Investor Presentation • Jul 1, 2021
Investor Presentation
Open in ViewerOpens in native device viewer


| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |


Limited appetite for larger M&A results in lean and efficient structures
Overview of main/material transactions (and main parts of acquisitions) without e.g. minority shareholdings All lines of business except those stated separately italic = (at least in part) sold

1) Majority shareholder HDI V.a.G.

Chief Executive Officer Chief Financial Officer Property & Casualty R/I Life & Health R/I
Compliance, Controlling, Innovation Management, Human Resources Management, Internal Auditing, Risk Management, Corporate Development, Corporate Communications
Finance and Accounting, Information Technology, Investment and Collateral Management, Facility Management
APAC & Middle East, Germany, Switzerland, Austria, Italy, Latin America, Iberian Peninsula and Agricultural Risks, Group Legal Services, Run Off Solutions
North America, Aviation and Marine, Credit, Surety and Political Risks, UK, Ireland and London Market, Facultative R/I, Coordination of Property & Casualty Business Group, Quotations
Continental Europe and Africa, Catastrophe XL (Cat XL), Structured R/I and ILS, Retrocessions
Dr. Klaus Miller
Africa, Asia, Australia/ New Zealand, Latin America, Western and Southern Europe, Longevity Solutions
Eastern and Central Europe
| We are among the top reinsurers in the world | ||||||||
|---|---|---|---|---|---|---|---|---|
| Premium ranking 2019 in m. USD | ||||||||
| Rank Group |
Country | GWP | NPW | |||||
| 1 Swiss Re |
C H |
42,228 | 39,649 | |||||
| 2 Munich Re |
D E |
37,864 | 35,282 | |||||
| Hannover Re1 ) 3 |
D E |
25,309 | 22,096 | |||||
| 4 SCOR |
F R |
18,302 | 16,176 | |||||
| 5 Berkshire Hathaway Inc. |
US | 16,089 | 16,089 | |||||
| Lloyd's2 ) 6 |
UK | 14,978 | 10,433 | |||||
| 7 China Re |
C N |
13,161 | 12,196 | |||||
| 8 RGA |
US | 12,150 | 11,297 | |||||
| 9 Great West Lifeco |
C A |
10,149 | 10,055 | |||||
| 10 PartnerRe |
B M |
7,285 | 6,909 | |||||
| 11 Korean Re |
K R |
6,963 | 4,785 | |||||
| General Insurance Corporation of India3 ) 12 |
IN | 6,862 | 6,229 | |||||
| 13 Everest Re |
B M |
6,356 | 5,732 | |||||
| 14 XL Group |
B M |
5,010 | 4,252 | |||||
| 15 Transatlantic Holdings |
US | 4,946 | 4,495 |
For further information please see A. M. Best "Market Segment Report" September 2020 (© A.M. Best Europe - Information Services Ltd. - used by permission)
1) Net premium written data not reported; net premium earned substituted
2) Reinsurance only
3) Fiscal year-end 31 March 2020
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
Market size primary insurance vs. reinsurance

2019 or latest. Global reinsurance premium: gross written premium of the Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (September 2020) Source: © A.M. Best Europe - Information Services Ltd. - used by permission, own research

Market: Sum of Non-life GWP of Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (Sept 2020) Top 10 in 2019: Swiss Re, Munich Re, Hannover Re, Lloyd's, Berkshire Hathaway, SCOR, GIC India, Everest Re, Korean Re, Partner Re Source: © A.M. Best Europe - Information Services Ltd. - used by permission 1) Berkshire Hathaway excl. AIG deal
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 | 8 |

Market: Sum of Life GWP of Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (Sept 2020) Top 6 in 2019: Swiss Re, Munich Re, RGA, SCOR, Great-West Lifeco, Hannover Re Source: © A.M. Best Europe - Information Services Ltd. - used by permission
Development of return on equity and Guy Carpenter Global Property Cat RoL Index

Return on equity GC Global Property Cat RoL Index
Source: Artemis GC RoL Index
-15% -11% -7% -3% 1% 5% 9% 13% 17% 21% 25% 29% 33% 37% 41% 45% 49% 53% 57% 61% 65% 69% 73% 77% 81% 85% 89% 93% 97% 101% 105% 109% 113% 117% 121% 125% 129% 133% 137% 141% 145% 149% 153% 157% 161% 165% 169% 173% 177% 181% 185% 189% 193% 197% 201% 205% 209% 213% 217% 221% 225% 229% 233% 237%
Return on equity based on company data (Top 10 of the Global Reinsurance Index (GloRe) with more than 50% reinsurance business 2005 - 2020), own calculation
350
• Expectations of shareholders, regulators and rating agencies

