | £'000 | £'000 | ||||
| Listed bond | 22,525 | 355,100 | — | 377,625 | |||
| Finance lease liabilities . |
228 | 81 | — | 309 | |||
| Revolving credit facility | 29,000 | — | — | 29,000 | |||
| Trade and other payables |
126,612 | 4,502 | — | 131,114 | |||
| Derivative financial instruments | 31 | — | — | 31 | |||
| Total |
178,396 | 359,683 | — | 538,079 |
| Timing of cash flows | ||||
|---|---|---|---|---|
| At 30 April 2017 | Less than one year |
Between one and five years |
Greater than five years |
Total |
| £'000 | £'000 | £'000 | £'000 | |
| Secured borrowings | 8,374 | 25,121 | 123,874 | 157,369 |
| Finance lease liabilities . |
114 | 78 | — | 192 |
| Revolving credit facility | 11,000 | — | — | 11,000 |
| Trade and other payables |
203,432 | 13,046 | — | 216,478 |
| Derivative financial instruments | 217 | — | — | 217 |
| Total |
223,137 | 38,245 | 123,874 | 385,256 |
| Timing of cash flows | ||||
|---|---|---|---|---|
| At 1 May 2016 | Less than one year |
Between one and five years |
Greater than five years |
Total |
| £'000 | £'000 | £'000 | £'000 | |
| Secured borrowings | 8,663 | 25,988 | 132,825 | 167,476 |
| Finance lease liabilities . |
115 | 192 | — | 307 |
| Revolving credit facility | 25,000 | — | — | 25,000 |
| Trade and other payables |
170,135 | 14,558 | — | 184,693 |
| Derivative financial instruments | 124 | — | — | 124 |
| Total |
204,037 | 40,738 | 132,825 | 377,600 |
| Timing of cash flows | ||||
|---|---|---|---|---|
| At 27 January 2019 | Less than one year |
Between one and five years |
Greater than five years |
Total |
| £'000 | £'000 | £'000 | £'000 | |
| Secured borrowings | 22,355 | 335,654 | — | 358,009 |
| Finance lease liabilities . |
138 | — | — | 138 |
| Revolving credit facility | 15,357 | — | — | 15,357 |
| Trade and other payables |
122,060 | 3,875 | — | 125,935 |
| Total |
159,910 | 339,529 | — | 499,439 |
| Timing of cash flows | ||||
|---|---|---|---|---|
| At 28 January 2018 (unaudited) |
Less than one year £'000 |
Between one and five years £'000 |
Greater than five years £'000 |
Total £'000 |
| Secured borrowings |
15,640 | 254,150 | — | 269,790 |
| Finance lease liabilities | 171 | 196 | — | 367 |
| Trade and other payables | 244,770 | 4,816 | — | 249,586 |
| Derivative financial instruments | 52 | — | — | 52 |
| Total | 260,633 | 259,162 | — | 519,795 |
IFRS 13 'Fair Value measurement' requires fair value measurements to be recognised using a fair value hierarchy that reflects the significance of the inputs used in the measurements, according to the following levels:
All derivative are categorised as Level 2 under the requirements of IFRS 13 "Fair value measurement", as they were valued using techniques based significantly on observed market data.
The directors consider the capital of the Group to relate to share capital and Group reserves and long term borrowings. The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The directors carefully monitor the Group's long term borrowings including the ability to service debt and long-term forecast covenant compliance. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or borrow additional debt.
| Number of shares |
Share Capital |
|
|---|---|---|
| £'000 | ||
| 66,308,370 ordinary shares of £1 each | 66,308,370 | 66,308 |
| At 1 May 2016, 30 April 2017 & 28 January 2018 | 66,308,370 | 66,308 |
| Issue of 1 ordinary share of £1 |
1 | — |
| Nominal value reduction | — | (66,242) |
| At 29 April 2018 & 27 January 2019 of £0.001 each |
66,308,371 | 66 |
During the period ended 29 April 2018, the Company issued one share to their immediate parent company. The parent company forgave the remaining intercompany trading balance totalling £35,940,000 as consideration for the share. This resulted in an addition to share capital of £1 with the balance being recorded as share premium.
The Company then undertook a nominal value reduction exercise, reducing the nominal value from £1 to £0.001. The resulting additional funds were transferred to retained earnings. The Company also reduced the share premium previously created and recognised this within reserves. The total increase to reserves totalled £102,182,000.
On a returning of capital on a liquidation, reduction of capital or otherwise, a sum from the surplus assets of the Company remaining after repayment of its liabilities and other costs, charges and expenses equal to the subscription price of each share shall be paid to ordinary shareholders in priority. The remaining surplus, and the rights to participate in dividends, is distributed to the holders of ordinary shares pro rated to the number of shares held by them in accordance with the articles of the Company.
Ordinary shareholders carry the right to vote at general meetings of the Company. No shares in the Company are held by the Company or by its subsidiaries. No shares are reserved for issue under options or contracts.
There is no share premium as at the period end for all periods disclosed.
On 31 March 2016 the Group acquired 100 per cent. of the share capital of The Watch Lab Limited for £2,653,000. The company trades as a high street watch repairer through 14 outlets. The business contributed revenue of £390,000 and net profit of £67,000 to the group for the period to 1 May 2016 since the date of acquisition.
The following table summarises the consideration paid for The Watch Lab Limited, the fair value of assets acquired and liabilities assumed at the acquisition date.
| Consideration at 31 March 2016 | £'000 |
|---|---|
| Initial cash consideration |
2,653 |
| Total consideration (100% holding) | 2,653 |
Recognised amounts of identifiable assets acquired and liabilities assumed
| on acquisition | |
|---|---|
| Property, plant and equipment | 370 |
| Inventories | 92 |
| Trade and other receivables . |
676 |
| Cash | 435 |
| Borrowings | (1,438) |
| Trade and other payables |
(1,105) |
| Corporation tax | (221) |
| Deferred tax liabilities | (29) |
| Total identifiable net liabilities |
(1,220) |
| Goodwill | 3,873 |
| Total | 2,653 |
Recognised values
Goodwill previously carried on the balance sheet of The Watch Lab Limited was written off, with revised goodwill of £3,873,000 created on the acquisition by Watches of Switzerland Operations Limited (formerly Aurum Holdings Limited). Goodwill is attributable to positive trading performance and the position of each company in their relevant retail and e-commerce markets. Acquisition-related costs of £324,000 have been charged to exceptional expenses in the Consolidated Income Statements for the period ended 1 May 2016.
On 7 September 2015, Watch Shop Limited acquired the business of The Watch Hut, an online watch retailer, for £1,229,000 including transaction costs of £54,000 which have been expensed through Exceptional administration costs. As no material identifiable assets and liabilities were acquired as part of the acquisition, the balance of £1,175,000 has been treated as goodwill which is regarded as representing economies of scale expected from combining the on-line operations.
The following table summarises the consideration paid for The Watch Hut at the acquisition date.
| Consideration at 07 September 2015 | £'000 |
|---|---|
| Initial cash consideration |
1,175 |
| Total consideration (100% holding) | 1,175 |
| Goodwill | 1,175 |
| Total |
1,175 |
Had The Watch Lab Limited been consolidated from 4 May 2015, the Consolidated Income Statements for the period would show:
| The Watch Lab Limited |
Consolidated results for the period |
Adjusted consolidated results |
|
|---|---|---|---|
| 4 May 2015- 31 March 2016 |
Period ended 1 May 2016 |
Period ended 1 May 2016 |
|
| £'000 | £'000 | £'000 | |
| Revenue | 4,939 | 455,802 | 460,741 |
| Profit/(Loss) for the period | 541 | (11,714) | (11,173) |
For the 9 month period since the acquisition of The Watch Hut, the business contributed revenue of £1,194,000 for the period to 1 May 2016. Had the acquisition been made at the start of the accounting period, revenue and the loss of the Group for the period would not have been materially different.
The directors have considered the fair value of assets and liabilities acquired with the Watch Hut and Watch Lab acquisitions and have concluded that no intangibles assets were acquired on either acquisition.
On 23 October 2017, the Group acquired 100 per cent. of the share capital of Mayor's Jewelers, Inc, a group of companies operating as a high street jeweller through 17 retail stores outlets in Florida and Georgia in the United States, for £80,759,000. The business contributed revenue of £81,048,000 and net profit of £3,907,000 to the Group for the period to 29 April 2018 since the date of acquisition. The goodwill arising on the acquisition is attributable to Mayor's Jewelers strong position in this market in addition to employees acquired as part of the business combination and access to new locations.
The following table summarises the consideration paid for Mayor's Jewelers and the fair value of assets acquired and liabilities assumed at the acquisition date for each of the applicable periods:
| Consideration at 23 Oct 2017 | £'000 |
|---|---|
| Initial cash consideration |
80,759 |
| Total consideration (100% holding) | 80,759 |
Recognised amounts of identifiable assets acquired and liabilities assumed:
| Recognised values on acquisition |
|
|---|---|
| Property, plant and equipment | 6,703 |
| Intangible assets | 11,086 |
| Inventories | 50,749 |
| Trade and other receivables |
11,369 |
| Cash |
1,691 |
| Deferred tax assets | 10,078 |
| Borrowings |
(200) |
| Provisions for other liabilities and charges | (1,223) |
| Trade and other payables |
(20,973) |
| Total identifiable net assets | 69,280 |
| Goodwill | 11,479 |
| Total |
80,759 |
Fair value adjustments were made to uplift lease creditors to reflect market value of lease arrangements and to adjust intangible assets to reflect the value of previously unrecognised brand as set out above. The brand intangible assets will be amortised over a period of 10 years. The deferred tax assets acquired included an assets of £7,777,000 relating to losses brought forward to be utilised. See note 20 which further discloses information on the acquired deferred tax balances.
Acquisition-related costs of £1,447,000 have been charged to Exceptional expenses in the Consolidated Income Statements for the period ended 29 April 2018.
On 11 December 2017 the Group acquired the trade and assets of certain retail stores within the Wynn Hotel, Las Vegas. The fair value of consideration paid totalled £14,410,000 which was settled by the issue of two promissory notes which have a fair value of £8,572,000 and £5,838,000 to be repaid over 1 and 5 years respectively. Further disclosure in relation to these promissory notes has been included within note 16. The business contributed revenue of £8,945,000 and net profit of £1,442,000 to the group for the period to 29 April 2018 since the date of acquisition. The goodwill arising on the acquisition is attributable to the prime location and trained employees acquired as part of the business combination.
The following table summarises the consideration paid for the trade and assets of Wynn Hotel and the fair value of assets and liabilities acquired at the acquisition date for each of the applicable periods:
| Consideration at 11 Dec 2017 | £'000 |
|---|---|
| Consideration satisfied via the issue of promissory notes | 14,410 |
| Total consideration |
14,410 |
Recognised amounts of identifiable assets acquired and liabilities assumed:
| Recognised values | |
|---|---|
| on acquisition | |
| Property, plant and equipment | 456 |
| Intangible assets | 2,557 |
| Inventories | 8,571 |
| Total identifiable net assets | 11,584 |
| Goodwill | 2,826 |
| Total |
14,410 |
Fair value adjustments were made to adjust intangible assets to reflect the value of previously unrecognised agency agreements as set out above. The intangible asset will be amortised over a period of 10 years.
There were immaterial acquisition-related costs in relation to the Wynn Hotel acquisition charged in the Consolidated Income Statements for the period ended 29 April 2018.
Had Mayor's Jewelers been consolidated from 1 May 2017, the Consolidated Income Statements for the period would show:
| Mayor's Jewelers | Consolidated results for the period |
Proforma results | |
|---|---|---|---|
| 1 May 2017 to 22 October 2017 |
Period ended 29 April 2018 |
Period ended 29 April 2018 |
|
| £'000 | £'000 | £'000 | |
| Revenue | 61,618 | 686,897 | 748,515 |
| (Loss)/Profit for the period |
(16) | 399 | 383 |
Results for the Wynn Hotel acquisition have been excluded from these proforma results because it would be impracticable to do so as these stores were not separately accounted for under their previous ownership. However, the directors do not consider that these have a material effect on the Group results as a whole.
The Group as lessee
Commitments under non cancellable leases due are as follows:
| 29 April 2018 30 April 2017 |
1 May 2016 | |||||
|---|---|---|---|---|---|---|
| Other | Total | Other | Total | Other | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Within 1 year . |
228 | 228 | 114 | 114 | 115 | 115 |
| Between two and five years . |
81 | 81 | 78 | 78 | 192 | 192 |
| 309 | 309 | 192 | 192 | 307 | 307 | |
| 27 January 2019 | 28 January 2018 (unaudited) |
|||||
| Other | Total | Other | Total | |||
| £'000 | £'000 | £'000 | £'000 | |||
| Within 1 year . |
138 | 138 | 171 | 171 | ||
| Between 2 and five years | — | — | 196 | 196 | ||
| 138 | 138 | 367 | 367 |
Commitments under non cancellable operating leases due are as follows:
| 29 April 2018 | 30 April 2017 | |||||
|---|---|---|---|---|---|---|
| Land and buildings |
Other | Total | Land and buildings |
Other | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Within 1 year |
57,272 | 273 | 57,544 | 36,272 | 264 | 36,536 |
| Between two and five years |
152,040 | 285 | 152,326 | 121,079 | 378 | 121,457 |
| After 5 years | 111,812 | — | 111,812 | 106,566 | — | 106,566 |
| 321,124 | 558 | 321,682 | 263,917 | 642 | 264,559 | |
| 1 May 2016 | ||||||
| Land and buildings |
Other | Total | ||||
| £'000 | £'000 | £'000 | ||||
| Within 1 year |
30,801 | 300 | 31,101 | |||
| Between two and five years |
104,636 | 476 | 105,112 | |||
| After 5 years | 91,470 | — | 91,470 | |||
| 226,907 | 776 | 227,683 |
| 27 January 2019 | 28 January 2018 (unaudited) |
|||||
|---|---|---|---|---|---|---|
| Land and buildings |
Other | Total | Land and buildings |
Other | Total | |
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Within 1 year |
56,575 | 236 | 56,811 | 52,092 | 261 | 52,353 |
| Between two and five years |
151,173 | 259 | 151,432 | 164,662 | 270 | 164,932 |
| After 5 years | 105,529 | — | 105,529 | 122,091 | — | 122,091 |
| 313,277 | 495 | 313,772 | 338,845 | 531 | 339,376 |
The Group primarily has leases for properties. These leases run for periods up to 40 years, with an option to renew leases upon expiry. Lease payments are typically reviewed every five years.
Not included within the above commitments are contingent rental payments which arise from agreements with the owners of certain leased properties to pay an agreed upon percentage of the revenue earned at the property. Based on forecast results to the period ending January 2020 an estimated amount of contingent rental payments are £18,078,000 in respect of the period ended 27 January 2019 (January 2018: £18,998,000, April 2018: £20,843,000, April 2017: £19,100,000, April 2016: £16,500,000).
Capital expenditure contracted for and not yet incurred at the balance sheet date is as follows:
| 29 April 2018 |
30 April 2017 |
1 May 2016 |
27 January 2019 |
28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Amount contracted for which has not been | |||||
| provided | 22,445 | 4,040 | 5,342 | 10,878 | 18,659 |
The Group had the following subsidiaries at 27 January 2019:
| Entity | Principal activity |
Country of incorporation |
Registered office | Type of shares held by the Group |
Proportion of ordinary shares held by the Group |
|---|---|---|---|---|---|
| Jewel UK Midco Limited |
Intermediate holding company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Jewel UK Bondco Plc | Intermediate holding company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Jewel UK Bidco Limited |
Intermediate holding company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Watches of Switzerland Operations Limited |
Intermediate holding company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Aurum Acquisitions Limited |
Intermediate holding company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Watches of Switzerland Company Limited |
Retail Jewelers |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Goldsmiths Finance Limited |
Finance company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Mappin & Webb Limited |
Dormant | England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Goldsmiths Limited | Dormant | England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Watch Shop Limited | Dormant | England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Aurum Insurance (Guernsey) Limited |
Captive insurance company |
Guernsey | Heritage Hall, Le Marchant Street, St Peter Port, Guernsey GY1 4JH |
Ordinary | 100% |
| The Watch Lab Limited Dormant | England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Entity | Principal activity |
Country of incorporation |
Registered office | Type of shares held by the Group |
Proportion of ordinary shares held by the Group |
|---|---|---|---|---|---|
| Watches of Switzerland Limited |
Dormant | England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary & Redeemable preference |
100% |
| Aurum Pensions Trustees Limited |
Pension trustee company |
England and Wales |
Aurum House, 2 Elland Road, Braunstone, Leicester LE3 1TT |
Ordinary | 100% |
| Aurum Group USA, Inc. |
Holding Company |
USA | 108 West 13th Street, Wilmington, County of New Castle, Delaware DE 19801 |
Ordinary | 100% |
| Watches of Switzerland (Nevada) LLC |
Retailer | USA | 3131 Las Vegas Boulevard South, Suite #11, Las Vegas NV 89109 |
Ordinary | 100% |
| Watches of Switzerland LLC |
Retailer | USA | 187 Wolf Road, Suite 101, Albany, New York NY 12205 |
Ordinary | 100% |
| Mayor's Jewelers, Inc | Retailer | USA | 1209 Orange Street, Wilmington, Delaware DE 19801 |
Ordinary | 100% |
| Mayor's Jewelers of Florida, Inc |
Retailer | USA | 1201 Hays Street, Tallahassee, Florida FL 32301 |
Ordinary | 100% |
All subsidiary undertakings are included in the consolidated financial statements. The proportion of the voting rights in the subsidiary undertakings held directly by the Company do not differ from the proportion of ordinary shares held. The company does not have any shareholdings in the preference shares of subsidiary undertakings included in the Group. Investments in company undertakings are recorded at cost, which is the fair value of the consideration paid.
Total compensation of key management personnel in the period to 27 January 2019 amounted to £1,683,000 (January 2018: £1,641,000).
Total compensation of key management personnel in the period to 29 April 2018 amounted to £1,939,000 (2017: £3,105,000, 2016: £2,296,000). Compensation typically include salaries and other short term employee benefits, post-employment benefits and other long-term benefits. Key management are eligible to receive discounts on goods purchased from the Group's trading companies. Such discounts are in line with discounts offered to all staff employed by Group companies.
In addition to their salaries, the Group also contributes to post-employment defined benefit and defined contribution plans.
| Period ended 29 April 2018 as restated (note 2) |
Period ended 30 April 2017 as restated (note 2) |
Period ended 1 May 2016 as restated (note 2) |
39 week period ended 27 January 2019 |
39 week period ended 28 January 2018 (unaudited) |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Short-term employment | |||||
| benefits |
1,764 | 2,992 | 2,026 | 1,622 | 1,487 |
| Termination benefits | 70 | — | 129 | — | 70 |
| Pension | 105 | 113 | 141 | 61 | 84 |
| Share based payments . |
196 | 196 | 192 | 140 | 147 |
| 2,135 | 3,301 | 2,488 | 1,823 | 1,788 |
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
During the period ended 27 January 2019, the Company incurred no interest charges (January 2018: £8,916,000) on balances owed to Jewel Topco. The outstanding balance as at 27 January 2019 was £nil (2018: £108,214,000).
During the period ended 29 April 2018, the Company incurred interest charges of £11,722,000 (2017: £10,740,000, 2016: 9,560,000) on balances owed to Jewel Topco. The outstanding balance was repaid during the period ended 29 April 2018 with a cash payment of £75,000,000 and the remaining balance settled via the issue of one additional share, see note 22 for further disclosure. The outstanding balance as at 29 April 2018 was £nil (2017: £99,300,000, 2016: 88,559,000).
During the period ended 27 January 2019, the Group made the strategic decision, as part of a group reconstruction, to carve out the Online and servicing operating segment out of the Group and passed to a related undertaking outside of the Group. The Group passed up to £10,000,000 of the investment as a dividend in specie to Jewel Topco with the remaining £11,012,000 being settled in the form of a loan note. The balance of the loan note as at 27 January 2019 was £11,012,000.
The Company's immediate parent undertaking is Jewel Holdco, an entity incorporated in Luxembourg. At the balance sheet date the ultimate controlling party of the Group was AIF VII Euro Holdings L.P., an affiliate of investment funds affiliated with Apollo Global Management LLC.
On 3 December 2018, the Online and servicing segment was carved out of the Group and sold to a related entity. A third party, independent valuation of these businesses was obtained immediately prior to disposal, totalling £21,012,000 for the combined businesses. As this transfer was entirely intragroup, no cash proceeds were generated. The impact upon the balance sheet and cash flows for the historic periods have been presented below.
| Net cash (used in)/from discontinued operations . . |
1,919 | 4,725 | 2,008 | (443) | 8,904 |
|---|---|---|---|---|---|
| Net cash used in investing activities | (652) | (772) | (2,053) | (516) | (499) |
| Net cash from operating activities | 2,571 | 5,497 | 4,061 | 73 | 9,403 |
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| 29 April 2018 |
30 April 2017 |
1 May 2016 |
27 January 2019 |
28 January 2018 |
|
| Period ended |
Period ended |
Period ended |
39 week period ended |
39 week period ended |
| Assets as at date of carve out |
Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
39 week period ended 28 January 2018 |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Goodwill | 2,950 | 9,872 | 9,872 | 9,872 | 9,872 |
| Intangible assets | 2,376 | 13,782 | 16,195 | 18,529 | 14,401 |
| Property, plant and equipment | 1,087 | 1,023 | 1,108 | 967 | 1,077 |
| Inventories | 16,704 | 12,839 | 11,913 | 9,269 | 14,353 |
| Trade and other receivables . |
780 | 1,059 | 833 | 1,069 | 754 |
| Cash and cash equivalents |
5,659 | 5,090 | 7,004 | 2,645 | 11,405 |
| Trade and other payables |
(8,544) | (5,455) | (4,149) | (3,238) | (13,733) |
| Current tax liabilities | — | — | — | (220) | — |
| Deferred tax liabilities | — | (2,257) | (2,683) | (3,295) | (2,228) |
| Net identifiable assets and liabilities | 21,012 | 35,953 | 40,093 | 35,598 | 35,901 |
Basic EPS is calculated by dividing the profit for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year. Diluted EPS is not calculated as there are no convertible instruments in issue.
The following table reflects the income and share data used in the basic and diluted EPS calculations:
| Period ended 29 April 2018 £'000 |
Period ended 30 April 2017 £'000 |
Period ended 1 May 2016 £'000 |
39 week period ended 27 January 2019 £'000 |
39 week period ended 28 January 2018 £'000 |
||
|---|---|---|---|---|---|---|
| Profit attributable to ordinary equity holders of the parent: |
||||||
| Continuing operations . |
281 | 2,092 | (14,561) | 16,274 | 3,835 | |
| Discontinued operations | 118 | 3,197 | 2,847 | (15,668) | 379 | |
| Profit attributable to ordinary equity holders of | ||||||
| the parent for basic earnings | 399 | 5,289 | (11,714) | 606 | 4,214 | |
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
39 week period ended 27 January 2019 |
39 week period ended 28 January 2018 |
||
| Thousands | Thousands | Thousands | Thousands | Thousands | ||
| Weighted average number of ordinary shares for basic EPS |
66,308 | 66,308 | 66,308 | 66,308 | 66,308 |
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of authorisation of these financial statements.
To calculate the EPS for discontinued operations (note 29), the weighted average number of ordinary shares for both the basic and diluted EPS is as per the table above. The following table provides the profit/(loss) amount used:
| Period ended 29 April 2018 |
Period ended 30 April 2017 |
Period ended 1 May 2016 |
39 week period ended 27 January 2019 |
39 week period ended 28 January 2018 |
|
|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | |
| Profit/(loss) attributable to ordinary equity holders of the parent from discontinued operations for the basic |
|||||
| EPS calculations . |
118 | 3,197 | 2,847 | (15,668) | 379 |
Members of the Group management team have received shares and preferred equity certificates ("PECs") of Jewel Holdco, a related group entity outside of the Group, at various dates in the period since 18 March 2013. This was the date at which the group acquired Watches of Switzerland Operations Limited.
Management have invested in "Strips" of shares and debt instruments consisting of B ordinary shares, preference shares and PECs in the ratio 1:49:50. PECs are regarded as debt instruments under Luxembourg law. Management have also been awarded C, D, E, F and G ordinary shares.
Additionally members of the management team have been provided with options in the equity of Jewel Holdco which operate as follows:
It was the expectation at the grant of all shares and options that an exit event is likely within 5 years (see assumptions below), and that the majority of the management team will stay until exit. No leaver assumptions have been built into the annual share based payment charge. The charge is recognised in the consolidated statement of income within the line item "Administrative expenses before exceptional items".
A number of management have left since issue of shares. Shares have been administered in line with the conditions set out above and the share based charge in the accounts reflecting any changes required.
The table below shows the movement on the shareholdings of management per reported period:
| Number of shares | Strip | C | D | E | F | G |
|---|---|---|---|---|---|---|
| Outstanding as of 30 April 2017 Granted during the year |
48,495 — |
170,622 — |
1,232 — |
18 — |
11,530,000 — |
200 300 |
| Forfeited | (268) | (8,125) | (99) | (1) | — | — |
| Outstanding as of 29 April 2018 |
48,227 | 162,497 | 1,133 | 17 | 11,530,000 | 500 |
| Number of shares | Strip | C | D | E | F | G |
| Outstanding as of 1 May 2016 |
48,227 | 157,622 | 1,480 | 20 | 11,530,000 | — |
| Granted during the year | 268 | 13,000 | — | — | — | 200 |
| Forfeited | — | — | (248) | (2) | — | — |
| Outstanding as of 30 April 2017 |
48,495 | 170,622 | 1,232 | 18 | 11,530,000 | 200 |
| Number of shares | Strip | C | D | E | F | G |
| Outstanding as of 3 May 2015 | 45,200 | 170,622 | — | — | — | — |
| Granted during the year | 3,077 | 4,875 | 1,480 | 20 | 11,530,000 | — |
| Forfeited |
(50) | (17,875) | — | — | — | — |
| Outstanding as of 1 May 2016 |
48,227 | 157,622 | 1,480 | 20 | 11,530,000 | — |
| Number of shares | Strip | C | D | E | F | G |
| Outstanding as of 29 April 2018 | 48,227 | 162,497 | 1,133 | 17 | 11,530,000 | 500 |
| Granted during the year | — | — | — | — | — | — |
| Forfeited | — | — | (49) | (1) | — | — |
| Outstanding as of 27 January 2019 |
48,227 | 162,497 | 1,084 | 16 | 11,530,000 | 500 |
| Number of shares | Strip | C | D | E | F | G |
| Outstanding as of 30 April 2017 | 48,495 | 170,622 | 1,232 | 18 | 11,530,000 | 200 |
| Granted during the year | — | — | — | — | — | — |
| Forfeited | — | — | (99) | (1) | — | — |
| Outstanding as of 28 January 2018 |
48,495 | 170,622 | 1,133 | 17 | 11,530,000 | 200 |
Proceeds distributable to the management shares and options are based on a 'waterfall' which operates broadly as follows:
The total share based management charge has been valued using the Monte Carlo model and the resulting share-based payments charge is being spread over the period between the grant date and the vesting date.
Key assumptions used in valuing the share based management charge were:
| Expected Exit for each issue | 5 years |
|---|---|
| Expected volatility . |
30% |
| Dividend yield | Nil % |
| Risk-free interest rate |
1.50% |
Expected volatility is a measure of the amount by which the enterprise value is expected to fluctuate during the period to exit.
IFRS 16 is effective for periods beginning on or after 1 January 2019. The Group will not be adopting IFRS 16 early and so the standard will be applied from the period beginning 29 April 2019.
The Group plans to adopt IFRS 16 using the modified retrospective approach. The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease term ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has leases of certain office equipment (namely printers, water dispensers etc.) that are considered of low value.
During 2018 and 2019, the Group has performed a detailed impact assessment of IFRS 16. We have disclosed below the impact on the Consolidated Balance Sheets, Consolidated Income Statements, Consolidated Statements of Comprehensive Income and the Consolidated Cash Flow Statements had the standard been adopted for the period beginning 30 April 2018:
The following table shows the effects on the consolidated balance sheet, for the presented dates, had IFRS 16 been adopted:
| 29 April 2018 |
IFRS 16 adjustments |
30 April 2018 |
27 January 2019 |
IFRS 16 adjustments |
27 January 2019 |
|
|---|---|---|---|---|---|---|
| £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
| Assets | ||||||
| Right of use assets | — | 241,643 | 241,643 | — | 254,082 | 254,082 |
| Trade and other receivables | 30,708 | (4,946) | 25,762 | 42,948 | (7,778) | 35,170 |
| Total Assets | 531,020 | 236,697 | 767,717 | 508,433 | 246,304 | 754,737 |
| Liabilities | ||||||
| Financial liabilities (non-current) |
— | 212,633 | 212,633 | — | 227,786 | 227,786 |
| Financial liabilities (current) |
— | 42,095 | 42,095 | — | 42,753 | 42,753 |
| Trade and other payables (current) |
134,097 | (2,157) | 131,940 | 129,326 | (5,829) | 123,497 |
| Trade and other payables | ||||||
| (non-current) |
16,298 | (11,178) | 5,120 | 19,363 | (14,823) | 4,540 |
| Provisions (current) | 3,773 | (2,340) | 1,433 | 3,508 | (2,059) | 1,449 |
| Provisions (non-current) | 3,485 | (2,356) | 1,129 | 2,517 | (1,524) | 993 |
| Total liabilities | 445,963 | 236,697 | 682,660 | 429,988 | 246,304 | 676,292 |
The following table shows the effects on the Consolidated Income Statements and Consolidated Statements of Comprehensive Income, for the presented dates, had IFRS 16 been adopted:
| For the 39 weeks ended 27 January 2019 | ||||
|---|---|---|---|---|
| IAS 17 (as per consolidated income statements) |
IFRS16 | Effect of IFRS 16 adjustments |
||
| £'000 | £'000 | £'000 | ||
| Cost of sales | (564,248) | (558,157) | 6,091 | |
| Gross profit | 45,170 | 51,261 | 6,091 | |
| Operating profit | 23,122 | 29,213 | 6,091 | |
| Finance costs | (19,188) | (27,194) | (8,006) | |
| Net finance cost | (18,706) | (26,712) | (8,006) | |
| Profit/(Loss) before taxation |
4,416 | 2,501 | (1,915) | |
The following table shows the effects early application of IFRS 16 would have had on the Consolidated Cash Flow Statements in the nine months ended January 27, 2019:
| IAS 17 (as per consolidated income statements) |
IFRS16 | Effect of IFRS 16 adjustments |
||
|---|---|---|---|---|
| £'000 | £'000 | £'000 | ||
| Net cash generated from operating activities | 57,563 | 89,960 | 32,397 | |
| Net cash outflow from financing activities | (33,974) | (66,371) | (32,397) | |
| Net decrease in cash and cash equivalents | (10,996) | (10,996) | — |
Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC)
30 May 2019
Ladies and Gentlemen
We report on the financial information set out in Part D of Part XIV (Historical Financial Information) for the 52-week period ended 26 March 2016, 52-week period ended 25 March 2017 and 57-week period ended 29 April 2018. This financial information has been prepared for inclusion in the prospectus dated 30 May 2019 of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC) on the basis of the accounting policies set out in note 2. This report is required by paragraph 20.1 of Annex I of the Prospectus Directive Regulation and is given for the purpose of complying with that paragraph and for no other purpose.
The directors of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC) are responsible for preparing the financial information on the basis of preparation set out in note 2 to the financial information and in accordance with International Financial Reporting Standards as adopted by the European Union.
It is our responsibility to form an opinion on the financial information and to report our opinion to you.
Save for any responsibility arising under Prospectus Rule 5.5.3R (2)(f) to any person as and to the extent there provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in connection with this report or our statement, required by and given solely for the purposes of complying with paragraph 23.1 of Annex I of the Prospectus Directive Regulation, consenting to its inclusion in the registration document.
We conducted our work in accordance with Standards for Investment Reporting issued by the Auditing Practices Board in the United Kingdom. Our work included an assessment of evidence relevant to the amounts and disclosures in the financial information. It also included an assessment of the significant estimates and judgments made by those responsible for the preparation of the financial information and whether the accounting policies are appropriate to the entity's circumstances, consistently applied and adequately disclosed.
We planned and performed our work so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial information is free from material misstatement whether caused by fraud or other irregularity or error.
In our opinion, the financial information gives, for the purposes of the prospectus dated 30 May 2019, a true and fair view of the state of affairs of Mayors Jewelers Inc. as at 26 March 2016, 25 March 2017 and 28 April 2018 and of its profits, cash flows and recognised gains and losses and changes in equity for the 52-week period ended 26 March 2016, 52-week period ended 25 March 2017 and 57-week period ended 29 April 2018 in accordance with the basis of preparation set out in note 2 and in accordance with International Financial Reporting Standards as adopted by the European Union as described in note 2.
For the purposes of Prospectus Rule 5.5.3R(2)(f) we are responsible for this report as part of the prospectus and declare that we have taken all reasonable care to ensure that the information contained in this report is, to the best of our knowledge, in accordance with the facts and contains no omission likely to affect its import. This declaration is included in the prospectus in compliance with paragraph 1.2 of Annex I of the Prospectus Directive Regulation.
