AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fresenius SE & Co. KGaA

Quarterly Report Nov 4, 2021

166_10-q_2021-11-04_4b4eb119-7577-4571-99df-77bca644a86c.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Q3 2021

QUARTERLY FINANCIAL REPORT

TABLE OF CONTENTS

3 Fresenius Group figures at a glance 13 Fresenius Medical Care 29 Consolidated financial statements

  • 7 Health care industry 22 Subsequent events
  • 8 Results of operations, financial position, assets and liabilities 23 Outlook 2021
  • 10 Reconciliation
  • 11 Cash flow
  • 12 Asset and liability structure

  • 13 Business segments

  • 8 Sales 26 Reconciliation tables 38 Notes

  • 9 Earnings 28 Estimated COVID-19 effects

  • 15 Fresenius Kabi 29 Consolidated statement of income

  • 17 Fresenius Helios 30 Consolidated statement of comprehensive income
  • 4 Shareholder information 19 Fresenius Vamed 31 Consolidated statement of financial position
  • 21 Employees 32 Consolidated statement of cash flows
  • 21 Research and development 34 Consolidated statement of changes in equity
  • 6 Management Report 21 Rating 36 Consolidated segment reporting first three quarters of 2021
  • 6 Strategy and goals 22 Oppotunities and risk report 37 Consolidated segment reporting third quarter of 2021

10 Investments 61 Financial Calendar

FRESENIUS GROUP FIGURES AT A GLANCE

Fresenius is a global health care group providing products and services for dialysis, hospitals, and outpatient medical care. In addition, Fresenius focuses on hospital operations. We also manage projects and provide services for hospitals and other health care facilities. In 2020, Group sales were €36.3 billion. As of September 30, 2021, more than 314,000 employees have dedicated themselves to the service of health in about 100 countries worldwide.

SALES AND EARNINGS

€ i
illio
n m
ns
Q3 /
202
1
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
9,
324
5% 5% 27,
554
2% 5%
IT1
EB
1,
04
1
-6% -6% 3,
080
-8% -5%
1,2
Ne
t in
com
e
43
5
2% 2% 1,
345
3% 6%

BALANCE SHEET

€ i
illio
n m
ns
Sep
. 30
, 20
21
Dec
. 31
, 20
20
Cha
nge
To
tal
ets
ass
71,
08
1
66,
646
7%
3
uity
Eq
186
28,
26,
023
8%
3
Eq
uity
tio
ra
40
%
39
%
1,4
Ne
t d
ebt
/E
BIT
DA
3.5
5
3.4
4

PROFITABILITY

Q3 /
202
1
Q3 /
202
0
Q1-
3/ 2
021
Q1-
3 /2
020
in1
EB
IT
ma
rg
11.
2%
12.
5%
11.
2%
12.
5%
1,2
Ret
uity
af
x (
RO
E)
ter
ta
urn
on
eq
-- -- 10.
0%
10.
7%
1
Ret
tin
ts (
RO
OA
)
urn
on
op
era
g a
sse
-- -- 6.6
%
7.3
%
1
in
ita
OIC
Ret
ted
l (R
)
urn
on
ves
ca
p
-- -- 6.1
%
6.6
%

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

3 Including noncontrolling interests

4 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestiture

SHAREHOLDER INFORMATION

Since the beginning of the year, the Fresenius share price increased by 10% closing the third quarter of 2021 at €41.54.

KEY DATA OF THE FRESENIUS SHARE

Q1-
3/ 2
021
202
0
Gro
wth
of
(S
Nu
mb
sha
30
/D
31
)
er
res
ep.
ec.
55
8,
454
143
,
55
7,
54
0,
909
0%
n1
Sto
ck
han
tio
in €
ota
exc
ge
qu
Hig
h
47
.44
50
.32
-6%
Low 34
.57
25
.66
35
%
Per
iod
d q
ati
clo
sin
ric
e in

uot
-en
on
g p
41
.54
37
.84
10
%
Ø T
rad
ing
lum
e (
mb
of
sha
ad
ing
da
)
r tr
vo
nu
er
res
pe
y
38
6,
642
1,
2,
085
926
,
-34
%
2 in
Ma
rke
ital
iza
tio
illio
n €
(S
30
/D
31
)
t ca
p
n
m
ep.
ec.
23,
195
21,
097
10
%
3
nin
in
Ear
sh

gs
per
are
2.4
1
3.2
2
--

1 Xetra closing price on the Frankfurt Stock Exchange

2 Total number of ordinary shares multiplied by the respective Xetra period-end quotation on the Frankfurt Stock Exchange

3 Net income attributable to shareholders of Fresenius SE&Co. KGaA; before special items

DEVELOPMENT IN FIRST TO THIRD QUARTER 2021

Due to rising vaccination rates in many relevant markets and strong government support, the global economy continued to recover in the third quarter of 2021. This development strengthened economic activity and employment rates during this period. However, supply constraints, a rise in inflation and the spread of the more contagious delta variant of COVID-19 are affecting short-term growth prospects.

Capital markets and global investment levels remained stable, benefiting from government stimulus measures and favorable financing conditions. Vaccination progress is expected to reduce the impact of the pandemic, yet uncertainties remain about the global economic outlook.

According to the ECB's current forecast, the economy in the euro zone will grow by 5.0% this year. The ECB left its key interest rate unchanged at 0.00% during its September meeting.

The Federal Reserve's latest forecast projects the U.S. economy to grow by 5.9% in 2021. The U.S. Federal Reserve did not change the existing interest rates corridor of 0% to 0.25% at its September meeting.

Within this economic environment, the DAX increased by 11% in the first nine months of 2021 to 15,261 points.

SHAREHOLDER STRUCTURE

The charts opposite show the shareholder structure as of the last survey as of June 30, 2021. The Else Kröner-Fresenius-Stiftung was the largest shareholder of Fresenius SE&Co. KGaA, with 26.6% of the shares. According to notifications pursuant to the German Securities Trading Act (WpHG), the shares held by BlackRock, Inc were below 5% and by Allianz Global Investors GmbH below 3%. For further information on notifications, please visit www.fresenius.com/ shareholder-structure.

As of June 30, 2021, a shareholder survey identified the ownership of about 95% of our subscribed capital. The shareholder base of Fresenius is solid: a total of over 600 institutional investors held about 330 million shares or 60% (December 31, 2020: 60%) of the subscribed capital; 47.0 million (December 31: 46.1 million) shares were identified as retail holdings.

The 10 largest investors held about 18% (December 31, 2021: 20%) of the share capital. Our shares were mostly held by investors in Germany, the United States, and the United Kingdom.

ANALYST RECOMMENDATIONS

The recommendations published by financial analysts are an important guide for institutional and private investors when making investment decisions. According to our survey, as of September 30, 2021, we were rated with 11 ''buy'', 5 ''hold'', and 1 ''sell'' recommendations. The list of banks that provide regular analyst coverage of Fresenius and their latest recommendations can be found at www.fresenius.com/ analysts-and-consensus.

MANAGEMENT REPORT

Fresenius improves FY/21 Group guidance for the second time after good Q3 results

  • ►Fresenius Medical Care with stronger than projected COVID-19 related headwind
  • ►Fresenius Kabi improves EBIT1 outlook; North America returning to growth; Emerging Markets business with continued healthy financial performance
  • ►Helios Germany with ongoing upward trend for elective treatments; activity levels at Helios Spain above pre-pandemic levels
  • ►Fresenius Vamed with good performance in the service business; order book in the project business remains at all-time high
  • ►Cost and efficiency program on track; savings targets confirmed for FY/ 23
  • ►Fresenius raises FY/ 21 Group sales outlook; earnings now expected to be around the top-end of guidance

STRATEGY AND GOALS

Our goal is to expand Fresenius' position as a leading global provider of products, services, and therapies for critically and chronically ill people. In line with our corporate purpose ''Forward thinking health care to improve the quality of life of patients'', Fresenius develops innovative, affordable, and profitable solutions for the megatrends of health and demographics. Our mission is to offer better medicine and better health care services to ever more people. Every business decision we make is consistently guided by the wellbeing of our patients. It is at the center of everything we do. At the same time, we want to grow profitably and use our capital efficiently.