Demand for
reinsurance
Gross written premium in m. EUR



Earnings per share (EPS) in EUR

15 Hannover Re: the somewhat different reinsurer


1) After tax; target: 900 bps above 5-year rolling average of 10-year German government bond rate ("risk free")
| 2016 | 2017 | 2018 | 2019 | 2020 | 2016 - 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | RoE | Rank | RoE | Rank | RoE | Rank | RoE | Rank | RoE | Rank | avg. RoE | Rank |
| Hannover Re | 13.7% | 1 | 10.9% | 2 | 12.2% | 1 | 13.3% | 1 | 8.2% | 2 | 11.7% | 1 |
| Peer 6, US, Life & Health | 10.6% | 4 | 21.9% | 1 | 7.9% | 3 | 8.7% | 6 | 3.2% | 7 | 10.5% | 2 |
| Peer 5, Bermuda, Property & Casualty | 12.7% | 2 | 5.7% | 5 | 1.3% | 9 | 11.9% | 3 | 5.5% | 4 | 7.4% | 3 |
| Peer 10, Korea, Composite | 7.8% | 8 | 6.2% | 4 | 4.7% | 6 | 8.1% | 7 | 6.1% | 3 | 6.6% | 4 |
| Peer 7, Bermuda, Property & Casualty | 10.0% | 5 | -5.3% | 10 | 4.2% | 7 | 12.9% | 2 | 10.8% | 1 | 6.5% | 5 |
| Peer 1, Germany, Composite | 8.3% | 7 | 1.3% | 7 | 8.5% | 2 | 9.6% | 5 | 4.0% | 5 | 6.3% | 6 |
| Peer 8, France, Composite | 9.3% | 6 | 4.4% | 6 | 5.4% | 4 | 6.9% | 9 | 3.7% | 6 | 6.0% | 7 |
| Peer 4, US, Property & Casualty | 5.9% | 10 | 1.1% | 8 | 0.5% | 10 | 10.4% | 4 | 1.2% | 8 | 3.8% | 8 |
| Peer 2, Switzerland, Composite | 10.6% | 3 | 1.0% | 9 | 1.4% | 8 | 2.5% | 10 | -3.1% | 9 | 2.5% | 9 |
| Peer 9, China, Composite | 7.2% | 9 | 7.2% | 3 | 4.9% | 5 | 7.3% | 8 | not yet reported |
- | - | - |
| Average | 9.6% | 5.4% | 5.1% | 9.2% | 4.4% | 6.8% |
List shows the Top 10 of the Global Reinsurance Index (GloRe)
Data based on company data, own calculation
Book value and accumulated paid dividends in EUR

Book value per share Paid dividends (cumulative since 1994)
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 | 8 |


Administrative expense ratio

1) Peers: Munich Re, Swiss Re, SCOR; own calculation
2) Source: A.M. Best "Market Segment Report" 2016 - 2020, (© A.M. Best Europe - Information Services Ltd. - used by permission); Peers: Munich Re, SCOR, Swiss Re



| Business group | Key figures | Strategic targets |
|---|---|---|
| Group | Return on equity1 ) |
900 bps above risk-free |
| Solvency ratio2 ) |
||
| Property & Casualty reinsurance | Gross premium growth3 ) |
≥ 200% ≥ 5% ≥ 5% ≤ 96% ≥ 2% ≥ 3% ≥ 5% ≥ EUR 250 m. |
| EBIT growth4 ) |
||
| Combined ratio | ||
| xRoCA5 ) |
||
| Life & Health reinsurance | Gross premium growth3 ) |
) |
| EBIT growth4 | ||
| Value of New Business (VNB)6 ) |
||
| xRoCA5 ) |
≥ 2% |
1) After tax; risk-free: 5-year average return of 10-year German government bonds 2) According to our internal capital model and Solvency II requirements
5) Excess return (one-year economic profit in excess of the cost of capital) on allocated economic capital 6) Based on Solvency II principles; pre-tax reporting
3) Average annual growth at constant f/x rates 4) Average annual growth; based on normalised EBIT 2020

How we organise our core business serves as vital leverage for our contribution to the sustainable development of our world. • In sustainable protection, we bring together all our activities that support the transformation to a sustainable world and offer sustainable solutions. • With ESG in underwriting and asset management, we aim to minimize our negative impact. Transparency encompasses voluntary commitments and fundamental issues with implications for all other action fields. • Climate change and human rights are interdisciplinary topics, operationalised in the other action fields. • Dialogue is our commitment to interact with our stakeholders. • Good governance aims for ethical governance and good corporate citizenship. Action fields Transparency Core business Employees Commitment • Environmental management and social engagement are not defined as material topics. • Nevertheless, they are important elements of our strategy. Motivated and well-trained employees are a crucial factor in the success of our company. • Attractiveness an employer: We want to be the "employer of first choice" for existing and potential future employees alike. • We support learning and development and employee health and wellness. • We embrace and support diversity and equal opportunities. We take responsibility for the environment and the social landscape in which we operate.

Ongoing screening of investments portfolio according to ESG criteria
Integrating ESG criteria into the underwriting policy for the facultative reinsurance department

| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
Performance comparison (incl. reinvested dividends)


| in m. EUR | 2019 | 2020 |
|---|---|---|
| Market capitalisation as of date | 20,779 | 15,714 |
| - Market capitalisation at IPO (Nov 1994) |
1,084 | 1,084 |
| + Dividend payments (cumulative) | 6,237 | 6,780 |
| - Capital increases (1996, 1997, 2001, 2003) |
811 | 811 |
| Value creation since IPO | 25,121 | 20,599 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |

Distribution channels
• Flexible cost base due to relatively higher share of business written via brokers (~2/3)
Conservative reserve policy led to build-up of reserve redundancies since 2009
Effective cycle management and focus on profitability
Central underwriting with local talent is key to our success
• Secures consistent underwriting decisions
Earnings growth

Use internal and external retrocession to optimise the internal model and rating agency capital requirements as well as capital fungibility within the Hannover Re Group and reduce volatility of earnings