Yours faithfully
KPMG LLP
| Note | 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|---|
| \$'000 | \$'000 | \$'000 | ||
| Revenue |
4 | 195,555 | 170,230 | 157,538 |
| Cost of sales | (178,359) | (156,356) | (144,728) | |
| Gross profit | 17,196 | 13,874 | 12,810 | |
| Administrative expenses |
(4,971) | (3,443) | (3,635) | |
| (Loss)/gain on disposal of property, plant and | ||||
| equipment | 5 | — | (6) | 24 |
| Operating Profit |
12,225 | 10,425 | 9,199 | |
| Finance costs |
7 | (3,153) | (5,326) | (5,720) |
| Finance income . |
7 | 392 | 255 | 215 |
| Net finance cost |
(2,761) | (5,071) | (5,505) | |
| Profit before taxation |
9,464 | 5,354 | 3,694 | |
| Taxation | 8 | (1,849) | 5,360 | (132) |
| Total comprehensive profit for the period | 7,615 | 10,714 | 3,562 |
| Note | 29 April 2018 | 25 March 2017 |
26 March 2016 |
|
|---|---|---|---|---|
| \$'000 | \$'000 | \$'000 | ||
| Assets | ||||
| Non-current assets | ||||
| Intangible assets | 9 | 243 | 298 | 348 |
| Property, plant and equipment Deferred tax assets |
10 16 |
8,475 3,516 |
9,076 5,303 |
10,761 — |
| Trade and other receivables | 12 | 5,900 | 5,791 | 7,161 |
| 18,134 | 20,468 | 18,270 | ||
| Current assets | ||||
| Inventories | 11 | 62,904 | 70,327 | 73,080 |
| Trade and other receivables | 12 | 28,950 | 15,929 | 12,232 |
| Current tax assets | 103 | 142 | — | |
| Cash and cash equivalents | 13 | 2,956 | 1,716 | 1,749 |
| 94,913 | 88,114 | 87,061 | ||
| Total assets | 113,047 | 108,582 | 105,331 | |
| Liabilities | ||||
| Current liabilities | ||||
| Trade and other payables | 14 | 28,677 | 38,819 | 40,195 |
| Current tax liabilities . |
— | — | 116 | |
| Borrowings | 15 | — | 30,011 | 29,653 |
| 28,677 | 68,830 | 69,965 | ||
| Non-current liabilities | ||||
| Trade and other payables | 14 | 3,137 | 4,196 | 4,809 |
| Borrowings | 15 | — | 26,066 | 31,782 |
| 3,137 | 30,262 | 36,590 | ||
| Total liabilities |
31,814 | 99,092 | 106,555 | |
| Equity | ||||
| Share capital . |
18 | — | — | — |
| Share premium . |
18 | 46,633 | 46,633 | 46,633 |
| Acquisition reserve . Accumulated losses |
24 | 64,128 (29,528) |
— (37,143) |
— (47,857) |
| Total equity | 81,233 | 9,490 | 1,224 | |
| Total liabilities and equity |
113,047 | 108,582 | 105,331 |
| Note | Share capital | Share premium |
Acquisition reserve |
Accumulated losses |
Total equity attributable to owners |
|
|---|---|---|---|---|---|---|
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | ||
| Balance at 29 March 2015 | — | 46,633 | — | (51,419) | (4,786) | |
| Profit for the period | — | — | — | 3,562 | 3,562 | |
| Balance at 26 March 2016 | — | 46,633 | — | (47,857) | (1,224) | |
| Profit for the period | — | — | — | 10,714 | 10,714 | |
| Balance at 25 March 2017 | — | 46,633 | — | (37,143) | 9,490 | |
| Profit for the period | — | — | — | 7,615 | 7,615 | |
| Acquisition adjustments | 24 | — | — | 64,128 | — | 64,128 |
| Balance at 29 April 2018 | — | 46,633 | 64,128 | (29,528) | 81,233 |
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Cash flows from operating activities | |||
| Profit for the year |
7,615 | 10,714 | 3,562 |
| Adjustments for: | |||
| Depreciation |
2,311 | 2,343 | 2,389 |
| Amortisation of intangible assets | 55 | 50 | 50 |
| Finance income | (392) | (255) | (215) |
| Finance costs |
3,153 | 5,326 | 5,720 |
| Loss/(Gain) on disposal of property, plant and | |||
| equipment |
— | 6 | (24) |
| Taxation | 1,849 | (5,360) | 132 |
| Decrease/(increase) in inventory | 3,969 | 2,753 | (5,077) |
| Increase in debtors (Decrease)/Increase in creditors |
(17,306) (9,584) |
(2,072) (1,979) |
(10,219) 13,294 |
| Cash (outflow)/inflow generated from operations |
(8,330) | 11,526 | 9,613 |
| Tax paid | (23) | (201) | (15) |
| Net cash (used in)/Generated from operating | |||
| activities | (8,353) | 11,325 | 9,598 |
| Cash flows from investing activities | |||
| Proceeds from sale of property, plant and equipment | — | 23 | 26 |
| Purchase of property, plant and equipment |
(1,710) | (687) | (1,598) |
| Net cash outflow from investing activities | (1,710) | (664) | (1,572) |
| Cash flows from financing activities | |||
| Proceeds from new loan | 14,771 | 1,525 | — |
| Repayment of borrowings |
— | (5,000) | — |
| Repayment of hire purchase |
(433) | (2,373) | (1,584) |
| Interest paid | (3,035) | (4,846) | (6,375) |
| Net cash inflow/(outflow) from financing activities |
11,303 | (10,694) | (7,959) |
| Net increase in cash and cash equivalents | 1,240 | (33) | 67 |
| Cash and cash equivalents at beginning of the period | 1,716 | 1,749 | 1,682 |
| Cash and cash equivalents at end of period | 2,956 | 1,716 | 1,749 |
| Comprised of: | |||
| Cash at bank and in hand |
2,956 | 1,716 | 1,749 |
| Cash and cash equivalent at end of period | 2,956 | 1,716 | 1,749 |
Mayor's Jewelers Inc. (for the purposes of this Part D of Part XIV (Historical Financial Information), the "Company") is a company incorporated and domiciled in the United States of America, and the address of the registered office is 1209 Orange Street, Wilmington, Delaware DE 19801. The Company and its subsidiaries, for the purposes of this Part D of Part XIV (Historical Financial Information), together form the "Group".
The principal activity of the Group is the retailing of high quality jewellery and watches in stores. The Group has 17 U.S. based stores and operates under the trading brands of Mayor's Jewelers.
The Group's immediate parent undertaking is Watches of Switzerland Group USA, Inc., a company incorporated in the United States of America.
At the balance sheet date the controlling party was AIF VII Euro Holdings L.P., an affiliate of investment funds affiliated with Apollo Global Management LLC.
A list of subsidiaries and their countries of incorporation is presented in note 21.
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
The consolidated financial statements include the financial statements of the Parent and its subsidiary undertakings made up to 29 April 2018. A subsidiary is an entity that is controlled by the parent. The results of subsidiary undertakings are included in the Consolidated Income Statements from the date that control commences until the date that control ceases. Control is established when the Parent is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
This is the Group's first set of consolidated financial statements and they have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. The consolidated financial statements have been prepared under the historical cost convention. Previously the Group historically prepared a U.S. GAAP based reporting package which was used by the former Parent company (Birks Group Inc.) to produce consolidated accounts. The Group have used these figures as a basis of preparation. All amounts are presented in round thousands.
As the figures were previously prepared on a U.S. GAAP basis, management have performed robust a IFRS conversion exercise to identify any transition adjustments. No adjustments were required to be made to the underlying financial information.
Set out below are the applicable mandatory exceptions in IFRS 1 applied.
IFRS estimates are consistent with the estimates as at the same date made in conformity with local GAAP.
The compulsory exceptions of IFRS 1 have not been applied as these are not applicable to the Group:
The consolidated financial statements incorporate the financial statements of the Company and its subsidiary undertakings. Subsidiaries are entities over which the Group has control. All intra-group transactions, balances, income and expenses are eliminated on consolidation.
The Group regularly reviews market and financial forecasts, and has reviewed its trading prospects in its key markets. As a result it believes its trading performance will demonstrate continued improvement in future periods, and that liquidity will remain strong.
The Board has reviewed the latest forecasts of the Group and considered the obligations of the Group's financing arrangements. The Board have specifically considered the potential impact on the UK's decision to leave the European Union and given the continued strong liquidity of the Group, the Board has concluded that a going concern basis of preparation of its financial statements is appropriate.
The Group applied IFRS 15 for the first time. The nature and effect of the changes as a result of adoption of these new accounting standards are described below.
Several other amendments and interpretations apply for the first time in 2018, but do not have an impact on the consolidated financial statements of the Group. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
IFRS 15 supersedes IAS 11 Construction Contracts, IAS 18 Revenue and related Interpretations and it applies, with limited exceptions, to all revenue arising from contracts with its customers. IFRS 15 establishes a five-step model to account for revenue arising from contracts with customers and requires that revenue be recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.
IFRS 15 requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract. In addition, the standard requires extensive disclosures.
The Group adopted IFRS 15 using the full retrospective method of adoption. No adjustments were identified and as such there was no impact on total comprehensive profit for the period, the Consolidated Balance Sheets and Consolidated Cash Flow Statements for the periods stated above.
IFRS 9 – Financial Instruments replaces IAS 39 – Financial Instruments: Recognition and Measurement for annual periods beginning on or after 1 January 2018, bringing together all three aspects of the accounting for financial instruments: classification and measurement; impairment; and hedge accounting.
The Group will apply IFRS 9 for the year ending 28 April 2019. There are not expected to be material differences upon adoption of IFRS 9.
The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's financial statements are disclosed below. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective.
IFRS 16 – Leases was issued in January 2016 and it replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17. The standard includes two recognition exemptions for lessees – leases of 'low-value' assets (for example, personal computers) and short-term leases (namely leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (namely the lease liability) and an asset representing the right to use the underlying asset during the lease term (namely the right-of-use asset). Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (for example, a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognise the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
Lessor accounting under IFRS 16 is substantially unchanged from today's accounting under IAS 17. Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish between two types of leases: operating and finance leases.
IFRS 16 is effective for periods beginning on or after 1 January 2019. The Group will not be adopting IFRS 16 early and so the standard will be applied from the period beginning 29 April 2019. The Group plans to adopt IFRS 16 using the modified retrospective approach. The Group will elect to use the exemptions proposed by the standard on lease contracts for which the lease term ends within 12 months as of the date of initial application, and lease contracts for which the underlying asset is of low value. The Group has leases of certain office equipment (i.e., printers, water dispensers etc.) that are considered of low value.
There are no other IFRSs, Annual improvements or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Group.
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented in 'dollars' (\$), which is the Group's presentation currency.
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are re-measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Income Statements.
Management chose the cost basis under IAS 16 'Property, plant and equipment', rather than to apply the alternative (revaluation) treatment to all items of property, plant and equipment as its ongoing accounting policy. The cost of property, plant and equipment includes directly attributable costs.
Land is not depreciated. Where the expectations differ from previous estimates, the changes have been accounted for prospectively as a change in an accounting estimate in accordance with IAS 8 'Accounting policies, changes in accounting estimates and errors'.
Depreciation is provided on the cost of all other assets (except assets in the course of construction), so as to write off the cost, less residual value, on a straight-line basis over the expected useful economic life of the assets concerned, as follows:
Fittings and equipment 5 to 10 years
Useful lives and residual values are reviewed at each balance sheet date and revised where expectations are significantly different from previous estimates. In such cases, the depreciation charge for current and future periods is adjusted accordingly.
The carrying values of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable.
Expenditure on research activities is recognised in the Consolidated Income Statements as an expense as incurred.
Expenditure on internally generated goodwill and brands is recognised in the profit and loss account as an expense as incurred.
Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and less accumulated impairment losses.
Amortisation is charged to the profit or loss on a straight-line basis over the estimated useful lives of intangible assets. Intangible assets are amortised from the date they are available for use. The estimated useful lives are as follows:
The bases for choosing these useful life is the Trademark longevity considering brand history and market awareness.
The Group reviews the amortisation period and method when events and circumstances indicate that the useful life may have changed since the last reporting date.
Assets that are subject to amortisation, such as trademarks, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash inflows (cash-generating units). Prior impairments of non-financial assets are reviewed for possible reversal at each reporting date.
The Group classified its financial assets into loans and receivables. Loans and receivables are initially recognised at fair value and subsequently are measured at amortised cost using the effective interest method. The Group derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of ownership of the financial assets are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. Impairment losses are recognised in profit or loss for the year when incurred as a result of one or more events ("loss events") that occurred after the initial recognition of the financial asset and which have an impact on the amount or timing of the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, or as payables, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group's financial liabilities include trade and other payables, loans and borrowings.
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.
Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial date of recognition, and only if the criteria in IFRS 9 are satisfied.
This is the category most relevant to the Group. After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the Effective Interest Rate ("EIR") method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the Consolidated Income Statements.
Inventories are stated at the lower of cost and net realisable value. Cost includes all costs incurred in bringing each product to its present location and condition. Raw materials, consumables and goods for resale are recognised on an average cost basis. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.
Trade receivables are amounts due from customers for merchandise sold or services performed in the ordinary course of business. If collection is expected in one year or less (or in the normal operating cycle of the business if longer), they are classified as current assets. If not, they are presented as non-current assets.
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment.
Financial assets and liabilities are offset and the net amount reported in the Consolidated Balance Sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the company or the counterparty.
Cash and cash equivalents are items which are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business if longer). If not, they are presented as non-current liabilities.
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.
Borrowings are recognised initially at fair value, net of directly attributable transaction costs incurred. All other costs are expensed as incurred with interest on borrowings is treated as an expense in the Consolidated Income Statements. Borrowings are subsequently carried at amortised cost; any difference between the fair value initially recognised and the redemption value is recognised in the Consolidated Income Statements over the period of the borrowings using the effective interest method. The effective interest method takes into account estimations of future cash flows associated with the instrument. Management are required to re-assess these estimates at each reporting date and where the expectations of the nature and timing of cash flows change a one-off adjustment is required to alter the carrying value of the instrument in accordance with those new expectations.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least twelve months after the balance sheet date.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.
The Group is in the business of selling luxury watches and jewellery and providing ongoing services to our customers. Revenue from contracts with customers is recognised when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods or services. The Group has concluded that it is the principal in its revenue arrangements because it controls the goods or services before transferring them to the customer.
In determining the transaction price for the sale of equipment, the Group considers the effects of variable consideration and the existence of significant financing components.
Sales of goods are recognised when a Group entity sells a product to the customer and control of the goods are transferred to the customer. Retail sales are usually in cash or by credit card. It is the Group's policy to sell its products to the retail customer with a right to return within 14 days for a cash refund and 28 days for a product exchange. The Group does not operate any loyalty programmes.
Where sales made on credit provided by a third party, revenue is recognised immediately on sale of the product and control has been passed to the customer.
The Group also offers customers the ability to pay for goods over time via credit agreements. This is discounted using the rate that would be reflected in a separate financing transaction between the Group and its customers at contract inception, to take into consideration the significant financing component.
Revenue from a contract to provide services is recognised in the period in which the services are provided. Revenue is recognised when the following conditions are satisfied:
A receivable represents the Group's right to an amount of consideration that is unconditional (namely only the passage of time is required before payment of the consideration is due). Refer to accounting policies of financial assets.
The tax expense for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statements, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively. The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the Consolidated Income Statements on a straight-line basis over the period of the lease.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability using the rate implicit in the lease. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.
Ordinary shares and share premium are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
The preparation of consolidated financial information requires the Group to make estimates and assumptions that affect the application of policies and reported amounts. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are considered to be reasonable under the circumstances. Actual results may differ from these estimates.
In the course of preparing the financial statements, no judgements have been made in the process of applying the Group's accounting policies that have had a significant effect on the amounts recognised in the financial statements.
The Group does not have any key assumptions concerning the future, or other key sources of estimation uncertainty in the reporting period that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
An analysis of revenue by class of business is as follows:
| \$'000 \$'000 \$'000 Sale of goods 187,019 162,395 Rendering of services 8,536 7,835 195,555 170,230 Analysis of revenue by product type Luxury watches 159,043 132,311 Jewellery 27,520 29,795 Gifts 456 289 Total sale of goods 187,019 162,395 Rendering of services 8,536 7,835 Total revenue 195,555 170,230 |
57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|---|---|---|---|
| 150,060 | |||
| 7,478 | |||
| 157,538 | |||
| 122,154 | |||
| 27,487 | |||
| 419 | |||
| 150,060 | |||
| 7,478 | |||
| 157,538 |
Operating profit is stated after charging/(crediting):
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Depreciation of tangible assets (note 10) | 2,311 | 2,343 | 2,389 |
| Amortisation of intangible assets (note 9) | 55 | 50 | 50 |
| Operating lease expenses | 15,039 | 12,325 | 11,710 |
| (Loss)/Gain on disposal of property, plant and equipment . |
— | (6) | 24 |
| Inventory recognised as an expense | 119,489 | 103,842 | 96,490 |
| Impairment loss on trade receivables | 242 | 797 | 2,371 |
Staff costs for the Group during the period:
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Wages and salaries | 17,695 | 17,351 | 16,532 |
| Social security costs |
1,116 | 1,079 | 958 |
| 18,811 | 18,430 | 17,490 |
The monthly average and average Full Time Equivalent ("FTE") employees were as follows:
| 57-week period ended 29 April 2018 FTE |
Average | 52-week period ended 25 March 2017 FTE |
Average | 52-week period ended 26 March 2016 FTE |
Average | |
|---|---|---|---|---|---|---|
| Retail Staff | 144 | 147 | 138 | 153 | 119 | 153 |
| Services staff | 1 | 1 | 1 | 1 | 1 | 1 |
| Administrative staff | 30 | 30 | 27 | 29 | 24 | 29 |
| 175 | 178 | 166 | 183 | 144 | 183 |
The key management of the Group comprise the directors. Further disclosure of the amounts paid to key management is included with note 22.
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Interest payable on secured borrowings (i) |
(2,741) | (4,408) | (4,711) |
| Write off of issue costs | (169) | (364) | (379) |
| Other interest payable | (243) | (554) | (630) |
| Total finance costs | (3,153) | (5,326) | (5,720) |
| Interest receivable on trade debtors | 392 | 255 | 215 |
| Net finance cost | (2,761) | (5,071) | (5,505) |
(i) The bank loan held at the periods ended 25 March 2017 and 26 March 2016 was secured by a means of a fixed and floating charge over the assets of the Group. Interest was payable at base plus 7.25 per cent. on \$5,000,000 and base plus 9.75 per cent. on \$27,500,000, both tranches were to mature in 2021. In December 2016, the \$5,000,000 tranche was repaid alongside any associated accrued interest. The Group also had a \$110,000,000 revolving credit facility with interest payable at base plus a premium between 0.5 – 1.0 per cent. which matured on 21 December 2021. On the 22 October 2018 both the secured borrowing and revolving credit facility were fully repaid with the outstanding capitalised debt costs of \$1,281,000 written off as part of the acquisition reserve adjustments (note 24).
| Analysis of income tax charge | 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Current tax on profits for the period | 62 | 38 | 132 |
| Adjustments in respect of prior periods | — | (95) | — |
| Total current tax | 62 | (57) | 132 |
| Origination and reversal of temporary differences |
— | (5,303) | — |
| Impact of change in tax rate | 1,787 | — | — |
| Total deferred tax (note 16) |
1,787 | (5,303) | — |
| Income tax expense/(credit) |
1,849 | (5,360) | 132 |
The effective tax assessed for the period is lower than (2017: lower than, 2016: lower than) the standard rate of corporation tax in the United States of 25.0 per cent. (2017: 37.7 per cent. 2016: 37.6 per cent.). The differences are explained below:
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Profit on ordinary activities before tax |
9,464 | 5,354 | 3,694 |
| Tax using the U.S. corporation tax rate of 25.0% (2017: 37.7% 2016: 37.5%) |
2,366 | 2,018 | 1,385 |
| Effects of: | |||
| Non-deductible expenses | (112) | 266 | 69 |
| Depreciation on assets not qualifying for capital | |||
| allowances | 130 | 318 | 136 |
| Amortisation of intangible assets . |
51 | 19 | 19 |
| Gain on property, plant and equipment disallowable for | |||
| tax purposes | (206) | — | (940) |
| Rate change on deferred tax provision |
1,787 | — | — |
| Alternative minimum tax payable | 62 | 38 | 132 |
| Restriction/(utilisation) of deferred qualifying interest | |||
| expense . |
99 | (1932) | 1,609 |
| Adjustments in respect of prior periods | — | (95) | — |
| Utilisation of previously unrecognised tax losses |
(1,222) | (689) | (2,279) |
| Recognition of previously unrecognised deferred tax on | |||
| losses | — | (5,303) | — |
| Total taxation expense | 1,849 | (5,360) | 132 |
On 22 December 2017, the President of the United States of America signed into law extensive changes to the U.S. tax system via the 'Tax Cuts and Jobs Act' (the "2017 Act"). The 2017 Act was substantively enacted in December 2017 and significantly reduced U.S. corporation tax rates from 35 per cent. to 21 per cent. with effect from 1 January 2018 as well as other key measures.
| 29 April 2018 Trademark |
Total | |
|---|---|---|
| Cost At 26 March 2017 |
\$'000 890 |
\$'000 890 |
| At 29 April 2018 |
890 | 890 |
| Accumulated amortisation and impairment At 26 March 2017 Charge for the period |
592 55 |
592 55 |
| At 29 April 2018 |
647 | 647 |
| Net book value At 29 April 2018 |
243 | 243 |
| At 25 March 2017 | 298 | 298 |
| 25 March 2017 Trademark |
Total | |
| Cost | \$'000 | \$'000 |
| At 27 March 2017 | 890 | 890 |
| At 25 March 2017 | 890 | 890 |
| Accumulated amortisation and impairment At 27 March 2016 Charge for the period |
542 50 |
542 50 |
| At 25 March 2017 | 592 | 592 |
| Net book value | ||
| At 25 March 2017 |
298 | 298 |
| At 26 March 2016 | 348 | 348 |
| 26 March 2016 | ||
| Trademark | Total | |
| Cost At 29 March 2015 |
\$'000 890 |
\$'000 890 |
| At 26 March 2016 | 890 | 890 |
| At 29 March 2015 | 890 | 890 |
|---|---|---|
| At 26 March 2016 | 890 | 890 |
| Accumulated amortisation and impairment At 29 March 2015 Charge for the period |
492 50 |
492 50 |
| At 26 March 2016 | 542 | 542 |
| Net book value At 26 March 2016 |
348 | 348 |
| At 28 March 2015 | 398 | 398 |
| 29 April 2018 | ||
|---|---|---|
| Fittings and equipment \$'000 |
Total \$'000 |
|
| Cost At 26 March 2017 Additions Disposals At 29 April 2018 Accumulated depreciation At 26 March 2017 Charge for the year Disposals |
27,283 1,710 (1,210) 27,783 18,207 2,311 (1,210) |
27,283 1,710 (1,210) 27,783 18,207 2,311 (1,210) |
| At 29 April 2018 | 19,308 | 19,308 |
| Net book amount At 29 April 2018 At 25 March 2017 |
8,475 9,076 |
8,475 9,076 |
| 25 March 2017 Fittings and equipment \$'000 |
Total \$'000 |
|
| Cost At 27 March 2016 Additions . Disposals |
26,861 687 (265) |
26,861 687 (265) |
| At 25 March 2017 | 27,283 | 27,283 |
| Accumulated depreciation At 27 March 2016 Charge for the year Disposals |
16,100 2,343 (236) |
16,100 2,343 (236) |
| At 25 March 2017 | 18,207 | 18,207 |
| Net book amount At 25 March 2017 |
9,076 | 9,076 |
| 26 March 2016 | ||
|---|---|---|
| Fittings and equipment |
Total | |
| \$'000 | \$'000 | |
| Cost | ||
| At 29 March 2015 | 30,851 | 30,851 |
| Additions |
1,598 | 1,598 |
| Disposals | (5,588) | (5,588) |
| At 26 March 2016 | 26,861 | 26,861 |
| Accumulated depreciation | ||
| At 29 March 2015 | 19,297 | 19,297 |
| Charge for the year | 2,389 | 2,389 |
| Disposals | (5,586) | (5,586) |
| At 26 March 2016 | 16,100 | 16,100 |
| Net book amount | ||
| At 26 March 2016 | 10,761 | 10,761 |
| At 28 March 2015 | 11,554 | 11,554 |
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Finished goods | 62,904 | 70,327 | 73,080 |
| 62,904 | 70,327 | 73,080 |
The write-down of stocks to net realisable value amounted to \$526,000 (2017: \$201,000; 2016: \$79,000). The write-down is included in costs of sales.
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Trade receivables | 22,591 | 19,318 | 17,830 |
| Provision for impairment of receivables | (4,595) | (2,564) | (1,977) |
| Net trade receivables | 17,996 | 16,754 | 15,853 |
| Prepayments and accrued income | 1,761 | 780 | 380 |
| Other receivables | 198 | 183 | 201 |
| Amounts owed by related undertakings | 14,895 | 4,003 | 2,959 |
| Total trade and other receivables | 34,850 | 21,720 | 19,393 |
Prepayments and accrued income relates mainly to rental and insurance prepayments in addition to retrospective discounts. Of the amounts above, \$5,900,000 of trade and other receivables in non-current (2017: \$5,791,000, 2016: \$7,161,000).
There are no material differences between the fair values and book values stated above.
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Cash at bank and in hand | 2,956 | 1,716 | 1,749 |
| Cash and cash equivalents | 2,956 | 1,716 | 1,749 |
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Trade payables | 21,943 | 31,316 | 28,763 |
| Amounts owed to parent company | 1,400 | 173 | 2,651 |
| Other tax and social security payable | — | — | 152 |
| Accruals and other payables | 8,471 | 11,526 | 13,438 |
| 31,814 | 43,015 | 45,004 |
Of the amounts above \$3,137,000 of other payables is non-current (2017: \$4,196,000, 2016: \$4,809,000). These relate to property lease incentives and are classified as non-current to the extent that they will be credited to the income statement more than one year from the balance sheet date.
There are no material differences between the fair values and book values stated above.
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Current | |||
| Bank loans(i) | — | 29,594 | 27,282 |
| Finance lease liabilities | — | 417 | 2,371 |
| — | 30,011 | 29,653 | |
| Non-current | |||
| Bank loans(i) | — | 26,050 | 31,347 |
| Finance lease liabilities | — | 16 | 435 |
| Total non-current | — | 26,066 | 31,782 |
| Total borrowings | — | 56,077 | 61,435 |
(i) The bank loan held at the periods ended 25 March 2017 and 26 March 2016 was secured by a means of a fixed and floating charge over the assets of the Group. Interest was payable at base plus 7.25 per cent. on the first \$5,000,000 and then base plus 9.75 per cent. on the \$27,500,000 which was to mature in 2021. In December 2016 \$5,000,000 was repaid. The Group also has a \$110,000,000 revolving credit facility with interest payable at base plus 0.50-1.00 per cent., the maturity date is 21 December 2021. On the 22 October 2018 both the secured borrowing and revolving credit facility were fully repaid with the outstanding debt costs of \$1,281,080 written off.
The analysis of deferred tax assets and deferred tax liabilities is as follows:
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Deferred tax asset expected to unwind within 1 year | — | — | — |
| Deferred tax asset expected to unwind after 1 year | 3,516 | 5,303 | — |
| 3,516 | 5,303 | — |
The gross movement on the deferred tax account is as follows:
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Brought forward balance | (5,303) | — | — |
| Credited/(charged) to the Consolidated Income Statements |
1,787 | (5,303) | — |
| Carried forward balance | (3,516) | (5,303) | — |
The movement in deferred tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
| 29 April 2018 | ||
|---|---|---|
| Deferred tax assets | Unused tax losses |
Total |
| \$'000 | \$'000 | |
| At 26 March 2017 |
(5,303) | (5,303) |
| Charged to the Consolidated Income Statements | 1,787 | 1,787 |
| At 29 April 2018 | (3,516) | (3,516) |
| 25 March 2017 | ||
| Unused tax losses |
Total | |
| \$'000 | \$'000 | |
| At 27 March 2016 Credited to the Consolidated Income Statements |
— (5,303) |
— (5,303) |
| At 25 March 2017 |
(5,303) | (5,303) |
| 26 March 2016 | ||
|---|---|---|
| Unused tax losses |
Total | |
| \$'000 | \$'000 | |
| At 28 March 2015 | — | — |
| Credited/(charged) to the Consolidated Income Statements | — | — |
| At 26 March 2016 | — | — |
In addition to the deferred tax asset above, the Group has additional unrecognised gross tax losses of \$21,614,000 (2017: \$84,717,000, 2016: \$93,641,000). Tax losses are only recognised to the level which the Group deem they are able to be recovered based upon the forecast future trading.
| 29 April 2018 |
25 March 2017 |
26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Financial Assets | |||
| Trade and other receivables | 33,089 | 20,940 | 19,013 |
| Cash | 2,956 | 1,716 | 1,749 |
| Total | 36,045 | 22,656 | 20,762 |
| Financial liabilities | |||
| Trade and other payables | 27,125 | 37,528 | 39,506 |
| Borrowings | — | 57,527 | 62,588 |
| Total | 27,125 | 95,055 | 102,093 |
Borrowings excludes capitalised borrowings costs which do not meet the definition of a financial instrument.
All financial assets are classified as loans and receivables.
Credit risk arises from cash and cash equivalents, credit sales and deposits with banks. Credit risk related to the use of treasury instruments is managed on a Group basis. This risk arises from transactions with banks, such as those involving cash and cash equivalents and deposits. To reduce the credit risk, the Group has concentrated its main activities with a Group of banks that have secure credit ratings. For each bank, individual risk limits are set based on its financial position, credit ratings, past experience and other factors. The utilisation of credit limits is regularly monitored.
Management continually review specific balances for potential indicators of impairment. In the instance where an indicator is identified, management will determine overall recovery from a legal perspective and provide for any irrecoverable amounts.
The ageing analysis of the trade receivables (from date of past due) but not considered to be impaired is as follows:
| 29 April 2018 | 25 March 2017 | 26 March 2016 | |
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Not past due | 16,486 | 15,664 | 15,063 |
| Less than one month past due . |
914 | 429 | 367 |
| One to two months past due . |
787 | 391 | 250 |
| More than 2 months past due |
4,404 | 2,834 | 2,150 |
| 22,591 | 19,318 | 17,830 |
Movements on the provision for impairment of trade and other receivables are as follows:
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| At start of the period | 2,564 | 1,977 | 2,029 |
| Provision for receivables impairment |
2,371 | 797 | 242 |
| Receivables written off during the year as uncollectable |
(340) | (210) | (294) |
| At the end of the financial period | 4,595 | 2,564 | 1,977 |
Market risk is defined as the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk, being currency risk, interest rate risk and other price risk. The Group's interest rate risk arises principally from the revolving credit facility and secured borrowings which attract interest with varying terms, see note 15. The Group manages its interest rate risk by using a mix of fixed and floating rate debt with varying repayment terms. The Group also does not trade in derivative financial instruments and so is not considered to be exposed to other price risk. The exposure to currency risk is considered below.
The Group has no exposure to changes in foreign currency as all balances are in dollars.
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group's exposure to the risk of changes in market interest rates relates primarily to the Group's short-term debt obligations, revolving credit facilities, with floating interest rates.
The Group's policy is to maintain low levels of variable debt by managing the cash position of the business closely and ensuring that the debt position is minimised. The Group regularly refinance in order to obtain better rates for both the long-term debt and short-term debt obligations. The Groups uses strong cash positions to pay down the long-term and short-term debt when possible in order to reduce the overall debt position.
The following table demonstrates the sensitivity to a reasonably possible change in interest rates on that portion of loans and borrowings affected. The analysis has been prepared using the assumption that, for floating rate assets and liabilities, the amount of the asset or liability outstanding at the balance sheet date is assumed to have been outstanding for the whole year.
With all other variables held constant, the Group's profit before tax is affected through the impact on floating rate borrowings, as follows:
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Interest rate increase of 0.5% | — | 285 | 299 |
| Interest rate decrease of 0.5% |
— | (285) | (299) |
| Timing of cash flows | ||||
|---|---|---|---|---|
| Less than | Between one and five |
Greater than five |
||
| At 29 April 2018 | one year | years | years | Total |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Trade and other payables |
27,125 | — | — | 27,125 |
| Total |
27,125 | — | — | 27,125 |
| Timing of cash flows | |||||
|---|---|---|---|---|---|
| At 27 March 2017 | Less than one year |
Between one and five years |
Greater than five years |
Total | |
| \$'000 | \$'000 | \$'000 | \$'000 | ||
| Secured borrowings | 2,904 | 36,696 | — | 39,600 | |
| Revolving credit facility |
29,594 | — | — | 29,594 | |
| Trade and other payables | 37,528 | — | — | 37,528 | |
| Finance lease liabilities | 417 | 16 | — | 433 | |
| Total | 70,443 | 36,712 | — | 107,156 |
| Timing of cash flows | ||||
|---|---|---|---|---|
| At 26 March 2016 | Less than one year |
Between one and five years |
Greater than five years |
Total |
| \$'000 | \$'000 | \$'000 | \$'000 | |
| Secured borrowings | 3,165 | 12,661 | 33,028 | 48,854 |
| Revolving credit facility |
27,282 | — | — | 27,282 |
| Trade and other payables | 39,506 | — | — | 39,506 |
| Finance lease liabilities | 2,371 | 435 | — | 2,806 |
| Total | 72,323 | 13,096 | 33,028 | 118,447 |
The directors consider the capital of the Group to relate to share capital and Group reserves and long term borrowings. The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. The directors carefully monitor the Group's long term borrowings including the ability to service debt and long-term forecast covenant compliance. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or borrow additional debt.
| Number of shares | Share capital | ||
|---|---|---|---|
| \$'000 | |||
| 200 ordinary shares of \$0.01 each . |
200 | — | |
| At 26 March 2016, 25 March 2017 and 29 April 2018 | 200 | — | |
The Company authorised and allotted 200 shares with a nominal value of \$0.01. The consideration for these shares totalled \$46,633,000 with \$2 being allocated to share capital and the remaining balance to share premium.
On a returning of capital on a liquidation, reduction of capital or otherwise, a sum from the surplus assets of the Company remaining after repayment of its liabilities and other costs, charges and expenses equal to the subscription price of each share shall be paid to ordinary shareholders in priority. The remaining surplus, and the rights to participate in dividends, is distributed to the holders of ordinary shares pro rated to the number of shares held by them in accordance with the articles of the Company.
Ordinary shareholders carry the right to vote at general meetings of the Company. No shares in the Company are held by the Company or by its subsidiaries. No shares are reserved for issue under options or contracts.
Commitments under non cancellable leases due are as follows:
| 29 April 2018 | 25 March 2017 | 26 March 2016 | ||||
|---|---|---|---|---|---|---|
| Other | Total | Other | Total | Other | Total | |
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | |
| Within 1 year | — | — | 417 | 417 | 2,371 | 2,371 |
| Between two and five years | — | — | 16 | 16 | 435 | 435 |
| — | — | 433 | 433 | 2,806 | 2,806 |
Commitments under non cancellable operating leases due are as follows:
| 29 April 2018 | 25 March 2017 | 26 March 2016 | ||||
|---|---|---|---|---|---|---|
| Land and buildings |
Total | Land and buildings |
Total | Land and buildings |
Total | |
| \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | \$'000 | |
| Within 1 year | 9,037 | 9,037 | 8,939 | 8,939 | 9,308 | 9,308 |
| Between two and five years | 31,235 | 31,235 | 33,649 | 33,649 | 29,344 | 29,344 |
| After 5 years |
20,117 | 20,117 | 25,858 | 25,858 | 29,333 | 29,333 |
| 60,389 | 60,389 | 68,447 | 68,447 | 67,985 | 67,985 |
The Group primarily has leases for properties. These leases run for periods up to 15 years, with an option to renew leases upon expiry. Lease payments are typically reviewed every five years.