Fresenius is living up to its special responsibility as part of the health care system, even under the difficult circumstances of the current COVID-19 pandemic. With our products, services, and therapies, we have made an important contribution combating the pandemic worldwide. In our view, there is no need to adjust our strategy and goals due to the COVID-19 pandemic.

Strategic Roadmap

At the beginning of 2021, Fresenius has defined three phases for the development of the company over the next years: Optimize, Grow, and Accelerate.

Consistent with this strategic roadmap, Fresenius initiated group-wide strategic efficiency initiatives focused on operational excellence and cost-saving measures, targeted strengthening of future growth areas and portfolio optimizations. These measures are expected to gradually result in cost savings of more than €100 million p.a. after tax and minority interest in 2023, with some potential to increase thereafter. Achieving these sustainable efficiencies will require significant up-front expenses. For the years 2021 to 2023, those expenses are expected to be more than €100 million p.a. after tax and minority interest on average, with the largest portion currently expected to materialize in 2022. They will be classified as special items, consistent with previous practice.

More detailed information on our strategy and performance criteria can be found in our 2020 Annual Report on page 42ff.

HEALTH CARE INDUSTRY

The health care sector is one of the world's largest industries and we are convinced that it shows excellent growth opportunities.

The main growth factors are:

  • ► rising medical needs deriving from aging populations, the growing number of chronically ill and multimorbid patients,
  • ► stronger demand for innovative products and therapies, advances in medical technology,
  • ► the growing health consciousness, which increases the demand for health care services and facilities, and
  • ► the increasing demand for digital health services for patients.

In the emerging countries, additional drivers are:

  • ► expanding availability and correspondingly greater demand for basic health care, and
  • ► increasing national incomes and hence higher spending on health care.

Health care structures are being reviewed and cost-cutting potential identified in order to contain the steadily rising health care expenditures. However, such measures cannot compensate for the cost pressure. Market-based elements are increasingly being introduced into the health care system to create incentives for cost- and quality-conscious behavior. Overall treatment costs will be reduced through improved quality standards.

In addition, ever-greater importance is being placed on disease prevention and innovative reimbursement models linked to treatment quality standards.

The industry-specific framework for the operating business of the Fresenius Group remained essentially unchanged in 2021.

External factors

The COVID-19 pandemic has a significant impact on the economic environment of the Fresenius Group. We demonstrated our special responsibility as part of the health care system even under the difficult circumstances of the COVID-19 pandemic. With our products, services, and therapies, we have made an important contribution combating the COVID-19 pandemic worldwide. Despite partial government compensation, COVID-19 had an overall negative effect on the business in many of the Group's important markets.

Nevertheless, Fresenius has come through the COVID-19 pandemic in an economically robust manner so far. Once again, our company's business development has proven to be comparatively stable and largely independent of economic cycles. Our diversification into four business segments and our global focus give the Group additional stability.

The legal framework for the operating business of the Fresenius Group remained essentially unchanged.

We carefully monitor and evaluate country-specific, political, legal, and financial conditions.

RESULTS OF OPERATIONS, FINANCIAL POSITION, ASSETS AND LIABILITIES

SALES

Group sales increased by 5% (5% in constant currency) to €9,324 million (Q3/ 20: €8,918 million). Organic growth was 3%. Acquisitions /divestitures contributed net 2% to growth. Currency translation had no effect on sales growth. Excluding estimated COVID-19 effects1, Group sales growth would have been 7% to 8% in constant currency.

In Q1-3/ 21, Group sales increased by 2% (5% in constant currency) to €27,554 million (Q1-3/ 20: €26,973 million). Organic growth was 4%. Acquisitions /divestitures contributed net 1% to growth. Currency translation reduced sales growth by 3%. Excluding estimated COVID-19 effects1, Group sales growth would have been 5% to 6% in constant currency.

SALES BY REGION

To
tal
9,
324
8,
918
5% 0% 5% 3% 2% 100
%
Afr
ica
106 82 29
%
7% 22
%
22
%
0% 1%
Lat
in A
ric
me
a
46
2
40
1
15
%
-7% 22
%
19
%
3% 5%
ia-
ific
As
Pac
984 953 3% 2% 1% 1% 0% 11
%
Eu
rop
e
4,
098
3,
869
6% 0% 6% 4% 2% 44
%
No
rth
Am
eri
ca
3,
674
3,
613
2% 0% 2% 1% 1% 39
%
€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Cur
ren
cy
slat
ion
tran
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
owt
h
s gr
Acq
uisi
tion
s /
dive
stit
ure
s
% o
f to
tal
sale
s
€ i
illio
n m
ns
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Cur
ren
cy
slat
ion
tran
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
Acq
uisi
tion
s /
dive
stit
ure
s
% o
f to
tal
sale
s
eri
No
rth
Am
ca
606
10,
11,
283
-6% -6% 0% -1% 1% 39
%
Eu
rop
e
12,
44
3
11,
608
7% 0% 7% 5% 2% 45
%
ia-
ific
As
Pac
2,
858
647
2,
8% -1% 9% 9% 0% 10
%
Lat
in A
ric
me
a
1,
33
6
1,
161
15
%
-13
%
28
%
24
%
4% 5%
Afr
ica
31
1
274 14
%
4% 10
%
10
%
0% 1%
To
tal
27,
554
26,
973
2% -3% 5% 4% 1% 100
%

SALES BY BUSINESS SEGMENT

Q3 /
202
1
Q3 /
202
0
Gro
wth
Cur
ren
cy
slat
ion
tran
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
Acq
uisi
tion
s /
Div
esti
ture
s
% o
f to
tal
s 2
sale
4,
44
2
4,
414
1% 0% 1% 1% 0% 47
%
1,
854
1,
694
9% 1% 8% 8% 0% 20
%
2,
622
2,
40
0
9% -1% 10
%
5% 5% 28
%
6
51
51
7
0% 0% 0% 0% 0% 5%
9,
324
8,
918
5% 0% 5% 3% 2% 100
%
€ i
illio
n m
ns
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Cur
ren
cy
ion
tran
slat
effe
cts
Gro
wth
at
stan
t ra
tes
con
Org
anic
sale
h
owt
s gr
uisi
tion
Acq
s /
Div
esti
ture
s
f to
% o
tal
s 2
sale
Fre
ius
M
ed
ica
l C
sen
are
12,
972
13,
45
9
-4% -6% 2% 1% 1% 47
%
ius
bi
Fre
Ka
sen
5,
37
0
5,
161
4% -3% 7% 6% 1% 19
%
Fre
ius
He
lios
sen
8,
009
7,
181
12
%
0% 12
%
7% 5% 29
%
Fre
ius
Va
d
sen
me
1,
549
1,
49
1
4% 0% 4% 4% 0% 5%
To
tal
27,
554
26,
973
2% -3% 5% 4% 1% 100
%

1 For estimated COVID-19effects please see table on page 28.

2 The following description of sales relates to the respective external sales of the business segments. Consolidation effects and corporate entities are not taken into account.

Therefore, aggregation to total Group sales is not possible.

EARNINGS

Group EBITDA before special items decreased by 2% (-2% in constant currency) to €1,700 million (Q3/ 20: €1,729 million). Reported Group EBITDA was €1,667 million (Q3/ 20: €1,729 million).

In Q1-3/ 21, Group EBITDA before special items decreased by 5% (-1% in constant currency) to €5,002 million (Q1-3/ 20: €5,246 million). Reported Group EBITDA was €4,957 million (Q1-3/ 20: €5,246 million).

Group EBIT before special items decreased by 6% (-6% in constant currency) to €1,041 million (Q3/ 20: €1,113 million). The decrease is primarily due to COVID-19 related headwinds at Fresenius Medical Care. The EBIT margin before special items was 11.2% (Q3/ 20: 12.5%). Reported Group EBIT was €1,008 million (Q3/ 20: €1,113 million).