GWP split by reporting categories in m. EUR Agricultural Risks Aviation and Marine Facultative R/I Credit, Surety and Political Risks Structured R/I and ILS APAC Americas EMEA 1) 1) 6% 14,781 11,976 10,711 9,205 22% 9 % 9% 27% 14% 6% 7% 5% 20% 8% 26% 3% 7% 6% 24% 5% 20% 11% 3% 6% 24% 4% 6% 26% 21% 11% 3% 25% 5% 24% 4% 22% 13% 21% 26% 5% 4% 16,744 4% 5% 1)
Gross written premium split by regions

1) All lines of Property & Casualty reinsurance except those stated separately; EMEA incl. CIS
| 1 | 2 Property & Casualty reinsurance | 3 | 4 | 5 | 6 | 7 | 8 |
Breakdown of treaties by volume
Breakdown of business written



| NPE | + | Economic revaluation - |
Capital margin | = | Target Combined Ratio | |
|---|---|---|---|---|---|---|
| Net premium earned (100%) | Discount effect on P&C net loss reserves (% of NPE) |
Capital margin above risk free (pre-tax) |
Target Combined Ratio | |||
| EMEA (incl. CIS)1) | 2.0% | 6.7% | 95.4% | |||
| Americas1) | 4.8% | 10.0% | ||||
| APAC1) | 3.8% | 6.7% | 97.0% | |||
| Structured Reinsurance and ILS | 0.4% | 1.7% | 98.7% | |||
| Credit, Surety and Political Risks | 2.1% | 7.6% | 94.5% | |||
| Facultative Reinsurance | 7.4% | |||||
| Aviation and Marine | 3.1% | 8.1% | 95.0% | |||
| Agricultural Risks | 1.8% | 8.9% | 92.9% | |||
| Total Property & Casualty R/I | 2.7% | 6.7% | 96.0% |
As at April 2021
1) All lines of business except those stated separately; EMEA incl. CIS
| 1 | 2 Property & Casualty reinsurance | 3 | 4 | 5 | 6 | 7 | 8 |
| in m. EUR | ||||
|---|---|---|---|---|
| Year end 1 ) |
Redundancy 2 ) |
Increase redundancy | Effect on loss ratio | P&C premium (net earned) |
| 2009 | 867 | 276 | 5.3% | 5,230 |
| 2010 | 956 | 8 9 |
1.6% | 5,394 |
| 2011 | 1,117 | 162 | 2.7% | 5,961 |
| 2012 | 1,308 | 190 | 2.8% | 6,854 |
| 2013 | 1,517 | 209 | 3.1% | 6,866 |
| 2014 | 1,546 | 2 9 |
0.4% | 7,011 |
| 2015 | 1,887 | 341 | 4.2% | 8,100 |
| 2016 | 1,865 | -22 | -0.3% | 7,985 |
| 2017 | 1,813 | -52 | -0.6% | 9,159 |
| 2018 | 1,694 | -118 | -1.1% | 10,804 |
| 2019 | 1,457 | -238 | -1.9% | 12,798 |
| 2009 - 2019 total |
867 | 86,162 | ||
| 2009 - 2019 average |
7 9 |
1.0% | 7,833 |
1) Figures in m. EUR and unadjusted for changes in foreign exchange rate, i.e. based on actual exchange rates at respective year end
2) Redundancy of loss and loss adjustment expense reserve for its non-life insurance business against held IFRS reserves, before tax and minority participations
Willis Towers Watson reviewed these estimates - more details shown in appendix
| Effect on forecast net income in m. EUR | 2019 | 2020 | |
|---|---|---|---|
| 100-year loss | (1,155) | (1,107) | |
| Hurricane US/Carribean | 250-year loss | (1,595) | (1,594) |
| 100-year loss | (603) | (554) | |
| Earthquake US West Coast | 250-year loss | (1,258) | (1,184) |
| 100-year loss | (376) | (377) | |
| Winter storm Europe | 250-year loss | (602) | (631) |
| Earthquake Japan | 100-year loss | (341) | (347) |
| 250-year loss | (733) | (747) | |
| 100-year loss | (212) | (223) | |
| Earthquake Chile | 250-year loss | (778) | (777) |
| in m. EUR | Limit 2020 | Threshold 2020 | Actual utilisation (July 2020) |
|
|---|---|---|---|---|
| All natural catastrophe risks1) | ||||
| 200-year aggregate annual loss | 2,299 | 2,069 | 1,702 |