Not included within the above commitments are contingent rental payments which arise from agreements with the owners of certain leased properties to pay an agreed upon percentage of the revenue earned at the property. Based on forecast results to the period ending April 2018 an estimated amount of contingent rental payments are \$1,129,000 in respect of 2019 (2017: \$448,000 in respect of 2018, 2016: \$290,000 in respect of 2017).
There was no contracted expenditure not yet incurred at the balance sheet dates.
The Group had the following subsidiaries at 29 April 2018:
| Entity | Principal activity |
Country of incorporation |
Registered office |
Type of shares held by the Group |
Proportion of ordinary shares held by the Group |
|---|---|---|---|---|---|
| Mayor's Jewelers of Florida, Inc . |
Retailer | USA | 1201 Hays Street, Tallahassee, Florida FL 32301 |
Ordinary | 100% |
| Mayor's Jewelers Intellectual Property Holding Co. |
Dormant | USA | 2711 Centerville Road, Suite 400, Wilmington, County of New Castle, Delaware DE19808 |
Ordinary | 100% |
| JBM Retail Company Inc. . . |
Dormant | USA | 2711 Centerville Road, Suite 400, Wilmington, County of New Castle, Delaware DE19808 |
Ordinary | 100% |
| JBM Venture Co, Inc. | Dormant | USA | 2711 Centerville Road, Suite 400, Wilmington, County of New Castle, Delaware DE19808 |
Ordinary | 100% |
All subsidiary undertakings are included in the consolidated financial statements. The proportion of the voting rights in the subsidiary undertakings held directly by the parent company do not differ from the proportion of ordinary shares held. The parent company does not have any shareholdings in the preference shares of subsidiary undertakings included in the Group.
Total compensation of key management personnel in the year amounted to \$1,837,000 (2017: \$1,789,000, 2016: \$1,430,000).
Compensation typically include salaries and other short term employee benefits. Key management are eligible to receive discounts on goods purchased from the Group's trading companies. Such discounts are in line with discounts offered to all staff employed by Group companies.
Transactions between the Company and its subsidiaries, which are related parties have been eliminated on consolidation and are not disclosed in this note.
The Group entered into a number of transactions with companies under common control during the periods disclosed:
| 57-week period ended 29 April 2018 |
52-week period ended 25 March 2017 |
52-week period ended 26 March 2016 |
|
|---|---|---|---|
| \$'000 | \$'000 | \$'000 | |
| Purchase of inventory from previous Parent company . |
(3) | (479) | (8) |
| Charged to previous Parent company for share of services | 223 | 446 | 465 |
| Recharged from previous Parent company for services received | (23,053) | (2,031) | (2,138) |
| Cash and cash equivalents paid to Parent company | (18,431) | — | — |
| Cash and cash equivalents received from Parent company | 3,536 | — | — |
The outstanding amounts payable to entities under common control was \$1,400,000 (2017: \$173,000, 2016: \$2,651,000). The outstanding amounts receivable from entities under common control was \$14,895,000 (2017: \$nil, 2016: \$nil).
The Company's immediate parent undertaking is Watches of Switzerland Group USA, Inc. and the Group's ultimate parent undertaking is Jewel Holdco, an entity incorporated in Luxembourg. At the balance sheet date the ultimate controlling party of the Group was AIF VII Euro Holdings L.P., an affiliate of investment funds affiliated with Apollo Global Management L.L.C.
During the period, Mayors were acquired by Watches of Switzerland Group USA, Inc. (formerly Aurum Group USA, Inc.). A number of adjustments were posted to the underlying financial statements with these being offset against the acquisition reserve. See below for full reconciliation:
| Assets | Note | Acquisition adjustment \$'000 |
Total |
|---|---|---|---|
| Non-current assets | — — |
— — |
|
| Current assets | |||
| Inventories | a | (3,454) | (3,454) |
| Trade and other receivables |
b | (4,568) | (4,568) |
| (8,022) | (8,022) | ||
| Total assets | (8,022) | (8,022) | |
| Liabilities Current liabilities |
|||
| Trade and other payables |
c | (285) | (285) |
| Borrowings |
d | (44,365) | (44,365) |
| (44,650) | (44,650) | ||
| Non-current liabilities | |||
| Borrowings |
d | (27,500) | (27,500) |
| (27,500) | (27,500) | ||
| Total Liabilities |
(72,150) | (72,150) | |
| Equity | |||
| Share capital | — | — | |
| Acquisition reserve Accumulated losses |
64,128 — |
64,128 — |
|
| Total equity |
64,128 | 64,128 | |
| Total liabilities and equity | (8,022) | (8,022) |
Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC)
30 May 2019
Ladies and Gentlemen
We report on the pro forma financial information (the "Pro forma financial information") set out in Part B of Part XV of the prospectus dated 30 May 2019, which has been prepared on the basis described in the notes for illustrative purposes only, to provide information about how the Offer might have affected the financial information presented on the basis of the accounting policies to be adopted by Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC) in preparing the financial statements for the period ending 26 April 2020. This report is required by paragraph 7 of Annex II of the Prospectus Directive Regulation and is given for the purpose of complying with that paragraph and for no other purpose.
It is the responsibility of the directors of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC) to prepare the Pro forma financial information in accordance with Annex II of the Prospectus Directive Regulation.
It is our responsibility to form an opinion, as required by paragraph 7 of Annex II of the Prospectus Directive Regulation, as to the proper compilation of the Pro forma financial information and to report that opinion to you.
In providing this opinion we are not updating or refreshing any reports or opinions previously made by us on any financial information used in the compilation of the Pro forma financial information, nor do we accept responsibility for such reports or opinions beyond that owed to those to whom those reports or opinions were addressed by us at the dates of their issue.
Save for any responsibility arising under Prospectus Rule 5.5.3R (2)(f) to any person as and to the extent there provided, to the fullest extent permitted by law we do not assume any responsibility and will not accept any liability to any other person for any loss suffered by any such other person as a result of, arising out of, or in connection with this report or our statement, required by and given solely for the purposes of complying with paragraph 23.1 of Annex I of the Prospectus Directive Regulation, consenting to its inclusion in the prospectus.
We conducted our work in accordance with the Standards for Investment Reporting issued by the Auditing Practices Board in the United Kingdom. The work that we performed for the purpose of making this report, which involved no independent examination of any of the underlying financial information, consisted primarily of comparing the unadjusted financial information with the source documents, considering the evidence supporting the adjustments and discussing the Pro forma financial information with the directors of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC).
We planned and performed our work so as to obtain the information and explanations we considered necessary in order to provide us with reasonable assurance that the Pro forma financial information has been properly compiled on the basis stated and that such basis is consistent with the accounting policies of Watches of Switzerland Group Limited (to be re-registered as a public limited company and re-named as Watches of Switzerland Group PLC).
Our work has not been carried out in accordance with auditing or other standards and practices generally accepted in the United States of America or other jurisdictions and accordingly should not be relied upon as if it had been carried out in accordance with those standards and practices.
In our opinion:
For the purposes of Prospectus Rule 5.5.3R (2)(f) we are responsible for this report as part of the prospectus and declare that we have taken all reasonable care to ensure that the information contained in this report is, to the best of our knowledge, in accordance with the facts and contains no omission likely to affect its import. This declaration is included in the prospectus in compliance with paragraph 1.2 of Annex I of the Prospectus Directive Regulation.
Yours faithfully
KPMG LLP
The unaudited consolidated pro forma statement of net assets set out below is based on the audited consolidated historical financial information of the Group as at 27 January 2019 contained in Part B of Part XIV (Historical Financial Information) of this Prospectus, as adjusted to reflect the effects of the Offer on the net assets of the Group as if the Offer had occurred and the net proceeds had been applied as described in this Prospectus on 27 January 2019, and has been prepared in a manner consistent with the accounting policies adopted by the Group in preparing its consolidated financial statements for Nine Months FP 2019.
The unaudited consolidated pro forma statement of net assets has been prepared for illustrative purposes only in accordance with the requirements of items 1 to 6 of Annex II of the Prospectus Rules and the notes set out below and, by its nature, addresses a hypothetical situation and, therefore, does not reflect the Group's actual financial position or results, nor is it indicative of the financial position or results that may or may not be expected to be achieved in the future. The unaudited consolidated pro forma statement of net assets does not constitute financial statements within the meaning of Section 434 of the Companies Act 2006 and has not been prepared in accordance with SEC requirements. No account has been taken of any results or other activity since 27 January 2019, including the Refinancing (except for the application of the net proceeds as described in this Prospectus), the repurchase and cancellation of £826,000 in principal amount of the Notes on 30 January 2019 and the redemption of £13,250,000 in principal amount of the Notes on 16 April 2019, and the waiving, in the Reorganisation, of a loan note with a principal amount of £11,012,660 initially issued by Jewel Topco in favour of Jewel Bidco on 3 December 2018, as described in section 3.2 of Part XVII (Additional Information).
| Adjustments | ||||||
|---|---|---|---|---|---|---|
| As at 27 January 2019 |
Gross proceeds from the Offer(1) |
Expenses(2) | Unaudited pro forma as at 27 January 2019 |
|||
| (£ in millions) | ||||||
| Non-current assets | 235.7 | — | — | 235.7 | ||
| Current assets |
272.7 | — | (15.5) | 257.2 | ||
| Total assets | 508.4 | — | (15.5) | 492.9 | ||
| Non-current liabilities | 278.1 | (155.0) | — | 123.1 | ||
| Current liabilities | 151.9 | — | (5.5) | 146.4 | ||
| Total liabilities |
430.0 | (155.0) | (5.5) | 269.5 | ||
| Net assets | 78.4 | 155.0 | (10.0) | 223.4 |
(1) This adjustment reflects the receipt of the gross proceeds from the Offer by the Company. See section 2 of Part VI (Details of the Offer) for further details of the Company's intended use of the proceeds.
(2) The expenses in relation to the Offer to be borne by the Company are estimated at approximately £15.5 million (inclusive of VAT). These expenses will be paid by the Company out of cash resources during the year ending 26 April 2020.
The following sections are intended only as a general guide to current U.K. law and HMRC's current published practice as at the date of this Prospectus, which are both subject to change at any time, possibly with retrospective effect. Furthermore, they are not exhaustive and relate only to certain limited aspects of the U.K. tax consequences for shareholders of holding or disposing of Shares (and, in the case of section 3 of this Part XVI (Taxation), acquiring shares).
Except where expressly stated otherwise, the sections below (other than section 3 of this Part A of Part XVI (Taxation)) are intended to apply only to Shareholders: (i) who are for U.K. tax purposes resident and, if individuals, domiciled or deemed domiciled in the United Kingdom; (ii) to whom splityear treatment does not apply; (iii) who are the absolute beneficial owners of their Shares and any dividends paid in respect of them; (iv) who hold their Shares as investments (otherwise than through an individual savings account or a pension arrangement) and not as securities to be realised in the course of a trade; and (v) who hold less than 5 per cent. of the Shares.
The sections below may not apply to certain shareholders, such as dealers in securities, broker dealers, insurance companies and collective investment schemes, pension schemes, persons who are otherwise exempt from U.K. taxation and persons who have (or are deemed to have) acquired their Shares by virtue of an office or employment or persons who are treated as holding their Shares as carried interest. Such shareholders may be subject to special rules.
The material set out in the sections below does not constitute tax advice. Any person who is in any doubt as to their tax position or who is subject to tax in a jurisdiction other than the United Kingdom should consult an appropriate professional adviser.
The Company is not required to withhold tax at source from dividend payments it makes.
The tax treatment of dividends paid by the Company to individual Shareholders is as follows:
Where a Shareholder's taxable dividend income for a tax year exceeds the Nil Rate Amount, the excess amount (the "Relevant Dividend Income") will, subject to the availability of any income tax personal allowance, be subject to income tax at the following rates for the 2019/20 tax year:
In determining whether and, if so, to what extent the Relevant Dividend Income falls above or below the threshold for the higher rate of income tax or, as the case may be, the additional rate of income tax, the Shareholder's total taxable dividend income for the tax year in question (including the part within the Nil Rate Amount) will be treated as the highest part of the Shareholder's total income for income tax purposes.
Shareholders within the charge to U.K. corporation tax which are "small companies" (for the purposes of Chapter 2 of Part 9A of the Corporation Tax Act 2009) will not be subject to U.K. corporation tax on any dividend received from the Company provided certain basic conditions are met.
Other Shareholders within the charge to U.K. corporation tax will be subject to U.K. corporation tax (currently at a rate of 19 per cent. and reducing to 17 per cent. from 1 April 2020) on dividends received from the Company unless the dividends fall within an exempt class. In general: (i) dividends paid on non-redeemable shares that do not carry any present or future preferential rights to dividends or to the company's assets on its winding up, and (ii) dividends paid to a person holding less than 10 per cent. of the issued share capital of the payer (or any class of that share capital in respect of which the dividends are paid) and who is entitled to less than 10 per cent. of the profits available for distribution and would be entitled to less than 10 per cent. of the assets available for distribution on a winding-up, are examples of dividends that fall within an exempt class, subject to certain targeted and general anti-avoidance rules.
A disposal or deemed disposal of Shares may give rise to a chargeable gain (or allowable loss) for the purposes of U.K. capital gains tax, depending upon the Shareholder's circumstances and subject to any available exemption or relief. A capital gains tax annual exemption (which is £12,000 for individuals in the 2019/20 tax year) will be available to the extent it has not already been utilised by the individual Shareholder.
The rate of capital gains tax on share disposals is currently 10 per cent. to the extent that individuals are subject to income tax at the basic rate and any chargeable gain does not exceed the unused part of their basic rate income tax band. Where an individual is subject to income tax at the basic rate but any chargeable gain exceeds the unused part of their basic rate income tax band, the rate of capital gains tax on the excess is 20 per cent. The rate of capital gains tax is also 20 per cent. for individuals who are subject to income tax at the higher or additional rates.
Individuals who are temporarily non-resident may, in certain circumstances, be subject to tax in respect of gains realised when they are not resident in the United Kingdom on their return to the United Kingdom.
A disposal or deemed disposal of Shares may give rise to a chargeable gain (or allowable loss) for the purposes of U.K. corporation tax, depending on the circumstances and subject to any available exemption or relief. The rate of corporation tax is currently 19 per cent (and reducing to 17 per cent. from 1 April 2020).
The following statements are intended as a general guide to the current U.K. stamp duty and SDRT position and apply regardless of whether or not a holder of Shares is resident in the United Kingdom. It should be noted that certain categories of person, including market makers, brokers, dealers and other specified market intermediaries, may not be liable to stamp duty or SDRT or may be liable at a higher rate or may, although not primarily liable for tax, be required to notify and account for it under the Stamp Duty Reserve Tax Regulations 1986.
No U.K. stamp duty or SDRT will generally arise on the issue of Shares.
The transfer of, or agreement to transfer, Shares sold by the Selling Shareholders under the Offer will generally give rise to a liability to stamp duty and/or SDRT at a rate of 0.5 per cent. of the Offer Price (in the case of stamp duty, rounded up to the nearest multiple of £5).
As explained in Part VI (Details of the Offer), the Selling Shareholders have agreed to meet the liability to U.K. stamp duty or SDRT on the initial sale of Shares under the Offer and the sale of Shares pursuant to the Over-allotment Option at the normal rate of 0.5 per cent.
A sale of Shares will generally be subject to U.K. stamp duty (if the Shares are held in certificated form) or SDRT (if the sale is settled electronically through the U.K.'s CREST system of paperless transfers), in either case at the rate of 0.5 per cent. of the amount or value of the consideration paid for the Shares.
Any stamp duty payable (as opposed to SDRT) is rounded up to the nearest £5. No stamp duty (as opposed to SDRT) will be payable if the amount or value of the consideration is (and is certified on the instrument of transfer to be) £1,000 or under and the transfer does not form part of a larger transaction, or series of transactions, where the aggregate consideration exceeds £1,000. In practice, only one of either stamp duty or SDRT would be paid and is usually paid or borne by the purchaser.
Transfers of listed securities between "connected companies" (as defined pursuant to section 1122 of the Corporation Tax Act 2010) will be subject to stamp duty and/or SDRT based on the market value of the shares at the time of the transfer, if that is higher than the consideration actually paid for the shares.
Where the Shares are transferred to a depositary receipt system or a clearance service, stamp duty or SDRT will generally be payable at the higher rate of 1.5 per cent. of the amount or value of the consideration payable in respect of the Shares.
There is an exception from the 1.5 per cent charge where the clearance service has made and maintained a relevant election under section 97A(1) of the Finance Act 1986, which has been approved by HMRC. In these circumstances, SDRT at the rate of 0.5 per cent of the amount or value of the consideration paid for the Shares will arise.
Following the decision of the European Court of Justice in HSBC Holdings and Vidacos Nominees (Case 569/07) and the First-tier Tax Tribunal decision in HSBC Holdings and the Bank of New York Mellon, HMRC has confirmed that the 1.5 per cent. SDRT is no longer payable when new shares are issued or transferred into a clearance service or depositary receipt service, if it is integral to raising capital by the Company.
The following is a summary of the material U.S. federal income tax consequences of the acquisition, ownership and disposition of Shares by a U.S. Holder (as defined below), with respect to Shares that a U.S. Holder acquires pursuant to the Offer. This discussion is based on the U.S. Internal Revenue Code of 1986, as amended (the "Code"), Treasury regulations promulgated under the Code ("Treasury Regulations"), administrative pronouncements or practices, and judicial decisions, all as of the date hereof. Future legislative, judicial, or administrative modifications, revocations, or interpretations, which may or may not be retroactive, may result in U.S. federal income tax consequences significantly different from those discussed herein. This discussion is not binding on the U.S. Internal Revenue Service (the "IRS"). No ruling has been or will be sought or obtained from the IRS with respect to any of the U.S. federal tax consequences discussed herein. There can be no assurance that the IRS will not challenge any of the conclusions described herein or that a U.S. court will not sustain such a challenge.
This summary does not address the U.S. federal income tax consequences to U.S. Holders subject to special rules, including U.S. Holders that (i) are banks, financial institutions, or insurance companies, (ii) are regulated investment companies or real estate investment trusts, (iii) are brokers, dealers, or traders in securities or currencies, (iv) are tax-exempt organizations, (v) hold Shares as part of hedges, straddles, constructive sales, conversion transactions, or other integrated investments, (vi) acquire Shares as compensation for services or through the exercise or cancellation of employee stock options or warrants, (vii) have a functional currency other than the U.S. dollar, (viii) own or have owned directly, indirectly, or constructively 10 per cent. or more of the voting power or value of the Company, (ix) are subject to the alternative minimum tax; (x) are partnerships or other pass-through entities (including S-corporations); (xi) hold Shares in connection with a permanent establishment or fixed base outside the United States; or (xii) persons that are required to report income no later than when such income is taken into account as revenue in an "applicable financial statement". In addition, this discussion does not address any U.S. federal estate, gift, or other non-income tax, or any state, local, or non-U.S. tax consequences of the ownership and disposition of Shares.
As used herein, "U.S. Holder" means a beneficial owner of Shares that is (i) an individual who is a citizen or resident of the United States for U.S. federal income tax purposes, (ii) a corporation (or other entity taxable as a corporation for U.S. federal tax purposes) created or organized under the laws of the United States or any political subdivision thereof, including the States and the District of Columbia, (iii) an estate the income of which is subject to U.S. federal income tax regardless of its source, or (iv) a trust that (a) is subject to the primary supervision of a court within the United States and for which one or more U.S. persons have authority to control all substantial decisions or (b) has a valid election in effect under applicable Treasury Regulations to be treated as a U.S. person.
If a pass-through entity, including a partnership or other entity taxable as a partnership for U.S. federal income tax purposes, holds Shares, the U.S. federal income tax treatment of an owner or partner generally will depend on the status of such owner or partner and on the activities of the pass-through entity. A U.S. person that is an owner or partner of a pass-through entity holding Shares is urged to consult its own tax advisor.
This summary assumes that Shares are held as capital assets (generally, property held for investment), within the meaning of the Code, in the hands of a U.S. Holder at all relevant times.
Based on the Company's current operations, business plan, income, assets and certain estimates and projections, including as to the relative values of our assets, the Company does not expect to be classified as a "passive foreign investment company" (as defined under the Code) ("PFIC") for its most recent taxable year ended 28 April 2019, for its current taxable year or in the immediately foreseeable future. However, because the Company's PFIC status is determined on an annual basis, the Company's PFIC status for 2019 and any future taxable year will depend upon the future composition of our income and assets and there can be no assurance that the Company will not be a PFIC for the current or any future taxable year. If the Company is a PFIC for any year during which a U.S. Holder holds Shares, the Company would generally continue to be treated as a PFIC with respect to that U.S. Holder for all succeeding years during which the U.S. Holder holds Shares, even if the Company ceased to meet the threshold requirements for PFIC status.
<-- PDF CHUNK SEPARATOR -->
U.S. Holders should consult their own tax advisors concerning our potential PFIC status and the potential application of the PFIC rules to the acquisition, holding and disposition of the Shares, including the availability of any elections that may mitigate the generally unfavourable rules that would apply to them if the Company were classified as a PFIC.
The remainder of this discussion assumes that the Company is not, and will not become, a passive foreign investment company, or PFIC.
The gross amount of any distribution paid by the Company (other than certain pro rata distributions of Shares or other common stock interests to holders of Shares) will generally be subject to U.S. federal income tax as foreign source dividend income to the extent paid out of the Company's current or accumulated earnings and profits, as determined under U.S. federal income tax principles. Such amount will be includable in gross income by a U.S. Holder as ordinary income on the date that such U.S. Holder actually or constructively receives the distribution in accordance with such U.S. Holder's regular method of accounting for U.S. federal income tax purposes. The amount of any distribution made by the Company in property other than cash will be the fair market value (determined in U.S. dollars) of such property on the date of the distribution. Dividends paid by the Company will not be eligible for the dividends received deduction allowed to corporations.
To the extent that a distribution exceeds the amount of the Company's current and accumulated earnings and profits, as determined under U.S. federal income tax principles, it will be treated first as a tax-free return of capital, causing a reduction in a U.S. Holder's adjusted basis such U.S. Holder's Shares (thereby increasing the amount of gain, or decreasing the amount of loss, to be recognized by such U.S. Holder upon a subsequent disposition of those Shares), with any amount that exceeds such U.S. Holder's adjusted basis being taxed as a capital gain recognized on a sale or exchange (as discussed below). However, the Company does not maintain calculations of its earnings and profits in accordance with U.S. federal income tax principles. Therefore, U.S. Holders should assume that any distributions made by the Company to such U.S. Holder will be treated as a dividend and should be included in the U.S. Holder's gross income as ordinary income from foreign sources.
So long as the Shares are listed for trading on the London Stock Exchange or the Company is eligible for benefits under the Income Tax Convention between the U.S. and the United Kingdom (which the Directors believe the Company is), dividends an individual or other non-corporate U.S. Holder receives from the Company will be "qualified dividend income" if certain holding period and other requirements (including a requirement that the Company is not a PFIC in the year of the dividend or the immediately preceding year) are met. Qualified dividend income of an individual or other non-corporate U.S. Holder will be subject to a maximum U.S. federal income tax rate of 20 per cent. However, if the Company is a PFIC in the year of the dividend or was a PFIC in the immediately preceding year, distributions on the Shares will not constitute "qualified dividend income" eligible for the preferential tax rates described above.
A U.S. Holder generally will recognize gain or loss upon the taxable sale, exchange or other disposition of Shares in an amount equal to the difference between (i) the U.S. dollar value of the amount realized upon the sale, exchange or other taxable disposition and (ii) such U.S. Holder's adjusted tax basis in the Shares disposed. The initial tax basis of a U.S. Holder's Shares generally will be the U.S. dollar value of the British pounds paid in the Offer determined on the date of purchase. If the Shares are treated as traded on an "established securities market" at the time of the Offer, a cash basis U.S. Holder (or, if it elects, an accrual basis U.S. Holder) will determine the U.S. dollar value of the cost of such Shares by translating the amount paid at the spot rate of exchange on the settlement date of the purchase. Generally, such gain or loss will be capital gain or loss and will be long-term capital gain or loss if, on the date of the sale, exchange or other taxable disposition, such U.S. Holder has held the Shares disposed more than one year. If such U.S. Holder is an individual or other non-corporate U.S. Holder, long-term capital gains will be taxed at a maximum rate of 20 per cent. A loss may nonetheless be a long-term capital loss regardless of a U.S. Holder's actual holding period to the extent the U.S. Holder has received, within a specified time period, an aggregate amount of qualified dividends eligible for reduced rates of tax prior to a sale or other disposition of its Shares that exceeded 10 per cent. of such U.S. Holder's basis in the Shares. The deductibility of capital losses is subject to limitations under the Code. Gain or loss, if any, that a U.S. Holder realizes upon a sale, exchange or other taxable disposition of the Shares will be treated as having a U.S. source for U.S. foreign tax credit limitation purposes.
The U.S. dollar value of any cash distribution made in British pounds to a U.S. Holder will be calculated by reference to the exchange rate prevailing on the date of actual or constructive receipt of the distribution, regardless of whether the British pounds are converted into U.S. dollars at that time. For U.S. Holders, the amount realized on a disposition of Shares for an amount in British pounds will be the U.S. dollar value of this amount on the date of disposition. On the settlement date, such U.S. Holder will recognize U.S. source foreign currency gain or loss (taxable as ordinary income or loss) equal to the difference (if any) between the U.S. dollar value of the amount received based on the exchange rates in effect on the date of sale or other disposition and the settlement date. However, in the case of Shares traded on an established securities market that are sold by a cash method U.S. Holder (or an accrual method U.S. Holder that so elects), the amount realized will be based on the spot rate in effect on the settlement date for the disposition, and no exchange gain or loss will be recognized at that time. A U.S. Holder will generally have a basis in British pounds received equal to their U.S. dollar value on the date of receipt of a distribution, or on the settlement date in the case of a disposition. Any U.S. Holder that receives payment in British pounds and converts or disposes of the British pounds after the date of receipt may have a foreign currency exchange gain or loss that would be treated as ordinary income or loss and that generally will be U.S. source income or loss for foreign tax credit purposes. U.S. Holders are urged to consult their own U.S. tax advisors regarding the U.S. federal income tax consequences of receiving, owning, and disposing of British pounds.
If a non-corporate U.S. Holder's income exceeds certain thresholds, such U.S. Holder generally will be subject to an additional 3.8 per cent. tax on net investment income, including dividends on, and capital gains from the sale or other taxable disposition of, Shares, subject to certain limitations and exceptions.
U.S. Holders are urged to consult their own tax advisors regarding the calculation of net investment income and the impact of any elections available under Treasury Regulations.
In general, information reporting will apply to dividends paid to a U.S. Holder in respect of Shares and the proceeds received by such U.S. Holder from the sale, exchange or other disposition of the Shares within the United States unless such U.S. Holder is a corporation or other exempt recipient. Backup withholding may apply to such payments if a U.S. Holder fails to provide a taxpayer identification number or certification of exempt status or fail to report dividend and interest income in full. Backup withholding is not an additional tax. Any amounts withheld under the backup withholding rules will be allowed as a refund or credit against a U.S. Holder's U.S. federal income tax liability, provided that a claim is timely filed with the IRS.
U.S. return disclosure obligations (and related penalties for failure to disclose) apply to U.S. individuals who hold certain "specified foreign financial assets" in excess of \$50,000. The definition of "specified foreign financial assets" includes not only financial accounts maintained in foreign financial institutions, but also may include the Shares. A U.S. Holder is urged to consult its own tax advisor regarding the possible implications of the U.S. return disclosure obligations.
The Directors, whose names appear on page 81 of this Prospectus, and the Company accept responsibility for the information contained in this Prospectus. To the best of the knowledge of the Directors and the Company, each of whom has taken all reasonable care to ensure that such is the case, the information contained in this Prospectus is in accordance with the facts and contains no omission likely to affect the import of such information.
The Company was incorporated and registered in England and Wales under the Companies Act 2006 as a private company limited by shares under the name Jewel UK Newco Limited on 20 February 2019 with registered number 11838443. The Company was re-named Watches of Switzerland Group Limited on 15 May 2019 and will be re-registered as a public limited company (and re-named as Watches of Switzerland Group PLC) prior to Admission.
The principal activity of the Company is to act as the holding company of the Group. The principal legislation under which the Company operates is the Companies Act 2006 and regulations made thereunder.
The Company is domiciled in England and Wales with its registered and head office at Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT, United Kingdom. The telephone number of the Company's registered office is +44 (0)116 232 2000.
In order to rationalise the Group's corporate structure, the Group undertook a reorganisation in 2018 which included the disposal of certain ancillary businesses. This reorganisation consisted of the transfer on 3 December 2018 of the Discontinued Business previously held by Watches of Switzerland Company Limited ("WSCL"), together with the entire issued share capital of Watch Shop Logistics Ltd ("WSLL") held by WSCL, to Jewel UK Watch Holdings Limited ("Jewel Holdings") (the "Discontinued Business Transfer"). The principal steps of the Discontinued Business Transfer were as follows:
premium, of 1,000 ordinary shares of £1 each and pursuant to a share purchase agreement dated and with effect from 3 December 2018.
In connection with the Offer, the Company was incorporated as a private limited company on 20 February 2019 with Jewel Topco as the sole subscriber of one ordinary share of £1.00.
On 17 May 2019 Jewel Topco transferred the entire issued share capital of the Company to the Principal Selling Shareholder pursuant to a share purchase agreement in consideration for the payment of the purchase price of £1.00 by the Principal Selling Shareholder to Jewel Topco.
On 17 May 2019 the Company assumed Jewel Topco's liability to Jewel Bidco under the Bidco Loan Note in exchange for the issue by Topco of a loan note of an amount equal to the total value of the Bidco Loan Note (the "Topco Loan Note") payable by Jewel Topco to the Company.
On 17 May 2019 Jewel Topco transferred the entire issued share capital of Jewel Midco to the Principal Selling Shareholder pursuant to a share purchase agreement in consideration for a receivable with a principal amount of £102,248,121.16 (the "Holdco Receivable") payable by the Principal Selling Shareholder to Jewel Topco.
On 23 May 2019 the Company allotted and issued four Shares of £1.00 each to the Principal Selling Shareholder in exchange for the subscription price of £4.00.
On 23 May 2019 the Company consolidated the five Shares of £1.00 each into one Share of £5.00.
On 24 May 2019 the Company entered into a share-for-share exchange with the Principal Selling Shareholder, pursuant to which the Principal Selling Shareholder sold the entire issued share capital of Jewel Midco to the Company in exchange for the allotment and issue by the Company to the Principal Selling Shareholder of 66,308,370 ordinary shares of £5.00 each.
On 24 May 2019 the Company undertook a reduction of capital supported by a solvency statement pursuant to the Companies Act 2006 to reduce its share capital and create distributable profits of £328,226,436.45.
On 28 May 2019 the Company entered into a deed of waiver, pursuant to which the Company waived its entitlement to the full amount payable by Jewel Topco to the Company under the Topco Loan Note.
On 29 May 2019 the Company undertook a second reduction of capital supported by a solvency statement pursuant to the Companies Act 2006 to reduce its share capital to £2,275,000.
On 29 May 2019 the Company entered into the Reorganisation Deed in respect of the implementation of the remaining aspects of the Reorganisation which will be completed prior to Admission. Under the terms of the Reorganisation Deed, the remaining steps in the Reorganisation will be effected as follows and in the following order:
In addition, prior to Admission, all of the shares and PECs held by the Management Selling Shareholders in the Principal Selling Shareholder will be redeemed in exchange for the transfer by the Principal Selling Shareholder of Shares to the Management Selling Shareholders.
The structure chart below illustrates the structure of the Group and the Discontinued Business Entities following the Discontinued Business Transfer and the Holdco Reorganisation as at the date of this Prospectus and prior to Admission.

The structure chart below illustrates the expected structure of the Group and the Discontinued Business Entities following the Reorganisation as at the date of Admission.

Following the Offer, the Group expects to refinance its existing indebtedness arising under the Notes and the Revolving Credit Facility in full on or shortly after Admission. The Group expects to redeem the outstanding Notes in full, on or shortly after Admission, using the net proceeds from the issue of New Shares pursuant to the Offer together with drawdowns under the 2019 Facilities and cash on hand. The Group will incur redemption premium and related costs in connection with the Refinancing (estimated to be approximately £28 million). The Directors expect that the Group's cost of borrowing immediately following Admission and completion of the Refinancing will be LIBOR plus 225 to 250 basis points. In addition, the Group intends to use drawdowns under the 2019 Facilities and cash on hand to repay all amounts outstanding, if any, under the Revolving Credit Facility on or shortly after Admission. The Group intends to retain, and not to repay or refinance, the U.S. ABL Facility.
The Group estimates that on an annualised basis (namely if the repayment and cancellation of the Revolving Credit Facility and the redemption of the Notes had occurred on 1 January 2019) and assuming certain interest rates and drawn amounts under the 2019 Facilities, such refinancing would decrease the Group's net interest payments by approximately £18.3 million by the end of 2019.
Immediately following Admission, the number of Shares in issue will be 239,455,554.
As at the Latest Practicable Date, the Company held no treasury shares.
The Shares will be registered with ISIN number GB00BJDQQ870 and SEDOL number BJDQQ87.
The Company was incorporated and registered in England and Wales under the Companies Act 2006 as a private company limited by shares under the name Jewel UK Newco Limited on 20 February 2019 with registered number 11838443.
The issued share capital of the Company on incorporation was £1, comprised of one ordinary Share. Pursuant to the Reorganisation, on 24 May 2019 the Company's share capital was increased to £331,541,855 by the issue of 66,308,370 Shares of £5.00 each to the Principal Selling Shareholder. On 24 May 2019, the Company undertook a reduction of capital to reduce its share capital to £3,315,418.55 and on 29 May 2019, the Company undertook a reduction of capital to reduce its share capital to £2,275,000.
On 29 May 2019, the Non-Executive Subscribers each agreed to subscribe for Shares. Their subscriptions will take place independently of the Offer but at the Offer Price and are conditional upon, and shall take effect from, Admission. See section 11.4 of this Part XVII (Additional Information) for further information.
The Shares are fully paid ordinary shares with a nominal value of £0.0125 each. Following Admission, the Company will have one class of ordinary shares, the rights of which are set out in the Articles. A summary of the Articles is set out in section 7 of this Part XVII (Additional Information).
Shares acquired under the Offer will be credited as fully paid and free from all liens, equities, charges, encumbrances and other interests. The Shares which are the subject of the Offer will, upon Admission, rank pari passu for dividends and distributions on ordinary shares of the Company declared, made or paid after their issue.