In Q1-3/ 21, Group EBIT before special items decreased by 8% (-5% in constant currency) to €3,080 million (Q1-3/20: €3,361 million). The constant currency decrease is primarily due to COVID-19 related headwinds at Fresenius Medical Care. The EBIT margin before special items was 11.2% (Q1-3/ 20: 12.5%). Reported Group EBIT was €3,035 million (Q1-3/ 20: €3,361 million).

Group net interest before special items and reported net interest improved to -€126 million (Q3/ 202: -€154 million) mainly due to lower interest rates. In Q1-3/ 21, Group net interest before special items improved to -€384 million (Q1-3 / 202: -€495 million). Reported Group net interest improved to -€384 million (Q1-3/ 20: -€503 million).

EARNINGS

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Sa
les
9,
324
8,
918
5% 27,
554
26,
973
2%
Co
of
les
sts
sa
-6,
80
1
-6,
42
2
-6% -19
955
,
-19
285
,
-3%
Gr
ofi
t
oss
pr
2,
523
6
2,
49
1% 7,
59
9
688
7,
-1%
Se
llin
al a
nd
ad
mi
nis
tive
tra
g,
ge
ner
ex
pen
ses
-1,
30
0
-1,
218
-7% -3,
966
-3,
778
-5%
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
-21
5
-16
5
-30
%
-59
8
-54
9
-9%
Op
tin
inc
e (
EB
IT)
era
g
om
008
1,
113
1,
-9% 3,
035
3,
36
1
-10
%
Int
lt
st r
ere
esu
-12
6
-15
4
18
%
-38
4
-50
3
24
%
Fin
cia
l re
sul
t
an
6
-12
-15
4
18
%
-38
4
-50
3
24
%
Inc
e b
efo
inc
e ta
om
re
om
xes
882 95
9
-8% 2,
65
1
2,
85
8
-7%
Inc
e ta
om
xes
-20
1
-21
1
5% -59
1
-64
8
9%
Ne
t in
com
e
68
1
748 -9% 2,
060
2,
21
0
-7%
Les
llin
int
tro
sts
s n
on
con
g
ere
-26
8
-32
1
17
%
-74
1
-91
3
19
%
1,2
t in
ibu
ius
SE
&C
KG
Ne
tab
le t
o F
aA
ttr
com
e a
res
en
o.
435 42
7
2% 1,
345
1,
302
3%
1
Ne
t in
ttri
but
ab
le t
o F
ius
SE
&C
KG
aA
com
e a
res
en
o.
41
3
42
7
-3% 1,
31
9
1,
297
2%
1,2
Ea
rni
ord
ina
sha
(€)
ng
s p
er
ry
re
0.7
8
0.7
7
1% 2.4
1
2.3
4
3%
1,2
Fu
lly
dil
d e
ing
ord
ina
sha
(€)
ute
arn
s p
er
ry
re
0.7
8
0.7
7
1% 2.4
1
2.3
4
3%
1
Ea
rni
ord
ina
sha
(€)
ng
s p
er
ry
re
0.7
4
0.7
7
-4% 2.3
6
2.3
3
1%
1
Fu
lly
dil
d e
ing
ord
ina
sha
(€)
ute
arn
s p
er
ry
re
0.7
4
0.7
7
-4% 2.3
6
2.3
3
1%
of s
Av
mb
har
era
ge
nu
er
es
55
8,
44
8,
118
46
55
7,
7,
584
55
7,
920
123
,
698
55
7,
43
1,
2
EB
ITD
A
1,
700
1,
729
-2% 5,
002
5,
246
-5%
2
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
-65
9
-61
6
-7% -1,
922
-1,
885
-2%
2
EB
IT
1,
04
1
1,
113
-6% 3,
080
3,
36
1
-8%
2
EB
ITD
A m
in
arg
18.
2%
19.
4%
18.
2%
19.
4%
2
EB
IT
in
ma
rg
11.
2%
12.
5%
11.
2%
12.
5%

Group tax rate before special items was 23.0% (Q3/ 201: 22.0%) while reported Group tax rate was 22.8% (Q3/ 20: 22.0%). In Q1-3/ 21, Group tax rate before special items was 22.4% (Q1-3/ 201: 22.7%) while reported Group tax rate was 22.3% (Q1-3/ 20: 22.7%).

Noncontrolling interests before special items were -€270 million (Q3/ 20: -€321 million) of which 91% were attributable to the noncontrolling interests in Fresenius Medical Care. Reported noncontrolling interests were -€268 million (Q3/ 20: -€321 million). In Q1-3/ 21, noncontrolling interests before special items were -€747 million (Q1-3/20: -€913 million) of which 91% were attributable to the noncontrolling interests in Fresenius Medical Care. Reported noncontrolling interests were -€741 million (Q3/ 20: -€913 million).

Group net income1 before special items increased by 2% (2% in constant currency) to €435 million (Q3/ 201: €427 million) driven by Fresenius Vamed and Fresenius Kabi as well as by the favorable net interest development. Excluding estimated COVID-19 effects3 Group net income2 before special items would have grown 12% to 16% in constant currency. Reported Group net income2 decreased to €413 million (Q3/ 20: €427 million).

In Q1-3/ 21, Group net income2 before special items increased by 3% (6% in constant currency) to €1,345 million (Q1-3 / 201: €1,302 million). Excluding estimated COVID-19 effects3, Group net income2 before special items would have grown 7% to 11% in constant currency. Reported Group net income2 increased to €1,319 million (Q1-3/20: €1,297 million).

Earnings per share2 before special items increased by 1% (1% in constant currency) to €0.78 (Q3/ 202: €0.77). Reported earnings per share2 were €0.74 (Q3/ 20: €0.77). In Q1-3/ 21, earnings per share2 before special items increased by 3% (6% in constant currency) to €2.41 (Q1-3/201: €2.34). Reported earnings per share2 were €2.36 (Q1-3/20: €2.33).

RECONCILIATION

Consolidated results for Q3 / 21 and Q3/ 20 include special items. Consolidated results for Q1-3/ 21 and Q1-3/ 20 include special items. The special items shown in the reconciliations are shown in the Corporate segment. For a detailed overview of special items please see the reconciliation tables from page 26 onwards.

INVESTMENTS

Spending on property, plant and equipment was €449 million corresponding to 5% of sales (Q3/ 20: €521 million; 6% of sales). These investments served primarily for the modernization and expansion of dialysis clinics, production facilities as well as hospitals and day clinics. In Q1-3/ 21, spending on property, plant and equipment was €1,342 million corresponding to 5% of sales (Q1-3/ 20: €1,542 million; 6% of sales).

Total acquisition spending was €167 million (Q3/ 20: €142 million). In Q1-3/ 21, total acquisition spending was €807 million (Q1-3/ 20: €651 million) mainly for the acquisition of Eugin Group at Fresenius Helios which has been consolidated since April 1, 2021, and the acquisition of dialysis clinics at Fresenius Medical Care.

1 Before special items

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

Fresenius

1st -- 3rd Quarter and 3rd Quarter 2021 Quarterly Financial Report

3 For estimated COVID-19 effects please see table on page 28.

CASH FLOW

Group operating cash flow increased to €1,226 million (Q3/ 20: €1,199 million) with a margin of 13.1% (Q3/ 20: 13.4%). Free cash flow before acquisitions and dividends increased correspondingly to €793 million (Q3/ 20: €682 million). Free cash flow after acquisitions and dividends increased to €594 million (Q3/ 20: -€185 million).

In Q1-3/ 21, Group operating cash flow decreased to €3,329 million (Q1-3 / 20: €5,159 million) with a margin of 12.1% (Q1-3/ 20: 19.1%). The decrease was mainly due to continued recoupment of the U.S. federal government's payments under the CARES Act in Q2 / 20. Free cash flow before acquisitions and dividends decreased to €1,986 million (Q1-3/ 20: €3,593 million). Free cash flow after acquisitions and dividends decreased to €352 million (Q1-3/ 20: €2,149 million).