| Traditional treaty reinsurance | ||||||
|---|---|---|---|---|---|---|
| Reporting lines | Premium 1/1/2020 |
Premium 1/1/2021 |
Premium changes | Price changes | ||
| EMEA1) | 3,506 | 3,878 | +10.6% | +3.0% | ||
| Americas1) | 1,566 | 1,806 | +15.3% | +8.3% | ||
| APAC1) | 1,364 | 1,420 | +4.1% | +6.1% | ||
| Credit, Surety and Political Risks | 533 | 561 | +5.3% | +9.9% | ||
| Aviation and Marine | 347 | 375 | +8.2% | +11.1% | ||
| Agricultural Risks | 437 | 374 | -14.5% | +3.4% | ||
| Total 1 January renewals | 7,753 | 8,414 | +8.5% | +5.5% |
Premium estimates in m. EUR 1) All lines of business except those stated separately (excl. Structured R/I and ILS as well as Facultative R/I); EMEA incl. CIS
| Proportional | Non-proportional | |||||
|---|---|---|---|---|---|---|
| Reporting lines | Premium 1/1/2021 |
Premium changes |
Price changes | Premium 1/1/2021 |
Premium changes |
Price changes |
| EMEA1) | 3,072 | +12.1% | +2.0% | 806 | +5.3% | +6.4% |
| Americas1) | 874 | +19.6% | +6.5% | 932 | +11.6% | +9.9% |
| APAC1) | 1,338 | +3.5% | +6.3% | 8 2 |
+16.1% | +2.9% |
| Credit, Surety and Political Risks | 456 | +2.2% | +9.0% | 105 | +20.8% | +14.7% |
| Aviation and Marine | 245 | +7.4% | +8.9% | 130 | +9.8% | +15.2% |
| Agricultural Risks | 344 | -15.5% | +2.9% | 2 9 |
-1.9% | +9.8% |
| Total 1 January renewals | 6,329 | +8.3% | +4.4% | 2,085 | +9.3% | +8.8% |
Premium estimates in m. EUR 1) All lines of business except those stated separately (excl. Structured R/I and ILS as well as Facultative R/I); EMEA incl. CIS

1) Excluding specialty business mentioned separately
Underwriting year figures at unchanged f/x rates (31 December 2020) • Renewals still underway; premium growth expected from new accounts
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |
We have an undogmatic approach
We foster an efficient organisational set-up
We are committed to time to market & responsiveness
We are a highly flexible business partner
Preferred business partner

• Select appropriate partners to address investment, biometric & expense risk

• Expand our offering in Asia, Longevity and Financial Solutions
Effective capital management

GWP split by reporting categories in m. EUR Gross written premium split by regions

Gross written premium in m. EUR EBIT/EBIT margin in m. EUR

Mainly driven by Financial Solutions and Longevity business

1) Based on MCEV principles and post-tax reporting (in 2015 cost of capital already increased from 4.5% to 6% in line with Solvency II) 2) Based on Solvency II principles and pre-tax reporting
Whilst positioning ourselves for sustainable growth with a clear strategic focus
Risk Solutions Provide terms and capacity for all types of technical risks
Financial Solutions Achieve financial objectives for our clients
Reinsurance universe Positive economic value expected



| Risk Solutions Competitive terms and appropriate capacity for technical risks |
Financial Solutions Structured agreements to achieve certain financial objectives |
Reinsurance Services Comprehensive range geared towards individual needs |
|||
|---|---|---|---|---|---|
| Mortality | Longevity | New Business Financing | Products | Processes | |
| Morbidity Health Disability Long Term Care Critical Illness |
Reserve & Solvency Relief | Biometrics | Risk Assessment | ||
| Embedded Value Transaction | Underwriting Systems | ||||
| Profitability depends biometric risks |
largely on the underlying | Profitability is less likely to be affected by the underlying biometric risks |
Only in combination with risk solutions and/ or financial solutions |
Risk of paying more death benefits than expected
Longevity
Status of health
Monthly annuity
Annuity increase
Risk of paying annuities longer than expected


1) Allows people in ill health to receive a higher regular income in recognition of the fact that they, on average, have a shorter life expectancy than a healthy person
Risk of experiencing a higher claims burden from traditional health, critical illness, long-term care, and disability covers
Helps consumers to protect their life quality in case of a life-threatening disease

Critical Illness Payment of lump sum insured
Hannover Re's contribution
| Products | Innovative, e.g. products with little or no underwriting |
|---|---|
| Processes | Lean, e.g. distribution directly to individuals, without advisers |
| Biometrics | Cover of death, disease or disability risks at an appropriate cost |
| Risk assessment | Support for proper medical & claims assessment |
| U/W systems | hr Quirc, hr ReFlex or hr Ascent |


Business All lines of life, health & annuities
Service An important component 4

5
Premium Not the only meaningful benchmark EBIT

2
Relationship Long term due to very long run-off

Financial solutions business Key driver of earnings
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |


62 Hannover Re: the somewhat different reinsurer
| Investment category | 2017 | 2018 | 2019 | 2020 | Q1/2021 |
|---|---|---|---|---|---|
| Fixed-income securities | 87% | 87% | 85% | 85% | |
| - Governments | 30% | 35% | 35% | 34% | 33% |
| - Semi-governments | 17% | 16% | 15% | 15% | 14% |
| - Corporates | 32% | 29% | 31% | 30% | 32% |
| Investment grade | 27% | 25% | 26% | 25% | 27% |
| Non-investment grade | 5% | 4% | 4% | 5% | 5% |
| - Pfandbriefe, Covered bonds, ABS | 8% | 7% | 7% | 6% | 2) 6% |
| Equities | 2% | 2% | 3% | 3% | 3% |
| - Listed equity | <1% | <1% | <1% | 1% | 1% |
| - Private equity | 2% | 2% | 2% | 3% | 3% |
| Real Assets | 5% | 6% | 5% | 5% | 5% |
| Others | 1% | 1% | 2% | 3% | 3% |
| Short-term investments & cash | 4% | 4% | 3% | 3% | 4% |
| Total market values in bn. EUR | 40.5 | 42.7 | 48.2 | 49.8 | 53.2 |
Asset allocation Ordinary income split

