Investor Presentation • Apr 29, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
WERDOHL, APRIL 29, 2021
This presentation contains statements concerning the future business performance of the Vossloh Group that are based on assumptions and estimates from the Company management. If the assumptions that the projections are based on fail to occur, the actual results of the projected statements may differ substantially. Uncertainties include changes in the political, commercial and economic climate, the actions of competitors, natural catastrophes, epidemics, legislative reforms, the effects of future case law and fluctuations in exchange rates and interest rates. Vossloh and its Group companies, consultants and representatives assume no responsibility for possible losses associated with the use of this presentation or its contents. Vossloh assumes no obligation to update the forecast statements in this presentation.
The information contained in this presentation does not constitute an offer or an invitation to sell or buy Vossloh shares or the shares of other companies.
SIGNIFICANT INCREASE IN OPERATING PROFITABILITY AND IN SALES
Sales up 13.2 percent year on year to €207.1 million despite continuing challenges of COVID-19 (previous year: €182.9 million)
Significant increase in sales, partly due to pandemicrelated shifts of deliveries to 2021, particularly in the Fastening Systems business unit
EBIT exceptionally high in Q1 2021 at €12.1 million (previous year at €0.9 million excluding the one-time effect resulting from the transitional consolidation of a Chinese joint venture); EBIT margin at 5.8 percent (operating EBIT margin in previous year: 0.5 percent)
EBITDA margin at 12.4 percent (operating EBITDA margin in previous year: 7.2 percent)
Strong orders received, Group book-to-bill ratio at 1.26 in Q1 2021
Selected sales success stories:
(Please note: in case of framework agreements, reporting as orders received only when the deliveries are called off)
Thiele family to remain Vossloh's main shareholder through planned family trust
Estate planning provides the stability needed for implementation of the group strategy
Hybrid note placed in February 2021 to support the growth strategy, significantly reducing net financial debt excluding lease obligations to €202.1 million (previous year: €386.4 million); equity ratio up to 43.9 percent (previous year: 28.6 percent)
SALES AND OPERATING EBIT MARGIN SIGNIFICANTLY UP COMPARED TO PREVIOUS YEAR
| KEY GROUP INDICATORS | 1-3/2020 | 1-3/2021 | |
|---|---|---|---|
| Sales revenues | € mill. | 182.9 | 207.1 |
| EBITDA/EBITDA margin1 | € mill./% | 13.2/7.2 | 25.6/12.4 |
| EBIT/EBIT margin1 | € mill./% | 0.9/0.5 | 12.1/5.8 |
| Net income | € mill. | (2.6) | 6.1 |
| Earnings per share | € | (0.15) | 0.16 |
| cash flow2 Free |
€ mill. | (50.2) | (40.1) |
| Capital expenditure | € mill. | 14.4 | 8.1 |
| Value added | € mill. | 1.6 | (3.4) |
Sales revenues up 13.2 percent, driven by Core Components, Customized Modules and Lifecycle Solutions on a par with the previous year
EBIT and EBIT margin on an operating basis significantly improved year on year as planned, largely due to higher earnings contributions from the Core Components division; Customized Modules also significantly improved; Lifecycle Solutions still slightly down compared to previous year
Net income substantially improved year on year; previous year's figure included losses from discontinued operations, which were largely offset by the positive onetime effect of the transitional consolidation
Free cash flow seasonally negative due to typical working capital increase at the beginning of the year (among others due to higher inventories), previous year's figure includes a negative €30 million from discontinued operations
Capital expenditure lower than previous year; decreased particularly in the Lifecycle Solutions and Customized Modules divisions
Value added boosted by one-time effect in previous year, significant improvement on an operational basis year on year
1 Figures for previous year excluding positive book effect of €15.6 million related to the transitional consolidation of a Chinese joint venture in the Fastening Systems business unit (figures reported in Q1 2020: EBITDA/EBITDA margin €28.8 million/15.7 percent, EBIT/EBIT margin €16.5 million/9.0 percent).