INVESTMENTS/ACQUISITIONS BY BUSINESS SEGMENT

€ i
illio
n m
ns
Q1-
3/ 2
021
Q1-
3 /2
020
The
f pr
rty,
reo
ope
plan
d
t an
ipm
ent
equ
The
f
reo
uisi
tion
acq
s
Gro
wth
f to
% o
tal
Fre
ius
M
ed
ica
l C
sen
are
954 992 58
8
36
6
-4% %
44
Fre
ius
Ka
bi
sen
34
7
47
7
34
6
1 -27
%
16
%
ius
lios
Fre
He
sen
779 640 34
1
43
8
22
%
36
%
Fre
ius
Va
d
sen
me
58 70 57 1 -17
%
3%
Co
rat
rpo
e
11 14 10 1 -21
%
1%
To
tal
2,
149
2,
193
342
1,
807 -2% 100
%

CASH FLOW STATEMENT (Summary)

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
t in
Ne
com
e
68
1
748 -9% 060
2,
2,
210
-7%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
659 616 7% 1,
922
1,
885
2%
Ch
ork
ing
ital
d o
the
ang
e w
ca
p
an
rs
-11
4
-16
5
31
%
-65
3
1,
064
-16
1%
Op
tin
Ca
sh
flo
era
g
w
226
1,
199
1,
2% 3,
32
9
159
5,
-35
%
Ca
ital
dit
et
p
ex
pen
ure
, n
-43
3
-51
7
16
%
-1,
343
-1,
56
6
14
%
Ca
flo
bef
isit
ion
div
ide
sh
nd
nd
ore
ac
qu
s a
s
w
793 682 16
%
986
1,
3,
593
-45
%
Ca
sh
d f
uis
itio
ns /
ds
fro
m d
ive
stit
use
or
acq
pro
cee
ure
s
-12
4
-77 -61
%
-64
3
-44
3
-45
%
Div
ide
nds
id
pa
-75 -79
0
91
%
-99
1
-1,
00
1
1%
Fre
ash
flo
fte
uis
itio
d d
ivid
ds
e c
w a
r a
cq
ns
an
en
594 -18
5
-- 352 2,
149
-84
%
Ca
sh
vid
ed
by
/us
ed
for
fin
ing
tiv
itie
pro
anc
ac
s
-49
2
-10
2
-- 96 -98
7
110
%
Eff
of
cha
ch
e in
sh
and
ect
tes
ex
nge
ra
on
ang
ca
h e
iva
len
ts
cas
qu
61 -12
8
148
%
128 -15
8
181
%
Ne
ha
e i
ash
d c
ash
uiv
ale
t c
nts
ng
n c
an
eq
163 -41
5
139
%
6
57
004
1,
-43
%

ASSET AND LIABILITY STRUCTURE

Group total assets increased by 7% (4% in constant currency) to €71,081 million (Dec. 31, 2020: €66,646 million) given the expansion of business activities and currency effects. Current assets increased by 10% (7% in constant currency) to €17,334 million (Dec. 31, 2020: €15,772 million) driven by the increase of cash and cash equivalents, trade accounts receivables, and inventories. Non-current assets increased by 6% (3% in constant currency) to €53,747 million (Dec. 31, 2020: €50,874 million).

Total shareholders' equity increased by 8% (4% in constant currency) to €28,186 million (Dec. 31, 2020: €26,023 million). The equity ratio was 39.7% (Dec. 31, 2020: 39.0%).

Group debt increased by 5% (3% in constant currency) to €27,191 million (Dec. 31, 2020: €25,913 million). Group net debt increased by 3% (1% in constant currency) to €24,778 million (Dec. 31, 2020: €24,076 million).

As of September 30, 2021, the net debt/EBITDA ratio increased to 3.55x1,2 (Dec. 31, 2020: 3.44x1,2) driven by COVID-19 effects weighing on EBITDA as well as increased net debt. The improvement over June 30, 2021 (3.60x1,2) is driven by the reduction of net debt in Q3/ 21 due to the good cash flow performance.

BALANCE SHEET

€ i
illio
n m
ns
Sep
. 30
, 20
21
Dec
. 31
, 20
20
Cha
nge
As
set
s
Cu
nt
ets
rre
ass
17,
334
15,
772
10
%
the
f tr
ade
cei
vab
les
nts
reo
ac
cou
re
40
2
7,
6,
937
7%
the
f in
ies
tor
reo
ven
4,
257
3,
945
8%
f ca
uiv
the
sh
and
sh
ale
nts
reo
ca
eq
2,
41
3
1,
837
31
%
No
ent
set
n-c
urr
as
s
53
747
,
50
874
,
6%
the
f p
lan
nd
uip
ert
t a
nt
reo
rop
y, p
eq
me
12,
270
11,
912
3%
the
f g
ood
wil
l an
d o
the
r in
ible
tan
set
reo
g
as
s
32,
109
30,
335
6%
the
f ri
ht-
of-
set
reo
g
use
-as
s
5,
856
5,
69
1
3%
To
tal
set
as
s
08
71,
1
66,
646
7%
Lia
bil
itie
uit
nd
sha
reh
old
' eq
s a
ers
y
Lia
bil
itie
s
42
895
,
40
623
,
6%
the
f tr
ade
ble
nts
reo
ac
cou
pa
ya
1,
649
1,
816
-9%
the
f a
ual
nd
oth
sho
lia
bil
itie
rt-t
reo
ccr
s a
er
erm
s
10,
822
9,
913
9%
the
f d
ebt
reo
27,
191
25,
913
5%
f le
lia
bili
tie
the
reo
ase
s
6,
394
6,
188
3%
No
oll
ing
in
ntr
ter
est
nco
s
9,
885
9,
074
9%
niu
uit
To
tal
Fr
s S
E&
Co
. K
Ga
A s
ha
reh
old
' eq
ese
ers
y
18,
30
1
16,
949
8%
To
tal
sh
ho
lde
rs'
uit
are
eq
y
28,
186
26,
023
8%
lia
bil
itie
uit
To
tal
nd
sha
reh
old
' eq
s a
ers
y
71,
08
1
66,
646
7%

BUSINESS SEGMENTS

FRESENIUS MEDICAL CARE

Fresenius Medical Care is the world's largest provider of products and services for individuals with renal diseases. As of September 30, 2021, Fresenius Medical Care was treating approximately 345,000 patients in 4,151 dialysis clinics. Along with its core business, the Renal Care Continuum, the company focuses on expanding in complementary areas and in the field of critical care.

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
4,
44
1
4,
414
1% 1% 12,
972
13,
45
9
-4% 2%
A1
EB
ITD
912 025
1,
%
-11
-10
%
2,
604
3,
047
%
-15
-10
%
IT1
EB
51
0
632 -19
%
-19
%
1,
41
7
1,
843
-23
%
-19
%
1,2
t in
Ne
com
e
277 354 -22
%
-21
%
75
1
987 -24
%
-20
%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
130
87
1
,
133
129
,
-2%
  • ► Stronger than projected headwind from COVID-19-effects with significantly increased patient excess mortality due to global spread of Delta variant
  • ►Organic growth continued with 1%
  • ► Financial targets for FY 2021 confirmed, expectation to reach lower end of the guidance ranges for revenue and net income

Sales of Fresenius Medical Care increased by 1% (increased by 1% in constant currency) to €4,441 million (Q3/20: €4,414 million). Organic growth was 1%. In Q1-3/21, sales of Fresenius Medical Care decreased by 4% (increased by 2% in constant currency) to €12,972 million (Q1-3/ 20: €13,459 million). Thus, currency translation had a negative effect of 6%. Organic growth was 1%.

EBIT decreased by 20% (-19% in constant currency) to €505 million (Q3/ 20: €632 million) resulting in a margin of 11.4% (Q3/ 20: 14.3%). EBIT before special items declined by 19% to €510 million (-19% in constant currency; Q3/20: €632 million), resulting in a margin of 11.5% (Q3/20: 14.3%). The decline was mainly due to adverse COVID-19 related effects, inflationary cost increases and higher labor costs. These effects were slightly mitigated by an improved U.S. payor mix, in particular due to an increased number of patients with Medicare Advantage coverage.