The Shares have been created under the Companies Act 2006.
As at the Latest Practicable Date and save as otherwise disclosed in Part VI (Details of the Offer) and in this Part XVII (Additional Information):
(A) no share or loan capital of the Company has, since the incorporation of the Company, been issued or agreed to be issued, or is now proposed to be issued, fully or partly paid, either for cash or for a consideration other than cash, to any person;
Application will be made for all of the Shares, issued and to be issued, to be admitted to the premium listing segment of the Official List of the FCA and for such Shares to be admitted to trading on the Main Market. No application has been made for admission of the Shares to trading on any other stock exchange (nor is it the current intention of the Company to make any such application in the future).
Conditional dealings in the Shares are expected to commence on the London Stock Exchange on 30 May 2019. It is expected that Admission will become effective and that unconditional dealings in the Shares will commence on the London Stock Exchange by no later than 8:00 a.m. (London time) on 4 June 2019. All dealings in the Shares before the commencement of unconditional dealings will be on a "when issued" basis and will be of no effect if Admission does not take place. Such dealings will be at the sole risk of the parties concerned.
There is no prior trading record for the Shares.
The Shares will be in registered form and will be capable of being held in certificated and uncertificated form. The registrar of the Company is Equiniti Limited.
Title to the certificated Shares (if any) will be evidenced by entry in the register of members of the Company and title to uncertificated Shares will be evidenced by entry in the operator register maintained by the Registrar (which will form part of the register of members of the Company).
No share certificates will be issued in respect of Shares in uncertificated form. If any such Shares are converted to be held in certificated form, share certificates will be issued in respect of those Shares in accordance with applicable legislation. No temporary documents of title have been or will be issued in respect of the Shares.
It is currently anticipated that the Shares will be eligible to join CREST, the computerised, paperless system for settlement of sales and purchases of shares in the London securities market, with effect immediately upon Admission and the commencement of dealings on the London Stock Exchange.
The Shares will be denominated in pounds sterling and quoted in pounds sterling on the London Stock Exchange.
All the Shares will rank pari passu in all respects, there being no conversion or exchange rights attaching to the Shares, and all the Shares will have equal rights to participate in capital, dividend and profit distributions by the Company.
Subject to the provisions of the Companies Act 2006, any equity securities issued by the Company for cash must first be offered to Shareholders in proportion to their holdings of Shares. The Companies Act 2006 and the Listing Rules allow for the disapplication of pre-emption rights which may be approved by a special resolution of the Shareholders, either generally or specifically, for a maximum period not exceeding five years. A resolution to this effect was passed on 29 May 2019 and is summarised in paragraph (B) of section 6.7 below.
Except in relation to dividends which have been declared and rights on a liquidation of the Company, the Shareholders have no rights to share in the profits of the Company.
The Shares are not redeemable. However, the Company may purchase or contract to purchase any of the Shares on or off-market, subject to the Companies Act 2006 and the requirements of the Listing Rules. The Company may purchase Shares only out of distributable reserves or the proceeds of a new issue of shares made to fund the repurchase.
Further details of the rights attached to the Shares in relation to attendance and voting at general meetings, entitlements on a winding-up of the Company, transferability of shares, voting and dividends are set out in section 7 of this Part XVII (Additional Information).
By resolution of the sole member of the Company passed on 29 May 2019, it was resolved that:
such authority to apply until the end of the first annual general meeting following Admission (or, if earlier, until the close of business on 30 April 2020) but, in each case, during this period the Company may make offers and enter into agreements which would, or might, require equity securities to be allotted (and treasury shares to be sold) after the authority ends and the Board may allot equity securities (and sell treasury shares) under any such offer or agreement as if the authority had not ended;
and so that the Board may impose any limits or restrictions and make any arrangements which it considers necessary or appropriate to deal with treasury shares, fractional entitlements, record dates, legal, regulatory or practical problems in, or under the laws of, any territory or any other matter; and
(ii) in the case of the authority granted under paragraph (A)(i) and/or in the case of any sale of treasury shares, to the allotment of equity securities or sale of treasury shares (otherwise than under paragraph (B)(i) above) up to a nominal amount of £112,500,
such power to apply until the end of the first annual general meeting following Admission (or, if earlier, until the close of business on 30 April 2020) but in each case, during this period the Company may make offers, and enter into agreements, which would, or might, require equity securities to be allotted (and treasury shares to be sold) after the power ends and the Board may allot equity securities (and sell treasury shares) under any such offer or agreement as if the power had not ended; and
such power to apply until the end of the first annual general meeting following Admission (or, if earlier, until the close of business on 30 April 2020) but in each case, during this period the Company may make offers, and enter into agreements, which would, or might, require equity securities to be allotted (and treasury shares to be sold) after the power ends and the Board may allot equity securities (and sell treasury shares) under any such offer or agreement as if the power had not ended.
The Articles, which were adopted on 29 May 2019 conditionally upon Admission becoming effective, contain (amongst others) provisions to the following effect.
The objects of the Company are unrestricted.
The liability of the Shareholders is limited to the amount, if any, unpaid on the Shares held by them.
The Articles allow the Company to change its name by resolution of the Board. This is in addition to the Company's statutory ability to change its name by special resolution under the Companies Act 2006.
Subject to any rights attached to existing Shares, Shares may be issued with such rights and restrictions as the Company may by ordinary resolution decide, or (if there is no such resolution or so far as it does not make specific provision) as the Board may decide. Such rights and restrictions shall apply as if they were set out in the Articles. The Board may determine the terms and conditions and the manner of redemption of any redeemable Share so issued. Such terms and conditions shall apply to the relevant Shares as if they were set out in the Articles. Subject to the Articles, any resolution passed by the Shareholders and other Shareholders' rights, the Board may decide how to deal with any Shares.
Shareholders will be entitled to vote at a general meeting or class meeting whether on a show of hands or a poll. A resolution put to the vote of a general meeting must be decided on a show of hands unless a poll is demanded. The Companies Act 2006 provides that:
This is subject to any rights or restrictions which are given to any Shares or on which Shares are held.
If more than one joint Shareholder votes (including by proxy), the only vote which will count is the vote of the person whose name is listed before the other voters on the register for the Share.
No rights attached to a Share may be exercised at any general meeting, or in respect of a written resolution which would otherwise have to be proposed at a general meeting, unless all amounts payable to the Company in respect of that Share have been paid.
The Company may by ordinary resolution from time to time declare dividends not exceeding the amount recommended by the Board. Subject to the Companies Act 2006, the Board may pay interim dividends, and also any fixed rate dividend, whenever the financial position of the Company, in the opinion of the Board, justifies its payment. If the Board acts in good faith, it is not liable to holders of Shares with preferred or pari passu rights for losses arising from the payment of interim or fixed dividends on other Shares.
The Board may withhold payment of all or any part of any dividends or other moneys payable in respect of the Shares from a person with a 0.25 per cent. or greater holding, in number or nominal value, of the Shares or of any class of such Shares (in each case, calculated exclusive of any Shares held as treasury shares) (in this section, a "0.25 per cent. interest") if such a person has been served with a restriction notice after failure to provide the Company with information concerning interests in those Shares required to be provided under the Companies Act 2006.
Except insofar as the rights attaching to, or the terms of issue of, any Share otherwise provide, all dividends shall be apportioned and paid pro rata according to the amounts paid up on the Share during any portion of the period in respect of which the dividend is paid. Except as set out above, dividends may be declared or paid in any currency.
The Board may if authorised by an ordinary resolution of the Company, offer Shareholders (excluding any Shareholder holding Shares as treasury shares) in respect of any dividend the right to elect to receive Shares by way of scrip dividend instead of cash.
Any dividend unclaimed after a period of 12 years from the date when it was declared or became due for payment shall be forfeited and revert to the Company unless the Board decides otherwise.
The Board may decide on the way dividends are paid, including deciding on different ways of payment for different Shareholders. If the Board has decided on different ways of payment, it may also give Shareholders the option of choosing in which of these ways they would like to receive payment or it may specify that a particular way of payment will be used unless Shareholders choose otherwise. If Shareholders fail to provide the necessary details to enable payment of the dividend to them or if payment cannot be made using the details provided by the Shareholder, the dividend will be treated as unclaimed.
The Company may stop sending cheques, warrants or similar financial instruments in payment of dividends by post in respect of any Shares or may cease to employ any other means of payment, including payment by means of a relevant system, for dividends if either (i) at least two consecutive payments have remained uncashed or are returned undelivered or that means of payment has failed or (ii) one payment remains uncashed or is returned undelivered or that means of payment has failed and reasonable inquiries have failed to establish any new postal address or account of the holder. The Company may resume sending dividend cheques, warrants or similar financial instruments or employing that means of payment if the holder requests such resumption in writing.
Subject to the Companies Act 2006, rights attached to any class of Shares may be varied with the written consent of the holders of not less than three-fourths in nominal value of the issued Shares of that class (calculated excluding any Shares held as treasury shares), or with the sanction of a special resolution passed at a separate general meeting of the holders of those Shares. At every such separate general meeting (except an adjourned meeting) the quorum shall be two persons holding or representing by proxy not less than one-third in nominal value of the issued Shares of the class (calculated excluding any Shares held as treasury shares) or by the purchase or redemption by the Company of any of its own Shares.
The rights conferred upon the holders of any Shares shall not, unless otherwise expressly provided in the rights attaching to those Shares, be deemed to be varied by the creation or issue of further Shares ranking pari passu with them.
The Shares are in registered form. Any Share may be held in uncertificated form and title to uncertificated Shares may be transferred by means of a relevant system. Provisions of the Articles do not apply to any uncertificated Shares to the extent that such provisions are inconsistent with the holding of Shares in uncertificated form, with the transfer of Shares by means of a relevant system, with any provision of the legislation and rules relating to uncertificated Shares or with the Company doing anything by means of a relevant system.
Certificated Shares may be transferred by means of an instrument of transfer in any usual form or any other form approved by the directors, which is executed by or on behalf of the transferor and, if any of the Shares is partly paid, the transferee.
The directors may refuse to register a transfer of a Share on which the Company has a lien. They may also refuse to register a transfer if:
Any resolution authorising the Company to sub-divide any of its Shares may determine that, as between the Shares resulting from the sub-division, any of them may have a preference, advantage or deferred or other right or be subject to any restriction as compared with the others.
All general meetings must be called by at least 21 clear days' notice unless a special resolution reducing the period to not less than 14 clear days has been passed at the immediately preceding annual general meeting or at a general meeting held since that annual general meeting or, pending the Company's first annual general meeting, at any general meeting. Notice of a general meeting must be given in writing and must be sent to every Shareholder, to all persons entitled to a Share in consequence of the death or bankruptcy of a Shareholder, and to the directors and auditors. It must specify the time and place of the meeting and the general nature of the business to be dealt with. As the Company will be a traded company on Admission, the notice must also state the website address where information about the meeting can be found in advance of the meeting, the voting record time, the procedures for attending and voting at the meeting, details of any forms for appointing a proxy, procedures for voting in advance (if any are offered), and the right of Shareholders to ask questions at the meeting. In addition, a notice calling an annual general meeting must state that the meeting is an annual general meeting.
The directors may call general meetings and, on the requisition of Shareholders pursuant to the provisions of the Companies Act 2006, are required to proceed forthwith to convene a general meeting in accordance with the provisions of the Companies Act 2006 but in any event for a date not later than 28 days after receipt of the requisition. If there are not within the United Kingdom sufficient directors to call a general meeting, any director or any Shareholder of the Company may call a general meeting.
Each director is entitled to attend and speak at any general meeting. The chair of the meeting may invite any person to attend and speak at any general meeting where he or she considers that this will assist in the deliberations of the meeting.
The directors shall be not less than two and not more than 12 in number. The Company may by ordinary resolution vary the minimum and/or maximum number of directors.
(B) Directors' shareholding qualification
A director shall not be required to hold any Shares.
Directors may be appointed by the Company by ordinary resolution or by the Board.
The Board or any committee authorised by the Board may from time to time appoint one or more directors to hold any employment or executive office for such period and on such terms as they may determine and may also revoke or terminate any such appointment.
At every annual general meeting all the directors shall retire from office and may offer themselves for re-appointment by the Shareholders.
The Company may by special resolution remove any director before the expiration of his or her period of office.
The office of a director shall be vacated if:
Any director may appoint any person to be his or her alternate and may at his discretion remove such an alternate director. If the alternate director is already a director, the appointment, unless previously approved by the Board, shall have effect only upon and subject to being so approved.
Unless the Company only has one director, the quorum for directors' meetings may be fixed from time to time by a decision of the directors, but it must never be less than two, and unless otherwise fixed the quorum is two.
A decision is taken at a directors' meeting by a majority of the votes of the participating directors, and each director participating in a directors' meeting has one vote. If the number of votes for and against a proposal are equal at a directors' meeting, the chairman or other director chairing the meeting has a casting vote, unless if according to the Articles, the chairman or other director is not to be counted as participating in the meeting for voting or quorum purposes.
The directors may appoint a director to chair their meetings, and may terminate the appointment of the chairman, deputy or assistant chairman at any time. If neither the chairman nor any director appointed generally to chair directors' meetings in the chairman's absence is participating in a meeting within five minutes of the time at which it was to start, the participating directors must appoint one of themselves to chair it.
Each of the directors shall be paid a fee at such rate as may from time to time be determined by the Board, but the aggregate of all such fees so paid to the directors shall not exceed £600,000 per annum or such higher amount as may from time to time be decided by ordinary resolution of the Company. Any director who is appointed to any executive office shall be entitled to receive such remuneration (whether by way of salary, commission, participation in profits or otherwise) as the Board or any committee authorised by the Board may decide, either in addition to or in lieu of his remuneration as a director. In addition, any director who performs services which in the opinion of the Board or any committee authorised by the Board go beyond the ordinary duties of a director, may be paid such extra remuneration as the Board or any committee authorised by the Board may determine. Each director may be paid his reasonable travelling, hotel and incidental expenses of attending and returning from meetings of the Board, or committees of the Board or of the Company or any other meeting which as a director he is entitled to attend, and shall be paid all other costs and expenses properly and reasonably incurred by him in the conduct of the Company's business or in the discharge of his duties as a director. The Company may also fund a director's or former director's expenditure and that of a director or former director of any holding company of the Company for the purposes permitted under the Companies Act 2006 and may do anything to enable a director or former director or a director or former director of any holding company of the Company to avoid incurring such expenditure as provided in the Companies Act 2006.
The Board or any committee authorised by the Board may exercise the powers of the Company to provide benefits either by the payment of gratuities or pensions or by insurance or in any other manner for any director or former director or his relations, dependants or persons connected to him, but no benefits (except those provided for by the Articles) may be granted to or in respect of a director or former director who has not been employed by or held an executive office or place of profit under the Company or any of its subsidiary undertakings or their respective predecessors in business without the approval of an ordinary resolution of the Company.
The Board may, subject to the provisions of the Articles, authorise any matter which would otherwise involve a director breaching his duty under the Companies Act 2006 to avoid conflicts of interest. Where the Board gives authority in relation to a conflict of interest or where any of the situations described in (i) to (v) below applies in relation to a director, the Board may (a) require the relevant director to be excluded from the receipt of information, the participation in discussion and/or the making of decisions related to the conflict of interest or situation; (b) impose upon the relevant director such other terms for the purpose of dealing with the conflict of interest or situation as it may determine; and (c) provide that the relevant director will not be obliged to disclose information obtained otherwise than through his position as a director and that is confidential to a third-party or to use or apply the information in relation to the Company's affairs, where to do so would amount to a breach of that confidence. The Board may revoke or vary such authority at any time.
Subject to the provisions of the Companies Act 2006, and provided he or she has declared the nature and extent of his or her interest to the Board as required by the Companies Act 2006, a director may:
A director shall not, by reason of his office be liable to account to the Company or its Shareholders for any benefit realised by reason of having an interest permitted as described above or by reason of having a conflict of interest authorised by the Board and no contract shall be liable to be avoided on the grounds of a director having any such interest.
No director may vote on or be counted in the quorum in relation to any resolution of the Board concerning his own appointment, or the settlement or variation of the terms or the termination of his own appointment, as the holder of any office or place of profit with the Company or any other company in which the Company is interested save to the extent permitted specifically in the Articles.
Subject to certain exceptions set out in the Articles, no director may vote on, or be counted in a quorum in relation to, any resolution of the Board in respect of any contract in which he has an interest and, if he does so, his vote shall not be counted.
Subject to the Companies Act 2006, the Company may by ordinary resolution suspend or relax to any extent the provisions relating to directors' interests or the restrictions on voting or ratify any transaction not duly authorised by reason of a contravention of such provisions.
The Board may exercise all the powers of the Company to borrow money, to guarantee, to indemnify, to mortgage or charge any of its undertaking, property, assets (present and future) and uncalled capital and to issue debentures and other securities and to give security for any debt, liability or obligation of the Company or of any third-party. The Board must restrict the borrowings of the Company and exercise all voting and other rights or powers of control exercisable by the Company in relation to its subsidiary undertakings so as to secure that, save with the previous sanction of an ordinary resolution, no money shall be borrowed if the aggregate principal amount outstanding of all borrowings by the Group (exclusive of borrowings within the Group) then exceeds, or would as a result of such borrowing exceed, the greater of £800 million or an amount equal to 2.5 times the adjusted capital and reserves.
To the extent permitted by the Companies Act 2006, any director or former director of the Company or an associated company may be indemnified out of the Company's assets against any liability incurred by that director in connection with any negligence, default, breach of duty or breach of trust in relation to the Company or an associated company, any liability incurred by that director in connection with the activities of the Company or an associated company in its capacity as a trustee of an occupational pension scheme (as defined in section 235(6) of the Companies Act 2006), and any other liability incurred by that director as an officer of the Company or an associated company.
Other than as provided by the Takeover Code and Chapter 28 of the Companies Act 2006, there are no rules or provisions relating to mandatory bids and/or squeeze-out and sell-out rules that apply to the Shares.
The Takeover Code will apply to the Company from Admission. Under Rule 9 of the Takeover Code, if an acquisition of interests in shares were to increase the aggregate holding of the acquirer and its concert parties to interests in Shares carrying 30 per cent. or more of the voting rights in the Company, the acquirer and, depending on the circumstances, its concert parties would be required (except with the consent of the Takeover Panel) to make a cash offer for the outstanding Shares at a price not less than the highest price paid for interests in Shares by the acquirer or its concert parties during the previous 12 months. This requirement would also be triggered by any acquisition of interests in Shares by a person interested in (together with its concert parties) Shares which in aggregate carry not less than 30 per cent. of the voting rights in the Company but does not hold Shares carrying more than 50 per cent. of such voting rights in the Company, if the effect of such acquisition were to increase the percentage of Shares carrying voting rights in the Company in which that person is interested.
"Interest in shares" is defined broadly in the Takeover Code. A person who has long economic exposure, whether absolute or conditional, to changes in the price of shares will be treated as interested in those shares. A person who only has a short position in shares will not be treated as interested in those shares.
In particular, a person will be treated as having an interest in shares if:
whether the right, option or obligation is conditional or absolute and whether it is in the money or otherwise; or
"Voting rights" for these purposes means all the voting rights attributable to the share capital of a company which are currently exercisable at a general meeting.
Persons acting in concert comprise persons who, pursuant to an agreement or understanding (whether formal or informal), co-operate to obtain or consolidate control (as defined below) of a company or to frustrate the successful outcome of an offer for a company. Certain categories of people will be presumed to be acting in concert with each other unless the contrary is established.
It is expected that, following Admission, the Principal Shareholder will hold, and the Controlling Shareholder will be interested in, over 50 per cent. of the Company's voting rights and, therefore, the Controlling Shareholder will be able to increase its aggregate holding in the Company without triggering the requirement under Rule 9 of the Takeover Code to make a cash offer for the outstanding Shares.
Under the stabilisation arrangements described in section 6 of Part VI (Details of the Offer) of this Prospectus, the Stabilising Manager may borrow Shares (representing in aggregate up to 10 per cent. of Shares comprising the Offer) from the Principal Selling Shareholder under the terms of the Stock Lending Agreement for the purposes of satisfying over-allotments of Shares. The Stabilising Manager will, within 30 calendar days of the date of the commencement of conditional dealings of the Shares on the London Stock Exchange, redeliver to the Principal Selling Shareholder any equivalent securities in respect of any borrowing it makes under the terms of the Stock Lending Agreement by transferring the same number of Shares to the Principal Selling Shareholder as the Stabilising Manager has borrowed from the Principal Selling Shareholder. The Stabilising Manager may also utilise the Over-allotment Option to acquire Shares representing in aggregate up to 10 per cent. of the Shares available in the Offer (prior to the utilisation of the Over-allotment Option) from the Principal Selling Shareholder, whereupon the Principal Selling Shareholder will be obliged to transfer such Shares to the Stabilising Manager. Any Shares acquired under the Over-allotment Option may be used by the Stabilising Manager to discharge its above obligation to redeliver equivalent securities to the Principal Selling Shareholder, which it may also do with Shares acquired by it through stabilising transactions in the market.
As a result of the effect of lending Shares pursuant to the Stock Lending Agreement and granting the Over-allotment Option, the Principal Selling Shareholder's holding in the Company can only remain the same or decrease from what its shareholding would be if it were not party to the stabilisation agreements. In particular, the Principal Selling Shareholder's holding in the Company will decrease by the number of Shares (if any) which the Stabilising Manager (i) borrows from the Principal Selling Shareholder under the terms of the Stock Lending Agreement and/or (ii) acquires from the Principal Selling Shareholder pursuant to utilisation of the Over-allotment Option. At the end of the Stabilising Period, if applicable, the Principal Selling Shareholder's holding in the Company would increase by the same number of Shares as it decreased by pursuant to any loans under the Stock Lending Agreement when the Stabilising Manager transfers back to the Principal Selling Shareholder the number of Shares lent to the Stabilising Manager under the Stock Lending Agreement.
The Takeover Panel has confirmed to the Company that in the event that the Principal Selling Shareholder is interested in Shares which in aggregate carry not less than 30 per cent. of the voting rights in the Company but does not hold Shares carrying more than 50 per cent. of the voting rights in the Company, no mandatory offer for the Company need be made as a result of any reduction and subsequent increase in the Principal Selling Shareholder's shareholding in the Company as a result of the arrangements and transactions described above. In particular, the Panel Executive has confirmed that, pursuant to the definition of "interests in securities" in, and Notes 17 and 18 to Rule 9.1 of, the Takeover Code, the Principal Selling Shareholder will not be treated as having disposed of an interest in any Shares when it lends Shares to the Stabilising Manager under the Stock Lending Agreement and will not therefore be treated as having increased its interest in Shares upon the repayment of such loan.
An announcement will be made by the Company or by the Stabilising Manager on its behalf following utilisation of the Over-allotment Option, not later than one week after the end of the Stabilising Period, and a further announcement will be made to record the movements that have taken place in the Principal Selling Shareholder's shareholding in the Company consequent upon the arrangements referred to above.
When a company redeems or purchases its own voting shares, under Rule 37 of the Takeover Code any resulting increase in the percentage of shares carrying voting rights in which a person or group of persons acting in concert is interested will be treated as an acquisition for the purpose of Rule 9 of the Takeover Code. Under Note 1 on Rule 37.1 of the Takeover Code, a person who comes to exceed the limits in Rule 9.1 in consequence of a company's purchase of its own shares will not normally incur an obligation to make a mandatory offer unless that person is a director, or the relationship of the person with any one or more of the directors is such that the person is, or is presumed to be, acting in concert with any of the directors. However, there is no presumption that all the directors (or any two or more directors) are acting in concert solely by reason of a proposed purchase by a company of its own shares, or the decision to seek shareholders' authority for any such purchase. Rule 37 of the Takeover Code provides that, subject to prior consultation, the Takeover Panel will normally waive any resulting obligation to make a general offer under Rule 9 if there is a vote of independent shareholders and a procedure along the lines of that set out in Appendix 1 to the Takeover Code is followed. Appendix 1 to the Takeover Code sets out the procedure which should be followed in obtaining that consent of independent shareholders.
The Controlling Shareholder will hold between 133,719,657 Shares and 141,867,805 Shares (representing between 55.8 per cent. (assuming full exercise of the Over-allotment Option and full exercise of the Jewel Holdco Option) and 59.2 per cent. (assuming no exercise of the Over-allotment Option and no exercise of the Jewel Holdco Option) of the total Shares) at the time of Admission.
The Controlling Shareholder has had and currently has, and at the time of Admission will have, representative directors appointed to the Board, with whom it will be presumed to be acting in concert.
Subject to certain limits, the Company has authority to purchase its own shares under the terms of the shareholder resolutions summarised in section 6.7 of this Part XVII (Additional Information).
The Company currently expects to seek renewal of that authority from Shareholders at the first annual general meeting of the Company following Admission and to seek Shareholder consent to an equivalent waiver in respect of any renewed authority to purchase Shares that is sought. The granting of the waiver will then also be subject to renewed approval from the Takeover Panel, without which Rule 9 of the Takeover Code will apply with respect to increases in interests in the Shares caused by the purchase by the Company of its own shares in the event that Jewel Holdco holds shares carrying between 30 and 50 per cent. of the voting rights in the Company.
Under the Companies Act 2006, if a "takeover offer" (as defined in section 974 of the Companies Act 2006) is made for the Shares and the offeror were to acquire, or unconditionally contract to acquire, not less than 90 per cent. in value of the Shares to which the offer relates and not less than 90 per cent. of the voting rights carried by the Shares to which the offer relates, it could, within three months of the last day on which its takeover offer can be accepted, compulsorily acquire the remaining 10 per cent. The offeror would do so by sending a notice to outstanding members telling them that it will compulsorily acquire their Shares and then, six weeks later, it would execute a transfer of the outstanding Shares in its favour and pay the consideration for the outstanding Shares to the Company, which would hold the consideration on trust for outstanding members. The consideration offered to the members whose shares are compulsorily acquired under this procedure must, in general, be the same as the consideration that was available under the original offer unless a member can show that the offer value is unfair.
The Companies Act 2006 also gives minority members a right to be bought out in certain circumstances by an offeror who has made a takeover offer. If a takeover offer related to all of the Shares and, at any time before the end of the period within which the offer could be accepted, the offeror held or had agreed to acquire not less than 90 per cent. in value of the Shares and not less than 90 per cent. of the voting rights carried by the Shares, any holder of Shares to which the offer related who had not accepted the offer could by a written communication to the offeror require it to acquire those Shares. The offeror is required to give any member notice of his or her right to be bought out within one month of that right arising. The offeror may impose a time limit on the rights of minority members to be bought out, but that period cannot end less than three months after the end of the acceptance period or, if later, three months from the date on which notice is served on members notifying them of their sell-out rights. If a member exercises his or her rights, the offeror is entitled and bound to acquire those Shares on the terms of the offer or on such other terms as may be agreed.
The Company is the principal holding company of the Group. The significant subsidiaries of the Company as at the date of this Prospectus are set out in the following table. Save for Aurum Insurance Guernsey Limited, in which Artek Risk Solutions (Guernsey) Limited owns one share (0.0002 per cent. of the total issued share capital), each of the companies listed below is wholly-owned by a member of the Group.
| Name of subsidiary Jewel UK Midco Limited |
Place of incorporation England and Wales |
Principal activity Holding company |
|---|---|---|
| Jewel UK Bondco PLC | England and Wales | Financing company |
| Jewel UK Bidco Limited | England and Wales | Holding company |
| Watches of Switzerland Operations Limited |
England and Wales | Retail sale of watches and jewellery in specialised stores |
| Aurum Acquisitions Limited | England and Wales | Retail sale of watches and jewellery in specialised stores |
| Goldsmiths Finance Limited | England and Wales | Other activities ancillary to insurance and pension funding |
| Watches of Switzerland Company Limited |
England and Wales | Retail sale of watches and jewellery in specialised stores |
| Aurum Insurance (Guernsey) Limited | Guernsey | Provision of insurance services |
| Watches of Switzerland Group USA, Inc. |
Delaware | Retail sale of watches and jewellery in specialised stores |
| Watches of Switzerland LLC | New York | Retail sale of watches and jewellery in specialised stores |
| Watches of Switzerland (Nevada) LLC | Nevada | Retail sale of watches and jewellery in specialised stores |
| Mayor's Jewelers of Florida, Inc. | Florida | Retail sale of watches and jewellery in specialised stores |
| Mayor's Jewelers Inc. | Delaware | Retail sale of watches and jewellery in specialised stores |
A structure chart showing the Company and its subsidiaries is set out below:

As at the date of this Prospectus and insofar as it is known to the Company, the following Shareholders will, on Admission, be directly or indirectly interested in three per cent. or more of the voting rights of the Company (being the threshold for notification of voting rights that will apply to the Company and Shareholders as of Admission pursuant to Chapter 5 of the Disclosure Guidance and Transparency Rules). These Shareholders do not and will not have different voting rights. Their expected interests both immediately prior to and immediately following Admission are disclosed in the table set out below.
| Interests immediately prior to Admission |
Interests immediately following Admission |
|||
|---|---|---|---|---|
| Number of Shares |
% of issued share capital of the Company |
Number of Shares |
% of issued share capital of the Company(1) |
|
| Jewel Holdco S.à r.l.(2) | 159,998,505 | 87.9 | 141,867,805 | 59.2 |
| Brian Duffy(2) | 9,343,471 | 5.1 | 7,474,777 | 3.1 |
| Anthony Broderick | 3,943,323 | 2.2 | 2,365,994 | 1.0 |
| Anders Romberg | 3,499,999 | 1.9 | 2,624,999 | 1.1 |
(1) Assuming no exercise of the Over-allotment Option.
(2) Assuming no exercise of the Jewel Holdco Option.
The indicative interests in Shares of each of the Selling Shareholders immediately prior to Admission, together with their interests in Shares immediately following Admission, are set out in the table below.
| Business address | Interests immediately prior to Admission |
Shares to be sold pursuant to the Offer |
Interests immediately following Admission(1) |
|||
|---|---|---|---|---|---|---|
| Selling Shareholders | Number of Shares |
Number of Shares |
% of shareholding |
Number of Shares |
% of issued share capital of the Company |
|
| Jewel Holdco | 2, avenue Charles | |||||
| S.à r.l.(2) |
de Gaulle L-1653 | |||||
| Luxembourg | 159,998,505 | 18,130,700 | 11 | 141,867,805 | 59 | |
| Thomas J. O'Neill6 Stonehurst | ||||||
| Common Hanover | ||||||
| NH 03755 United | ||||||
| States | 640,365 | 256,146 | 40 | 384,219 | 0 | |
| Anthony | Aurum House | |||||
| Broderick |
2 Elland Road | |||||
| Braunstone | ||||||
| Leicester LE3 1TT | 3,943,323 | 1,577,329 | 40 | 2,365,994 | 1 | |
| Ruth Benford Aurum House | ||||||
| 2 Elland Road | ||||||
| Braunstone | ||||||
| Leicester LE3 1TT | 674,780 | 269,912 | 40 | 404,868 | 0 | |
| Craig Bolton Aurum House | ||||||
| 2 Elland Road | ||||||
| Braunstone | ||||||
| James Crichton Aurum House | Leicester LE3 1TT | 1,111,828 | 444,731 | 40 | 667,097 | 0 |
| 2 Elland Road | ||||||
| Braunstone | ||||||
| Leicester LE3 1TT | 533,076 | 213,230 | 40 | 319,846 | 0 | |
| Brian Duffy(2) | Aurum House | |||||
| 2 Elland Road | ||||||
| Braunstone | ||||||
| Leicester LE3 1TT | 8,978,516 | 1,868,694 | 21 | 7,109,822 | 3 | |
| Anders RombergAurum House | ||||||
| 2 Elland Road | ||||||
| Braunstone | ||||||
| Leicester LE3 1TT | 3,499,999 | 875,000 | 25 | 2,624,999 | 1 | |
| Stichting Jewel | 760 | |||||
| HoldCo | Amstelveenseweg | |||||
| Amsterdam 1081 | ||||||
| JK Netherlands | 2,020,021 | 370,091 | 18 | 1,649,930 | 1 | |
| Damian | Aurum House | |||||
| Otwinowski | 2 Elland Road | |||||
| Braunstone | ||||||
| Leicester LE3 1TT | 34,120 | 13,648 | 40 | 20,472 | 0 | |
| Mark Robert | Aurum House | |||||
| Toulson | 2 Elland Road | |||||
| Braunstone | ||||||
| Leicester LE3 1TT | 34,120 | 13,648 | 40 | 20,472 | 0 | |
| David John | Aurum House | |||||
| Donnelly | 2 Elland Road | |||||
| Braunstone | ||||||
| Leicester LE3 1TT | 102,361 | 40,945 | 40 | 61,416 | 0 |
(1) Assuming no exercise of the Over-allotment Option.
(2) Assuming no exercise of the Jewel Holdco Option.
Other than as described in section 10 of this Part XVII (Additional Information) and as set out in the Relationship Agreement described at section 18.2 of this Part XVII (Additional Information), as at the Latest Practicable Date and immediately after Admission, the Company is not aware of any persons who, directly or indirectly, jointly or severally, will exercise or could exercise control over the Company and no Major Shareholder has or will have different voting rights.