2 Previous year's figure includes effects from discontinued operations.
4 Quarterly Statement Q1/2021
HYBRID NOTE CONTRIBUTES TO IMPROVED EQUITY RATIO AND REDUCED NET FINANCIAL DEBT
| KEY GROUP INDICATORS | 1-3/2020 3/31/2020 |
2020 12/31/2020 |
1-3/2021 3/31/2021 |
|
|---|---|---|---|---|
| Equity | € mill. | 392.9 | 414.5 | 575.8 |
| Equity ratio | % | 28.6 | 34.1 | 43.9 |
| Average working capital | € mill. | 185.3 | 186.4 | 185.2 |
| Average working capital intensity |
% | 25.3 | 21.4 | 22.4 |
| Closing working capital | € mill. | 190.3 | 155.3 | 215.1 |
| Average capital employed | € mill. | 853.4 | 867.9 | 883.4 |
| Closing capital employed | € mill. | 867.3 | 851.5 | 915.2 |
| Net financial debt1 | € mill. | 386.4 | 307.4 | 202.1 |
Equity significantly higher than year-end figure for 2020, mainly due to proceeds from the placement of the hybrid note (approx. €150 million) and positive net income; equity ratio increases to more than 40 percent
Average working capital intensity significantly better than first quarter of the previous year; average working capital on previous year's level despite considerable increase in sales revenues
Capital employed at reporting date increased compared to end of Q1 2020, mainly due to higher working capital and capital expenditure exceeding depreciation and amortization (12-month period)
Net financial debt significantly reduced compared to the end of Q1 2020, primarily due to cash inflows from the hybrid note of roughly €150 million and positive FCF in core business of almost €40 million over the last twelve months
1 Net financial debt excluding lease liabilities. Net financial debt would increase by €42.3 million on 3/31/2021 if these lease liabilities were included.
ORDERS RECEIVED HIGHER THAN SALES – BOOK-TO-BILL RATIO AT 1.26
ORDERS RECEIVED (in € mill.) ORDER BACKLOG (in € mill.)
Orders received on a good level but lower than previous year's high figure; in particular below previous year in orders received for Vossloh Tie Technologies in the USA and Customized Modules in Eastern and Northern Europe (especially in Poland, Serbia and Sweden); orders received up significantly for Lifecycle Solutions and Vossloh Fastening Systems in China, Customized Modules in Israel and Vossloh Tie Technologies in Mexico; in the case of framework agreements, reporting as orders received only when the deliveries are called off
Order backlog of the Vossloh Group down year on year due to the planned execution of the high Core Components' order backlog, especially at Vossloh Tie Technologies in Australia and Vossloh Fastening Systems in China; by contrast, order backlog in Customized Modules was markedly higher than in previous year (considerable increase for example at the companies in Luxembourg, Sweden and Australia); Lifecycle Solutions on a par with previous year
SALES UP 35.2 PERCENT, OPERATING PROFITABILITY SIGNIFICANTLY HIGHER THAN IN THE PREVIOUS YEAR
VALUE ADDED
1-3/2021
1 Previous year figures excluding positive book effect of €15.6 million (reported Q1 2020 figures: EBITDA/EBITDA margin €24.7 million/31.8 percent, EBIT/EBIT margin €19.4 million/25.0 percent). 2 Including positive book effect of €15.6 million recognized in profit or loss.
7 Quarterly Statement Q1/2021
8.7
SALES SIGNIFICANTLY ABOVE PREVIOUS YEAR, VALUE ADDED ALSO CONSIDERABLY HIGHER ON OPERATIONAL BASIS
VALUE ADDED1 (in € mill.)
Sales performance exceptionally strong in the first quarter; 49.2 percent rise in sales driven largely by pandemic-related shifts of deliveries to 2021 in China, in addition to improved sales for instance in Mongolia and Germany
Previous year's value added figure includes a positive effect from transitional consolidation; significant increase on operational basis due to exceptionally high increase in sales as well as earnings
Orders received higher than in previous year, particularly in China and Germany; order backlog below previous year, largely due to the execution of the high order backlog in China
1 Previous year's figure includes a positive effect on EBIT (€15.6 million) related to the transitional consolidation of a Chinese joint venture.