In Q1-3/ 21, EBIT decreased by 24% (-20% in constant currency) to €1,403 million (Q1-3/ 20: €1,843 million) resulting in a margin of 10.8% (Q1-3/ 20: 13.7%). EBIT before special items decreased by 23% (-19% in constant currency) to €1,417 million (Q1-3/ 20: €1,843 million) resulting in an EBIT margin before special items of 10.9% (Q1-3/ 20: 13.7%).

2 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA

Net income1 decreased by 23% (-22% in constant currency) to €273 million (Q3/ 20: €354 million) mainly due to effects explained for operating income and a higher tax rate. Net income1 before special items decreased by 22% (-21% in constant currency) to €277 million (Q3/ 20: €354 million).

In Q1-3/ 21, net income1 decreased by 25% (-21% in constant currency) to €741 million (Q1-3/ 20: €987 million). Net income1 before special items decreased by 24% (-20% in constant currency) to €751 million (Q1-3/ 20: €987 million).

Operating cash flow was €692 million (Q3/ 20: €746 million) with a margin of 15.6% (Q3/ 20: 16.9%). The decrease was mainly due to continued recoupment of the U.S. federal government's payments in the second quarter of 2020 under the CARES Act. In Q1-3/ 21, operating cash flow was €1,820 million (Q1-3 / 20: €3,649 million) with a margin of 14.0% (Q1-3/ 20: 27.1%).

For FY/ 21, Fresenius Medical Care confirms its outlook for revenue2 to grow at a low-to-mid single-digit percentage rate and net income1,3 to decline at a high-teens to mid-twenties percentage rate against the 2020 base and is now expecting to be at the lower end of these guidance ranges4.

For further information, please see Fresenius Medical Care's press release at www.freseniusmedicalcare.com.

1 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA

2 FY/20 base: €17,859 million

3 FY/20 base: €1,359 million, before special items; FY/21: before special items

4 These targets are based on the 2020 results excluding the impairment of goodwill and trade names in the Latin America Segment of €195 million. They are inclusive of anticipated COVID-19 effects, in constant currency and exclude special items. Special items include costs related to FME25 and other effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance.

FRESENIUS KABI

Fresenius Kabi offers intravenously administered generic drugs, clinical nutrition and infusion therapies for seriously and chronically ill patients in the hospital and outpatient environments. The company is also a leading supplier of medical devices and transfusion technology products. In the biosimilars business, Fresenius Kabi is developing products with a focus on oncology and autoimmune diseases.

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
1,
854
1,
694
9% 8% 5,
37
0
5,
161
4% 7%
A1
EB
ITD
414 36
8
13
%
12
%
194
1,
146
1,
4% 8%
IT1
EB
30
0
278 8% 7% 874 859 2% 5%
1,2
t in
Ne
com
e
206 189 9% 9% 600 582 3% 7%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
296
41
,
40
519
,
2%
  • ►North America with healthy organic sales growth; EBIT growth only hindered by a non-cash one-time effect
  • ►Solid organic sales growth in Europe supported by ongoing recovery of elective treatments
  • ► Continued strong Emerging Markets growth driven primarily by Latin America; China slowing down due to price effects post successful participation in VBP tenders
  • ►EBIT outlook3for FY/ 21 improved

Sales increased by 9% (8% in constant currency) to €1,854 million (Q3/ 20: €1,694 million). Organic growth was 8%. In Q1-3/ 21, sales increased by 4% (7% in constant currency) to €5,370 million (Q1-3/ 20: €5,161 million). Organic growth was 6%. Negative currency translation effects of 3% in Q1-3 were mainly related to the weakness of the US dollar, the Argentinian peso and the Brazilian real.

Sales in North America increased by 6% (organic: 6%) to €589 million (Q3/ 20: €558 million) driven by extra demand for COVID-19 related products. In Q1-3/ 21, sales in North America decreased by 9% (organic: -4%) to €1,669 million (Q1-3/ 20: €1,827 million).

Sales in Europe increased by 7% (organic: 5%) to €620 million (Q3/20: €581 million) supported by the ongoing recovery of elective treatments. In Q1-3/ 21, sales in Europe increased by 6% (organic: 5%) to €1,880 million (Q1-3/20: €1,778 million).

Sales in Asia-Pacific increased by 12% (organic: 8%) to €447 million (Q3/ 20: €399 million) mainly due to normalizing elective treatment activity in the region. In China, organic growth is slowing down due to initial negative price effects from successful participation in VBP (Volume-Based Purchasing) tenders as well as the demanding prioryear base. In Q1-3/ 21, sales in Asia-Pacific increased by

17% (organic: 16%) to €1,248 million (Q1-3/ 20: €1,069 million).

Sales in Latin America / Africa increased by 27% (organic: 27%) to €198 million (Q3/ 20: €156 million) due to ongoing COVID-19 related extra demand. In Q1-3/ 21, sales in Latin America /Africa increased by 18% (organic: 26%) to €573 million (Q1-3/ 20: €487 million).

  • 2 Net income attributable to shareholders of Fresenius SE&Co. KGaA
  • 3 Growth at constant currency

1 Before special items

EBIT1 increased by 8% (7% in constant currency) to €300 million (Q3/20: €278 million) with an EBIT margin of 16.2% (Q3/ 20: 16.4%). The increase in constant currency was primarily driven by the Emerging Markets and European businesses, tempered by an IP R&D write-off in North America. Adjusted for this one-time effect, North America returned to healthy growth. EBIT was supported by positive COVID-19 effects. In Q1-3/ 21, EBIT1 increased by 2% (5% in constant currency) to €874 million (Q1-3/20: €859 million) with an EBIT margin of 16.3% (Q1-3/ 20: 16.6%).

Net income1,2 increased by 9% (9% in constant currency) to €206 million (Q3/ 201: €189 million). In Q1-3/ 21, net income1,2 increased by 3% (7% in constant currency) to €600 million (Q1-3/ 201: €582 million).

Operating cash flow increased to €393 million (Q3/ 20: €225 million) with a margin of 21.2% (Q3/ 20: 13.3%) mainly due to healthy operational performance. In Q1-3/21, operating cash flow increased to €868 million (Q1-3/ 20: €836 million) with a margin of 16.2% (Q1-3/ 20: 16.2%).

For FY/ 21, Fresenius Kabi improves its EBIT outlook. The company now projects EBIT1,3 growth in constant currency around the top end of its low single-digit percentage guidance range. The company continues to expect organic sales growth4 in a low-to-mid single-digit percentage range. Both sales and EBIT outlook include expected COVID-19 effects.

1 Before special items

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

4 FY/20 base: €6,976 million

3 FY/20 base: €1,095 million, before special items; FY/21: before special items

FRESENIUS HELIOS

Fresenius Helios is Europe's leading private hospital operator. The company comprises Helios Germany and Helios Spain. Helios Germany operates 89 hospitals, ~130 outpatient centers and 6 prevention centers. Helios Spain operates 47 hospitals, 86 outpatient centers and around 300 occupational risk prevention centers. In addition, the company is active in Latin America with 6 hospitals and as a provider of medical diagnostics and reproduction medicine worldwide.

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
2,
622
2,
40
0
9% 10
%
8,
009
7,
181
12
%
12
%
A1
EB
ITD
34
1
33
6
1% 1% 1,
134
1,
027
10
%
11
%
IT1
EB
222 225 -1% 0% 788 697 13
%
14
%
1,2
t in
Ne
com
e
135 142 -5% -4% 50
1
44
1
14
%
15
%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
121
643
,
116
952
,
4%
  • ►Helios Germany with ongoing upward trend for elective treatments
  • ►Treatment activity at Helios Spain above pre-pandemic levels in most medical areas
  • ►Strong results in Latin America
  • ►FY/ 21 outlook confirmed

Sales increased by 9% (10% in constant currency) to €2,622 million (Q3/ 20: €2,400 million). Organic growth was 5%. Acquisitions, including the hospital acquisitions from the Order of Malta in Germany and the fertility business Eugin (consolidated as from April 1, 2021) contributed 5% to sales growth. In Q1-3/21, sales increased by 12% (12% in constant currency) to €8,009 million (Q1-3/ 20: €7,181 million). Organic growth was 7%. Acquisitions contributed 5% to sales growth.