The details of those companies and partnerships of which the Directors and Senior Managers are currently directors or partners, or have been directors or partners at any time during the five years prior to the publication of this document, are as follows:
| Name | Current directorships and partnerships | Previous directorships and partnerships |
|---|---|---|
| Directors | ||
| Dennis Millard | Pets at Home Group PLC Superdry PLC Cinnamon Property Limited Watches of Switzerland Group Limited Watches of Switzerland Operations Limited |
Halfords Group PLC Debenhams PLC Connect Group PLC (previously Smiths News PLC) Premier Farnell PLC |
| Brian Duffy | Duffy Management & Investments Limited The Watch Lab Ltd Watch Shop Logistics Ltd Watch Shop Ltd Jewel UK Bidco Limited Aurum Acquisitions Limited Goldsmiths Limited Goldsmiths Finance Limited Watches of Switzerland Company Limited Mappin & Webb Limited Watches of Switzerland Limited Watches of Switzerland Group Limited Watches of Switzerland Operations Limited |
Celtic PLC The New West End Company |
| Name | Current directorships and partnerships | Previous directorships and partnerships |
|---|---|---|
| Anders Romberg | Jewel UK Watch Holdings Limited The Watch Lab Holdings Limited The Watch Lab Ltd The Watch Shop Holdings Limited Watch Shop Logistics Ltd Watch Shop Ltd Jewel UK Bidco Limited Aurum Acquisitions Limited Goldsmiths Limited Goldsmiths Finance Limited Watches of Switzerland Company Limited Mappin & Webb Limited Mayor's Jewelers Inc. Mayor's Jewelers of Florida Inc. Watches of Switzerland Limited Watches of Switzerland Group Limited Watches of Switzerland Group USA Inc. Watches of Switzerland Operations Limited Watches of Switzerland (Nevada) LLC Aurum Insurance (Guernsey) Limited |
Acqui Polo CV Acqui Polo Espana SL Club Monaco Europe Ltd Club Monaco S.A.M. Polo Fin BV Ralph Lauren Austria Gmbh Ralph Lauren Belgium sprl Ralph Lauren Denmark Aps Ralph Lauren Espana SL Ralph Lauren Europe Sarl Ralph Lauren France SAS Ralph Lauren Germany Gmbh Ralph Lauren Greece E.P.E. Ralph Lauren Holding BV Ralph Lauren Ireland Ltd Ralph Lauren Italy Srl Ralph Lauren London Ltd. Ralph Lauren Madrid SL Ralph Lauren Magazacilik ve Ticaret Limited Sirketi Ralph Lauren Milan Srl Ralph Lauren Netherlands BV Ralph Lauren Paris SAS Ralph Lauren Portugal Unipessoal Lda. Ralph Lauren Saint Barth SAS Ralph Lauren Scandinavia AB Ralph Lauren Sourcing Italy S.r.l. Ralph Lauren Switzerland Sagl Ralph Lauren UK Ltd Ralph Lauren Watch and Jewelry Sarl RL Fashions of Europe Srl RL Hellas Resports E.P.E. RL Retail Services Limited RL Services srl The RL Trading Company Ltd |
| Fabrice Nottin | Apollo Management International LLP BCS Bidco (UK) Limited Horizon Holdings SAS Horizon UP S.à r.l. Horizon Parent Holdings S.à r.l. Jewel UK Midco Limited Jewel UK Topco Limited Jewel UK Watch Holdings Limited Jewel UK Bidco Limited Jewel UK Bondco plc Matcha and Beyond Ltd Rome Dutch Finco B.V. Rome Topco Limited Rome UK Bidco Limited Rome UK Bondco Limited Rome UK Midco Limited The Watch Lab Holdings Limited The Watch Shop Holdings Limited Watches of Switzerland Group Limited Watches of Switzerland Operations Limited |
Beaufort Street Limited Braas Monier Building Group S.A. Braas Monier Building Group Holding S.à r.l. Horizon Holdings I Horizon Holdings II Horizon Holdings III (currently known as Verallia Packaging SAS) Horizon PIK S.à r.l. Monier Holdings GP SA Monier Holdings SCA Monier Special Holdings S.à r.l. Timbers – Fnottin Limited (dissolved) |
| Name | Current directorships and partnerships | Previous directorships and partnerships |
|---|---|---|
| Teresa Colaianni | DWF Group PLC SD Worx Group NV SD Worx Holding NV Shingle Point Limited Sandyboy Management Company Limited Watches of Switzerland Group Limited Watches of Switzerland Operations Limited WiH2020 Ltd |
Bounty Brands Holdings Limited Mothercare PLC Poundland Group PLC |
| Rosa Monckton | Domenica's Employment Limited Team Domenica DFN Project Search Watches of Switzerland Group Limited Watches of Switzerland Operations Limited |
— |
| Robert Moorhead | Books & Stationers Limited Card Market Limited Funkypigeon.com Limited Lexicon Book Company Limited Modelzone Limited Sussex Stationers Limited The SQL Workshop Limited WH Smith (Qatar) Limited WH Smith 1955 Limited WH Smith Asia Limited WH Smith Australia Pty Limited WH Smith Austria GmbH WH Smith France SAS WH Smith Germany GmbH WH Smith High Street Holdings Limited WH Smith High Street Limited WH Smith Hospitals Holdings Limited WH Smith Hospitals Limited WH Smith Ireland Limited WH Smith Italia S.R.L. WH Smith Jersey Limited WH Smith Nederland B.V. WH Smith New Zealand Limited WH Smith PLC WH Smith Promotions Limited WH Smith Retail Holdings Limited WH Smith Singapore Pte Limited WH Smith Spain S.L. WH Smith Travel 2008 Limited WH Smith Travel Holdings Limited WH Smith Travel Limited WH Smith USA Holdings Inc. WH Smith U.S. Group Holdings Limited WH Smith U.S. Retail Holdings Limited |
— |
| Name | Current directorships and partnerships Watches of Switzerland Group Limited Watches of Switzerland Operations Limited |
Previous directorships and partnerships |
|---|---|---|
| Senior Managers | ||
| Anthony Broderick | Aurum Acquisitions Limited Goldsmiths Finance Limited Goldsmiths Limited Jewel UK Bidco Ltd Jewel UK Watch Holdings Limited Mappin & Webb Limited The Watch Lab Holdings Limited Watch Shop Logistics Ltd Watch Shop Ltd Watches of Switzerland Company Limited Watches of Switzerland Limited Watches of Switzerland Operations Limited |
Watches of Switzerland Group Limited |
| David Hurley | PW (Nigeria) Limited Public Works (Dublin) Limited |
— |
| Craig Bolton | Watches of Switzerland Company Limited |
— |
| Ruth Benford | Watches of Switzerland Company Limited |
— |
| Jim Crichton | Watches of Switzerland Company Limited |
— |
| Nikki Zamblera | — | Aktieselskabet Th. Wessel & Vett Magasin du Nord Debenhams Foundation Debenhams Giving Limited Debenhams Retail (Ireland) Limited Debenhams Retail Holdings (Ireland) Limited |
| Richard Gerrard | NMC Commercial Limited Nottingham Media Centre Limited |
Save as set out below, there are no actual or potential conflicts of interest between the duties owed by the Directors or the Senior Managers to the Company and the private interests and/or other duties that they may also have.
Apollo Global Securities, LLC, an affiliate of the Controlling Shareholder, has been appointed by the Company to act as an Underwriter. Apollo Global Securities, LLC is not authorised in the United Kingdom but is registered as a broker-dealer with the SEC. In return for its services as an Underwriter, Apollo Global Securities, LLC will receive, subject to Admission occurring, a portion of the underwriting commissions and discounts payable by the Company in connection with the Offer (including discretionary commissions, which it may be entitled to), as described in section 18.1 of Part XVII (Additional Information).
The Apollo Representative Director represents the Controlling Shareholder. Amongst other things, the Controlling Shareholder may from time to time acquire and hold interests in businesses that compete directly or indirectly with the Group, or with which the Group conducts business. Each of the Directors has a statutory duty under the Companies Act 2006 to avoid conflicts of interest with the Company and to disclose the nature and extent of any such interest to the Board. Under the Articles and, as permitted by the Companies Act 2006, the Board may authorise any matter which would otherwise involve a director breaching this duty to avoid conflicts of interest and may attach to any such authorisation such conditions and/or restrictions on participation at certain Board meetings, in accordance with the Articles (as summarised in paragraph (K) of section 7.12 above). In addition, under the terms of the Relationship Agreement, the Controlling Shareholder shall procure that the Apollo Representative Director shall not, unless the Board (excluding the Apollo Representative Director) consents or agrees otherwise, vote or participate in any meeting of the Board that relates to any matter as between the Group and the Controlling Shareholder and therefore constitutes a conflict matter. The Chairman, acting reasonably, will determine whether a matter is a conflict matter if this is in dispute.
In May 2016, Debenhams Retail (Ireland) Ltd entered examinership and following this process, the business was successfully restructured. The business continued to trade throughout the period of examinership. During this time Ms Zamblera was a director of Debenhams Retail (Ireland) Ltd.
No Director or Senior Manager will have any interest in any class of share in the Company, immediately prior to Admission and immediately following Admission, save as set out below:
| Interests immediately prior to Admission |
Interests immediately following Admission(1) |
||||
|---|---|---|---|---|---|
| Director/Senior Managers | Number of Shares |
% of issued share capital of the Company |
Number of Shares |
% of issued share capital of the Company |
|
| Dennis Millard |
0 | 0 | 18,518 | 0 | |
| Brian Duffy(2) |
9,343,471 | 5 | 7,474,777 | 3 | |
| Anders Romberg | 3,499,999 | 2 | 2,624,999 | 1 | |
| Teresa Colaianni | 0 | 0 | 11,111 | 0 | |
| Rosa Monckton | 0 | 0 | 7,407 | 0 | |
| Robert Moorhead |
0 | 0 | 11,111 | 0 | |
| Anthony Broderick | 3,943,323 | 2 | 2,365,994 | 1 | |
| Craig Bolton | 1,111,828 | 1 | 667,097 | 0 | |
| Ruth Benford | 674,780 | 0 | 404,868 | 0 | |
| Jim Crichton | 533,076 | 0 | 319,846 | 0 | |
| Ian Warwick | 102,361 | 0 | 61,416 | 0 | |
| Mark Isitt |
68,240 | 0 | 54,592 | 0 | |
| David Hurley |
1,162,800 | 1 | 1,147,562 | 0 |
(1) Save as set out above, no Director or Senior Manager has any interests (beneficial or non-beneficial) in the share capital of the Company. Certain former management of the Group have interests in the share capital of the Company via their membership in Stichting Jewel HoldCo. Save as set out above, no Director or Senior Manager holds an interest in any other securities of the Company.
(2) Assuming no exercise of the Jewel Holdco Option.
On 29 May 2019, four of the Company's non-executive Directors, being Dennis Millard, Rosa Monckton, Teresa Colaianni and Robert Moorhead (the "Non-Executive Subscribers"), each agreed to subscribe for Shares. Their subscriptions will take place independently of the Offer but at the Offer Price and are conditional upon, and shall take effect from, Admission. The Non-Executive Subscribers have each undertaken to pay to the Company, within one month of Admission, the full amount of the aggregate subscription price of the Shares allotted to them.
The Non-Executive Subscribers' subscriptions are subject to the lock-up arrangements described in section 11 of Part VI (Details of the Offer) of this Prospectus. Apart from this, the Non-Executive Subscribers' subscriptions are not subject to any restrictions other than those attaching to Shares held by other Shareholders or required by law. The Directors believe that these subscriptions for Shares demonstrate an alignment of the Non-Executive Subscribers' interests with those of other Shareholders.
On 28 May 2019, the Company entered into new service agreements with Mr Duffy, who has been employed as CEO since 10 February 2014, and Mr Anders Romberg, who has been employed as CFO since 3 November 2014, which are conditional upon Admission. For the remainder of this section 12.1, the Company shall be referred to as the "Employer".
The principal terms of these agreements are as follows:
The executive Directors are each entitled to a remuneration package comprising annual basic salary, a discretionary performance-related bonus under such bonus scheme(s) as the Group operates from time to time, participation in such share incentive or long-term incentive scheme(s) as the Group operates from time to time, (in the case of the Chief Financial Officer only) a fixed cash allowance in lieu of pension contributions, which shall be reduced by the amount of any payments made by the Employer into a relevant pension scheme on behalf of the executive Director to the extent that the executive Director does not opt out of being automatically enrolled in a pension scheme, and participation in the Group's benefit plans (including provision of a car or car allowance, and coverage of its costs (including business fuel costs), membership of any private health insurance or medical scheme operated by the Group (including eligibility for his spouse/civil partner and dependent children, permanent health insurance ("PHI"), life assurance, directors and officer's liability insurance and a mobile telephone (including related costs)). Further details are set out in paragraph 12.4 of this Part XVII (Additional Information).
The executive Directors are entitled to 38 working days' paid holiday in each holiday year (inclusive of bank and other public holidays).
The service agreements of the executive Directors can be terminated by not less than six months' notice in writing by either party.
Each of the executive Directors may be put on garden leave by the Employer during all or any part of his notice period. During this period, the executive Director remains an employee of Employer and is subject to certain restrictions.
Where either party has served notice to terminate, the Employer may elect to terminate employment immediately by:
(i) making a payment in lieu of notice equivalent to the applicable executive Director's salary for the notice period (or the remainder of such period) and a sum in lieu of: (i) entitlement to PHI; and (ii) (in the case of the Chief Financial Officer only) any contributions paid into the pension scheme on behalf of the executive Director (if applicable), in each case for the notice period (or the remainder of such period). The Employer may elect to make any such payments in monthly instalments which will continue until the expiry of the notice period or if earlier the date on which the executive Director obtains an alternative remunerated position. If he finds an alternative remunerated position, the aggregate monthly payments still outstanding will be reduced by the amount of the monthly remuneration earned by him pursuant to that alternative remunerated position; and
(ii) continuing to provide certain benefits to which the executive Directors would have been entitled to under their service agreements (save for PHI and, for the Chief Financial Officer only, pension contributions (if applicable)) during the notice period (or the remainder of such period). The Employer will continue to provide such benefits until the expiry of the notice period or if earlier the end of the calendar month during which the executive Director obtains an alternative remunerated position.
In addition, the employment of each executive Director is terminable with immediate effect in certain circumstances, including (but not limited to) where he: (i) is guilty of gross misconduct; (ii) becomes bankrupt or makes any composition or enters into any voluntary arrangement with his creditors; (iii) is convicted of a criminal offence (other than a motoring offence for which no custodial sentence is given to him); or (iv) is disqualified or otherwise prohibited by law from being a director. The employment of each executive Director is also terminable, following such reasonable period of time as specified by the Employer to allow for remedy (without damage to the business or reputation of the Group), in circumstances including where an executive Director: (i) is negligent in the performance of his duties; (ii) unjustifiably refuses or neglects to carry out any of his duties or comply with lawful orders given to him by his Employer; or (iii) fails to perform his duties competently.
In the event of termination, the service agreement of each executive Director imposes post-termination restrictions, including those described as follows:
For a period of 12 months following his termination (less any time spent on garden leave immediately prior to termination), the executive Director may not: (i) solicit or deal with the Group's customers or solicit the Group's prospective customers with a view to providing goods or services to them in competition with any business of the Group with which the executive Director was materially involved in the 12 months prior to termination ("Restricted Business"); (ii) interfere with the Group's suppliers; or (iii) in the course of any business concern which is or is intended to be in competition with any Restricted Business, offer employment to or entice away from the Group any management level employee who worked closely with the executive Director in the 12 months prior to termination or regularly used confidential information or was able to influence the Group's relationships with its customers or employees.
For a period of 6 months following his termination (less any time spent on garden leave), the executive Director may not be engaged or concerned in any capacity in any business concern which is or is intended to be in competition with any Restricted Business (subject to certain specified exceptions).
Save as disclosed in this paragraph 12.1, there are no existing service contracts between any executive Director and any member of the Group, which provide for benefits upon termination.
On Admission, the Company will have five non-executive Directors: the Chairman, three independent non-executive Directors and one Apollo Representative Director who is not determined to be independent. The non-executive Directors (including the Chairman) were appointed by letter of appointment. The principal terms of these agreements are as follows:
| (A) General terms |
||
|---|---|---|
| Name | Position | Date of appointment |
| Dennis Millard | Chairman (and Chair of Nomination Committee and member of Remuneration Committee) |
Admission |
| Fabrice Nottin | Non-Executive Director (and member of Nomination Committee) |
Admission |
| Name | Position | Date of appointment |
|---|---|---|
| Teresa Colaianni | SID (and Chair of | Admission |
| Remuneration Committee and | ||
| member of Audit Committee | ||
| and Nomination Committee) | ||
| Rosa Monckton | Independent Non-Executive | Admission |
| Director (and member of | ||
| Remuneration Committee, | ||
| Audit Committee and | ||
| Nomination Committees) | ||
| Robert Moorhead | Independent Non-Executive | Admission |
| Director (and Chair of Audit | ||
| Committee and member of | ||
| Remuneration Committee and | ||
| Nomination Committee) |
The Chairman is entitled to receive an annual fee of £190,000. The base annual fee for each independent non-executive Director is £50,000. Additional fees will be payable as follows: £10,000 per annum to the SID, £10,000 per annum for chairing a Board committee, £5,000 per annum for being a member of the Audit Committee, £5,000 per annum for being a member of the Remuneration Committee, and £2,500 per annum for being a member of the Nomination Committee. Fabrice Nottin will not be paid fees as a Non-Executive Director of the Company.
In addition, each independent non-executive Director is entitled to be reimbursed for reasonable expenses necessarily incurred in the performance of their duties. They may not participate in any pension or share scheme or benefits arrangements (with the exception of the staff discount offered to employees), or be entitled to any bonus, operated by the Company.
The appointment of the Chairman and each independent non-executive Director is terminable by either party on three months' written notice.
The appointment of the Chairman and each independent non-executive Director may also be terminated with immediate effect by the Company if he or she: (i) commits a material breach of his or her duties under the letter of appointment or commits any serious breach or non-observance of his or her obligations to the Company (which includes his or her obligations not to breach statutory, fiduciary, contractual or common law duties); (ii) has been guilty of any fraud or dishonesty or acted in any matter that brings or is likely to bring the Company into disrepute or materially affects the Company's interests; (iii) has been convicted of an arrestable criminal offence (other than a road traffic offence for which a non-custodial penalty is imposed); (iv) has been declared bankrupt, made an arrangement with or for the benefit of his or her creditors, or has a county court administration order made against them; (v) has been disqualified from acting as a director; (vi) has not complied with the Company's policies relating to harassment (including, without limitation, sexual harassment) and bullying, expenses or antibribery and anti-corruption; or (vii) vacates office as a director, fails to be re-appointed or re-elected or otherwise stops being a director in accordance with the Articles.
The appointment of Fabrice Nottin, the Apollo Representative Director, is terminable in accordance with the Relationship Agreement (summarised at section 18.2 of this Part XVII (Additional Information)) by the Controlling Shareholder. The Company may also terminate Fabrice Nottin's appointment if (i) he is disqualified from acting as a Director for any reason, (ii) he is removed as an office holder in accordance with the Companies Act 2006 or in accordance with the Articles, (iii) he commits a material breach of his obligations under the terms of his appointment, (iv) the Company receives a notice from the Controlling Shareholder to remove him, or (v) the Relationship Agreement is terminated.
There are no existing service contracts between any non-executive Director and any member of the Group which provide for benefits upon termination.
The aggregate value of the remuneration paid (including salary, fees, incentives and other benefits) to the Directors and nine Senior Managers who served during the year ended 29 April 2019, in respect of the year ended 29 April 2019, was £3,921,266, of which £2,290,794 comprised salaries/fees, £176,539 retirement benefits or cash in lieu of pension, £1,286,660 annual variable remuneration (see footnote (1) to table below), £167,274 taxable benefits and nil share-based payments.
Details of the remuneration paid to the Directors for the year ended 29 April 2019 are set out below:
| Director | Salary and Fees (£) |
Retirement benefits or cash in lieu of pension (£) |
Annual variable remuneration (£)(1) |
Taxable benefits (£) |
Share based payments (£) |
Total (£) |
|---|---|---|---|---|---|---|
| Brian Duffy | 500,000 | (nil) | 375,000 | 19,629 | (nil) | 894,629 |
| Anders Romberg | 300,000 | 45,000 | 234,441 | 55,650 | (nil) | 635,091 |
| Teresa Colaianni(2) | 28,125 | (nil) | (nil) | (nil) | (nil) | 28,125 |
| Dennis Millard(3) | 110,833 | (nil) | (nil) | (nil) | (nil) | 110,833 |
| Robert Moorhead(4) | 20,769 | (nil) | (nil) | (nil) | (nil) | 20,769 |
| Rosa Monckton(5) | 72,917 | (nil) | (nil) | (nil) | (nil) | 72,917 |
(1) Annual variable remuneration has been calculated by reference to estimated bonuses based on the Company's unaudited management accounts, and these figures therefore remain subject to (i) the statutory accounts of the Company being approved by the auditors and (ii) the Remuneration Committee's assessment of the relevant individual's personal performance over the financial period.
(2) Teresa Colaianni was appointed as a director of Watches of Switzerland Operations Limited on 3 December 2018.
(3) Dennis Millard was appointed as a director of Watches of Switzerland Operations Limited on 1 October 2018.
(4) Robert Moorhead was appointed as a director of Watches of Switzerland Operations Limited on 11 January 2019.
(5) Rosa Monckton was paid a fee of £75,000 per annum for part of the year up to 28 February 2019 and a fee of £62,500 per annum for the remainder of the year ended 29 April 2019.
The Group's aim is to attract, retain and motivate the best talent to help ensure continued growth and success as it enters the next stage of its development operating in a listed company environment.
To support this aim, the Board has adopted for executive Directors and members of the senior management, conditional on Admission, an annual bonus plan and a share-based long-term incentive plan – the Watches of Switzerland Group PLC 2019 Annual and Deferred Bonus Plan (the "ADBP") and the Watches of Switzerland Group PLC 2019 Long Term Incentive Plan (the "LTIP").
The Board has also established three all-employee share incentive plans: the Watches of Switzerland Group PLC Share Incentive Plan (the "SIP"), the Watches of Switzerland Group PLC Sharesave Plan (the "Sharesave Plan") and the Watches of Switzerland Group PLC Employee Share Purchase Plan ("ESPP") (the latter is a U.S. tax-qualified plan specifically for U.S. employees).
The new employee share plans are described in this section 12 of this Part XVII (Additional Information), and a summary of the incentive arrangements that will be in place on or around Admission pursuant to these plans is set out below in this section 12.4.
The information in this section 12, together with the employee share plans set out in section 13 of this Part XVII (Additional Information), summarises the key components of the executive Director and non-executive Director remuneration arrangements which will apply from Admission.
The remuneration policy aims to align the interests of the executive Directors, senior management and employees to the long-term interests of Shareholders and aims to support a high performance, collegiate and inclusive culture with appropriate reward for superior Group, business unit and individual performance without creating incentives that will encourage excessive risk taking or unsustainable Company performance.
Overall remuneration levels have been set at a level that is considered by the Remuneration Committee to be appropriate for the size and nature of the business, having taken specialist, independent advice where necessary, in order to ensure that the policies and remuneration structure is appropriate for the listed company environment.
When determining appropriate remuneration levels for the executive Directors, the Remuneration Committee took a two pronged approach:
The Remuneration Committee has determined that the following remuneration levels will apply immediately following Admission to the executive Directors:
| Role | Brian Duffy, CEO | Anders Romberg, CFO |
|---|---|---|
| Base salary | £500,000 | £350,000 |
| Pension | Nil | 3 per cent. of base salary |
| Annual bonus (maximum | ||
| opportunity) | 150 per cent. of base salary | 100 per cent. of base salary |
| LTIP (maximum opportunity) | 200 per cent. of base salary | 175 per cent. of base salary |
The supporting rationale for determination of the remuneration levels is as follows:
The Remuneration Committee felt that it was necessary to have a specific policy position for new joiners and also as the Company matures. The desired policy position for remuneration is as follows.
The Company is likely to be broadly at just below the median in terms of market capitalisation of the FTSE 250 (excluding financial services) and just at the median in terms of a FTSE General Retailers peer group. For the executive Directors, the desired policy position that the Remuneration Committee will base its decisions on is:
The Remuneration Committee feels that this approach is aligned with the performance-based culture of the Group, with market level of rewards only being earned if performance is delivered with the opportunity to earn more than the median for exceptional performance.
The Remuneration Committee will review annually the remuneration arrangements for the executive directors and key senior management drawing on trends and adjustments made to all employees across the Group and taking into consideration:
The details of the Group's executive director remuneration arrangements, including the operation of the Group's incentive plans and payments made under them, will be set out each year in a remuneration report contained in the Company's annual report.
The following table summarises the key components of the Company's executive Director remuneration which it is intended will form part of the remuneration policy subject to formal approval by Shareholders at the first Annual General Meeting ("AGM") of the Company following Admission. The remuneration policy has been prepared in accordance with the requirements of the Companies Act 2006 and Schedule 8 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended) (the "Regulations"), the Listing Rules and the U.K. Corporate Governance Code.
It is the current intention of the Remuneration Committee that the remuneration policy will apply for three years from its date of approval. Unless there is a material change in the Company's circumstances, it is also the intention of the Remuneration Committee to operate this policy from Admission.
| Element of remuneration and link to strategy |
Operation | Maximum opportunity | Performance conditions and recovery provisions |
|---|---|---|---|
| Base salary Provides a base level of remuneration to support recruitment and retention of executive directors |
An executive director's basic salary is set on appointment and reviewed annually or when there is a change in position or responsibility. When |
The Remuneration Committee ensures that maximum salary levels are positioned in line with companies of a similar size to the Company and validated |
A broad assessment of individual and business performance is used as part of the salary review. No recovery provisions apply. |
| with the necessary experience and expertise to deliver the Group's strategy. |
determining an appropriate level of salary, the Remuneration Committee considers: (A) pay increases to other employees; (B) remuneration practices within the Group; (C) any change in |
against an appropriate comparator group, so that they are competitive against the market. The Remuneration Committee intends to review the comparators each year and will add or remove companies from the groups as it considers appropriate. In general, salary |
|
| scope, role and responsibilities; |
increases for executive directors will be in line |
Performance conditions and recovery provisions
Individuals who are recruited or promoted to the Board may, on occasion, have their salaries set below the targeted policy level until they become established in their role. In such cases subsequent increases in salary may be higher than the general rises for employees until the target positioning is achieved.
Pension
Provides a minimum level of benefits to support a low fixed cost and a performance-based remuneration policy
The Group provides a pension contribution allowance in line with corporate governance best practice aligned with the average employee pension contribution. This allowance will be a nonconsolidated allowance and will not impact any incentive calculations.
Provides a minimum level of benefits to support a low fixed cost and a performance-based remuneration policy.
Benefits may include provision of a car and coverage of its cost (including business fuel costs), car allowance, membership of any private health insurance or medical scheme operated by the Group (including eligibility for his spouse/civil partner and dependent children), death in service life assurance, subsistence expenses, mobile telephone expenses and staff discounts in line with other employees.
with the increase for employees.
However, larger increases may be offered if there is a material change in the size and responsibilities of the role (which covers significant changes in Group size and/or complexity).
The executive Directors' salaries were reviewed in January 2019, and set at the following levels which will be effective on Admission:
CEO Brian Duffy: £500,000
CFO Anders Romberg: £350,000
The maximum value of the pension contribution allowance is in line with the average employee contribution (currently this is 3 per cent. of salary).
No performance or recovery provisions applicable.
The maximum is the cost of providing the relevant benefits.
No performance or recovery provisions applicable.
The Remuneration Committee recognises the need to maintain suitable flexibility in the benefits provided to ensure it is able to support the objective of attracting and retaining personnel in order to deliver the Group strategy.
Additional benefits which are available to other employees on broadly similar terms may therefore be offered such as relocation allowances on recruitment.
The ADBP provides a significant incentive to the executive directors linked to achievement in delivering goals that are closely aligned with the Company's strategy and the creation of value for Shareholders.
In particular, the ADBP supports the Company's objectives allowing the setting of annual targets based on the Group's strategic objectives at that time, meaning that a wider range of performance metrics can be used that are relevant and achievable.
The performance period is one financial year with pay-out determined by the Remuneration Committee following the year end, based on achievement against a range of financial and non-financial targets.
Two thirds of the bonus award will be paid out in cash with the further one third deferred into Shares subject to a three year vesting period. Deferred Shares will be in the form of conditional awards or nil-cost options. There are no further performance targets on the deferred amount.
Participants may be entitled to dividends or dividend equivalents (where applicable) on the deferred share awards to the extent they vest representing the dividends paid during the deferral period.
The Remuneration Committee will determine the maximum annual participation in the ADBP for each year, which will not exceed 150 per cent. of salary.
Threshold performance: 20 per cent. of maximum.
On-target performance: 50 per cent. of maximum.
Maximum performance: 100 per cent.
Straight-line vesting between these points.
The maximum bonus opportunity for FY2020 will be as follows:
CEO Brian Duffy: 150 per cent. of salary
CFO Anders Romberg: 100 per cent. of salary
The bonus for FY2020 is intended to be subject to an Earnings Before Interest and Taxes (EBIT) target.
The specific performance measures, targets and weightings may vary from year to year in order to align with the Group's strategy over each year. The measures may include financial and non-financial measures. However, at least 50 per cent. of the awards will be linked to financial measures.
The measures will be dependent on the Group's goals over the year under review and directly link to the key measurable strategic milestones to incentivise executives to focus on the execution of the strategy. The performance targets are calibrated each year to align with the announced strategic plan.
The Remuneration Committee retains discretion in exceptional circumstances to change performance measures and targets and the weightings
Performance conditions and recovery provisions
Performance conditions and recovery provisions
attached to performance measures part-way through a performance period if there is a significant and material event which causes the Remuneration Committee to believe the original measures weightings and targets are no longer appropriate.
Discretion may also be exercised in cases where the Remuneration Committee believes that the bonus outcome is not a fair and accurate reflection of business performance. The exercise of this discretion may result in a downward or upward movement in the amount of bonus earned resulting from the application of the performance measures.
Any adjustments or discretion applied by the Remuneration Committee will be fully disclosed in the following year's remuneration report.
The actual performance targets set will not be disclosed at the start of the financial year, as they are considered to be commercially sensitive. These will be reported and disclosed retrospectively at the end of the year in order for Shareholders to assess the basis for any bonus outcomes.
The plan contains malus and clawback provisions.
Element of remuneration and link to strategy Operation Maximum opportunity
LTIP
Awards are designed to incentivise the executive directors over the longer-term to successfully implement the Group's strategy.
Under the LTIP, the Remuneration Committee may grant LTIP Awards.
LTIP Awards will vest three years from the date of grant subject to the achievement of the performance measures.
A two-year holding period will apply following the three-year vesting period for LTIP Awards granted to the executive directors. Upon vesting, sufficient shares can be sold to pay tax.
Participants may be entitled to dividends or dividend equivalents (where applicable) on the LTIP shares representing the dividends paid during the vesting and holding period.
Maximum value of 200 per cent. of salary per annum based on the market value at the date of grant set in accordance with the rules of the LTIP. The maximum value of the LTIP Awards in exceptional circumstances will be 250 per cent. of salary.
20 per cent. of the award will vest for threshold performance. 100 per cent. of the award will vest for maximum performance.
Straight-line vesting between these points.
The LTIP opportunity for FY2020 will be as follows:
CEO Brian Duffy: 200 per cent. of salary
CFO Anders Romberg: 175 per cent. of salary
The first LTIP Awards will be granted shortly after Admission.
The first LTIP Awards granted will be subject to an Earnings Per Share ("EPS") growth condition. Details of the EPS targets will be announced by the Company in due course.
In relation to FY 2019, the base year EPS will be a pro forma number which will be adjusted to take account of costs associated with being a public company (relative to management fees paid to the Controlling Shareholder), the Refinancing and any other adjustments
Performance conditions and recovery provisions
Awards vest based on performance against stretching targets, measured over a three year performance period. The Remuneration Committee will review and set weightings and targets before each grant to ensure they remain appropriate.
The Remuneration Committee may change the balance of the measures, or use different measures for subsequent awards, as appropriate. No material change will be made to the type of performance conditions without prior Shareholder consultation.
The Remuneration Committee retains discretion in exceptional circumstances to change performance measures and targets and the weightings attached to performance measures part-way through a performance period if there is a significant and material event which causes the Remuneration Committee to believe the original measures, weightings and targets are no longer appropriate.
Discretion may also be exercised in cases where the Remuneration Committee believes that the outcome is not a fair and accurate reflection of business performance. The exercise of this discretion may result in a downward or upward movement in the amount of the LTIP vesting resulting from
| Element of | ||
|---|---|---|
| remuneration and link to | ||
| strategy | Operation | Maximum opportunity |
necessary to facilitate an accurate like-for-like comparison with FY 2022.
Performance conditions and recovery provisions
the application of the performance measures.
Any adjustments or discretion applied by the Remuneration Committee will be fully disclosed in the following year's remuneration report.
Details of the performance conditions for grants made in the year will be set out in the annual remuneration report and for future grants in the section headed "Implementation of the remuneration policy", in the future financial year.
The LTIP contains clawback and malus provisions.
The Remuneration Committee has discretion in several areas of policy as set out in this document. The Remuneration Committee may also exercise operational and administrative discretions under relevant plan rules as set out in those rules (see "Operation of incentive plans" below). In addition, the Committee has the discretion to amend the Remuneration Policy with regard to minor or administrative matters where it would be, in the opinion of the Remuneration Committee, disproportionate to seek or await Shareholder approval.
The Remuneration Committee will operate all incentive plans according to the rules of each respective plan and the discretions contained therein. The discretions cover aspects such as the timing of grant and vesting of awards, determining the size of the award (subject to the policy limits), the treatment of leavers, retrospective adjustment of awards (for example, for a rights issue, a corporate restructuring or for special dividends) and, in exceptional circumstances, the discretion to adjust previously set targets for an incentive award if events happen which cause the Remuneration Committee to determine that it would be appropriate to do so. In exercising such discretions, the Remuneration Committee will take into account generally accepted market practice, best practice guidelines, the provisions of the Listing Rules and the Company's approved remuneration policy.
In exceptional circumstances the Remuneration Committee retains the discretion to:
The Remuneration Committee reserves the right to honour any remuneration payments or awards, notwithstanding that they are not in line with the policy set out above where the terms of the payment or award were agreed before the policy came into effect (as set out in the Prospectus). Such payments or awards will be set out in the annual remuneration report for the relevant year. Details of the Jewel Holdco Option are set out in section 13.3 of this Part XVII (Additional Information).
The Remuneration Committee has adopted formal shareholding requirements that will encourage the executive directors to build up over a five-year period and then subsequently hold a shareholding equivalent to a percentage of salary. This policy ensures that the interests of executive directors and those of Shareholders are closely aligned. The minimum shareholding requirement for executive directors is 200 per cent. of salary. The Remuneration Committee retains the discretion to increase the shareholding requirements.
In addition, a post-cessation minimum shareholding requirement will apply to executive directors who leave the Group. Leavers will have a requirement to hold 100 per cent. of their pre-cessation shareholding requirement for 12 months from their leaving date. In the event that a leader has not met the relevant shareholding requirement at the point of cessation of employment then they would be required to retain their full pre-cessation shareholding for the 12 month period.
The Group's principle is that the remuneration of any new recruit will be assessed in line with the same principles as those for the current executive Directors. The Remuneration Committee is mindful that it wishes to avoid paying more than it considers necessary to secure a preferred candidate with the appropriate calibre and experience needed for the role. In setting the remuneration for new recruits, the Remuneration Committee will have regard to guidelines and Shareholder sentiment regarding one-off or enhanced short-term or long-term incentive payments as well as giving consideration for the appropriateness of any award.
