Investor Presentation • Aug 4, 2021
Investor Presentation
Open in ViewerOpens in native device viewer

SEVENUM, 05 AUGUST 2021

Q2 EARNINGS CALL.
JASPER EENHORST, CFO.
STEFAN FELTENS, CEO.



UPDATE ON LOGISTICS.
FINANCIAL PERFORMANCE.
UPDATE ON BUSINESS AND STRATEGY.
Q&A.




READY FOR E-RX AND TOMORROW'S DEMAND.


UPDATE ON LOGISTICS.

FINANCIAL PERFORMANCE.
UPDATE ON BUSINESS AND STRATEGY.
Q&A.


KEY FACTS
Q2
2021
FY 2021 SALES INCREASE NOW EXPECTED AT 10-15% WITH ADJ. EBITDA MARGIN AROUND BREAK-EVEN LEVEL.











| in millions of euros | YTD H1 2021 vs. H1 2020 |
Q3 Q2 2021 vs. Q2 2020 |
||||
|---|---|---|---|---|---|---|
| H1 2020 | H1 2021 | better/ (worse) |
Q2 2020 | Q2 2021 | better/ (worse) |
|
| Sales | 464.7 | 534.4 | 15% | 232.7 | 250.4 | 8% |
| Gross profit margin | 22.5% | 25.5% | 3.0pp | 23.5% | 25.4% | 1.9 pp |
| Adj. selling & distribution as percentage of sales |
-17.5% | -21.2% | (3.7) pp | -18.1% | -21.7% | (3.6) pp |
| Adj. administrative costs as percentage of sales |
-2.6% | -3.0% | (0.4) pp | -2.7% | -3.2% | (0.5) pp |
| Adj. EBITDA | 11.3 | 6.9 | (4.4) | 6.3 | 1.2 | (5.1) |
| Adj. EBITDA margin | 2.4% | 1.3% | (1.1) pp | 2.7% | 0.5% | (2.2) pp |
| EBITDA | 9.3 | 1.6 | (7.7) | 5.4 | -1.4 | (6.8) |
| better/ (worse) |
Q2 2021 | Q2 2020 | ||
|---|---|---|---|---|
Adjustments in H1 2021 EUR 5.3M: Non-cash employee stock option costs and one-off costs related to projects, which included the set-up of new logistics centre and acquisition expenses.






OPERATING CASH: EUR +25 MILLION. Inflow from a positive EBITDA and favourable working capital movements.
INVESTMENTS: EUR 61 MILLION. Business acquisitions in Q1, new logistics centre in Sevenum, regular PP&E and IT.
FINANCING: EUR +235 MILLION. Successful convertible bonds placement (coupon of 0%) of EUR 225 million in Q1.


UPDATE ON LOGISTICS.

FINANCIAL PERFORMANCE.
UPDATE ON BUSINESS AND STRATEGY.
Q&A.











Full-year organically driven sales growth: 10-15%.

Full-year adjusted EBITDA margin: in the range of break-even level.

Full-year CAPEX: around 45M.

Long-term target profitability: unchanged, in excess of 6% EBIT.


UPDATE ON LOGISTICS.

FINANCIAL PERFORMANCE.
UPDATE ON BUSINESS AND STRATEGY.