Sales of Helios Germany increased by 7% (organic: 3%) to €1,640 million (Q3/ 20: €1,529 million) driven by positive price and case mix effects. The hospital acquisitions from the Order of Malta contributed 4% to sales growth. In Q1-3/21, sales of Helios Germany increased by 6% (organic: 2%) to €4,988 million (Q1-3/ 20: €4,703 million).

Sales of Helios Spain increased by 8% (9% in constant currency) to €941 million (Q3/ 20: €870 million). Organic growth of 8% was driven by a consistently high level of treatments and ongoing demand for occupational risk prevention (ORP) services. Furthermore, the hospitals in Latin America showed a good development and contributed 2% to sales growth. In Q1-3/21, sales of Helios Spain increased by 19% (20% in constant currency) to €2,937 million (Q1-3 / 20: €2,476 million). Organic growth was 18%.

2 Net income attributable to shareholders of Fresenius SE&Co. KGaA

EBIT1 of Fresenius Helios decreased by 1% (0% in constant currency) to €222 million (Q3/ 20: €225 million) due to the demanding prior-year base at Helios Spain. The EBIT1 margin was 8.5% (Q3/ 20: 9.4%). In Q1-3/ 21, EBIT1 of Fresenius Helios increased by 13% (14% in constant currency) to €788 million (Q1-3/ 20: €697 million) with an EBIT margin1 of 9.8% (Q1-3/ 20: 9.7%).

EBIT1 of Helios Germany increased by 5% to €140 million (Q3/ 20: €133 million) with an EBIT margin1 of 8.5% (Q3/ 20: 8.7%). In Q1-3/ 21, EBIT1 of Helios Germany decreased by 1% to €442 million (Q1-3/ 20: €445 million) with an EBIT margin1 of 8.9% (Q1-3/ 20: 9.5%).

EBIT of Helios Spain decreased by 17% (-17% in constant currency) to €79 million (Q3/ 20: €95 million) due to an exceptional Q3/ 20 driven by post-lock-down catch-up effects. In addition, higher costs for personnel, personal protective equipment and selected medical products, among others, had a negative impact. The EBIT margin was 8.4% (Q3 / 20: 10.9%). The hospital acquisitions in Colombia contributed nicely. In Q1-3/ 21, EBIT of Helios Spain increased by 35% (36% in constant currency) to €352 million (Q1-3/ 20: €261 million) with an EBIT margin of 12.0% (Q1-3/ 20: 10.5%).

Net income1,2 decreased by 5% (-4% in constant currency) to €135 million (Q3/ 20: €142 million). In Q1-3/ 21, net income1,2 increased by 14% (15% in constant currency) to €501 million (Q1-3/ 20: €441 million).

Operating cash flow decreased to €157 million (Q3/ 20: €275 million) with a margin of 6.0% (Q3/ 20: 11.5%) as the previous year was supported by the accelerated payment scheme under the German law to ease the financial burden on hospitals. In Q1-3/ 21, operating cash flow decreased to €595 million (Q1-3/ 20: €715 million) with a margin of 7.4% (Q1-3/ 20: 10.0%).

For FY/ 21, Fresenius Helios confirms its outlook. The company expects organic sales3 growth in a mid singledigit percentage range. EBIT4 is projected to grow in a high single-digit percentage range in constant currency. Both sales and EBIT outlook include expected COVID-19 effects.

1 Before special items

  • 2 Net income attributable to shareholders of Fresenius SE&Co. KGaA
  • 3 FY/20 base: €9,818 million
  • 4 FY/20 base: €1,025 million; FY/21 before special items

FRESENIUS VAMED

Fresenius Vamed manages projects and provides services for hospitals and other health care facilities worldwide and is a post-acute care provider in Central Europe. The portfolio ranges along the entire value chain: from project development, planning, and turnkey construction, via maintenance and technical management, to total operational management.

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
Gro
wth
in c
tant
ons
cur
ren
cy
Sa
les
51
6
51
7
0% 0% 1,
549
1,
49
1
4% 4%
EB
ITD
A
45 10 - - 100 51 96
%
96
%
EB
IT
23 -11 - - 35 -10 - -
1
t in
Ne
com
e
14 -15 193
%
193
%
18 -23 178
%
178
%
Em
loy
p
ees
(Se
30
/D
31
)
p.
ec.
19,
740
19,
414
2%
  • ►Further acceleration of EBIT growth despite persistent COVID-19 impacts
  • ►Project business still marked by COVID-19; order book remains at all-time high
  • ► Good performance, particularly in the high-end service business; upward trend in elective treatments supports rehabilitation business
  • ►FY/ 21 outlook confirmed

Sales remained stable (0% in constant currency and organic) at €516 million (Q3/ 20: €517 million). In Q1-3/ 21, sales increased by 4% (4% in constant currency) to €1,549 million (Q1-3/ 20: €1,491 million). Organic growth was 4%.

Sales in the service business increased by 9% (9% in constant currency) to €410 million (Q3/ 20: €377 million), driven by high-end services and growing case numbers in the rehabilitation business. Sales in the project business decreased by 24% (24% in constant currency) to €106 million (Q3/ 20: €140 million).

In Q1-3/21, sales in the service business increased by 10% (10% in constant currency) to €1,165 million (Q1-3/ 20: €1,063 million). Sales in the project business decreased by 10% (-10% in constant currency) to €384 million (Q1-3/20: €428 million).

EBIT increased to €23 million (Q3/20: -€11 million) with an EBIT margin of 4.5% (Q3/ 20: -2.1%). In Q1-3 / 21, EBIT increased to €35 million (Q1-3/ 20: -€10 million) with an EBIT margin of 2.3% (Q1-3/ 20: -0.7%).

Net income1 increased to €14 million (Q3/ 20: -€15 million). In Q1-3/ 21, net income1 increased to €18 million (Q1-3/ 20: -€23 million).

Order intake was €120 million in Q3/ 21 (Q3/ 20: €188 million) and €971 million in Q1-3/ 21 (Q1-3 / 20: €362 million), particularly driven by a turnkey project for a hospital in Wiener Neustadt, Austria. As of September 30, 2021, order backlog of €3,647 million (December 31, 2020: €3,055 million) remained at an all-time high.

1 Net income attributable to shareholders of VAMED AG

2 FY/20 base: €2,068 million

3 FY/20 base: €29 million; FY/21 before special items

Operating cash flow increased to €9 million (Q3/ 20: -€4 million) with a margin of 1.7% (Q3 / 20: -0.8%) mainly due to payments from the international project business. In Q1-3 / 21, operating cash flow increased to €23 million (Q1-3/ 20: €4 million) with a margin of 1.5% (Q1-3/ 20: 0.3%).

For FY/ 21, Fresenius Vamed confirms its outlook. The company expects organic sales1 growth in a mid-to-high single-digit percentage range and EBIT2 to grow to a high double-digit Euro million amount. Both sales and EBIT outlook include expected COVID-19 effects.

Fresenius

1st -- 3rd Quarter and 3rd Quarter 2021 Quarterly Financial Report

EMPLOYEES

As of September 30, 2021, the number of employees was 314,852 (Dec. 31, 2020: 311,269).

NUMBER OF EMPLOYEES

Nu
mb
of
loy
er
em
p
ees
Sep
. 30
, 202
1
Dec
. 31
, 202
0
Gro
wth
ius
ica
l C
Fre
M
ed
sen
are
130
87
1
,
133
129
,
-2%
Fre
ius
Ka
bi
sen
296
41
,
40
519
,
2%
Fre
ius
He
lios
sen
121
643
,
116
952
,
4%
Fre
ius
Va
d
sen
me
19,
740
19,
414
2%
Co
rat
rpo
e
1,
302
1,
255
4%
To
tal
314
852
,
269
31
1,
1%

RESEARCH AND DEVELOPMENT

Product and process development as well as the improvement of therapies are at the core of our growth strategy. Fresenius focuses its R&D efforts on its core competencies in the following areas:

  • ►Dialysis
  • ►Generic IV drugs
  • ►Biosimilars
  • ►Infusion and nutrition therapies
  • ►Medical devices

Apart from new products, we are concentrating on developing optimized or completely new therapies, treatment methods, and services.