8 Quarterly Statement Q1/2021
SALES UP COMPARED TO PREVIOUS YEAR; VALUE ADDED IMPROVED YEAR ON YEAR
Increase in sales mainly driven by higher deliveries of concrete ties in the Australian market (Rio Tinto deliveries concluded in Q1 2021), sales expected to be lower in Australia for the year as a whole; sales from Class I operators in the USA lower year on year
Previous year's value added figure includes start-up costs for concrete tie factories in Canada and Australia; value added improved in Australia in particular
Orders received below previous year's high figure in the USA, orders up considerably in Mexico; order backlog lower due to the execution of significant order backlog in Australia
STABLE SALES PERFORMANCE, STRONG IMPROVEMENT IN PROFITABILITY
SALES ON A PAR WITH THE PREVIOUS YEAR, EBIT MARGIN STILL BELOW PREVIOUS YEAR
Especially revenues from product sales (e.g. to China) and high level of utilization in stationary welding plants offset, among other things, the expected decline in sales from rail and turnout grinding
EBIT and EBIT margin negative for seasonal reasons and still slightly lower than previous year due to sales mix; lower earnings contributions from rail and turnout grinding as well as logistics, in contrast higher earnings contributions from machinery sales
Orders received at previous year's level, higher orders particularly in China (sale of maintenance machines) and Germany (stationary welding and logistics), orders received lower year on year in turnout grinding as expected
| (in %) ROCE |
1-3/2020 | (4.0) |
|---|---|---|
| 1-3/2021 | (5.2) | |
| (in € mill.) VALUE ADDED |
1-3/2020 | (5.0) |
| 1-3/2021 | (5.6) |
SIGNIFICANT INCREASE IN SALES, PARTICULARLY IN CHINA AND AUSTRALIA
Finland
12 Quarterly Statement Q1/2021
Israel
SIGNIFICANT INCREASE IN OPERATING PROFITABILITY EXPECTED
/ In the Core Components division, Vossloh AG predicts slightly higher sales overall. Sales are expected to be at the previous year's level in both the Customized Modules and Lifecycle Solutions divisions.
/ Due to the higher expected operating profitability, value added in the 2021 fiscal year should be roughly at the same level as in 2020 and thus once again positive. Taking into account the one-time effect in 2020, a noticeable increase in operating profitability is also assumed here.
EBIT margin
2020: 6.6 percent2 2021 forecast: 7 to 8 percent
/ A significant increase in operating profitability is expected. All divisions are expecting to increase their margin ratios compared with the 2020 fiscal year.
1 The outlook for the 2021 fiscal year is subject to no material new unplanned impacts related to the COVID-19 pandemic.
2 Without the one-time effect of the transitional consolidation of a Chinese company in the amount of €15.6 million; corresponds to an EBIT and EBITDA margin of approximately 1.8 percent.
13 Quarterly Statement Q1/2021
HOW YOU CAN REACH US
Dr. Daniel Gavranovic Email: [email protected] Phone: +49 (0) 23 92 / 52-609 Fax: +49 (0) 23 92 / 52-219
Gundolf Moritz (Mirnock Consulting) Email: [email protected] Phone: +49 (0) 23 92 / 52-608 Fax: +49 (0) 23 92 / 52-219
| € mill |
1 -3/2020 |
1 -3/2021 |