1) Economic view based on market values without outstanding commitments for Private Equity and Alternative Real Estate as well as fixed-income investments of EUR 1,343.3 m. (EUR 1,275.6 m.) as at 31 March 2021
2) Of which Pfandbriefe and Covered Bonds = 64.8%
3) Before real estate-specific costs. Economic view based on market values as at 31 March 2021
| High-quality fixed-income book well balanced Geographical allocation mainly in accordance with our broad business diversification |
|||||||
|---|---|---|---|---|---|---|---|
| Governments | Semi governments |
Corporates | Pfandbriefe, Covered bonds, ABS |
Short-term investments, cash |
Total | ||
| AAA | 75% | 60% | 1 % |
59% | - | 44% | |
| A A |
8 % |
24% | 12% | 17% | - | 13% | |
| A | 11% | 7 % |
33% | 13% | - | 19% | |
| BBB | 4 % |
2 % |
45% | 8 % |
- | 19% | |
| <BBB | 2 % |
8 % |
11% | 2 % |
- | 6 % |
|
| Total | 100% | 100% | 100% | 100% | - | 100% | |
| Germany | 18% | 32% | 4 % |
18% | 22% | 16% | |
| UK | 6 % |
2 % |
7 % |
8 % |
16% | 6 % |
|
| France | 1 % |
1 % |
7 % |
7 % |
1 % |
4 % |
|
| GIIPS | 1 % |
1 % |
4 % |
5 % |
0 % |
2 % |
|
| Rest of Europe | 4 % |
18% | 14% | 25% | 3 % |
11% | |
| USA | 48% | 14% | 32% | 14% | 16% | 33% | |
| Australia | 5 % |
6 % |
6 % |
11% | 10% | 6 % |
|
| Asia | 13% | 9 % |
10% | 1 % |
22% | 11% | |
| Rest of World | 4 % |
16% | 15% | 11% | 9 % |
11% | |
| Total | 100% | 100% | 100% | 100% | 100% | 100% | |
| Total b/s values in m. EUR | 17,284 | 7,605 | 16,318 | 3,182 | 2,045 | 46,433 |
IFRS figures as at 31 March 2021

| Modified duration | |
|---|---|
| Q1/2021 | 5.7 |
| 2020 | 5.8 |
| 2019 | 5.7 |
| 2018 | 4.8 |
| 2017 | 4.8 |
Focus still on credit exposures with ambitious spread tightenings
| Portfolio | Scenario | Change in market value in m. EUR |
Change in OCI before tax in m. EUR |
|---|---|---|---|
| Equity (listed and private equity) | -10% | -170 | -170 |
| -20% | -341 | -341 | |
| +50 bps | -1,306 | -1,243 | |
| Fixed-income securities | +100 bps | -2,538 | -2,417 |
| Credit spreads | +50% | -753 | -738 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |
| Type | Nominal amount |
Issue date |
Issue ratings S&P / A.M. Best |
First call date |
Maturity | Coupon rate |
|---|---|---|---|---|---|---|
| Dated subordinated bond ISIN: XS2320745156 |
EUR 750 m. | 2021-03-22 | A / - | 2031-12-30 | 2042-06-30 | Until 2032-06-30: 1.375% p. a. and thereafter 2.33% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2198574209 |
EUR 500 m. | 2020-07-08 | A / - | 2030-07-08 | 2040-10-08 | Until 2030-10-08: 1.75% p. a. and thereafter 3.00% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2063350925 |
EUR 750 m. | 2019-10-09 | A / - | 2029-07-09 | 2039-10-09 | Until 2029-10-09: 1.125% p. a. and thereafter 2.38% p. a. above 3 months EURIBOR |
| Senior unsecured bond ISIN: XS1808482746 |
EUR 750 m. | 2018-04-18 | AA- / - |
2028-01-18 | 2028-04-18 | Annually on every April 18: 1.125% p. a. |
| Undated subordinated bond Format: PerpNC10,8 ISIN: XS1109836038 |
EUR 500 m. | 2014-09-15 | A / a+ | 2025-06-26 | Perpetual | Until first call date: 3.375% p. a. and thereafter 3.25% p. a. above 3 months EURIBOR |
| Dated subordinated bond Format: 30,6NC10,6 ISIN: XS0856556807 |
EUR 500 m. | 2012-11-20 | A / aa- | 2023-06-30 | 2043-06-30 | Until first call date: 5.00% p. a. and thereafter 4.30% p. a. above 3 months EURIBOR |
Competitive advantage through low cost of capital (WACC)
Senior bond not recognised as regulatory capital

Hannover Re: the somewhat different reinsurer
Source: Standard & Poor's rating report of Hannover Re as of 14 October 2020
1) Fixed charge coverage: EBITDA divided by sum of interest expenses and interest on operating lease (S&P definition)
2) Financial leverage: calculated as debt & hybrid capital, pension and operating lease commitments as of economic capital available (S&P definition)

As at March 2021
Transactions in m. USD if not otherwise stated

1) In m. EUR 2) Index-linked securitisation
| Group | S&P | A.M. Best |
|---|---|---|
| General Reinsurance Corp. | AA+ | A++ |
| Hannover Re | AA- | A+ |
| Munich Re | AA- | A + |
| SCOR | AA- | A + |
| XL Bermuda | AA- | A + |
| Swiss Re | 1) AA- |
A + |
| Transatlantic Re | A + |
A + |
| Everest Re | A + |
A + |
| PartnerRe | 1) A + |
A + |
| Lloyd's | A + |
A |
As at 1 July 2021 1) Negative outlook | 1 | 2 | 3 | 4 | 5 Capital management | 6 | 7 | 8 |