RESEARCH AND DEVELOPMENT EXPENSES

BY BUSINESS SEGMENT

€ i
illio
n m
ns
Q1-
3/
202
1
Q1-
3 /
202
0
Gro
wth
Fre
ius
M
ed
ica
l C
sen
are
153 141 8%
Fre
ius
Ka
bi
sen
3
44
40
7
9%
Fre
ius
He
lios
sen
2 1 100
%
Fre
ius
Va
d
sen
me
- - --
Co
rat
rpo
e
0 0 --
To
tal
59
8
54
9
9%

RATING

Fresenius is covered by the rating agencies Moody's, Standard&Poor's and Fitch.

The following table shows the company rating of Fresenius SE&Co. KGaA:

Sta
nda
rd&
r's
Poo
's
Mo
ody
Fitc
h
Co
tin
mp
any
ra
g
BB
B
Baa
3
BB
B -
Ou
tlo
ok
ble
sta
ble
sta
ble
sta

OPPORTUNITIES AND RISK REPORT

Compared to the presentation in the consolidated financial statements and the management report as of December 31, 2020 applying Section 315e HGB in accordance with IFRS, there has been the following important developments in Fresenius' overall opportunities and risk situation until November 1st, 2021.

The global COVID-19 pandemic, continued to adversely affect our business in the first nine months of 2021. We expect further adverse effects on our business and result of operations for the fourth quarter of 2021. The further development of the worldwide situation in 2021 remains uncertain and depends on the progress of the vaccination campaigns worldwide as well as the extent to which further virus variants spread. An unfavorable development may result in additional adverse effects on our financial results and our ability to achieve our Guidance.

We are currently observing cost increases and supply shortages which are having a negative impact on our business and operating result. These may persist or even intensify with potential resulting further negative impacts on our business and operating result.

A potential U.S. federal corporate tax increase of up to 7 percentage point as announced by U.S. President Joe Biden may have a negative impact on our net income in the current and in the coming fiscal years due to Fresenius' high proportion of business in the United States.

In the ordinary course of Fresenius Group's operations, the Fresenius Group is subject to litigation, arbitration as well as external and internal investigations relating to various aspects of its business.

The Fresenius Group regularly analyzes current information about such matters for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate.

We report on legal proceedings on pages 53 to 54 in the Notes of this report.

SUBSEQUENT EVENTS

October was characterized worldwide by a regionally varying development of the COVID-19 pandemic with again rising infection numbers. Large-scale constraints of public and private life are still enacted in various countries in order to curtail the spread of COVID-19. The vaccination programs were continued worldwide and the development in each country differs. The further development of the global situation and its impact on Fresenius remain uncertain. Cost inflation and supply chain disruption continues to be a theme on a global level.

Fresenius Kabi has developed a strategic plan to better capture existing and new growth opportunities. Given the sustainable growth potential as well as its already strong market position, Fresenius Kabi will continue to focus on products and services for the therapy and care of critically and chronically ill patients. Within that overarching direction, three growth vectors have been defined: (i) broaden the biopharmaceutical offering, (ii) roll-out clinical nutrition and (iii) expand in MedTech. In parallel, Fresenius Kabi aims at strengthening the resilience of its volume-driven IV business. Furthermore, Fresenius Kabi will increase its global competitiveness and advance its organizational effectiveness; one initial step is the implementation of a businessled rather than regional organization. Implementation plans are still being sharpened.

On November 2, 2021, Fresenius Medical Care announced further details on its FME25 program. With a significantly simplified future structure of two global operating segments -- Care Enablement and Care Delivery -- Fresenius Medical Care orients its operating model along the relevant future value drivers.

Based on the implementation of the new global operating model, Fresenius Medical Care assumes to reduce its annual cost base by €500 million by the end of 2025. Around 50% of these savings are expected to be realized by 2023. By the end of 2023 around 80% of the anticipated one-time investments in FME25, amounting to approximately €450 million to 500 million, are expected to be made. The investments will be treated as a special item. The Company thus expects to reach positive net savings by the end of 2023.

Beyond that, there have been no significant changes in the industry environment. Also otherwise, with the exception of the amendment of the commercial paper program of Fresenius Medical Care as described in section 12 of the notes, Debt, there have been no further events with a significant impact on the assets and liabilities, financial position, and results of operations of the Group since the end of the third quarter of 2021.

OUTLOOK 2021

COVID-19 ASSUMPTIONS FOR GUIDANCE FY/21

Negative COVID-19 effects at Fresenius have increased sequentially in Q3/ 21, driven by significant excess patient mortality at Fresenius Medical Care. Fresenius expects also Q4/ 21 to be impacted by COVID-19 effects. Meaningfully rising COVID-19 case numbers, the further evolution of virus mutations as well as stalling vaccination progress could impact Fresenius' ability to achieve its FY/ 21 guidance. Additionally, Fresenius expects headwinds from cost inflation including rising commodity and shipping prices, increasing energy costs, as well as supply chain constraints in Q4/ 21. Hence, Fresenius remains vigilant.

Whilst the risk of renewed far-reaching containment measures in one or more of Fresenius' major markets cannot be excluded, it now appears unlikely. Any resulting significant and direct impact on the health care sector without appropriate compensation is not reflected in the Group's FY/ 21 guidance. These assumptions are subject to considerable uncertainty.

FRESENIUS GROUP

Based on the Group's good Q3/ 21 results and the progress to improve Group-wide efficiencies, Fresenius raises its sales guidance3 and improves its earnings guidance1,2. The Company now projects constant currency sales3 to grow in a mid single-digit range in FY/ 21. Previously, the Company projected sales3 growth in a low-to-mid single-digit percentage range in constant currency. Earnings1,2 growth in constant currency is now expected to be around the top-end of the low single-digit percentage range.

Implicitly, net income1 for the Group excluding Fresenius Medical Care is now expected to grow in a low double-digit percentage range in constant currency. Previously, Fresenius expected high single-digit percentage growth in constant currency.

The guidance implies ongoing COVID-19 related headwinds, primarily at Fresenius Medical Care, and increasingly noticeable cost inflation across selected markets in Q4/ 21. It also reflects negative pricing effects related to tender activity at Fresenius Kabi in China.

SALES AND EARNINGS BY BUSINESS SEGMENT

In 2021, we expect sales and earnings development in our business segments as shown in the table on page 25.

PROGRESS ON EFFICIENCY MEASURES TO SUSTAINABLY IMPROVE PROFITABILITY

During Q3 / 21, Fresenius finalized the concept phase of its cost and efficiency program. At the same time, first initiatives were already implemented. Fresenius Medical Care is providing an update on its FME25 transformation program in addition to its Q3/ 21 results presentation.

Fresenius confirms its expectation that the measures to sustainably enhance profitability and operational excellence to reach cost savings of more than €100 million p.a. after tax and minority interest in 2023, with some potential to increase thereafter.

Achieving these sustainable efficiencies will require significant up-front expenses. For the years 2021 to 2023, those expenses are expected to average more than €100 million p.a. after tax and minority interest, with the largest portion currently expected to materialize in 2022. They will be classified as special items, consistent with previous practice.

Fresenius expects significant contributions from all four business segments and from the corporate center in the 2021 to 2023 period. For FY/21, low double-digit million Euro savings after tax and minority interest from the Group's cost and efficiency measures are expected to support the Group's profitability. These savings and efficiency gains derive from activities in all four business segments.

1 Net income attributable to shareholders of Fresenius SE&Co. KGaA

2 FY/20 base: €1,796 million, before special items; FY/21: before special items

3 FY/20 base: €36,277 million

4 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures; excluding further potential acquisitions; before special items

EXPENSES

For 2021, we continue to expect selling, general, and administrative expenses as a percentage of consolidated net sales not to change significantly compared to 2020 (2020: 13.7%).