|---|---|---|
| Sales revenues | 182.9 | 207.1 |
| Cost of sales | (147.4) | (157.5) |
| General administrative and selling expenses | (33.4) | (38.2) |
| Allowances and write -ups of financial assets |
(0.2) | 0.4 |
| Research and development costs | (2.3) | (2.1) |
| Other operating income | 5.9 | 3.0 |
| Other operating expense | (5.3) | (2.8) |
| Operating result | 0.2 | 9.9 |
| Result from investments in companies accounted for using the equity method | 0.7 | 0.9 |
| Other net financial result | 15.6 | 1.3 |
| Earnings before interest and taxes (EBIT) | 16.5 | 12.1 |
| Interest income | 1.8 | 1.1 |
| Interest and similar expense | (5.9) | (2.3) |
| Earnings before taxes (EBT) | 12.4 | 10.9 |
| Income taxes | 4.8 | (4.8) |
| Result from continuing operations | 17.2 | 6.1 |
| Result from discontinued operations | (19.8) | 0.0 |
| Net income | (2.6) | 6.1 |
| thereof attributable to shareholders of Vossloh AG | (2.7) | 2.8 |
| thereof attributable to hybrid noteholders | - | 0.6 |
| thereof attributable to noncontrolling interests | 0.1 | 2.7 |
| Earnings per share | ||
| Basic/diluted earnings per share (€) | (0.15) | 0.16 |
| thereof attributable to continuing operations | 0.97 | 0.16 |
| thereof attributable to discontinued operations | (1.12) | 0.00 |
| Assets (€ mill.) | 3/31/2020 | 12/31/2020 | 3/31/2021 |
|---|---|---|---|
| Intangible assets | 295.5 | 299.6 | 303.8 |
| Property, plant and equipment | 301.7 | 313.6 | 319.0 |
| Investment properties | 1.8 | 4.4 | 4.5 |
| Investments in companies accounted for using the equity method | 71.6 | 72.8 | 68.1 |
| Other noncurrent financial instruments | 6.4 | 6.0 | 4.9 |
| Other noncurrent assets | 3.9 | 3.9 | 3.1 |
| Deferred tax assets | 25.5 | 20.4 | 17.3 |
| Noncurrent assets | 706.4 | 720.7 | 720.7 |
| Inventories | 166.4 | 163.4 | 190.1 |
| Trade receivables | 204.3 | 209.5 | 235.4 |
| Contract assets | 7.1 | 4.3 | 4.8 |
| Income tax assets | 6.5 | 3.3 | 7.2 |
| Other current financial instruments | 32.0 | 21.8 | 18.4 |
| Other current assets | 29.0 | 24.1 | 27.4 |
| Short-term securities | 0.0 | 0.3 | 1.3 |
| Cash and cash equivalents | 44.0 | 67.8 | 105.3 |
| Current assets | 489.3 | 494.5 | 589.9 |
| Assets held for sale | 177.8 | 1.3 | 0.0 |
| Assets | 1,373.5 | 1,216.5 | 1,310.6 |
| 3/31/2020 | 12/31/2020 | 3/31/2021 |
|---|---|---|
| 49.9 | 49.9 | 49.9 |
| - | - | 148.3 |
| 190.4 | 190.4 | 190.4 |
| 153.5 | 172.3 | 173.9 |
| (14.0) | (14.0) | (9.7) |
| 379.8 | 398.6 | 552.8 |
| 13.1 | 15.9 | 23.0 |
| 392.9 | 414.5 | 575.8 |
| 35.1 | 35.5 | 36.0 |
| 8.3 | 12.4 | 11.8 |
| 440.2 | 244.5 | 159.9 |
| 3.3 | 2.8 | 2.9 |
| 8.6 | 7.7 | 7.5 |
| 495.5 | 302.9 | 218.1 |
| 57.7 | 56.4 | 55.3 |
| 37.2 | 175.0 | 191.1 |
| 124.9 | 152.3 | 141.8 |
| 0.0 | 0.0 | 0.0 |
| 3.5 | 6.8 | 8.4 |
| 109.9 | 105.6 | 118.7 |
| 333.2 | 496.1 | 515.3 |
| 151.9 | 3.0 | 1.4 |
| 1,373.5 | 1,216.5 | 1,310.6 |
| Core Components Fastening Systems |
Tie Technologies | Customized Modules | Lifecycle Solutions | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1-3/2020 | 1-3/2021 | 1-3/2020 | 1-3/2021 | 1-3/2020 | 1-3/2021 | 1-3/2020 | 1-3/2021 | 1-3/2020 | 1-3/2021 | ||