234


.
| 30.6.2021 | DACH | International | Total |
|---|---|---|---|
| EUR 1,000 | EUR 1,000 | EUR 1,000 | |
| Revenue | 428,897 | 105,545 | 534,442 |
| Cost of sales | -321,636 | -76,550 | -398,186 |
| Adjusted cost of sales | -321,524 | -76,523 | -398,047 |
| Gross profit | 107,261 | 29,022 | 136,256 |
| Adjusted gross profit | 107,373 | 29,022 | 136,395 |
| % of revenue | 25.0% | 27.5% | 25.5% |
| Other income | 29 | 7 | 36 |
| Selling & distribution | -83,443 | -30,452 | -113,895 |
| Adjusted 5&D | -82,959 | -30,347 | -113,306 |
| Segment EBITDA | 23,847 | -1,423 | 22,397 |
| Adjusted segment EBITDA | 24,443 | -1,318 | 23,125 |
| Administrative expenses | -12,797 | -7,992 | -20,789 |
| Adjusted AE | -9,110 | -7,144 | - 16,254 |
| EBITDA | 11,050 | -9,415 | 1,608 |
| Adjusted EBITDA | 15,333 | -8,462 | 6,871 |
| Depreciation | -7,171 | -4,479 | - 11,650 |
| EBIT | 3,879 | -13,894 | -10,042 |
| Adjusted EBIT | 8,162 | -12,941 | -4,779 |
| Net finance cost and income tax | -6,920 | ||
| Adjusted net finance cost and income tax | -6,920 | ||
| Net loss | -16,962 | ||
| Adjusted net loss | -11,699 |
| 30.6.2020 | DACH | International | Total |
|---|---|---|---|
| EUR 1,000 | EUR 1,000 | EUR 1,000 | |
| Revenue | 391,114 | 73,547 | 464,661 |
| Cost of sales | -305,903 | -54,275 | -360,178 |
| Adjusted cost of sales | -305,903 | -54,275 | -360,178 |
| Gross profit | 85,211 | 19,272 | 104,483 |
| Adjusted gross profit | 85,211 | 19,272 | 104,483 |
| % of revenue | 21.8% | 26.2% | 22.5% |
| Other income | 12 | 2 | 14 |
| Selling & distribution | -61,415 | -19,839 | -81,254 |
| Adjusted S&D | -61,415 | -19,839 | -81,254 |
| Segment EBITDA | 23,808 | -565 | 23,243 |
| Adjusted segment EBITDA | 23,808 | -565 | 23,243 |
| Administrative expenses | -8,859 | -5,089 | -13,948 |
| Adjusted AE | -7,175 | -4,787 | -11,962 |
| EBITDA | 14,949 | -5,654 | 9,295 |
| Adjusted EBITDA | 16,633 | -5,352 | 11,281 |
| Depreciation | -4,329 | -2,486 | -6,815 |
| EBIT | 10,620 | -8,140 | 2,480 |
| Adjusted EBIT | 12,304 | -7,838 | 4,466 |
| Net finance cost and income tax | -7,601 | ||
| Adjusted net finance cost and income tax | -7,601 | ||
| Net loss | -5,121 | ||
| Adiusted net loss | -3.135 |

| Period ended | Period ended | |
|---|---|---|
| 30.6.2021 | 30.6.2020 | |
| EUR 1,000 | EUR 1,000 | |
| Revenue | 534,442 | 464,662 |
| Cost of sales | -398,186 | -360,178 |
| Gross profit | 136,256 | 104,484 |
| Other income | 36 | 14 |
| Selling and distribution | -123,798 | -87,047 |
| Administrative expenses | -22,536 | -14,970 |
| Result from operations | -10,042 | 2,481 |
| Finance income | 92 | 174 |
| Finance expenses | -6,530 | =8,085 |
| Net finance costs | -6,438 | -7,911 |
| Result subsidiaries | -449 | 0 |
| Share of profit of associates and joint ventures | 0 | 0 |
| Result before tax | -16,929 | -5,430 |
| Income tax | -33 | 310 |
| Result after tax | -16,962 | -5,120 |
| Attributable to: | ||
| Owners of the company | -16,962 | -5,120 |