The Group's detailed policy when setting remuneration for the appointment of new directors is summarised below:
| Remuneration element | Recruitment policy | |
|---|---|---|
| Salary, benefits and pension | These will be set in line with the policy for the executive directors. | |
| Annual bonus | The executive director will be eligible to participate in the Annual Bonus as set out in the remuneration policy table. The maximum level of variable remuneration that may be offered is 150 per cent. of base salary consistent with that of existing executive directors. |
|
| LTIP | The executive director will be eligible to participate in the LTIP as set out in the remuneration policy table. The maximum level of variable remuneration that may be offered is 250 per cent. of base salary in exceptional circumstances for the year of recruitment. The normal maximum award level is 200 per cent. of salary. |
|
| Maximum variable remuneration | The maximum level of variable remuneration which may be offered in the year of recruitment is 400 per cent. of salary. The normal ongoing maximum is 350 per cent. of salary. |
|
| "Buy Out" of incentives forfeited on cessation of employment |
The Remuneration Committee's policy is not to provide replacement awards as a matter of course. However, should the Remuneration Committee determine that the individual circumstances of recruitment justified the provision of a replacement award, the value of any incentives that will be forfeited on cessation of an executive director's previous employment will be calculated taking into account the following: |
(A) the proportion of the performance period completed on the date of the director's cessation of employment;
(B) the performance conditions attached to the vesting of these incentives and the likelihood of them being satisfied; and
(C) any other terms and conditions having a material effect on their value ("lapsed value").
The Remuneration Committee may then grant up to the same value as the lapsed value, where possible, under the Company's incentive plans. To the extent that it was not possible or practical to provide the buyout within the terms of the Group's existing incentive plans, a bespoke arrangement would be used.
Relocation policies In instances where the new executive director is required to relocate or spend significant time away from their normal residence, the Company may provide one-off compensation to reflect the cost of relocation for the executive director. The level of the relocation package will be assessed on a case by case basis but will take into consideration any cost of living differences/ housing allowance and schooling.
Where an existing employee is promoted to the Board, the policy set out above would apply from the date of promotion but there would be no retrospective application of the policy in relation to subsisting incentive awards or remuneration arrangements. Accordingly, prevailing elements of the remuneration package for an existing employee would be honoured and form part of the ongoing remuneration of the person concerned. These would be disclosed to Shareholders in the remuneration report for the relevant financial year.
The Company's policy when setting fees for the appointment of new non-executive directors is to apply the policy which applies to current non-executive directors.
The Remuneration Committee's policy for setting notice periods is that a six month period will apply for executive directors unless the Remuneration Committee determines that 12 months would be more appropriate in the circumstances. The Remuneration Committee may in exceptional circumstances arising on recruitment, allow a longer period, which would in any event reduce to either six or 12 months following the first year of employment. The non-executive directors do not have service contracts. The non-executive directors are appointed by letters of appointment. Each independent non-executive director's term of office runs for a three year period.
The Company follows the U.K. Corporate Governance Code's recommendation that all directors of FTSE 350 companies be subject to annual re-appointment by Shareholders.
When determining any loss of office payment for a departing executive director, the Remuneration Committee will always seek to minimise the cost to the Group while complying with contractual terms and seeking to reflect the circumstances in place at the time.
The Remuneration Committee reserves the right to make additional payments where such payments are made in good faith in discharge of an existing legal obligation (or by way of damages for breach of such an obligation); or by way of settlement or compromise of any claim arising in connection with the termination of an executive director's office or employment.
Element Treatment on cessation of employment
General The Remuneration Committee will honour executive directors' contractual entitlements. Service contracts do not contain liquidated damages clauses. If a contract is to be terminated, the Remuneration Committee will determine such mitigation as it considers fair and reasonable in each case. There are no contractual arrangements that would guarantee a pension with limited or no abatement on severance or early retirement. There is no agreement between the Company and its directors or employees, providing for compensation for loss of office or employment that occurs because of a takeover bid. The Remuneration Committee reserves the right to make additional payments where such payments are made in good faith in discharge of an existing legal obligation (or by way of damages for breach of such an obligation); or by way of settlement or compromise of any claim arising regarding the termination of an executive director's office or employment. The Remuneration Committee may agree that the Group will pay for the provision of outplacement support and the reasonable fees for a departing executive director to obtain independent legal advice in relation to his or her termination arrangements and nominal consideration for any agreement to introduce contractual terms protecting the Company's rights following termination. Salary, benefits and pension These will be paid over the notice period. The Company has discretion to make a lump sum payment in lieu. Annual bonus – cash awards Good Leaver Reason Performance conditions will be measured at the bonus measurement date. Bonus will normally be pro-rated for the period worked during the financial year. Other reason No bonus will be payable for year of cessation. Discretion The Remuneration Committee has the following elements of discretion: (A) to determine that an executive director is a good leaver. It is the Remuneration Committee's intention to only use this discretion in circumstances where there is an appropriate business case which will be explained in full to Shareholders; and (B) to determine whether to pro-rate the bonus for time. The Remuneration Committee's normal policy is that it will pro-rate for time. It is the Remuneration Committee's intention to use discretion to not pro-rate in circumstances where there is an appropriate business case which will be explained in full to Shareholders. Annual bonus – deferred share awards Good Leaver Reason All subsisting deferred share awards will vest.
Other reason
Lapse of any unvested deferred share awards.
The Remuneration Committee has the following elements of discretion:
(A) to determine that an executive director is a good leaver. It is the Remuneration Committee's intention to only use this discretion in circumstances where there is an appropriate business case which will be explained in full to Shareholders;
(B) to vest deferred share awards at the end of the original deferral period or at the date of cessation. The Remuneration Committee will make this determination depending on the type of Good Leaver Reason resulting in the cessation; and
(C) to determine whether to pro-rate the maximum number of shares to the time from the date of grant to the date of cessation. The Remuneration Committee's normal policy is that it will not pro-rate awards for time. The Remuneration Committee will determine whether or not to pro-rate based on the circumstances of the executive director's departure.
LTIP Good Leaver Reason
Pro-rated for time and performance in respect of each subsisting LTIP award.
Other reason
Lapse of any unvested LTIP Awards.
Discretion
The Remuneration Committee has the following elements of discretion:
(A) to determine that an executive director is a good leaver. It is the Remuneration Committee's intention to only use this discretion in circumstances where there is an appropriate business case which will be explained in full to Shareholders;
(B) to measure performance over the original performance period or at the date of cessation. The Remuneration Committee will make this determination depending on the type of Good Leaver Reason resulting in the cessation;
(C) to determine to vest the LTIP award at the end of the original performance period or at the date of cessation. The Remuneration Committee will make this determination depending on the type of Good Leaver Reason resulting in the cessation;
(D) to determine whether the holding period will apply including whether in full or in part; and
(E) to determine whether to pro-rate the maximum number of shares to the time from the date of grant to the date of cessation. The Remuneration Committee's normal policy is that it will pro-rate awards for time. It is the Remuneration Committee's intention to use discretion to not pro-rate in circumstances where there is an appropriate business case which will be explained in full to Shareholders.
Definition of 'other reasons' under the Group's incentive plans
332
Cessation of employment in circumstances other than a Good Leaver Reason is cessation for other reasons.
The following treatment will apply on a change of control of the Company as defined in the relevant plan rules.
| Element | Treatment on change of control | |
|---|---|---|
| Annual bonus – cash awards | Pro-rated for time and performance to the date of the change of control. |
|
| The Remuneration Committee has discretion regarding whether to pro-rate the bonus for time. The Remuneration Committee's normal policy is that it will pro-rate the bonus for time. It is the Committee's intention to use its discretion to not pro-rate in circumstances only where there is an appropriate business case which will be explained in full to Shareholders. |
||
| Annual bonus – deferred share awards | Subsisting deferred share awards will vest on a change of control. |
|
| LTIP | The number of shares subject to subsisting LTIP Awards will vest on a change of control, prorated to time and performance. |
|
| The Remuneration Committee has discretion regarding whether to pro-rate the LTIP Awards for time. The Remuneration Committee's normal policy is that it will pro-rate the LTIP Awards for time. It is the Remuneration Committee's intention to use its discretion to not pro-rate in circumstances only where there is an appropriate business case which will be explained in full to Shareholders. |
||
| Malus and clawback | ||
| Element | Application of malus/clawback | |
| Annual bonus – cash awards | Malus will apply up to the bonus payment and clawback will apply for a period of two years post the bonus payment. |
|
| Annual bonus – deferred share awards | Malus will apply during the share deferral period. | |
| LTIP | Malus will apply during the vesting period and clawback |
The circumstances in which malus and clawback could apply are as follows:
(A) discovery of a material misstatement resulting in an adjustment in the audited accounts of the Group or Company;
will apply for a period of two years post-vesting.
censure or reputational damage and that the censure or reputational damage is attributable to the participant;
The charts below seek to demonstrate how pay varies with performance for the executive Directors based on the stated remuneration policy. The charts show an estimate of the remuneration that could be received by executive Directors under the remuneration policy set out in this document. Each of the bars is broken down to show how the total under each scenario is made up of fixed elements of remuneration, the annual bonus and the LTIP.
The charts indicate that a significant proportion of both target and maximum pay is performance related. In line with changes to the relevant regulations, scenarios including share price growth of 50 per cent. over the period of the policy are shown.

| Element | Minimum | On-target | Maximum |
|---|---|---|---|
| Fixed Pay | (A) | Base salary of £500,000 for CEO and £350,000 for CFO | |
| (B) | Pension of 0 per cent. for CEO and 3 per cent. for CFO | ||
| Annual Bonus | None | 50 per cent. of maximum award |
100 per cent. of maximum award |
| LTIP | None | 60 per cent. of maximum award |
100 per cent. of maximum award |
When setting notice periods, the Remuneration Committee has regard to market practice and corporate governance best practice. The table below summarises the service contracts for executive Directors. The executive Directors' contracts will be available for Shareholders to view at the AGM following Admission. The maximum notice period will be 12 months.
| Director | Date of contract | Notice period |
|---|---|---|
| Brian Duffy (CEO) | 28 May 2019 | 6 months |
| Anders Romberg (CFO) | 28 May 2019 | 6 months |
Executive directors are permitted to accept external, non-executive appointments with the prior approval of the Board where such appointments are not considered to have an adverse impact on their role within the Group. The executive directors may retain fees paid for these services, which will be subject to approval by the Board. Neither Mr Duffy nor Mr Romberg currently have any external appointments.
Non-executive directors are paid fees at a level sufficient to attract individuals of the calibre and qualifications required to manage the business of the Group effectively. Fees are set at levels appropriate to the size and complexity of the organisation, the time commitment required and the qualifications and experience of the individual appointed.
| Element of remuneration and link to strategy |
Operation | Maximum opportunity | Performance conditions and recovery provisions |
|
|---|---|---|---|---|
| Core element of remuneration, set at a level sufficient to attract and retain individuals with appropriate knowledge and experience in organisations of broadly similar size and |
The Board is responsible for setting the remuneration of the non-executive directors. The Remuneration Committee is responsible for setting the Chairman's fees. |
The fees for non-executive directors and the Chairman are broadly set at a competitive level against the comparator group. |
No performance or recovery provisions applicable. |
|
| complexity | Non-executive directors are paid an annual fee and additional fees for chairmanship of committees and the role of SID. The Group retains the flexibility to pay fees for the membership of committees. The Chairman does not receive any additional fees for membership of committees. Fees are reviewed annually based on equivalent roles in the comparator group used to review salaries paid to the executive directors. Changes to fees are normally effective from the beginning of the relevant financial year. Non-executive directors and the Chairman do not participate in any variable remuneration or benefits arrangements with the exception of the staff discount offered to employees. |
In general the level of fee increase for the non-executive directors and the chairman will be set taking account of any change in responsibility and will take into account the general rise in salaries across the U.K. workforce. The Group will pay reasonable expenses incurred by the non-executive directors and may settle any tax incurred in relation to these. Fees for FY 2020 are as follows: (A) Chairman: £190,000 per annum; (B) Non-executive Director base fee: £50,000 per annum; (C) SID fee: £10,000 per annum; (D) Committee Chair fee: £10,000 per annum; (E) Audit Committee or Remuneration Committee membership fee: £5,000 per annum; and |
||
| Element of remuneration and link to strategy |
Operation | Maximum opportunity | Performance conditions and recovery provisions |
|---|---|---|---|
| (F) Nomination Committee membership fee: £2,500 per annum |
|||
| any Board. |
No fees will be paid to Shareholder representatives on the |
The non-executive Directors do not have service contracts but do have letters of appointment which reflect their responsibilities and commitments.
| Name | Date of contract | Notice period |
|---|---|---|
| Dennis Millard | 7 May 2019 | 3 months |
| Teresa Colaianni | 7 May 2019 | 3 months |
| Robert Moorhead | 10 May 2019 | 3 months |
| Rosa Monckton | 7 May 2019 | 3 months |
| Fabrice Nottin | 8 May 2019 | Not applicable(1) |
(1) The appointment of Fabrice Nottin is terminable by the Controlling Shareholder or by the Company in the circumstances summarised at section 18.1 of this Part XVII (Additional Information).
In accordance with the requirements of the U.K. Corporate Governance Code each of the directors will submit themselves for re-election each year.
The remuneration for all employees of the Group is based on the same principles and arrangements as described above for executive directors. The Group seeks to remunerate in line with market salaries and benefits. Bonus arrangements are cascaded down the organisation to incentivise the achievement of the Group and personal objectives. Participation in the LTIP is extended to the senior executives of the Group and others on a discretionary basis. The Remuneration Committee believes the Group's approach to cascading its variable incentive arrangements down the organisation is fair.
Following Admission, the Company intends to operate two discretionary executive share plans: the LTIP and the ADBP. It is intended that the CEO will, shortly before but conditional on Admission, be granted the Jewel Holdco Option in recognition of his services to the Company up to Admission and to ensure ongoing incentivisation following Admission.
The Company also intends to operate three all-employee share incentive plans: the Watches of Switzerland Group PLC Share Incentive Plan (the "SIP"), the Watches of Switzerland Group PLC Sharesave Plan (the "Sharesave Plan") and the Watches of Switzerland Group PLC Employee Share Purchase Plan (the "ESPP") (the latter is a U.S. tax-qualified plan specifically for U.S. employees).
The LTIP and ADBP are, together, the "Discretionary Plans", and the Discretionary Plans, the SIP, the Sharesave Plan and the ESPP are, together, the "Employee Share Plans".
A reference in this section 13 of this Part XVII (Additional Information) to the Board includes any designated committee of the Board. Information on certain awards to be made following Admission and the principal features of the LTIP, the ADBP, the SIP, the Sharesave Plan, the ESPP and the Jewel Holdco Option are summarised below.
The LTIP was adopted by the Board on 7 May 2019, conditional on Admission.
The LTIP is a discretionary executive share plan. Under the LTIP, the Board, the trustee of an employee benefit trust established by a Group company or a duly authorised person (the "Grantor") may, within certain limits and subject to any applicable performance conditions, grant to eligible employees (i) nil-cost options over Shares ("LTIP Options") (ii) conditional awards (i.e. a conditional right to acquire Shares) ("LTIP Conditional Awards") and/or (iii) Shares which are subject to restrictions and the risk of forfeiture ("LTIP Restricted Shares"). No payment is required for the grant of an LTIP Award (unless the Board determines otherwise).
All employees (including executive Directors) of the Group are eligible for selection to participate in the LTIP at the discretion of the Grantor, provided that (unless the Board determines otherwise) they have not given or received notice of termination.
The Grantor may grant LTIP Awards over Shares to eligible employees with a maximum total market value in any financial year of up to 200 per cent. of the relevant individual's base salary or, in circumstances the Board consider to be exceptional, up to 250 per cent. of the relevant individual's base salary.
It is anticipated that the first grant of LTIP Awards will be made at or shortly after Admission, to the executive Directors and up to approximately 10 further senior employees of the Group. For the first grant of LTIP Awards, the Board reserves the right to calculate market value by reference to the Offer Price. The initial grant of LTIP Awards to each executive Director will be over Shares with a market value of 200 per cent. of base salary for the CEO and 175 per cent. of base salary for the CFO. The performance condition for the first grant of LTIP Awards is described in section 12.4. of this Part XVII (Additional Information).
LTIP Awards may be granted during the 42 days beginning on: (i) Admission; (ii) the day after the announcement of the Company's results for any period; (iii) any day on which the Board determines that circumstances are sufficiently exceptional to justify granting the LTIP Awards at that time; or (iv) the day after the lifting of any dealing restrictions which prevent the grant of an LTIP Award under (i), (ii) or (iii) above.
No LTIP Awards may be granted more than 10 years from the date when the LTIP was adopted.
The Board may impose performance conditions on the vesting of LTIP Awards. Where performance conditions are specified for LTIP Awards, the performance measurement period for such conditions will ordinarily be three years. The performance condition for the first grant of LTIP Awards is described in section 12.4 of this Part XVII (Additional Information).
Any performance conditions applying to LTIP Awards may be varied, substituted or waived if the Grantor considers it appropriate, provided the Grantor considers that the new performance conditions are reasonable and are not materially less or more difficult to satisfy than the original conditions (except in the case of waiver).
LTIP Awards will normally vest on the third anniversary of the date of grant to the extent that any applicable performance conditions have been satisfied. LTIP Options which have vested will normally remain exercisable following vesting for the period set by the Grantor not exceeding 10 years from grant.
The Grantor retains discretion to adjust the level of vesting upwards or downwards if in its opinion the level of vesting resulting from the application of applicable performance conditions is not a fair and accurate reflection of business performance.
At its discretion, the Grantor may grant LTIP Awards subject to a holding period of a maximum of two years following vesting.
In the event of cessation of employment (except where cessation is by reason of death), the participant will normally remain subject to any post-vesting holding requirements.
In the event of a takeover, compulsory acquisition of Shares, scheme of arrangement or winding-up of the Company, the LTIP Awards will be released from the holding period.
The Board may decide, at the vesting of LTIP Awards or at any time before, that the number of Shares subject to a participant's LTIP Award shall be reduced (including to nil) on such basis that the Board in its discretion considers to be fair and reasonable in the following circumstances:
The Board may apply clawback to all or part of a participant's LTIP Award in substantially the same circumstances as apply to malus (as described above) during the period of two years following the vesting of an LTIP Award. Clawback may be effected, among other means, by requiring the transfer of Shares, payment of cash or reduction of awards.
Except in certain circumstances set out below, an LTIP Award will lapse immediately upon a participant ceasing to be employed by or holding office with the Group.
However, if a participant so ceases because of a Good Leaver Reason, his LTIP Award will ordinarily vest on the date when it would have vested if he had not so ceased to be a Group employee or director, subject to the satisfaction of any applicable performance conditions measured over the original performance period and the operation of malus or clawback. In addition, unless the Board decides otherwise, vesting will be pro-rated to reflect the reduced period of time between the grant of the LTIP Award and the participant's cessation of employment as a proportion of the normal vesting period.
If a participant ceases to be a Group employee or director for a Good Leaver Reason, the Board can alternatively decide that his LTIP Award will vest early when he leaves. If a participant dies, a proportion of his LTIP Award will normally vest on the date of his death, unless the Board determines otherwise. The extent to which an LTIP Award will vest in these situations will be determined by the Board at its absolute discretion taking into account, among other factors, the period of time the LTIP Award has been held and the extent to which any applicable performance conditions have been satisfied at the date of cessation of employment and the operation of malus or clawback. In addition, unless the Board decides otherwise, vesting will be pro-rated to reflect the reduced period of time between the grant of the LTIP Award and the participant's cessation of employment as a proportion of the normal vesting period.
To the extent that LTIP Options vest for a Good Leaver Reason, they may be exercised for a period of six months following vesting (or such longer period as the Board determines). To the extent that LTIP Options vest following death of a participant, they may normally be exercised for a period of 12 months following death (or such longer period as the Board determines).
In the event of a takeover, compulsory acquisition of Shares, scheme of arrangement, or winding-up of the Company, LTIP Awards will vest early. The proportion of LTIP Awards which vest shall be determined by the Board taking into account, among other factors, the period of time the LTIP Award has been held by the participant and the extent to which any applicable performance conditions have been satisfied at that time.
To the extent that LTIP Options vest in the event of a takeover, scheme of arrangement, or winding-up of the Company they may be exercised for a period of six months measured from the relevant event (or in the case of a takeover, such longer period as the Board determines) and will otherwise lapse at the end of that period. To the extent that LTIP Options vest in the event of a compulsory acquisition of Shares, they may be exercised during the period beginning with the date on which a notice is served under section 979 of the Companies Act 2006 and ending seven clear days before entitlement to serve such notice ceases.
In the event of a demerger, distribution or any other corporate event, the Board may determine that LTIP Awards shall vest, to the extent determined by the Board taking into account the same factors as set out above. LTIP Options that vest in these circumstances may be exercised during such period as the Board determines.
The Board may, in its discretion, allow LTIP Awards to vest prior to and conditional upon the occurrence of any of the events set out above and an LTIP Option will then lapse on the occurrence of the event if not exercised prior to the event.
If there is a corporate event resulting in a new person or company acquiring control of the Company, the Board may (with the consent of the acquiring company) alternatively decide that LTIP Awards will not vest but that the unvested portion of the LTIP Awards will be replaced by equivalent new awards over shares in the new acquiring company.
It is intended that shortly before but conditional on Admission, the Principal Selling Shareholder will grant Mr Duffy a nil-cost option to acquire from the Principal Selling Shareholder 2,222,222 Shares, subject to his continued service with the Group during the period from Admission until the second anniversary of Admission (which includes the six-month notice period in accordance with his service contract) in recognition of his services to the Company up to Admission and to ensure ongoing incentivisation following Admission. The Jewel Holdco Option is exercisable from the grant date until the third anniversary of the grant date. However, if Mr Duffy exercises the Jewel Holdco Option prior to the second anniversary of Admission, he will be prohibited from transferring the Shares subject to the Jewel Holdco Option (other than Shares sold to pay any tax in respect of the Jewel Holdco Option) before the second anniversary, and will grant the Principal Selling Shareholder an option to repurchase such Shares, for nil consideration if he leaves the employment of the Group during that period other than for certain excluded reasons (death, serious illness, disability, the termination of his employment by the Company other than for summary dismissal) or any other reason determined by the board of Jewel Holdco (in consultation with the Board) or following a change of control of the Company in which case the extent to which this option may be exercised may be 'time pro-rated'. Because the Shares subject to the Jewel Holdco Option are outstanding Shares held by the Principal Selling Shareholder, Mr Duffy's exercise of the Jewel Holdco Option will not change the number of Shares outstanding or otherwise have a dilutive impact on Shareholders following Admission.
The ADBP was adopted by the Board on 7 May 2019, conditional on Admission.
The ADBP is a discretionary executive plan which incorporates the Company's executive bonus scheme as well as a mechanism for the deferral of bonus into awards over Shares. It is anticipated that approximately 44 senior employees (including the executive Directors) of the Group will participate in the first operation of the ADBP in respect of their annual bonus for the 2020 financial year of the Company.
Deferred awards over Shares which are granted under the ADBP may take the form of (i) nil-cost options over Shares ("ADBP Options"), (ii) conditional awards (namely a conditional right to acquire Shares) ("ADBP Conditional Awards") and/or (iii) Shares which are subject to restrictions and the risk of forfeiture ("ADBP Restricted Shares" and, together with ADBP Options and ADBP Conditional Awards, "ADBP Awards"). No payment is required for the grant of an ADBP Award (unless the Board determines otherwise).
All employees (including executive Directors) of the Group are eligible for selection to participate in the ADBP at the discretion of the Board.
Participants selected to participate in the ADBP for a financial year of the Company may be eligible to receive a discretionary annual bonus subject to satisfying performance conditions and targets set for that financial year. The maximum bonus (including any part of the bonus deferred into an ADBP Award) deliverable under the ADBP for participants will be up to a maximum of 150 per cent. of annual base salary. The Board will determine the bonus to be awarded following the end of the relevant financial year. The Board retains discretion to adjust the level of bonus awarded upwards or downwards if in its opinion the level of bonus resulting from the application of applicable performance conditions is not a fair and accurate reflection of business performance.
The maximum bonus opportunity for FY 2020 for the executive Directors is 150 per cent. of base salary for the CEO and 100 per cent. of base salary for the CFO.
Except in certain circumstances, an ADBP participant who ceases to be employed by or hold office with the Group before the bonus determination is made will cease to be eligible to receive a bonus. However, if a participant ceases to be employed or hold office with the Group for a Good Leaver Reason or death, he will remain eligible for a bonus. The performance conditions and targets will be considered and the bonus will be deliverable in the same way and at the same time as if the individual had not ceased to be employed or hold office with the Company, unless the Board otherwise decides, although the value of the bonus could be pro-rated to reflect the reduced period of time between the start of the financial year and the participant's cessation of employment as a proportion of that financial year.
In addition, in the event that a corporate event occurs as described below, a participant may be eligible to receive a bonus as soon as practicable after the relevant event, the amount of which shall be determined by the Board taking into account the performance conditions and targets. The value of the bonus will be pro-rated to reflect the reduced period of time between the start of the financial year and the relevant corporate event as a proportion of the relevant financial year unless the Board otherwise decides.
Malus and clawback provisions apply to a bonus awarded under the ADBP as described below.
The Board may determine that a proportion of a participant's annual bonus is deferred into an ADBP Award.
ADBP Awards may be granted during the 42 days beginning on: (i) Admission; (ii) the day after the announcement of the Company's results for any period; (iii) any day on which the Board determines that circumstances are sufficiently exceptional to justify the making of the ADBP Award at that time; or (iv) the day after the lifting of any dealing restrictions which prevent the grant of an ADBP Award under (i), (ii) or (iii) above.
No ADBP Awards may be granted more than 10 years from the date when the ADBP was adopted.
ADBP Awards will normally vest on the third anniversary of the date of grant (or such other date or dates as the Board may determine on grant). ADBP Options which have vested will normally remain exercisable following vesting for the period set by the Board not exceeding 10 years from grant.
The Board may decide (a) at the time of payment of a cash bonus or at any time before to reduce the amount of the bonus (including to nil) and/or (b) at the vesting of the ADBP Award or any time before to reduce the number of Shares subject to an ADBP Award (including to nil) on such basis that the Board in its discretion considers to be fair and reasonable in the following circumstances:
The Board may apply clawback to all or part of a participant's cash bonus and/or ADBP Award in substantially the same circumstances as apply to malus (as described above) during the period of two years following the payment of the cash bonus to which the ADBP Award relates. Clawback may be effected, among other means, by requiring the transfer of Shares, payment of cash or reduction of awards.
Except in certain circumstances, set out below, an ADBP Award will lapse immediately upon a participant ceasing to be employed by or holding office with the Group.
However, if a participant so ceases for a Good Leaver Reason, his ADBP Award will ordinarily vest in full on the date when it would have vested if he had not so ceased to be a Group employee or director, subject to any condition imposed and the operation of malus or clawback.
If a participant ceases to be a Group employee or director for a Good Leaver Reason, the Board can alternatively decide that his ADBP Award will vest early when he leaves. If an employee dies, his ADBP Award will vest in full on the date of his death, unless the Board determines otherwise.
The Board will have discretion to determine that vesting of ADBP Awards of participants who cease to be employed by or hold office with the Group for a Good Leaver Reason or death will be pro-rated to reflect the reduced period of time between grant and the participant's cessation of employment as proportion of the normal vesting period. The Board will determine whether or not to pro-rate based on the circumstances of the participant ceasing employment.
To the extent that ADBP Options vest for a Good Leaver Reason, they may be exercised for a period of six months following vesting (or such longer period as the Board determines) and will otherwise lapse at the end of that period. To the extent that ADBP Options vest following the death of a participant, they may be exercised for a period of 12 months following death (or such longer period as the Board determines) and will otherwise lapse at the end of that period.
In the event of a takeover, compulsory acquisition of Shares, scheme of arrangement, or winding-up of the Company, ADBP Awards will vest early in full.
ADBP Options which vest in the event of a takeover, scheme of arrangement, or winding-up of the Company may be exercised for a period of six months measured from the relevant event (or in the case of takeover such longer period as the Board determines) and will otherwise lapse at the end of that period. To the extent the ADBP Options vest in the event of a compulsory acquisition of Shares, they may be exercised during the period beginning with the date on which a notice is served under section 979 of the Companies Act 2006 and ending seven clear days before entitlement to serve such notice ceases.
The Board will have discretion to determine that vesting of ADBP Awards of participants will be pro-rated to reflect the reduced period of time between grant and the relevant event as proportion of the normal vesting period. The Board will determine whether or not to pro-rate based on the circumstances of the relevant event.
In the event of a demerger, distribution or any other corporate event, the Board may determine that ADBP Awards shall vest, to the extent determined by the Board. ADBP Options that vest in these circumstances may be exercised during such period as the Board determines.
The Board may, in its discretion, allow the ADBP Awards to vest prior to and conditional upon the occurrence of any of the events set out above and an ADBP Option will then lapse on the occurrence of the event if not exercised prior to the event.
If there is a corporate event resulting in a new person or company acquiring control of the Company, the Board may (with the consent of the acquiring company) alternatively decide that ADBP Awards will not vest but that the unvested portion of the ADBP Awards will be replaced by equivalent new awards over shares in the new acquiring company.
The SIP was adopted by the Board on 7 May 2019, conditional on Admission.
The SIP is an all-employee share ownership plan which has been designed to meet the requirements of Schedule 2 of the Income Tax (Earnings and Pensions) Act 2003 so that Shares can be provided to U.K. employees under the SIP in a tax-efficient manner.
Under the SIP, eligible employees may be: (i) awarded up to £3,600 worth of free Shares ("SIP Employee Free Shares") each year; (ii) offered the opportunity to buy Shares with a value of up to the lower of £1,800 and 10 per cent. of the employee's pre-tax salary a year ("Partnership Shares"); (iii) given up to two free Shares ("Matching Shares") for each Partnership Share bought; and/or (iv) allowed or required to purchase Shares using any dividends received on Shares held in the SIP ("Dividend Shares"). The Board may determine that different limits shall apply in the future should the relevant legislation change in this respect.
The SIP operates through a UK-resident trust (the "SIP Trust"). The trustee of the SIP Trust purchases or subscribes for Shares that are awarded to or purchased on behalf of participants in the SIP. A participant will be the beneficial owner of any Shares held on his behalf by the trustee of the SIP Trust. Any Shares held in the SIP Trust will rank equally with Shares then in issue.
If a participant ceases to be in relevant employment, he will be required to withdraw his SIP Employee Free Shares, Partnership Shares, Matching Shares and Dividend Shares from the SIP Trust (or the SIP Employee Free Shares and Matching Shares may be forfeited as described below).
Each time that the Board decides to operate the SIP, all eligible U.K. resident tax-paying employees of the Company and its subsidiaries participating in the SIP must be offered the opportunity to participate. Other employees may be permitted to participate. Participants invited to participate must have completed a minimum qualifying period of employment before they can participate, as determined by the Board in relation to any award of Shares under the SIP which may be different for each type of award from time to time. In the case of SIP Employee Free Shares (and, in certain circumstances, Partnership Shares and Matching Shares) that period must not exceed 18 months or, in certain other circumstances and only in the case of Partnership Shares or Matching Shares, six months.
Up to £3,600 worth of SIP Employee Free Shares may be awarded to each employee in a tax year. SIP Employee Free Shares must be awarded on the same terms to each employee, but the number of SIP Employee Free Shares awarded can be determined by reference to the employee's remuneration, length of service, number of hours worked and, if the Company so chooses, the satisfaction of performance targets based on business results or other objective criteria. There is a holding period of between three and five years (the precise duration to be determined by the Board) during which the participant cannot withdraw the SIP Employee Free Shares from the SIP Trust (or otherwise dispose of the SIP Employee Free Shares) unless the participant leaves relevant employment.
The Board, at its discretion, may provide that the SIP Employee Free Shares will be forfeited if the participant leaves relevant employment other than in the circumstances of injury, disability, redundancy, retirement, by reason of a relevant transfer within the meaning of the Transfer of Undertakings (Protection of Employment) Regulations 2006 or if the relevant employee's employer ceases to be an associated company (each a "SIP Good Leaver Reason") or on death. Forfeiture can only take place within three years of the SIP Employee Free Shares being awarded.
The Board may allow an employee to use pre-tax salary to buy Partnership Shares. The maximum limit is the lower of £1,800 or 10 per cent. of pre-tax salary in any tax year. The minimum salary deduction permitted, as determined by the Board, must be no greater than £10 on any occasion. The salary allocated to Partnership Shares can be accumulated for a period of up to 12 months (the "Accumulation Period") or Partnership Shares can be purchased out of deductions from the participant's pre-tax salary when those deductions are made. A participant and the Company may agree to vary the amount of salary deductions and the intervals of those deductions. If there is an Accumulation Period, the number of Shares purchased shall be determined by dividing the participant's aggregate pay deducted during the Accumulation Period by the market value of the Partnership Shares.
Once acquired, Partnership Shares may be withdrawn from the SIP by the participant at any time.
The Board may, at its discretion, offer Matching Shares free to an employee who has purchased Partnership Shares. If awarded, Matching Shares must be awarded on the same basis to all participants up to a maximum of two Matching Shares for every Partnership Share purchased (or such other maximum as may be provided by statute). There is a holding period of between three and five years (the precise duration to be determined by the Board) during which the participant cannot withdraw the Matching Shares from the SIP Trust unless the participant leaves relevant employment.
The Board, at its discretion, may provide that the Matching Shares will be forfeited if the participant leaves relevant employment other than for a SIP Good Leaver Reason or on death or if the related Partnership Shares are withdrawn from the SIP. Forfeiture can only take place within three years of the Matching Shares being awarded.
The Board may allow or require a participant to re-invest the whole or part of any dividends paid on Shares held in the SIP. Dividend Shares must be held in the SIP Trust for no less than three years.
In the event of a general offer for the Company (or a similar takeover event taking place) during a holding period, participants will be able to direct the trustee of the SIP Trust as to how to act in relation to their Shares held in the SIP. In the event of a corporate re-organisation, any Shares held by participants may be replaced by equivalent shares in a new holding company.
Shares acquired on a variation of share capital of the Company will usually be treated in the same way as the Shares acquired or awarded under the SIP, in respect of which the rights were conferred and as if they were acquired or awarded at the same time.
Any Shares allotted under the SIP will rank equally with Shares then in issue (except for rights arising by reference to a record date prior to their allotment).
The Sharesave Plan was adopted by the Board on 7 May 2019, conditional on Admission.
The Sharesave Plan is an all-employee savings related share option plan which has been designed to meet the requirements of Schedule 3 of the Income Tax (Earnings and Pensions) Act 2003 so that Shares can be acquired by U.K. employees in a tax-efficient manner.