We are on virtually all broker lists, with cedents often demanding specific R/Is

We get very high allocations when we quote for business
• >90% vs. some 50% for a Bermuda start-up

We create lower capital charges for our cedents

Our cost of financing in the capital markets is lower

Eligible Own Funds Solvency Capital Requirements (SCR) Excess capital
1) Includes deduction for minority shareholdings of EUR 653 m.
2) Includes the use of the volatility adjustments
3) Minimum Target Ratio Limit 180%
• Solvency II ratio above threshold throughout 2020 proves effectiveness of volatility management2)

Figures in m. EUR. SCR – Solvency Capital Requirements according to Solvency II internal model
1) Model changes (pre-tax) in terms of own funds relate to the calculation of technical provisions. A number of minor model changes, with each of them having a rather small impact, affect the SCR.
2) Operating earnings and assumption changes (pre-tax). The own funds increase includes the L&H new business value of EUR 778 m. The SCR increases due to strong business growth.
3) Changes due to movements in foreign exchange rates, in particular the depreciation of the US Dollar, lower interest rates, increased credit spreads and changes in other financial market indicators (pre-tax).
4) Incl. tax payments and changes in deferred taxes
5) Incl. dividend payments and changes in foreseeable dividends. The hybrid bond with call date in 2020 has been replaced.

1) Foreseeable dividends and distributions incl. non-controlling interests 2) Net deferred tax assets


As at 31 December 2020
Solvency capital requirements based on the internal model
Capital allocation based on Tail Value-at-Risk taking account of the dependencies between risk categories
Risk capital for the 99.5% VaR (according to economic capital model) in m. EUR

As at 31 December 2020

As at 31 December 2019, in m. EUR; post-tax
1) A return period of 250 years is equivalent to an occurrence probability of 0.4%; based on the aggregate annual loss
2) Approx. 3 weeks of power outage in a larger area of a developed country
3) Distributed denial-of-service-attack on main DNS provider
4) +50bps for Hannover Re average portfolio bucket. Point-in-time stress level differs by rating. Includes impact of changes in dynamic volatility adjustment
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |


| Property & Casualty R/I in m. EUR | Q1/2020 | Q1/2021 | Δ |
|---|---|---|---|
| Gross written premium | 4,986 | 5,693 | +14.2% |
| Net premium earned | 3,338 | 3,863 | +15.7% |
| Net underwriting result incl. funds withheld |
7 | 147 | - |
| Combined ratio incl. interest on funds withheld |
99.8% | 96.2% | - |
| Net investment income from assets under own management |
286 | 268 | -6.3% |
| Other income and expenses | 11 | (91) | - |
| Operating profit/loss (EBIT) | 305 | 324 | +6.3% |
| Tax ratio | 29.4% | 12.9% | - |
| Group net income | 207 | 269 | +29.9% |
| Earnings per share (in EUR) | 1.72 | 2.23 | +29.9% |

83 Hannover Re: the somewhat different reinsurer
| Q1/2021 mainly impacted by Texas winter storm and man-made losses | ||||
|---|---|---|---|---|
| Catastrophe losses1 ) in m. EUR |
Date | Gross | Net | |
| Storm "Filomena", Spain | 7 - 8 Jan | 10.1 | 10.1 | |
| Texas winter storm/freeze, USA | 11 - 21 Feb | 135.4 | 75.4 | |
| Floods, Australia | 18 - 23 Mar | 19.5 | 19.5 | |
| 3 Natural catastrophes | 164.9 | 105.0 | ||
| 1 Aviation loss | 13.5 | 13.5 | ||
| 4 Property losses | 74.6 | 74.6 | ||
| 5 Man-made losses | 88.2 | 88.2 | ||
| 8 Major losses | 253.1 | 193.2 |
1) Natural catastrophes and other major losses in excess of EUR 10 m. gross Large loss budget 2021: EUR 1,100 m. thereof EUR 225 m. man-made and EUR 875 m. NatCat