| before appropriation of result | 30.6.2021 | 31.12.2020 |
|---|---|---|
| EUR 1,000 | EUR 1,000 | |
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment | 76,766 | 74,545 |
| Intangible assets | 291,657 | 204,661 |
| Deferred tax assets | 120 | 120 |
| Other financial assets | 1,789 | 1,730 |
| Investments in equity-accounted joint ventures | 1,151 | 1,151 |
| Investments in associates | 605 | 605 |
| Investments in equity-instruments | 10 | 10 |
| 372,098 | 282,822 | |
| Current assets | ||
| Inventories | 79,852 | 81,240 |
| Trade and other receivables | 39,560 | 44,591 |
| Other financial assets | 35,183 | 37,771 |
| Cash and cash equivalents | 290,541 | 90,485 |
| 445,136 | 254,087 | |
| Total assets | 817,234 | 536,909 |
| 30.6.2021 | 31.12.2020 | |
|---|---|---|
| EUR 1,000 | EUR 1,000 | |
| Equity and liabilities | ||
| Shareholders' equity | ||
| Issued capital and share premium | 564,919 | 552,019 |
| Reserves/accumulated losses | -100,278 | - 126,881 |
| 464,641 | 425,138 | |
| Non-current liabilities | ||
| Deferred tax liability | 6,644 | 4,347 |
| Loans and Borrowings | 250,289 | 32,810 |
| 256,933 | 37,157 | |
| Current liabilities | ||
| Trade and other payables | 61,501 | 53,147 |
| Loans and Borrowings | 5,313 | 5,384 |
| Amounts due to banks | 37 | 39 |
| Other liabilities | 28,809 | 16,044 |
| 95,660 | 74,614 | |
| Total equity and liabilities | 817,234 | 536,909 |

| Period ended 30.6.2021 |
Period ended 30.6.2020 |
|
|---|---|---|
| EUR 1,000 | EUR 1,000 | |
| Cash flow from operating activities | ||
| Result from operations | -10,042 | 2,481 |
| Adjustments for: | ||
| - Depreciation and amortisation of non-current assets | 11,650 | 6,841 |
| - Corporate income tax | -97 | 236 |
| - Result subsidiaries | -449 | 0 |
| - Share-based payment charge for the period | 3,573 | 1,186 |
| Operating result adjusted for depreciation | ||
| and amortisation, taxes and provisions | 4,635 | 10,744 |
| Movements in working capital | ||
| - (Increase)/decrease in trade and other receivables | 6,237 | -5,745 |
| - (Increase)/decrease in inventory | 1,397 | -20,268 |
| - (Increase)/decrease in trade and other payables | 12,806 | 31,207* |
| Working capital movement | 20,440 | 5,193 |
| Net cash (used in)/generated by operating activities | 25,075 | 15,937 |
| Cash flow from investing activities | ||
| Investment for property, plant and equipment | -6,183 | -9,791 |
| Investment for intangible assets | -12,777 | -7,921 |
| Investment for other financial assets | 2,500 | 10,626 |
| Acquisition of subsidiary, net of cash acquired | -43,997 | O |
| Net cash (used in)/generated by investing activities | -60,457 | -7,086 |
| Period ended 30.6.2021 |
Period ended 30.6.2020 |
|
|---|---|---|
| EUR 1,000 | EUR 1,000 | |
| Cash flow from financing activities | ||
| Interest received | 92 | 174 |
| Interest paid | -2,838 | -5,131 |
| Capital increase | 0 | 63,381 |
| Capital increase exercised ESOP | 10,627 | -4,340 |
| lssue convertible bond | 222,197 | |
| lssue/repayment other long-term liability | 8,168 | -18 |
| Cash-out lease payments | -2,808 | -1,203 |
| Movement in bank overdraft | 0 | -10,131* |
| Net cash (used in)/generated by financing activities | 235,438 | 42,732 |
| Net increase/(decrease) in cash and cash equivalents | 200,056 | 51,583 |
| Cash and cash equivalents at the beginning of the period | 90,485 | 62,653 |
| Cash and cash equivalents at the end of the period | 290.541 | 114.236 |
* the comparative figures of the cash flow statement for the interim period HY1-2020 have been adjusted. Last year's numbers showed the movement in bank overdraft of EUR – 10,131 as part of the movements in working capital. According to IAS 7.8 the bank overdraft position is an integral part of the financing activities of the company and as such presented in cash flow from financing activities. The figures 2021 and 2020 have been presented accordingly.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.