| Sales revenues | € mill. | 77.7 | 105.1 | 43.9 | 65.5 | 36.5 | 40.6 | 87.6 | 87.3 | 20.2 | 19.7 |
| EBITDA | € mill. | 9.11 | 21.4 | 5.7 | 7.4 | 1.1 | 0.6 | ||||
| EBITDA margin | % | 11.71 | 20.3 | 6.5 | 8.4 | 5.6 | 3.1 | ||||
| EBIT | € mill. | 3.81 | 14.7 | 1.8 | 4.0 | (1.8) | (2.4) | ||||
| EBIT margin | % | 4.91 | 14.0 | 4.6 | (9.0) | (12.1) | |||||
| Average working capital | € mill. | 95.9 | 114.1 | 64.9 | 15.3 | 12.1 | |||||
| Average working capital intensity | % | 30.8 | 27.1 | 18.6 | 18.9 | 15.4 | |||||
| Average capital employed | € mill. | 306.6 | 341.7 | 359.0 | 182.7 | 183.2 | |||||
| ROCE | % | 25.42 | 17.2 | 2.0 | 4.5 | (4.0) | (5.2) | ||||
| Value added | € mill. | 14.12 | 8.7 | 16.62 | 9.4 | (2.5) | (0.7) | (4.6) | (2.2) | (5.0) | (5.6) |
| Orders received | € mill. | 107.9 | 99.5 | 46.3 | 56.5 | 67.5 | 45.6 | 147.7 | 127.0 | 38.4 | 38.9 |
| Order backlog (3/31) | € mill. | 302.8 | 237.5 | 184.8 | 165.3 | 123.9 | 79.4 | 333.2 | 380.0 | 28.6 | 28.8 |
| Capital expenditure | € mill. | 4.8 | 4.5 | 3.0 | 2.9 | 1.8 | 1.6 | 3.5 | 1.2 | 5.8 | 2.1 |
| Depreciation/amortization | € mill. | (5.2) | (6.7) | (2.0) | (2.2) | (3.3) | (4.5) | (3.9) | (3.3) | (2.9) | (3.0) |
1 Previous year figures excluding positive book effect of €15.6 million (reported Q1 2020 figures: EBITDA/EBITDA margin €24.7 million/31.8 percent, EBIT/EBIT margin €19.4 million/25.0 percent). 2 Including positive book effect of €15.6 million recognized in profit or loss.
19 Quarterly Statement Q1/2021
| € mill. | 1-3/2020 | 1-3/2021 |
|---|---|---|
| Earnings before interest and taxes (EBIT) | 16.5 | 12.1 |
| EBIT from discontinued operations | (16.5) | 0.0 |
| Amortization/depreciation/impairment losses/reversal of impairment losses of noncurrent assets | 32.3 | 13.2 |
| Change in noncurrent provisions | (0.4) | 0.7 |
| Gross cash flow | 31.9 | 26.0 |
| Income taxes paid | (3.8) | (4.2) |
| Change in working capital | (42.3) | (46.3) |
| Other changes | (22.3) | 0.2 |
| Cash flow from operating activities | (36.5) | (24.3) |
| Investments in intangible assets and property, plant and equipment | (13.6) | (15.8) |
| Investments in companies accounted for using the equity method | (0.1) | 0.0 |
| Free cash flow | (50.2) | (40.1) |
EMPLOYEES
| Reporting date | Average | ||||
|---|---|---|---|---|---|
| Employees | 3/31/2020 | 3/31/2021 | 1-3/2020 | 1-3/2021 | |
| Core Components | 911 | 898 | 910 | 918 | |
| Customized Modules | 1,992 | 2,138 | 1,984 | 2,128 | |
| Lifecycle Solutions | 507 | 510 | 518 | 503 | |
| Vossloh AG | 60 | 58 | 60 | 59 | |
| Total | 3,470 | 3,604 | 3,472 | 3,608 |
| Information on the Vossloh share | ||||
|---|---|---|---|---|
| ISIN | DE0007667107 | |||
| Trading locations | Xetra, Düsseldorf, Frankfurt, Berlin, Hamburg, Hanover, Stuttgart, Munich |
|||
| Number of shares outstanding on 3/31/2021 | 17,564,180 | |||
| Share price (3/31/2021) | €42.50 | |||
| High price/low price, January to March 2021 | €45.80/€39.55 | |||
| Market capitalization (3/31/2021) | €746.5 million | |||
| Reuters code | VOSG.DE | |||
| Bloomberg code | VOS:GR |
Nadia Thiele
Franklin Mutual Advisers
Andere
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.