1) All lines of Property & Casualty reinsurance except those stated separately; EMEA incl. CIS
Results impacted by Covid-19 pandemic; partly offset by one-off effect of EUR 129 m.
| Life & Health R/I in m. EUR | Q1/2020 | Q1/2021 | Δ |
|---|---|---|---|
| Gross written premium | 1,989 | 2,110 | +6.1% |
| Net premium earned | 1,753 | 1,824 | +4.0% |
| Net underwriting result incl. funds withheld |
(52) | (125) | +140.2% |
| Net investment income from assets under own management |
99 | 45 | -54.7% |
| Other income and expenses | 77 | 160 | +108.2% |
| Operating profit/loss (EBIT) | 124 | 80 | -35.6% |
| EBIT margin | 7.1% | 4.4% | - |
| Tax ratio | 10.5% | 37.9% | - |
| Group net income | 110 | 49 | -55.7% |
| Earnings per share (in EUR) | 0.91 | 0.40 | -55.7% |
NII mainly decreased due to lower realised gains and negative derivative valuation
| in m. EUR | Q1/2020 | Q1/2021 | RoI |
|---|---|---|---|
| Ordinary investment income1) | 333 | 325 | 2.6% |
| Realised gains/losses | 102 | 90 | 0.7% |
| Impairments/appreciation & depreciation | (29) | (21) | -0.2% |
| Change in fair value of financial instruments (through P&L) | 12 | (50) | -0.4% |
| Investment expenses | (32) | (31) | -0.2% |
| NII from assets under own management | 386 | 313 | 2.5% |
| NII from funds withheld | 86 | 131 | |
| Total net investment income | 472 | 444 | |
| Unrealised gains/losses on investments | 31 Dec 20 | 31 Mar 21 |
|---|---|---|
| On-balance sheet | 3,019 | 2,154 |
| thereof Fixed income AFS | 2,347 | 1,364 |
| Off-balance sheet | 557 | 645 |
| thereof Fixed income HTM, L&R | 217 | 163 |
| Total | 3,576 | 2,799 |
YTD
1) Incl. results from associated companies
| Property & Casualty R/I | Life & Health R/I | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| in m. EUR | Q1/2020 | Q1/2021 | Δ | Q1/2020 | Q1/2021 | Δ | Q1/2020 | Q1/2021 | Δ |
| Gross written premium | 4,986 | 5,693 | +14.2% | 1,989 | 2,110 | +6.1% | 6,975 | 7,803 | +11.9% |
| Net premium earned | 3,338 | 3,863 | +15.7% | 1,753 | 1,824 | +4.0% | 5,091 | 5,687 | +11.7% |
| Net underwriting result | (3) | 144 | - | (127) | (252) | +97.9% | (130) | (108) | - |
| Net underwriting result incl. funds withheld | 7 | 147 | - | (52) | (125) | +140.2% | (45) | 22 | - |
| Net investment income | 296 | 271 | -8.4% | 175 | 172 | -1.5% | 472 | 444 | -5.9% |
| From assets under own management | 286 | 268 | -6.3% | 99 | 45 | -54.7% | 386 | 313 | -18.8% |
| From funds withheld | 10 | 4 | -65.8% | 75 | 127 | +68.8% | 86 | 131 | +52.5% |
| Other income and expenses | 11 | -91 | - | 77 | 160 | +108.2% | 85 | 68 | -20.5% |
| Operating profit/loss (EBIT) | 305 | 324 | +6.3% | 124 | 80 | -35.6% | 427 | 404 | -5.3% |
| Financing costs | (1) | (1) | -3.9% | 0 | 0 | +4.2% | (23) | (19) | -20.2% |
| Net income before taxes | 304 | 323 | +6.3% | 124 | 80 | -35.7% | 403 | 385 | -4.5% |
| Taxes | (89) | (42) | -53.4% | (13) | (30) | +131.6% | (94) | (66) | -30.1% |
| Net income | 215 | 282 | +31.2% | 111 | 49 | -55.4% | 309 | 319 | -3.3% |
| Non-controlling interest | 8 | 13 | +67.5% | 1 | 1 | +17.1% | 8 | 13 | +64.0% |
| Group net income | 207 | 269 | +29.9% | 110 | 49 | -55.7% | 301 | 306 | +1.7% |
| Retention | 91.7% | 92.6% | 89.4% | 88.6% | 91.1% | 91.5% | |||
| Combined ratio (incl. interest on funds withheld) | 99.8% | 96.2% | - | - | - | - | |||
| EBIT margin (EBIT / Net premium earned) | 9.1% | 8.4% | 7.1% | 4.4% | 8.4% | 7.1% | |||
| Tax ratio | 29.4% | 12.9% | 10.5% | 37.9% | 23.4% | 17.1% | |||
| Earnings per share (in EUR) | 1.72 | 2.23 | 0.91 | 0.40 | 2.49 | 2.54 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |

| Reporting categories | Volume1) | Profitability2) | |
|---|---|---|---|
| EMEA3) | + | ||
| Regional markets |
Americas3) | + | |
| APAC3) | +/- | ||
| Structured Reinsurance and ILS | ++ | ||
| Credit, Surety and Political Risks | +/- | ||
| Worldwide markets |
Facultative Reinsurance | + | |
| Aviation and Marine | + | ||
| Agricultural Risks | + | ||
1) In EUR, development in original currencies can be different
2) ++ = well above CoC; + = above CoC; +/- = CoC earned; - = below Cost of Capital (CoC)
3) All lines of business except those stated separately; EMEA incl. CIS
| Reporting categories | Volume1) | Profitability2) |
|---|---|---|
| Financial solutions | 3) | ++ |
| Longevity | + | |
| Mortality | - | |
| Morbidity | +/- |
1) In EUR, development in original currencies can be different
2) ++ = well above CoC; + = above CoC; +/- = CoC earned; - = below Cost of Capital (CoC)
3) Business volume including contracts not reflected in premium income
| • | Gross written premium1) | high single-digit growth |
|---|---|---|
| • | Return on investment2) 3) | ~ 2.4% |
| • | Group net income2) | EUR 1.15 - 1.25 bn. |
| • | Ordinary dividend pay-out ratio4) | 35% - 45% |
• Special dividend additional pay-out if profit target is reached and capitalisation is comfortable
1) At unchanged f/x rates
2) Subject to no major distortions in capital markets and/or major losses in 2021 not exceeding the large loss budget of EUR 1.1 bn.
3) Excluding effects from ModCo derivatives
4) Relative to Group net income according to IFRS
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 32 |
| 3 | Life & Health reinsurance | 46 |
| 4 | Investment management | 60 |
| 5 | Capital management | 67 |
| 6 | Interim results Q1/2021 | 80 |
| 7 | Outlook | 89 |
| 8 | Appendix | 93 |
5 August 2021 Half-yearly report as at 30 June 2021
14 October 2021 Investors' Day 2021
4 November 2021 Quarterly Statement as at 30 September 2021
1 January P&C Treaty Renewals Rebekka Brust
Annual General Meeting Quarterly Statement as at 31 March 2022
Hannover Rück SE | Karl-Wiechert-Allee 50 | 30625 Hannover, Germany | www.hannover-re.com