Each time that the Board decides to operate the Sharesave Plan, all U.K. resident tax-paying employees of the Company and its subsidiaries participating in the Sharesave Plan must be offered the opportunity to participate. Other employees may be permitted to participate. Participants invited to participate must have completed a minimum qualifying period of employment (which may be up to five years) before they can participate, as determined by the Board in relation to any award of an option under the Sharesave Plan.
In order to participate in the Sharesave Plan, an employee must enter into a linked savings contract with a bank or building society to make contributions from salary on a monthly basis over a three or five year period. A participant who enters into a savings agreement is granted an option to acquire Shares under the Sharesave Plan ("Sharesave Option").
The number of Shares over which a Sharesave Option may be granted is limited to the number of Shares that may be acquired at the Sharesave Option exercise price out of the proceeds of the linked savings contract. The exercise price per Share shall be the amount determined by the Board which shall not be materially less than 80 per cent. (or such other percentage as is permitted by the applicable legislation) of the market value of a Share on the date specified by the Board.
Contributions may be made between £5 a month and the maximum permitted under the applicable legislation (currently £500 a month) or up to such lesser sum as the Board may determine. At the end of the three or five year savings contract, employees may either withdraw their savings on a tax free basis or utilise such sum and any bonus or interest due under the savings contract to acquire Shares under the Sharesave Option granted to the participant.
Invitations may be issued during the 42 days beginning on: (i) Admission; (ii) the day after the announcement of the Company's results for any period; (iii) any day on which the Board determines that circumstances are sufficiently exceptional to justify the making of an invitation at that time; or (iv) the day after the lifting of any dealing restrictions, which prevent the issue of invitations under (i), (ii) or (iii) above.
However, no Sharesave Options may be granted more than 10 years from the date when the Sharesave Plan was adopted.
Sharesave Options may generally only be exercised for a period of six months following the maturity of the related savings contract. If not exercised by the end of this period, the relevant Sharesave Options will lapse.
Sharesave Options may be exercised earlier with the proceeds of savings made under the linked savings contract and any interest due in certain specified circumstances including retirement, cessation of employment due to injury, disability or redundancy, by reason of a relevant transfer within the meaning of the Transfer of Undertakings (Protection of Employment) Regulations 2006 or if the relevant employee's employer ceases to be an associated company or on death.
In the event of a takeover, scheme of arrangement, or winding-up of the Company, Sharesave Options may normally be exercised early with the proceeds of savings made under the linked savings contract and any interest due.
If there is a corporate event resulting in a new person or company acquiring control of the Company, Sharesave Options may in certain circumstances be replaced by equivalent new options over shares in the acquiring company.
If there is a variation of share capital of the Company, the Board may make such adjustments to Sharesave Options, including the number of Shares subject to Sharesave Options and the Sharesave Option exercise price, as it determines.
Shares issued and/or transferred under the Sharesave Plan will not confer any rights on any participant until the relevant Sharesave Option has been exercised and the participant in question has received the underlying Shares. Any Shares allotted when a Sharesave Option is exercised will rank equally with Shares then in issue (except for rights arising by reference to a record date prior to their issue).
The ESPP was adopted by the Board on 7 May 2019, conditional on Admission.
The ESPP is an employee stock purchase plan under which eligible employees are awarded options over Shares ("ESPP Options"). The ESPP is designed to qualify under section 423 of the US Internal Revenue Code of 1986, as amended (the "Code"), giving US participants certain tax benefits on gains made under the U.S. ESPP. The U.S. ESPP will be administered by the Remuneration Committee (or a sub-committee thereof) or by the Board.
Generally, all employees of any U.S. subsidiary of the Company which is designated as a participating company in the ESPP will be eligible to participate in the ESPP and to receive an ESPP Option. Employees who are citizens or residents of a non-US jurisdiction may be excluded from participation in the ESPP if such employee's participation would violate the laws of the applicable jurisdiction or if complying with the laws of the applicable jurisdiction would cause the U.S. ESPP to violate section 423 of the Code. The Board may impose additional eligibility requirements to the extent permitted by law.
From time to time, the Company may invite eligible employees to take part in an offering under the ESPP.
Where the Company makes offers under the ESPP, ESPP Options are made at the beginning of a specific offering period to those employees who have enrolled in the ESPP for that offering period. The offering period cannot exceed 27 months.
The price payable for each Share under an ESPP Option shall be determined by the Board, provided that the purchase price is not less than 85 per cent. of the fair market value of a Share on the date of grant or at the end of the offering period, whichever is the lower.
Participants enrol in the ESPP by authorising payroll deductions from their salary during the relevant offering period. Under section 423 of the Code, participants may not be granted ESPP Options in any 12 month period over Shares worth in excess of US\$25,000 (measured at the time of grant).
Participants are entitled to cease their payroll deductions at any time during an offering period and may in certain circumstances be permitted to change the amount of their payroll deductions.
The Board may not grant ESPP Options after the earlier of 10 years from the date of its approval by shareholders or 10 years after the date of its adoption by the Board.
Provided the participant is still an employee of a participating U.S. subsidiary of the Company at the end of an offering period, the participant's ESPP Option may be exercised using the accumulated payroll deductions to purchase the maximum whole number of Shares possible. Unless the Board determines otherwise, the purchase date shall be the final dealing day of each offering period.
If a participant ceases to be employed by the Company or a participating U.S. subsidiary of the Company for any reason, his ESPP Options will lapse and any accumulated payroll deductions that have not been used to buy Shares under the ESPP during the offering period shall be returned to the participant or, in the case of cessation of employment due to death, returned to the personal representatives of the participant.
In the event of a change of control, winding-up or merger of the Company, the Board may decide whether the offering period shall be shortened and the date of exercise and subsequent purchase of Shares will be brought forward or ESPP Options shall be cancelled and the accumulated payroll deductions returned to the participants. In certain circumstances the ESPP Options may be replaced with options of an equivalent value in the relevant acquiring company.
If there is a variation of share capital of the Company, Board may make such adjustments to the number of Shares under ESPP Options in such manner as the Board determines appropriate.
Shares issued and/or transferred under the ESPP will not confer any rights on any participant until the relevant ESPP Option has been exercised and the participant in question has received the underlying Shares. Any Shares allotted when an ESPP Option is exercised will rank equally with Shares then in issue (except for rights arising by reference to a record date prior to their issue).
If there is a variation of share capital of the Company or in the event of a demerger or other distribution, special dividend or distribution, the Board may make such adjustments to awards granted under each of the Discretionary Plans, including the number of Shares subject to awards and the option exercise price (if any), as it considers to be fair and reasonable.
In respect of any award granted under the Discretionary Plans, the Board may decide that participants will receive a payment (in cash and/or additional Shares) equal in value to any dividends that would have been paid on the Shares which vest under that award by reference to the period between the time when the relevant award was granted and the time when the relevant award vested. This amount may assume the reinvestment of dividends and exclude or include special dividends or dividends in specie.
At its discretion, the Board may decide to satisfy awards granted under the Discretionary Plans with a payment in cash or Shares equal to any gain that a participant would have made had the relevant award been satisfied with Shares.
Except in relation to the award of Shares subject to restrictions, Shares issued and/or transferred under the Discretionary Plans will not confer any rights on any participant until the relevant award has vested or the relevant option has been exercised and the participant in question has received the underlying Shares. Any Shares allotted when an option is exercised or an award vests will rank equally with Shares then in issue (except for rights arising by reference to a record date prior to their issue). A participant awarded Shares subject to restrictions shall have the same rights as a holder of Shares in issue at the time that the participant acquires the Shares, save to the extent set out in the agreement with the participant relating to those Shares.
Awards granted under the Employee Share Plans (other than where indicated otherwise in connection with the SIP under section 13.5 of this Part XVII (Additional Information)) are not transferable other than to a participant's personal representatives in the event of death, provided that under the Discretionary Plans awards and Shares may be held by the trustees of an employee benefit trust as nominee for the participants.
The Employee Share Plans may operate over newly issued Shares, treasury Shares or Shares purchased in the market. The rules of each of the Employee Share Plans provide that, in any period of 10 calendar years, not more than 10 per cent. of the Company's issued ordinary share capital may be issued under the relevant plan and under any other employees' share scheme operated by the Company. In addition, the rules of each of the Discretionary Plans provide that, in any period of 10 calendar years, not more than 5 per cent. of the Company's issued ordinary share capital may be issued under the relevant plan and under any other discretionary executive share scheme adopted by the Company. Shares issued out of treasury under the relevant Employee Share Plan will count towards these limits for so long as this is required under institutional shareholder guidelines. Shares issued or to be issued pursuant to awards granted before or within 42 days beginning on Admission and Shares which have been purchased in the market by trustees of an employee benefit trust to satisfy awards will not count towards these limits. In addition, awards which are renounced or lapse shall be disregarded for the purposes of these limits.
In addition, the maximum total number of Shares which may be used in connection with the ESPP, whatever the source of the Shares, is five per cent. of the Company's expected issued share capital following Admission but the actual number of Shares which will be used under the ESPP is expected to be substantially less than this number. This number may be subject to adjustment in the event of certain changes to the corporate structure of the Company.
The Board may, at any time, amend the provisions of the Employee Share Plans in any respect and may amend the SIP trust deed by way of a supplemental deed. The prior approval of the Company in general meeting must be obtained in the case of any amendment to the advantage of participants in the relevant plan which is made to the provisions relating to eligibility, individual or overall limits, the persons to whom an award can be made under the relevant plan, the basis for determining the entitlement to and the terms of shares provided under the SIP, the price payable for Shares under the SIP, the Sharesave Plan or the ESPP by eligible employees, the adjustments that may be made in the event of any variation to the share capital of the Company and/or the rule relating to such prior approval, save that there are exceptions for any minor amendment to benefit the administration of the relevant plan, to take account of the provisions of any proposed or existing legislation or to obtain or maintain favourable tax, exchange control or regulatory treatment for participants, the Company and/or its other Group companies. Amendments may not normally adversely affect the rights of participants except where participants are notified of such amendment and the majority of participants approve such amendment.
The Board may, at any time, establish further plans based on the Employee Share Plans for overseas territories. Any such plan shall be similar to the relevant Employee Share Plan, but modified to take account of local tax, exchange control or securities laws. Any Shares made available under such further overseas plans must be treated as counting against the limits on individual and overall participation under the relevant plan.
The benefits received under the Employee Share Plans are not pensionable.
The Company is intending to establish an employee trust (the "EBT") which will be constituted by a trust deed which will be entered into between the Company and a trustee. The Company will have the power to appoint and remove the trustee.
The EBT will be able to be used to benefit employees and former employees of the Company and its subsidiaries and certain members of their families. The trustee of the EBT will have the power to acquire Shares. Any Shares acquired may be used for the purposes of the Employee Share Plans or other employee share plans established by the Group from time to time.
The Group may fund the EBT by loan or gift to acquire Shares either by market purchase or by subscription.
The EBT will not make an acquisition of shares if that acquisition would mean that (after deducting any Shares held as nominee for beneficiaries under the EBT) it would hold more than 5 per cent. of the Company's ordinary share capital without prior shareholder approval.
The average monthly number of employees (including directors) employed by the Group for FY 2016, FY 2017, FY 2018 and Nine Months FP 2019 was as follows:
| Period | Average number of employees in the United Kingdom |
Average number of employees in the United States |
Total average number of employees |
|---|---|---|---|
| FY 2016 | 1,554 | 0 | 1,554 |
| FY 2017 | 1,642 | 0 | 1,642 |
| FY 2018 | 1,628 | 218 | 1,846 |
| Nine Months FP 2019 |
1,580 | 249 | 1,829 |
The Group provides retirement benefits to certain of its current and former employees through a number of pension arrangements. The Group operates two defined contribution pension schemes and a defined benefit scheme. The pension charge for the period ended 29 April 2018 for the defined contribution schemes (the Aurum Pension Scheme and the Aurum Retirement Savings Plan) amounted to £1,144,000.
The defined benefit scheme (the Aurum Retirement Benefits Scheme) was closed on 28 February 2002 to new employees, and remains open for the future accrual of benefits for one existing employee. The most recent actuarial valuation of the defined benefit scheme was carried out as at 5 April 2017 and showed that the defined benefit plan had a deficit of £1.7 million on a scheme-specific funding basis. Following the most recent actuarial valuation, the Group agreed to eliminate the funding shortfall of the Aurum Retirement Benefits Scheme by making recovery payments of £550,000 per annum until April 2020.
Save as set out below, there are no governmental, legal or arbitration proceedings (including any such proceedings which are pending or threatened of which the Company is aware) during the period covering the 12 months preceding the date of this Prospectus, which may have, or have had in the recent past, significant effects on the Company's and/or the Group's financial position or profitability.
On 17 March 2019, a claim was brought against a subsidiary of the Company, Watches of Switzerland Group USA, Inc., in the U.S. District Court for the Southern District of Florida by a plaintiff on behalf of himself and a purported class of similarly situated individuals who, in the two years prior to filing the complaint, had engaged in debit or credit card transactions with the Group in the United States and who were issued customer receipts that displayed more than the last five digits of the credit or debit card number used in connection with the transaction. The suit alleges violations of FACTA, which requires persons that accept credit and/or debit cards for the transaction of business to truncate all but the last five digits of the card number on printed receipts provided to consumers, as a means of protecting against identity theft and fraud. The suit seeks statutory damages (which may range from \$100 to \$1,000 per violation) and punitive damages (each of which the Directors have been advised are only available in the case of wilful non-compliance) and actual damages, legal fees and costs. Because the suit is only in its early stages, and no specific monetary amount has been claimed, the potential liability in respect of such claim or any related claims in the event that the Group does not prevail or in the event of any settlement is difficult to quantify, although it may be material given the alleged number of transactions involved. However, the Directors believe Watches of Switzerland Group USA, Inc. has meritorious defences against any claim of wilful non-compliance.
Several Group companies (Watches of Switzerland Operations Limited, Watches of Switzerland Company Limited, Goldsmiths Limited, Mappin & Webb Limited and Watches of Switzerland Limited) are party to two class actions, (i) against MasterCard Inc., MasterCard International Inc. and MasterCard Europe SA and (ii) against Visa Europe Limited, Visa Europe Services Inc. and Visa UK Limited, in each case for damages or, alternatively restitution, for alleged infringements of competition law relating to alleged unlawful and anti-competitive multilateral interchanges fees ("MIFS") arising out of arrangements for the fixing and imposition of MIFS pursuant to the MasterCard and Visa systems for credit and debit cards. The relevant Group companies are party to the class actions on a no-win, no-fee basis, though they are liable to jointly fund the costs of the case and to jointly bear any adverse costs from the potential defendants if the claim does not succeed or is not settled favourably for the Group companies. The Group companies are advised by iLaw. The claimants (including the Group companies) have been given until December 2019 to file the claim form. The potential recovery if the Group companies succeed in the actions is difficult to quantify at this stage but is expected to be in aggregate between £1,000,000 and £1,500,000 after recovery of costs. The Group does not currently expect the relevant Group companies to incur any material liability in respect of the actions in the event that they do not prevail or the actions are not settled in their favour.
Save as disclosed in note 27 to the Group Financial Statements (set out in Part B of Part XIV (Historical Financial Information)) and as set out below, no member of the Group entered into any related party transactions (which for these purposes are those set out in the standards adopted according to the Regulation (EC) No 1606/2002) between 4 May 2015 and the date of this Prospectus.
Apollo Global Securities, LLC, an affiliate of the Controlling Shareholder, is acting as an Underwriter in relation to the Offer and will receive, subject to Admission occurring, a portion of the underwriting commissions and discounts payable by the Company in connection with the Offer (including discretionary commission, which it may be entitled to), as described in section 18.1 of Part XVII (Additional Information).
To support the continuity of the Watch Shop business following the Discontinued Business Transfer, WSHL was appointed as WSCL's appointed representative pursuant to an appointed representative agreement dated 27 November 2018 ("ARA") on the following substantive terms:
As part of the Discontinued Business Transfer, the trade and assets of the Watch Shop business were transferred by WSCL to WSHL pursuant to an asset transfer agreement dated 2 December 2018 ("Watch Shop ATA") on the following substantive terms:
As part of the Discontinued Business Transfer, the trade and assets of the Watch Lab business were transferred by WSCL to WLHL pursuant to an asset transfer agreement dated 2 December 2018 ("Watch Lab ATA") on the following substantive terms:
To support the continuity of the Watch Shop business without disruption following the Discontinued Business Transfer, on 2 December 2018, WSCL and WSHL entered into a transition services agreement with respect to the Watch Shop business (the "Watch Shop TSA") on the following substantive terms:
(A) the scope of services to be provided by WSCL (in its capacity as a service provider) to WSHL (in its capacity as a service recipient) includes payroll services, HR support for employees, legal and finance support, merchandising and buying activities, property support and executive management support;
To support the continuity of the Watch Lab business without disruption following the Discontinued Business Transfer, on 2 December 2018 WSCL and WLHL entered into a transition services agreement with respect to the Watch Lab business (the "Watch Lab TSA") on the following substantive terms:
(G) WSCL's liability under the Watch Lab TSA is limited, in the aggregate, to £2,000,000, with any claims for losses resulting from the breach of the Watch Lab TSA surviving only if notice in respect of such claim is given within one year following the Effective Time.
As part of the Discontinued Business Transfer, on 3 December 2018, Jewel Bidco transferred 11,012,661 ordinary shares in WSHL of £1 each to Jewel Topco, in exchange for a loan note with a principal amount of £11,012,660 issued by Jewel Topco in favour of Jewel Bidco. This loan note was subsequently waived in connection with the Reorganisation.
As part of the Discontinued Business Transfer, on 3 December 2018, Jewel Topco transferred the entire share capital of each of WSHL, WLHL and WSLL to Jewel Holdings in exchange for the allotment and issue by Jewel Holdings to Jewel Topco, at a premium, of 1,000 ordinary shares of £1 each.
It is intended that shortly before but conditional on Admission, the Principal Selling Shareholder will grant Mr Duffy the Jewel Holdco Option,full details of which are set out in section 13.3 of this Part XVII (Additional Information).
On 30 May 2019 the Company entered into the Underwriting Agreement, full details of which are set out in section 18.1 of this Part XVII (Additional Information).
The Company has entered into a Sale Election with each of the Management Selling Shareholders pursuant to which, among other things, each such Management Selling Shareholder has irrevocably instructed the Company to agree the sale of its Shares as agent for and on its behalf in connection with the Offer.
On 29 May 2019 the Company entered into the Reorganisation Deed, full details of which are set out in section 18.11 of this Part XVII (Additional Information).
The following contracts (not being contracts entered into in the ordinary course of business) have been entered into by the Company or another member of the Group: (i) within the two years immediately preceding publication of this Prospectus which are material to the Company or any member of the Group, or (ii) at any time and contain provisions under which the Company or any member of the Group has any obligation or entitlement which is, or may be, material to the Company or any member of the Group as at the date of this Prospectus:
The Company (for itself and acting as agent for and on behalf of the Management Selling Shareholders pursuant to the Sale Elections), the Directors, the Principal Selling Shareholder and the Underwriters have entered into the Underwriting Agreement. Pursuant to the Underwriting Agreement:
On 30 May 2019, the Company entered into the Relationship Agreement with the Controlling Shareholder, which comes into effect on Admission. The principal purpose of the Relationship Agreement is to ensure that the Company is capable at all times of carrying on its business independently from the Controlling Shareholder and any of its Associates (as defined in Appendix I to the Listing Rules).
The key terms of the Relationship Agreement are as follows:
Without prejudice to the rights set out in (C) above, the Relationship Agreement will terminate upon the Controlling Shareholder (and its affiliates) ceasing to hold thirty per cent. of the voting rights attaching to the Shares or upon the Shares ceasing to be admitted to the Official List.
On 11 August 2017, Aurum Holdings Limited (the former name of Watches of Switzerland Operations Limited) entered into a stock purchase agreement with Birks to purchase all of the shares of its whollyowned subsidiary, Mayors (the "Mayors SPA") and indirectly acquire Mayor's Jewelers of Florida, Inc. and the Mayors Dormant Subsidiaries (as defined below).
Under the Mayors SPA, consideration was calculated on a cash-free and debt-free basis and is subject to potential adjustment following closing using a completion accounts mechanism that takes into consideration cash, working capital, capital expenditures, transferred indebtedness and inventories. On 23 October 2017, Aurum Holdings Limited paid cash consideration of \$107.7 million at closing, subject to customary post-closing adjustments.
The Mayors SPA contains warranties, covenants, and indemnities that are subject to financial and other limitations, including a general cap of \$10,000,000 on Birks' liability, a one-year survival period for most warranties, and Aurum Holdings Limited's reliance on representations and warranties insurance.
Aurum Holdings Limited has agreed to provide to Birks reasonable access to the books and records of Mayors and its subsidiaries for seven years following closing to the extent such access is necessary to defend against third-party claims, prepare tax returns and for other customary purposes. Birks is bound by a non-compete clause that covers the states of Florida and Georgia as well as a non-solicitation provision, in each case, for a period of two years following closing.
At the date of this Prospectus, Mayors has been fully integrated into the Group's technology platforms and processes.
On 14 November 2018, Mayors, together with three of its wholly-owned subsidiaries that were dormant Delaware corporations acquired pursuant to the Mayors Acquisition, JBM Venture Co., Inc., Mayor's Jewelers Intellectual Property Holding Company, and JBM Retail Company, Inc. (together, the "Mayors Dormant Subsidiaries"), entered into an agreement and plan of merger with a view to merge the Mayors Dormant Subsidiaries with and into Mayors as the surviving entity in a short-form merger pursuant to section 253 of the Delaware General Corporation Law. The agreement and plan of merger was entered into on customary terms and became effective upon filing the certificate of ownership and merger with the Secretary of State of the State of Delaware on 16 November 2018.
On 13 December 2017, an asset purchase agreement was entered into between Watches of Switzerland (Nevada) LLC and Wynn Retail, LLC for the sale and purchase of the assets relating to two stores in the Wynn resort and casino in Las Vegas, Nevada. Watches of Switzerland (Nevada) LLC acquired the inventory, fixtures and fittings and assumed the existing employees, as well as several existing agreements with the Rolex and Tudor brands. The consideration for the acquisition is paid monthly until and including January 2023. At the date of this Prospectus, the amount outstanding is \$5.8 million on an amortised cost basis (\$6.3 million to be paid on a cash basis).
At the date of this Prospectus, these stores have been fully integrated into the Group's technology platforms and processes.
On 5 March 2018, Aurum Group Limited (the former name of Watches of Switzerland Company Limited) entered into a framework agreement with Chubb European Group Limited ("Chubb") under which the Group has been appointed to (i) market, promote and distribute certain of Chubb's insurance products, (ii) provide claims handling services in respect of such products and (iii) provide sales complaint services in respect of such products. Under the terms of the agreement, Aurum Group Limited is prohibited from offering or distributing any competitive insurance product which has substantially the same features as the jewellery and watch insurance product offered by Chubb.
In addition, as security for the claims handling services, the Group is required to maintain a bank account, which is secured in favour of Chubb, and pay into such bank account (i) £650,300 before 5 March 2020; (ii) £294,500 before 5 March 2021; (iii) £76,300 before 5 March 2022; and (iv) £56,000 before 5 March 2023, in each case in monthly instalments. Chubb can enforce its security if the agreement is terminated and the Group ceases to provide the claims handling or sales complaint services and either the termination or cessation is due to a change in a regulatory requirement, a failure by the Group to maintain its authorisations, licenses and/or permissions required to perform its obligations under the agreement, a change of control of the Group, an insolvency event in respect of the Group or the Group ceasing to perform its obligations under the agreement.
In addition, the Group paid £600,000 to Chubb on the date of the agreement which is held by Chubb on trust for the Group and can be used by Chubb in the event that the Group fails to pay any premiums to Chubb when due.
On 15 May 2019, Jewel Midco entered into a senior facilities agreement between, among others, Jewel Midco and Watches of Switzerland Operations Limited as original borrowers, the financial institutions named therein as original lenders, Barclays, BNP Paribas Fortis SA/NV, Goldman Sachs and National Westminster Bank plc as mandated lead arrangers, the members of the Group named therein as guarantors and National Westminster Bank plc as agent (the "2019 Facilities Agreement").
The 2019 Facilities Agreement comprises:
The "Certain Funds Period" is the period commencing from the date of the 2019 Facilities Agreement to and including the earlier of the last day that the 2019 Term Loan Facility remains available to be drawn and the date of first utilisation under the 2019 Facilities Agreement.
As at the date of this Prospectus, a limited number of customary documentary conditions precedent remain outstanding. In addition, utilisations of the 2019 Facilities during the Certain Funds Period are subject to the satisfaction of certain customary conditions precedent, including that no major default is continuing and no major representation is incorrect at the time of utilisation. Utilisations of the 2019 Facilities after the end of the Certain Funds Period are subject to customary conditions precedent, including that no default (or, in the case of the rollover of a utilisation of the 2019 RCF, no event of default) is continuing and repeating representations are true in all material respects at the time of utilisation.
As at the date of this Prospectus, both the 2019 Term Loan Facility and the 2019 RCF remained undrawn but committed. The 2019 Term Loan Facility remains available to be drawn until the earlier of (i) the date falling 60 days after the signing of the 2019 Facilities Agreement; and (ii) one business day after receipt by Jewel Midco of all funds in relation to the Offer. The 2019 RCF remains available to be drawn until, and including, the date falling one month prior to the final maturity date of the 2019 RCF.
The 2019 Term Loan Facility bears interest at an initial rate of LIBOR plus 2.25 per cent. per annum and the 2019 RCF bears interest at an initial rate of LIBOR (or, in respect of loans drawn in Euros, EURIBOR) plus 2.00 per cent. per annum. Thereafter, the margin payable in respect of each of the 2019 Facilities will vary based on the Group's leverage ratio as calculated pursuant to the 2019 Facilities Agreement. Each loan under the 2019 RCF, and accrued interest on each loan under the 2019 Facilities, is required to be repaid or paid, as applicable, on the last day of the relevant interest period.
The 2019 Facilities Agreement includes certain customary mandatory prepayment and cancellation events, including mandatory prepayments:
Jewel Midco may also voluntarily prepay any of the loans made under the 2019 Facilities in whole or in part provided that it gives three business days' (or such shorter period as may be agreed by the majority lenders) notice and the prepayment is of a minimum amount of £250,000 for each loan.
Amounts that are prepaid under the 2019 Term Loan Facility may not be reborrowed. Amounts repaid or prepaid under the 2019 RCF may generally be reborrowed until the date falling one month prior to the final maturity date of the 2019 RCF.
The 2019 Facilities Agreement also includes customary representations, covenants (including financial covenants) and events of default, including:
The 2019 Facilities have the benefit of guarantees from the following entities: Jewel Bidco, Jewel Midco, Watches of Switzerland Operations Limited, Aurum Acquisitions Limited, Goldsmiths Finance Limited, Watches of Switzerland Company Limited, Jewel UK BondCo PLC, Watches of Switzerland Group USA Inc, Watches of Switzerland LLC, Watches of Switzerland (Nevada) LLC, Mayor's Jewelers, Inc. and Mayor's Jewelers of Florida, Inc. The 2019 Facilities Agreement contains a mechanism for other members of the Group (present and future) to accede as guarantors, in order to satisfy customary guarantor coverage covenants contained in the 2019 Facilities Agreement. The 2019 Facilities are unsecured.
The 2019 Facilities Agreement and any non-contractual obligations arising out of or in connection with it are governed by English law.
For the avoidance of doubt, the 2019 Facilities Agreement will not affect the Group's ability to comply with any applicable Listing Rule requirement relating to acquisitions or disposals.
On 18 April 2018, Jewel Bondco issued £265 million of the Notes under the Indenture. The Notes bear interest at a fixed rate of 8.5 per cent. per annum and mature on 15 April 2023. Jewel Bondco is permitted to issue additional Notes subject to compliance with the covenant limiting incurrence of additional debt.
On and after 15 April 2020, Jewel Bondco may redeem the Notes, at its option, in whole or in part, upon not less than ten nor more than 60 days' prior notice, at the following redemption prices (expressed as a percentage of the principal amount), plus accrued and unpaid interest, if redeemed during the following 12-month periods commencing on 15 April:
| Period | Redemption Price (%) |
|---|---|
| 2020 | 104.250 |
| 2021 | 102.125 |
| 2022 and thereafter | 100.000 |
In addition, at any time prior to 15 April 2020, Jewel Bondco may redeem the Notes at its option, in whole or in part, upon not less than ten nor more than 60 days' prior notice, at a redemption price equal to 100 per cent. of the principal amount of the Notes redeemed plus a make-whole premium plus accrued and unpaid interest.
In addition, at any time prior to 15 April 2020, Jewel Bondco may redeem in the aggregate up to 40 per cent. of the original aggregate principal amount of the Notes with funds in an aggregate amount not exceeding the net cash proceeds of one or more equity offerings by Jewel Bondco or any direct or indirect parent thereof, to the extent the net cash proceeds thereof are contributed to the equity capital of Jewel Bondco, at a redemption price of par plus 8.500 per cent. plus accrued and unpaid interest; provided, however, that at least 50 per cent. of the original aggregate principal amount of the Notes issued on the original issue date remain outstanding immediately after each such redemption; and provided, further, that such redemption shall occur within 180 days after the date on which any such equity offering is consummated upon not less than ten nor more than 60 days' notice.
At any time prior to 15 April 2020, upon not less than ten nor more than 60 days' prior notice, Jewel Bondco may at its option redeem during each twelve-month period commencing with the original issue date up to ten per cent. of the original aggregate principal amount of the Notes at a redemption price equal to 103 per cent. of the principal amount of the Notes redeemed plus accrued and unpaid interest.
Jewel Bondco is not required to make any mandatory redemption or sinking fund payments with respect to the Notes.
Each obligor under the Revolving Credit Facility also guarantees the Notes (the "Notes Guarantees"). The Notes and the Notes Guarantees are secured by substantially all the material property assets of Jewel Bondco and the guarantors under the Notes (subject to customary exclusions) (the "Collateral"). In respect of the U.S. Collateral (as defined below), the Notes and the Notes Guarantees have the benefit of (i) a first-priority security interest in the U.S. Notes Priority Collateral (as defined below) and (ii) a second-priority security interest in the U.S. ABL Priority Collateral (as defined below), in each case subject to the Intercreditor Agreement and the U.S. ABL Facility Intercreditor Agreement.
The "U.S. Notes Priority Collateral" consists of the following assets and properties of the U.S. ABL Obligors (as defined below), in each case, subject to customary exceptions: (i) all real property, fixtures and equipment; (ii) all intellectual property (subject to the U.S. ABL Facility collateral agent's right to use intellectual property in accordance with the U.S. ABL Facility Intercreditor Agreement); (iii) all equity interests in subsidiaries incorporated in the United States; (iv) all general intangibles, chattel paper, instruments and documents (other than general intangibles, chattel paper, instruments and documents that are U.S. ABL Priority Collateral); (v) all payment intangibles that represent tax refunds in respect of or otherwise related to real property, fixtures or equipment; (vi) all intercompany indebtedness of the Group; (vii) all permits and licenses related to any of the foregoing (including any permits or licenses related to the ownership or operation of real property, fixtures or equipment of any U.S. ABL Obligor); (viii) all proceeds of insurance policies (excluding any such proceeds that relate to U.S. ABL Priority Collateral); (ix) all books and records related to the foregoing and not relating to U.S. ABL Priority Collateral; (x) all products and proceeds of any and all of the foregoing (other than any such products and proceeds that are U.S. ABL Priority Collateral); and (xi) all other collateral not constituting U.S. ABL Priority Collateral.
The "U.S. ABL Priority Collateral" consists of the following assets and properties of the U.S. ABL Obligors, in each case, subject to customary exceptions: (i) all accounts; (ii) all inventory; (iii) to the extent evidencing, governing, securing or otherwise related to the items referred to in (i) and (ii), all (a) general intangibles, (b) chattel paper, (c) instruments and (d) documents; (iv) all payment intangibles (including corporate tax refunds), other than any payment intangibles that represent tax refunds in respect of or otherwise relate to real property, fixtures or equipment; (v) all payments received from the U.S. ABL Obligors' credit card clearinghouses and processors or otherwise in respect of all credit card charges for sales of inventory by the U.S. ABL Obligors; (vi) all collection accounts, deposit accounts, securities accounts and commodity accounts and any cash or other assets in any such accounts (other than accounts holding only separately identified cash proceeds of U.S. Notes Priority Collateral) and securities entitlements and other rights with respect thereto; (vii) to the extent relating to any of the items referred to in (i) to (vi), all supporting obligations and letter-of-credit rights; (viii) all books and records related to the foregoing; and (ix) all products and proceeds of any and all of the foregoing in whatever form received, including proceeds of insurance policies related to inventory of any U.S. ABL Obligor and business interruption insurance (in each case, except to the extent constituting products and proceeds of U.S. Notes Priority Collateral).
The Indenture contains certain customary covenants and events of default. The negative covenants in the Indenture include, among other things, limitations (subject to certain qualifications and exceptions) on the ability of the Group to incur additional debt, create liens, make restricted payments (including dividends, loans or investments (including acquisitions)), consolidate, merge, sell or otherwise dispose of all or substantially all of their assets, sell assets, and enter into transactions with affiliates. The Indenture does not contain a financial covenant. Certain of the negative covenants will be suspended if the Notes have investment grade ratings from two nationally recognised rating agencies and no default has occurred and is continuing.
The Indenture is governed by New York law.
On or shortly after Admission, the Group expects to redeem the outstanding Notes in full.
The U.S. ABL Facility provides for a senior secured asset-based revolving credit facility in an initial aggregate principal amount of up to \$60.0 million (with availability to be based on the borrowing base), including both a letter of credit sub-facility and a swingline loan sub-facility. The borrowers under the U.S. ABL Facility are wholly-owned subsidiaries Watches of Switzerland Group USA, Inc., Mayor's Jewelers, Inc., Watches of Switzerland LLC, Watches of Switzerland (Nevada) LLC, Mayor's Jewelers of Florida, Inc. (the "U.S. ABL Borrowers").
Borrowings under the U.S. ABL Facility bear interest at a rate equal to, at the U.S. ABL Borrowers' option, either (i) a LIBOR rate, or (ii) a base rate, in each case, plus an applicable margin. The initial applicable margin for borrowings is 1.50 per cent. with respect to LIBOR borrowings and 0.50 per cent. with respect to base rate borrowings and will thereafter be subject to step-downs and/or step-ups, as the case may be, based on excess availability thresholds. A commitment fee is payable in respect of the unutilised commitments under the U.S. ABL Facility at a rate equal to 0.25 per cent. per annum.