Karl Steinle General Manager
Phone: +49 511 5604 - 1500 [email protected]

Axel Bock Senior Investor Relations Manager
Phone: +49 511 5604 - 1736 [email protected]

Assistant Investor Relations Manager
Phone: +49 511 5604 - 1530 4 May 2022 [email protected]
| International Securities Identification Number (ISIN) | DE 000 840 221 5 |
|---|---|
| Ticker symbols | |
| -Bloomberg | HNR1 |
| -Thomson Reuters | HNRGn |
| -ADR | HVRRY |
| Exchange listings | |
| -Germany | Xetra, Frankfurt, Munich, Stuttgart, Hamburg, Berlin, Düsseldorf, Hannover (official trading: Xetra, Frankfurt and Hannover) |
| -USA | American Depositary Receipts (Level 1 ADR programme; 2 ADR = 1 share) |
| Market segment | Prime Standard |
| Index inclusion | MDAX |
| First listed | 30 November 1994 |
| Number of issued shares1) | 120,597,134 |
| Common shares1) | EUR 120,597,134 |
| Share class | No-par-value registered shares |
| A | |
|---|---|
| ABS | Asset-Backed Securities |
| ADR | American Depositary Receipts |
| AFS | Available-For-Sale |
| AG | Aktiengesellschaft (public company) |
| AuM | Assets under Management |
| B | |
| BAT | Block Assumption Transactions |
| biz | business |
| bn. | billion |
| bps | basis points |
| b/s | balance sheet |
| C | |
| CAGR | Compound Annual Growth Rate |
| Cat | catastrophe |
| C/R | Combined Ratio |
| D | |
| E | |
| EBIT | Earnings Before Interest and Taxes |
| ECM | Economic Capital Model |
| EPS | Earnings per share |
| ESG | Environmental, Social, Governance |
| F | |
| G | |
| GIIPS | Greece, Ireland, Italy, Portugal, Spain |
| GWP | Gross Written Premium |
| H | |
| HR | Hannover Re |
| HTM | Held-To-Maturity |
| I | |
| IFRS | International Financial Reporting Standards |
| ILS | Insurance-Linked Securities |
| IPO | Initial Public Offering |
| ISIN | International Securities Identification Number |
| IVC | Intrinsic Value Creation |
| J, K | |
| L | |
| L&R | Loans & Receivables |
| LoC | Letter of Credit |
| LPT | Loss Portfolio Transfer |
| M | |
| m. | Million |
| MCEV | Market Consistent Embedded Value |
| MCR | Minimum Capital Requirements |
|---|---|
| mgmt. | management |
| ModCo | Modified Coinsurance |
| MtCR | Maximum tolerable Combined Ratio |
| N | |
| n. a. | not available |
| NC | non-callable |
| NII | Net Investment Income |
| NPE | Net Premium Earned |
| O | |
| OCI | Other Comprehensive Income |
| P | |
| P&L | profit and loss |
| p. a. | per annum |
| Perp | perpetual |
| prop. | proportional |
| Q | |
| R | |
| R/I | Reinsurance |
| RoE | Return on Equity |
| RoI | Return on Investment |
| S | |
| S&P | Standard & Poor's |
| SCR | Solvency Capital Requirements |
| SE | Societas Europaea (European Company) |
| T | |
| U | |
| U/Y | underwriting year |
| U/W | Underwriting |
| V | |
| V. a. G. | Versicherungsverein auf Gegenseitigkeit (mutual insurance company) |
| VaR | Value at Risk |
| VNB | Value of New Business |
| W | |
| WACC | Weighted Average Cost of Capital |
| X | |
| XL | eXcess of Loss |
| xRoCA | eXcess Return on Capital Allocated |
| Y | |
| YTD | Year To Date |
| y-o-y | year-on-year |
| Z |
This presentation does not address the investment objectives or financial situation of any particular person or legal entity. Investors should seek independent professional advice and perform their own analysis regarding the appropriateness of investing in any of our securities.
While Hannover Re has endeavoured to include in this presentation information it believes to be reliable, complete and up-to-date, the company does not make any representation or warranty, express or implied, as to the accuracy, completeness or updated status of such information.
Some of the statements in this presentation may be forward-looking statements or statements of future expectations based on currently available information. Such statements naturally are subject to risks and uncertainties. Factors such as the development of general economic conditions, future market conditions, unusual catastrophic loss events, changes in the capital markets and other circumstances may cause the actual events or results to be materially different from those anticipated by such statements.
This presentation serves information purposes only and does not constitute or form part of an offer or solicitation to acquire, subscribe to or dispose of, any of the securities of Hannover Re.
© Hannover Rück SE. All rights reserved. Hannover Re is the registered service mark of Hannover Rück SE.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.