The U.S. ABL Facility matures on 18 April 2023. If at any time the aggregate outstandings under the U.S. ABL Facility exceed availability under the U.S. ABL Facility, the Group will be required to repay outstanding loans and/or cash collateralise letters of credit in an aggregate amount equal to such excess. Voluntary prepayments are permitted under the U.S. ABL Facility at any time, without prepayment premium, subject to customary "breakage" costs with respect to LIBOR rate loans.
The U.S. ABL Facility may be increased by up to the greater of (i) \$60 million and (ii) the excess (if any) of the borrowing base over the amount of the then-effective revolving facility commitments (to the extent the Group can identify lenders willing to make such an increase available).
All obligations under the U.S. ABL Facility are unconditionally guaranteed by the U.S. ABL Borrowers and each of the existing and future direct and indirect material, wholly-owned U.S. subsidiaries of the U.S. ABL Borrowers (collectively, the "U.S. ABL Obligors"), subject to certain exceptions. The obligations under the U.S. ABL Facility are secured by substantially all of the assets of the U.S. ABL Obligors, in each case subject to certain exceptions (the "U.S. Collateral"). Such security interests consist of a first-priority lien with respect to the U.S. ABL Priority Collateral and a second-priority lien with respect to the U.S. Notes Priority Collateral, subject to the terms of the U.S. ABL Facility Intercreditor Agreement.
The U.S. ABL Facility contains certain customary conditions precedent, representations, covenants and events of default. The negative covenants in the U.S. ABL Facility include, among other things, limitations (subject to certain qualifications and exceptions) on the ability of the U.S. ABL Obligors and their restricted subsidiaries to incur additional debt, create liens, make loans or investments (including acquisitions), pay dividends or make other restricted payments, consolidate, merge, sell or otherwise dispose of all or substantially all of their assets, sell assets, and enter into transactions with affiliates.
The U.S. ABL Facility has a financial maintenance covenant of a fixed charge coverage ratio (tested at the Watches of Switzerland Group USA, Inc. level) not being less than 1.0 to 1.0 that will apply if (i) the excess availability is less than the greater of (a) ten per cent. of the lesser of the borrowing base and the total U.S. ABL Facility commitments at such time and (b) \$5 million or (ii) an event of default exists, until such time the excess availability is greater than or equal to such amount specified in (i) for 20 consecutive days or such event of default ceases to exist.
The U.S. ABL Facility Agreement is governed by New York law.
The Revolving Credit Facility Agreement provides for borrowings up to an aggregate principal amount of £40.0 million on a committed basis (with availability to be based on the borrowing base). The Revolving Credit Facility may be utilised in pounds sterling or certain other currencies by the drawing of cash advances or the issue of bank guarantees and similar instruments (including letters of credit and performance bonds) and by way of ancillary facilities. Following Admission, the Group expects to repay the Revolving Credit Facility in full.
Cash advances under the Revolving Credit Facility bear interest at a rate per annum equal to the aggregate of the applicable margin and LIBOR, or in relation to cash advances in euro, EURIBOR. The margin under the Revolving Credit Facility is initially 1.75 per cent. and may be reduced if certain levels of average availability are met. A commitment fee is payable on the aggregate undrawn and un-cancelled amount of the Revolving Credit Facility at a rate of 0.25 per cent. per annum.
The Revolving Credit Facility matures on 18 October 2022. In the event that total utilisations exceed the borrowing base, the borrowers shall repay utilisations to remove such excess within five business days. The Group is also required to notify the agent under the Revolving Credit Facility Agreement of a Change of Control (as defined in the Revolving Credit Facility Agreement), following which each lender under the Revolving Credit Facility Agreement is entitled to notify the Group requiring repayment of all outstanding amounts owed to that lender and the cancellation of that lender's commitments. Voluntary prepayments are permitted under the Revolving Credit Facility at any time, without prepayment premium, subject to customary "breakage" costs.
The Revolving Credit Facility Agreement contemplates the incurrence of additional uncommitted revolving facilities in a maximum amount not to exceed (after taking account of all the commitments under the Revolving Credit Facility) the greater of (i) £40 million and (ii) 50 per cent. of EBITDA (as defined in the Indenture) for the most recently ended four full fiscal quarters for which internal financial statements are available immediately preceding the date of incurrence, whether as a new commitment or facility or as an additional tranche of any existing facility or by increasing the commitments under an existing facility. Such additional facilities shall rank pari passu with the Revolving Credit Facility and be prepaid on a pro rata basis (including with respect to mandatory prepayments). The availability, maturity, pricing and other terms of any additional facility will (subject to certain parameters) be those agreed between the Group and the relevant lenders of that additional facility.
Watches of Switzerland Company Limited is the original borrower and, together with the other members of the Group named in the Revolving Credit Facility Agreement as original guarantors, constitute the original obligors under the Revolving Credit Facility. The Revolving Credit Facility Agreement requires the obligors to represent not less than 85 per cent. of the Consolidated EBITDA (as defined in the Revolving Credit Facility Agreement).
The Revolving Credit Facility (subject to agreed security principles) is secured by the same Collateral that secures the Notes, namely substantially all the material assets of the obligors under the Revolving Credit Facility (subject to customary exclusions). Obligations in respect of the Revolving Credit Facility are designated under the Intercreditor Agreement as having super senior priority and will receive proceeds from the enforcement of the Collateral and certain distressed disposals in priority to holders of the Notes pursuant to the Intercreditor Agreement. Borrowing base obligors under the Revolving Credit Facility also entered into security documents charging certain collection accounts in favour of the Revolving Credit Facility security agent and the agent, so that control of such collection accounts may be exercised if utilisations exceed certain levels.
The Revolving Credit Facility contains a financial covenant providing that the Group shall ensure that Super Senior Leverage Ratio (as defined in the Revolving Credit Facility Agreement) in respect of each testing period shall not exceed 2.5 to 1.0, which shall not be tested unless (i) total utilisations exceed a certain percentage of the borrowing base for five consecutive business days or (ii) certain events of default exist, until such time as total utilisations have equal or less than such percentage of the borrowing base for 20 consecutive days or such event of default ceases to exist.
The Revolving Credit Facility Agreement contains certain of the same incurrence covenants and related definitions (with certain adjustments) that apply to the Notes. In addition, the Revolving Credit Facility also contains certain conditions precedent, representations, covenants and events of default customary for transactions of this type.
The Revolving Credit Facility Agreement is governed by English law but the information undertakings, negative covenants, events of default and New York law definitions listed in the relevant schedules to the Revolving Credit Facility Agreement are to be interpreted in accordance with the laws of the State of New York.
The Reorganisation Deed between the Company and the Principal Selling Shareholder was entered into on 29 May 2019 to set out the agreement on the steps of the Reorganisation. The Company and other relevant parties entered into the Reorganisation Deed in relation to the steps required to be carried out by the Company (or otherwise involving the Company) in connection with the Reorganisation prior to Admission, which are described in section 3.2 of this Part XVII (Additional Information).
All of the properties used by the Group are leasehold. As of 27 January 2019, the Group operated from 127 store premises in the United Kingdom and from 22 store premises in the United States. As of the date of this Prospectus, the Group had 127 stores in the United Kingdom and 21 stores in the United States (reflecting the closure of two Non-Core Stores in the United Kingdom, two store openings in the United Kingdom, two store closures in the United States and one store opening in the United States since 27 January 2019). Details of the Group's material property interests as of the date of this Prospectus are listed below:
| Facility / Held by | Location | Tenure | Term | Major encumbrances |
|---|---|---|---|---|
| Aurum House headquarters and distribution centre / Goldsmiths Limited and Goldsmiths Group Limited |
Leicester | Leasehold | 40 years from 13 April 2007 |
None |
| 155 Regent Street / Watches of Switzerland Company Limited |
London | Leasehold | 15 years from 28 October 2013 |
None |
| 439 Oxford Street / Watches of Switzerland Company Limited |
London | Leasehold | 15 years from 3 March 2015 |
None |
| 47-51 Brompton Road / Watches of Switzerland Company Limited |
London | Leasehold | 20 years from 14 March 2016 |
None |
| Heathrow Airport Terminal 2 / Watches of Switzerland Operations Limited |
London | Licence | From 7 March 2017 to 30 April 2020 |
None |
| Heathrow Airport Terminal 3 / Watches of Switzerland Operations Limited |
London | Licence | 6 years from 1 May 2014 |
None |
| Heathrow Airport Terminal 4 (Watches of Switzerland) / Watches of Switzerland Operations Limited |
London | Licence | 6 years from 1 May 2014 |
None |
| Facility / Held by | Location | Tenure | Term | Major encumbrances |
|---|---|---|---|---|
| Heathrow Airport Terminal 5 (Watches of Switzerland) / Watches of Switzerland Operations Limited |
London | Licence | 6 years from 1 May 2014 |
None |
| Heathrow Airport Terminal 4 (Rolex) / Watches of Switzerland Operations Limited |
London | Licence | 5 years from 29 July 2016 |
None |
| Heathrow Airport Terminal 5 (Rolex) / Watches of Switzerland Operations Limited |
London | Licence | 6 years from 5 December 2014 |
None |
| Fort Lauderdale resource centre and headquarters / Mayor's Jewelers of Florida, Inc. |
Fort Lauderdale, Florida, U.S. |
Leasehold | From 12 June 2017 to 31 August 2027 |
None |
| 60 Greene Street (SoHo) / Watches of Switzerland LLC |
New York, U.S. | Leasehold | 10 years from 5 June 2017 |
None |
| Hudson Yards / Watches of Switzerland LLC |
New York, U.S. | Leasehold | 10 years from 22 November 2016 |
None |
| Wynn Plaza / Watches of Switzerland (Nevada) LLC |
Las Vegas, Nevada, U.S. |
Leasehold | 10 years from 11 December 2017 |
None |
| Wynn Esplanade / Watches of Switzerland (Nevada) LLC |
Las Vegas, Nevada, U.S. |
Leasehold | 10 years from 11 December 2017 |
None |
The Directors believe that the Group has no material environmental compliance costs or environmental liabilities.
The Company is of the opinion that, taking into account the net proceeds receivable by the Company from the subscription of New Shares in the Offer and the banking and other facilities available to the Group, the Group has sufficient working capital for its present requirements, that is for at least the next 12 months following the date of this Prospectus.
Save as set out below, there has been no significant change in the financial or trading position of the Group since 27 January 2019, being the date to which the Group Financial Statements set out in Part B of Part XIV (Historical Financial Information) was prepared:
The Company has received the following written consents, which are available for inspection at the times and locations set out in section 28 of this Part XVII (Additional Information), in connection with the publication of this Prospectus:
(A) KPMG LLP has given and not withdrawn its written consent to the inclusion in this Prospectus of the reports set out in Part A and Part C of Part XIV (Historical Financial Information) and the report set out in Part A of Part XV (Unaudited Pro Forma Financial Information) of this Prospectus in the form and in the context in which they appear and has authorised the contents of its reports for the purposes of item 5.5.3R(2)(f) of the Prospectus Rules. As the Shares have not been and will not be registered under the U.S. Securities Act, KPMG LLP has not filed and will not file a consent under the U.S. Securities Act.
The consolidated financial statements of the Company for the 52-week periods ended 29 April 2018, 30 April 2017 and 1 May 2016 and the 39-week period ended 27 January 2019 have been reported on by KPMG LLP, as stated in their report appearing herein.
The Mayors Financial Statements for each of the 52-week periods ended 26 March 2016 and 25 March 2017 and the 57-week period ended 29 April 2018 have been reported on by KPMG LLP, as stated in their report appearing herein.
KPMG LLP's registered office is at 15 Canada Square, London E14 5GL, United Kingdom. KPMG LLP is a member of the Institute of Chartered Accountants in England and Wales.
The reporting accountants of the Group are PricewaterhouseCoopers LLP, whose registered office is at 1 Embankment Place, London WC2N 6RH, United Kingdom, and KPMG LLP, whose registered office is at 15 Canada Square, London E14 5GL, United Kingdom.
PricewaterhouseCoopers LLP and KPMG LLP are members of the Institute of Chartered Accountants in England and Wales.
The financial information contained in this Prospectus, which relates to the Company and/or the Group, does not constitute statutory accounts as referred to in section 434(3) of the Companies Act 2006. Statutory accounts for each of FY 2016, FY 2017, and FY 2018 have been delivered to the Registrar of Companies for England and Wales and each include an unqualified auditor's report.
The contents of the Group's websites do not form part of this Prospectus.
The Company is a limited company incorporated under the laws of England and Wales (to be reregistered as a public limited company prior to Admission). Most of the Directors and executive officers of the Company are citizens or residents of countries other than the United States. All or a substantial portion of the assets of the Directors are located outside the United States. As a result, it may not be possible for holders of Shares in the United States (i) to effect service of process upon the Directors or executive officers of the Company; or (ii) to enforce in the courts of a foreign jurisdiction, judgments of U.S. courts, including judgments against any such persons predicated upon the civil liability of such persons under U.S. federal or state securities laws. There is doubt as to the direct enforceability in England and Wales against any of these provisions, in an original action or in an action for the enforcement of judgments of U.S. courts, of civil liabilities predicated solely upon U.S. federal or state securities laws.
Copies of the following documents may be inspected at the registered office of the Company at Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT, United Kingdom and at the offices of Slaughter and May at One Bunhill Row, London EC1Y 8YY, United Kingdom during normal business hours on any weekday (Saturdays, Sundays and public holidays excepted) for a period of 12 months following Admission:
For the purposes of Rule 3.2.4R of the Prospectus Rules, this Prospectus will be published in printed form and available free of charge, during normal business hours on any weekday (Saturdays, Sundays and public holidays excepted) for a period of 12 months following Admission at Aurum House, 2 Elland Road, Braunstone, Leicester, LE3 1TT, United Kingdom and at the offices of Slaughter and May at One Bunhill Row, London EC1Y 8YY, United Kingdom. In addition, the Prospectus will be published in electronic form and be available on the Group's website at https://www.thewosgroupplc.com.
"Change in Net Working Capital" ...................... means the sum of any (increase) / decrease in inventory, (increase) / decrease in debtors (being the movement in current and non-current trade and other receivables) and increase / (decrease) in creditors (being the movement in current and non-current trade and other payables excluding interest accruals, but including the movement in financial instruments and provisions for other liabilities); "Change in Net Working Capital for
Continuing Operations" ........ means the sum of any (increase) / decrease in inventory, (increase) / decrease in debtors (being the movement in current and non-current trade and other receivables) and increase / (decrease) in creditors (being the movement in current and non-current trade and other payables excluding interest accruals, but including the movement in financial instruments and provisions for other liabilities), as adjusted for working capital attributable to the Discontinued Business;
"CRM" ......................... means customer relationship management;
"Discontinued Business Entities" ..................... means WSHL, WLHL and WSLL;
| "Existing Shares" |
means the 24,074,074 Shares to be sold as part of the Offer by the Selling Shareholders (excluding, for the avoidance of doubt, the Over-allotment Shares); |
|---|---|
| "Expansionary Capital Expenditure" |
means U.K. Expansionary Capital Expenditure and all U.S. Capex; |
| "FACTA" |
means the Fair and Accurate Credit Transactions Act amendment to the Fair Credit Reporting Act; |
| "FCA" | means the Financial Conduct Authority; |
| "FCA Handbook" | means the FCA's Handbook of Rules and Guidance; |
| "Financial Statements" | means the Group Financial Statements and the Mayors Financial Statements; |
| "Forward-looking Statements" | means any forward-looking statements, including without limitation forecasts, estimates, projections and opinions; |
| "FSMA" |
means the Financial Services and Markets Act 2000 of England and Wales, as amended from time to time; |
| "FY 2014" |
means the 53-week period ended 4 May 2014; |
| "FY 2015" |
means the 52-week period ended 3 May 2015; |
| "FY 2016" |
means the 52-week period ended 1 May 2016; |
| "FY 2017" |
means the 52-week period ended 30 April 2017; |
| "FY 2018" |
means the 52-week period ended 29 April 2018; |
| "FY 2019" |
means the 52-week period ended 28 April 2019; |
| "FY 2020" |
means the 52-week period ending 26 April 2020; |
| "FY 2021" |
means the 53-week period ending 2 May 2021; |
| "FY 2022" |
means the 52-week period ending 1 May 2022; |
| "GDP" |
means gross domestic product; |
| "GDPR" | means the E.U. General Data Protection Regulation; |
| "Global Adjusted EBITDA" | means Global EBITDA adjusted for other finance costs and other finance income, adjusted for (i) exceptional items presented in the Group's income statement, consisting of (a) exceptional administrative expenses, (b) loss on disposal of property, plant and equipment and (c) exceptional cost of sales; (ii) transaction fees related to potential transactions considered by the Company; and (iii) professional costs for non-trading activities and management fees paid to the Controlling Shareholder (which fees will no longer be payable following Admission); |
| "Global Adjusted EBITDA pre-exceptional costs and non-underlying items" |
means Global Adjusted EBITDA adjusted for (i) store opening and store closure costs and (ii) restructuring, reorganisation and redundancy costs; |
| "Global Average Inventory | |
|---|---|
| Turn" | means the number of times the Group's inventory in the United Kingdom and the United States is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for all of its inventory in the United Kingdom and the United States over the previous 12 months divided by the average inventory held by the Group in the United Kingdom and the United States over the shorter of the previous 12 months or the period since acquisition (in the case of the U.S. business); |
| "Global EBITDA" | means profit/(loss) for the financial period, before net interest expense, taxation and depreciation and amortisation; |
| "Global EBITDA adjusted for other | |
| finance costs and other finance income" |
means profit / (loss) for the financial period, before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation; |
| "Global Like-for-Like Revenue | |
| Growth" | is calculated on the same basis as U.K. Like-for-Like Revenue Growth except that it includes sales from all stores, having translated the sales of U.S. stores included in U.S. Like-for-Like Revenue Growth at the reported currency exchange rate for the relevant period; |
| "Global Luxury Watch Average | |
| Inventory Turn" | means the number of times the Group's luxury watch inventory is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for all of its luxury watch inventory in the United Kingdom and the United States over the previous 12 months divided by the average luxury watch inventory held by the Group in the United Kingdom and the United States over the shorter of the previous 12 months or the period since acquisition (in the case of the U.S. business); |
| "Good Leaver Reason" | means a participant in the Group's incentive plans ceasing to be employed by or to hold office with the Group by reason of the participant's death, ill-health, injury, disability, redundancy, retirement with the agreement of his or her employer, the participant being employed by a company which ceases to be a Group company or being employed in an undertaking which is transferred to a person who is not a Group company or in other circumstances determined at the discretion of the Board; |
| "Group" | means the Company and each of its direct and indirect subsidiaries from time to time (and "subsidiary" shall have the meaning ascribed to it in the Companies Act 2006) and in the context of Group Financial Statements, other financial information and information in respect of the Revolving Credit Facility, the U.S. ABL Facility, the Indenture and the Notes in this Prospectus, means Jewel Midco and its subsidiaries; |
| "Group Financial Statements" . |
has the meaning given to it in section 1 of Part C of Part III (Presentation of Information); |
| "ICO" |
means the Information Commissioner's Office; |
| "IFRS" |
means the International Financial Reporting Standards, as adopted by the E.U.; |
|---|---|
| "Indenture" | means the indenture governing the £265 million 8.5 per cent. senior secured loan notes issued by Jewel Bondco; |
| "Intercreditor Agreement" | means the intercreditor agreement dated 18 April 2018, between, among others, Jewel Midco, Jewel Bondco, the agent and the revolving credit facility agent under the Revolving Credit Agreement, the trustee under the Indenture and U.S. Bank Trustees Limited, as the security agent; |
| "Jewel Bidco" | means Jewel UK Bidco Limited; |
| "Jewel Bondco" | means Jewel UK Bondco PLC; |
| "Jewel Holdco" or "Principal Selling Shareholder" |
means Jewel Holdco S.à r.l., a company that is owned and controlled by the Controlling Shareholder; |
| "Jewel Holdco Option" | has the meaning given to it in section 13.3 of Part XVII (Additional Information); |
| "Jewel Holdings" | means Jewel UK Watch Holdings Limited; |
| "Jewel Midco" |
means Jewel UK Midco Limited; |
| "Jewel Topco" |
means Jewel UK Topco Limited; |
| "Joint Bookrunners" | means Barclays Bank PLC, BNP PARIBAS, Goldman Sachs International and Investec Bank plc; |
| "Joint Global Co-ordinators" and "Joint Sponsors" |
means Barclays Bank PLC and Goldman Sachs International; |
| "Latest Practicable Date" | means 29 May 2019; |
| "LIBOR" | means the London Inter-bank Offered Rate; |
| "Listing Rules" | means the listing rules made under Part VI of FSMA (as set out in the FCA Handbook), as amended; |
| "London Like-for-Like Revenue Growth" |
is calculated on the same basis as U.K. Like-for-Like Revenue Growth, except that it includes sales only from those stores that are based in London (including at Heathrow Airport); |
| "London Stock Exchange" | means the London Stock Exchange PLC; |
| "London Store Contribution" . |
is calculated on the same basis as Store Contribution, except that it includes only those stores that are based in London (including at Heathrow Airport); |
| "LTM 2019" | means the 52-week period ended 27 January 2019; |
| "LTIP" |
means the Watches of Switzerland Group PLC 2019 Long Term Incentive Plan; |
"LTIP Awards" .................. means the (i) nil-cost options over Shares, (ii) conditional awards (i.e. a conditional right to acquire Shares) and/or (iii) Shares which are subject to restrictions and the risk of forfeiture which may, within certain limits and subject to any applicable performance conditions, be granted to eligible employees by the Board, the trustee of an employee benefit trust established a Group company or a duly authorised person under the LTIP; "Main Market"................... means the main market for listed securities of the London Stock Exchange; "Maintenance Capital Expenditure" ................. means U.K. Maintenance Capital Expenditure, being (i) refurbishments with capital expenditure below £250,000 per project and (ii) the maintenance portion of any other capital expenditure on existing IT systems and infrastructure and e-commerce initiatives; "Major Shareholder" ............. means each of the persons directly or indirectly interested in 3 per cent. or more of the voting rights of the Company, as set out in section 10 of Part XVII (Additional Information); "Management Selling Shareholders" ................ means Thomas J. O'Neill, Anthony Broderick, Ruth Benford, Craig Bolton, James Crichton, Brian Duffy, Anders Romberg, Stichting Jewel HoldCo, Damian Otwinowski, Mark Robert Toulson and David John Donnelly; "Market Abuse Regulation" ....... means the Market Abuse Regulation EU 596/2014 and the delegated acts, implementing acts, technical standards and guidelines thereunder; "Mayors" ....................... means Mayor's Jewelers, Inc., together with its subsidiaries; "Mayors Acquisition" ............ means the Group's acquisition of all of the outstanding share capital of Mayors on 23 October 2017; "Mayors Financial Statements" . . . . has the meaning given to it in section 1 of Part C of Part III (Presentation of Information); "Net Capex" .................... means the Group's total capital expenditure less all third-party cash contributions received towards capital expenditure (from the Group's suppliers or landlords); "Net Capex and Store Investment Payback Period" . . . . . . . . . . . . . . has the meaning given to it in paragraph (E) of section 6.3 of Part C of Part III (Presentation of Information); "Net debt" ...................... means total borrowings (excluding capitalised borrowing costs) less cash and cash equivalents (which includes restricted cash); "Net Margin" .................... means revenue less inventory recognised as an expense as adjusted for other inventory-related items, being repair costs, volume-related and other supplier discounts, early payment discounts, commission paid to providers of interest-free credit in the United Kingdom, inventory losses and obsolescence provisions;
"Net Working Capital"............ means inventory, debtors (being current and non-current trade and other receivables) and creditors (being current and non-current trade and other payables excluding interest accruals, but including financial instruments and provisions for other liabilities);
"Net Working Capital for
"Non-Core Stores Like-for-Like
Revenue Growth" . . . . . . . . . . . . . is calculated on the same basis as U.K. Like-for-Like Revenue Growth, except that it includes sales only from those stores that have been identified as Non-Core Stores;
"Non-Core Stores Store
| "Official List" |
means the Official List of the FCA; | |
|---|---|---|
| "Over-allotment Option" | means the option granted to the Stabilising Manager by the Principal Selling Shareholder under which up to 8,148,148 Shares may be acquired at the Offer Price; |
|
| "Over-allotment Shares" |
means the Shares the subject of the Over-allotment Option; | |
| "PECs" | means the preferred equity certificates of Jewel Holdco; | |
| "periods under review" | means FY 2016, FY 2017, FY 2018, Nine Months FP 2018, Nine Months FP 2019; |
|
| "PFIC" |
means a passive foreign investment company; | |
| "Prospectus" |
means this document; | |
| "Prospectus Directive" | means the E.U. Prospectus Directive Regulation (2004/809/EC); |
|
| "Prospectus Rules" | means the prospectus rules of the FCA made under section 73A of FSMA; |
|
| "QIB" |
means a "qualified institutional buyer" as defined in Rule 144A under the "U.S. Securities Act"; |
|
| "Refinancing" | means the anticipated redemption of the Notes and repayment and cancellation of the Revolving Credit Facility using the proceeds of the Offer and borrowings under the 2019 Facilities described in section 4 of Part XVII (Additional Information); |
|
| "Regional Like-for-Like Revenue Growth" |
is calculated on the same basis as U.K. Like-for-Like Revenue Growth, except that it includes sales only from those stores that are located in the United Kingdom but outside of London and |
|
| excludes Non-Core Stores; | ||
| "Regional Store Contribution" . |
is calculated on the same basis as Store Contribution, except that it includes only those stores that are based located in the United Kingdom but outside of London and excludes Non-Core Stores; |
|
| "Registrar" |
means Equiniti Limited; | |
| "Relationship Agreement" | means the relationship agreement dated 30 May 2019 between the Company and the Controlling Shareholder; |
|
| "Remuneration Committee" | means the remuneration committee of the Company; | |
| "Reorganisation" | means the Group reorganisation described in section 3.2 of Part XVII (Additional Information); |
|
| "Reorganisation Deed" | means the reorganisation deed dated 29 May 2019 between the Company and the Principal Selling Shareholder; |
|
| "Revolving Credit Facility" | means the £40 million senior secured revolving credit facility established under the Revolving Credit Facility Agreement, described in section 18.10 of Part XVII (Additional Information); |
"SIR 2000"...................... means SIR 2000 "Standards for Investment Reporting applicable to public reporting engagements on historical financial information" issued by the U.K. Auditing Practices Board;
pre-exceptional costs and
non-underlying items" ......... means U.K. Adjusted EBITDA adjusted for (i) store opening and store closure costs and (ii) restructuring, reorganisation and redundancy costs, in each case, attributable to the heritage watch and jewellery segment;
Code"........................ means the U.K. Corporate Governance Code published by the Financial Reporting Council, as in force at the date of this Prospectus;
"U.K. EBITDA" .................. means profit / (loss) for the financial period from the Group's heritage watch and jewellery segment before net interest expense, taxation and depreciation and amortisation, attributable to the heritage watch and jewellery segment;
income" ..................... means profit / (loss) for the financial period from the Group's heritage watch and jewellery segment before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation attributable to the heritage watch and jewellery segment;
Expenditure" ................. means (i) U.K. Major Refurbishments Capex, (ii) U.K. New Store Opening and Relocation Capex and (iii) the expansionary portion of U.K. IT and Other Capex (being any capital expenditure on new IT systems and infrastructure and new e-commerce initiatives);
| "U.K. GAAP" | means the accounting practices generally accepted in the United Kingdom; |
|---|---|
| "U.K. IT and Other Capex" | means capital expenditure on IT systems and infrastructure, e-commerce and the Group's head office; |
"U.K. Like-for-Like Revenue
Growth"...................... means the percentage increase or decrease in sales of all of the Group's products and services from its U.K. stores that have been trading continuously from the same selling space for at least one year, subject to the following exceptions:
"U.K. Luxury Jewellery Like-for-Like Revenue
| Growth" | |||||
|---|---|---|---|---|---|
| --------- | -- | -- | -- | -- | -- |
Growth"...................... means the percentage increase or decrease in sales of luxury jewellery from the Group's U.K. stores that have been trading continuously from the same selling space for at least one year, subject to the following exceptions:
Inventory Turn" ............... means the number of times the Group's luxury watch inventory in the United Kingdom is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for luxury watches in the United Kingdom over the previous 12 months divided by the average inventory of luxury watches held by the Group in the United Kingdom over the previous 12 months;
| "U.K. Maintenance Capital Expenditure" |
means (i) U.K. Minor Refurbishments and (ii) the maintenance portion of U.K. IT and Other Capex (being any capital expenditure on existing IT systems and infrastructure and e-commerce initiatives, as well as capital expenditure on the Group's head office); |
|---|---|
| "U.K. Major Refurbishments Capex" |
means refurbishments with capital expenditure at or above £250,000 per project; |
| "U.K. Minor Refurbishments Capital Expenditure" |
means refurbishments with capital expenditure below £250,000 per project; |
| "U.K. Net Capex and Store Investment Payback Period" |
has the meaning given to it in paragraph (E) of section 6.3 of Part C of Part III (Presentation of Information); |
| "U.K. Net Margin" |
means Net Margin, except that it includes only the components of Net Margin that are attributable to the heritage watch and jewellery segment; |
| "U.K. New Store Opening and Relocation Capex" |
means capital expenditure that is required for openings of new stores or relocations of existing stores (including associated refurbishment); |
| "U.K. Store Contribution" | is calculated on the same basis as Store Contribution, except that it includes only those stores that are located in the United Kingdom; |
| "Underwriters" | means the Joint Global Co-ordinators, the Joint Bookrunners and Apollo Global Securities, LLC; |
| "Underwriting Agreement" | means the underwriting agreement dated 30 May 2019 between the Company (for itself and acting as agent for and on behalf of the Management Selling Shareholders), the Principal Selling Shareholder, the Directors and the Underwriters; |
| "U.S. ABL Facility" |
means the asset-based revolving credit facility established under the U.S. ABL Facility Agreement, described in section 18.9 of Part XVII (Additional Information); |
| "U.S. ABL Facility Agreement" | means the asset-based revolving credit agreement entered into on 9 April 2018 between (inter alia) Watches of Switzerland Group USA, Inc., Mayor's Jewelers, Inc., Watches of Switzerland LLC, Watches of Switzerland (Nevada) LLC, Mayor's Jewelers of Florida, Inc. and Wells Fargo Bank, National Association as the administrative agent and the collateral agent; |
| "U.S. ABL Facility Intercreditor Agreement" |
means the intercreditor agreement dated 18 April 2018 among, inter alia, Watches of Switzerland Group USA, Inc., the agent under the U.S. ABL Facility, the collateral agent and U.S. Bank Trustees Limited (on behalf of the secured parties under the Intercreditor Agreement); |
| "U.S. Adjusted EBITDA" | means U.S. EBITDA adjusted for other finance costs and other finance income, adjusted for (i) exceptional items presented in the Group's income statement, consisting of (a) exceptional administrative expenses, (b) loss on disposal of property, plant and equipment and (c) exceptional cost of sales; (ii) transaction fees related to potential transactions considered by the Company; and (iii) professional costs for non-trading activities and management fees paid to the Controlling Shareholder (which fees will no longer be payable following Admission), in each case, attributable to the U.S. watch and jewellery segment; |
|---|---|
| "U.S. Adjusted EBITDA pre-exceptional costs and non-underlying items" |
means U.S. Adjusted EBITDA adjusted for (i) store opening and store closure costs and (ii) restructuring, reorganisation and redundancy costs, in each case, attributable to the U.S. watch and jewellery segment; |
| "U.S. Capex" | means all capital expenditure attributable to the Group's U.S. business; |
| "U.S. EBITDA" |
means profit / (loss) for the financial period from the Group's U.S. watch and jewellery segment before net interest expense, taxation and depreciation and amortisation attributable to the U.S. watch and jewellery segment; |
| "U.S. EBITDA adjusted for other finance costs and other finance income" |
means profit/ (loss) for the financial period from the Group's U.S. watch and jewellery segment before finance costs and finance income (which includes net interest expense), taxation and depreciation and amortisation attributable to the U.S. watch and jewellery segment; |
| "U.S. GAAP" | means the accounting practices generally accepted in the United States of America; |
| "U.S. Like-for-Like Revenue Growth" |
is calculated on the same basis as U.K. Like-for-Like Revenue Growth except that it includes sales only from those stores that are based in the United States and is calculated on a reported local currency basis. |
| For purposes of targeted U.S. Like-for-Like Revenue Growth, the Group has calculated these on a constant currency basis. The term "constant currency" means that the Group has translated financial data for a period into pounds sterling using the same foreign currency exchange rates that were used to translate financial data as at the end of the most recent financial period, being the currency exchange rate for the Nine Months FP 2019; |
|
| "U.S. Luxury Watch Average | |
| Inventory Turn" | means the number of times the Group's luxury watch inventory in the United States is consumed in the relevant period. The calculation is at the relevant period end date and reflects the Group's cost of sales for luxury watches in the United States over the previous 12 months divided by the average inventory of luxury watches held by the Group in the United States over the shorter of the previous 12 months or the period since |
acquisition;
| "U.S. Net Margin" | means Net Margin, except that it includes only the components of Net Margin that are attributable to the U.S. watch and jewellery segment; |
||
|---|---|---|---|
| "U.S. Securities Act" | means the U.S. Securities Act of 1933, as amended; | ||
| "VAT" | means value added tax; | ||
| "WLHL" | means The Watch Lab Holdings Limited; | ||
| "WSCL" | means Watches of Switzerland Company Limited; | ||
| "WSHL" | means The Watch Shop Holdings Limited; | ||
| "WSLL" |
means Watch Shop Logistics Ltd; | ||
| "Wynn Acquisition" | means the acquisition by the Group of two stores in the Wynn resort and casino in Las Vegas, Nevada on 11 December 2017; |
||
| "2017 OC&C Report" | means the report by OC&C prepared for the Group dated 14 August 2017 entitled "Project Argo Commercial and Strategic Review"; |
||
| "2019 Facilities" | means the 2019 RCF and the 2019 Term Loan Facility; | ||
| "2019 Facilities Agreement" . |
has the meaning given to it in section 18.7 of Part XVII (Additional Information); |
||
| "2019 OC&C Report" | means the reports by OC&C prepared for the Group dated 28 February 2019 entitled "Luxury Watch Market Update UK & US" and "Additional WoS Requests"; |
||
| "2019 RCF" | has the meaning given to it in section 18.7 of Part XVII (Additional Information); and |
||
| "2019 Term Loan Facility" . |
has the meaning given to it in section 18.7 of Part XVII (Additional Information). |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.