LIQUIDITY AND CAPITAL MANAGEMENT

For 2021, we continue to expect an operating cash flow margin in the range of 10% to 12%, lower than in FY/ 20 due to expected recoupment of prepaymets received in FY/20 under the CARES-Act in the United States at Fresenius Medical Care.

In addition, unused credit lines under syndicated or bilateral credit facilities from banks provide us with a sufficient financial cushion.

Financing activities in 2021 are largely geared to refinancing existing financial liabilities maturing in 2021 and 2022. A large part of the 2021 maturities, however, was already pre-financed with the issuance of bonds in 2020.

Based on expected lower contributions to Group EBITDA from Fresenius Medical Care as well as assumed cash phasing effects in Q4/ 21, Fresenius does not expect the net debt/EBITDA1 ratio of 3.55x as of September 30, 2021 to improve in Q4/ 21.

INVESTMENTS

In 2021, we continue to expect to invest about 6% of sales in property, plant and equipment. About 45% of the capital expenditure planned will be invested at Fresenius Medical Care, about 23% at Fresenius Kabi, and around 26% at Fresenius Helios.

At Fresenius Medical Care, investments will primarily be used for the expansion of production capacity, optimizing production costs, and the establishment of new dialysis clinics.

Fresenius Kabi will primarily invest in expanding and maintaining production facilities, as well as in introducing new manufacturing technologies.

At Fresenius Helios, we will primarily invest in the new buildings, in the modernizing and equipping of existing hospitals, and newly acquired hospitals. With a share of around 65%, Europe is the regional focus of investment in the planning period. Around 26% of the investments are planned for North America and around 9% for Asia, Latin America and Africa. About 35% of total funds will be invested in Germany.

We continue to assume that the return on operating assets (ROOA) will decrease by 50 to 100 basis points compared to the level of 2020 (2020: 7.3%) and the return on invested capital (ROIC) will decrease by 40 to 70 basis points compared to the level of 2020 (2020: 6.5%).

CAPITAL STRUCTURE

For 2021, we continue to expect the equity ratio not to change significantly compared to 2020 (2020: 39%). Furthermore, we expect debt in relation to total assets to remain around prior year's level (2020: 39%).

DIVIDEND

The dividend increases provided by Fresenius in the last 28 years show impressive continuity. Our dividend policy aims to align dividends with earnings-per-share growth (before special items) and thus broadly maintains a payout ratio of 20% to 25%. Fresenius intends to increase the dividend for 2021.

GROUP FINANCIAL OUTLOOK 2021

Fisc
al y
202

ear
Tar
s 20
21²
get
Gui
dan
dju
/
stm
ent
ce a
212
upd
blis
hed
Jul
y 20
ate,
pu
Gui
dan
ce²
Low
id s
ing
le-d
ig
it
-to
-m
Mi
d s
ing
le-d
ig
it
Sa
les
th
(in
)
sta
nt
gr
ow
con
cur
ren
cy
€3
6,
277
m
th
tag
per
cen
e g
row
firm
ed
con
th
tag
per
cen
e g
row
Aro
und
nd
of
to
p-e
At
lea
st
Low
sin
le-d
ig
it
g
low
sin
le-d
ig
it
g
3 g
t in
(in
Ne
th
)
sta
nt
com
e
row
con
cur
ren
cy
796
€1
m
,
bro
ad
ly s
tab
le
th
tag
per
cen
e g
row
th
ent
per
age
gr
ow

1 Before special items, including COVID-19 effects

2 Before special items, including estimated COVID-19 effects

3 Net income attributable to shareholders of Fresenius SE&Co. KGaA

OUTLOOK 2021 BY BUSINESS SEGMENT

Fisc
al y
202

ear
Tar
s 20
21²
get
Gui
dan
dju
/
stm
ent
ce a
212
upd
blis
hed
Jul
y 20
ate,
pu
Gui
dan
ce²
3
ius
ica
l C
Fre
M
ed
sen
are
Sa
les
th
(in
)
sta
nt
gr
ow
con
cur
ren
cy
€1
7,
859
m
Low
id s
ing
le-d
ig
it
-to
-m
th
tag
per
cen
e g
row
firm
ed
con
firm
ed;
tin
be
he
to
at t
con
ex
pec
g
low
end
of
th
uid
er
e g
anc
e r
ang
e
4 g
t in
(in
Ne
th
)
sta
nt
com
e
row
con
cur
ren
cy
€1
35
9 m
,
Hig
h-t
id-
nti
s to
twe
een
m
es
ine
e d
ecl
tag
per
cen
firm
ed
con
firm
ed;
tin
be
he
to
at t
con
ex
pec
g
of
uid
low
end
th
er
e g
anc
e r
ang
e
Fre
ius
Ka
bi
sen
Sa
les
th
(or
ic)
gr
ow
gan
€6
976
m
,
Low
id s
ing
le-d
ig
it
-to
-m
th
tag
per
cen
e g
row
firm
ed
con
firm
ed
con
in c
EB
IT
h (
)
wt
tan
t c
gro
ons
urr
enc
y
€1
095
m
,
Sta
ble
-lo
ing
le-d
ig
it
-to
w s
th
tag
per
cen
e g
row
Low
sin
le-d
ig
it
g
th
tag
per
cen
e g
row
und
th
end
of
th
e t
aro
op
e
low
sin
le-d
ig
it
g
uid
tag
per
cen
e g
anc
e r
ang
e
Fre
ius
He
lios
sen
Sa
les
th
(or
ic)
gr
ow
gan
€9
818
m
,
id s
ing
ig
it
Low
le-d
-to
-m
th
tag
per
cen
e g
row
Mi
ing
ig
it
d s
le-d
th
tag
per
cen
e g
row
firm
ed
con
EB
IT
h (
in c
)
wt
tan
t c
gro
ons
urr
enc
y
€1
025
m
,
Mi
d-t
o-h
ig
h s
ing
le-d
ig
it
th
tag
per
cen
e g
row
Hig
h s
ing
le-d
ig
it
th
tag
per
cen
e g
row
firm
ed
con
ius
Fre
Va
d
sen
me
Sa
ic)
les
th
(or
gr
ow
gan
068
€2
m
,
Mi
d-t
o-h
ig
h s
ing
le-d
ig
it
th
tag
per
cen
e g
row
firm
ed
con
firm
ed
con
EB
IT
€2
9 m
Hig
h d
ble
-di
it
ou
g
illio
€ m
unt
n a
mo
firm
ed
con
firm
ed
con

1 Before special items, including COVID-19 effects

2 Before special items, including estimated COVID-19 effects

3 These targets are based on the 2020 results excluding the impairment of goodwill and trade names in the Latin America Segment of EUR 195 million. They are inclusive of anticipated COVID-19 effects, in constant currency and exclude special items.

Special items include costs related to FME25 and other effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance

4 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA

RECONCILIATION FRESENIUS GROUP Q3 /Q1-3

Gro
wth
rat
e
Gro
wth
rat
e
€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
9,
324
8,
918
5% 5% 27,
554
26,
973
2% 5%
(af
eci
ite
)
EB
IT
ed
al
ort
ter
rep
sp
ms
1,
008
1,
113
-9% -9% 3,
035
36
3,
1
-10
%
-6%
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
33 - 45 -
ial
ite
EB
IT
(be
for
)
e s
pec
ms
1,
04
1
1,
113
-6% -6% 3,
080
36
3,
1
-8% -5%
t in
cia
l it
Ne
d (
aft
s)
ter
est
rte
re
po
er
spe
em
-12
6
-15
4
18
%
18
%
-38
4
-50
3
24
%
22
%
Rev
alu
ati
of
bi
osi
mi
lars
nti
rch
ice
lia
bil
itie
nt
ons
co
nge
pu
ase
pr
s
- - - 8
Ne
t in
(b
efo
cia
l it
s)
ter
est
re
spe
em
-12
6
-15
4
18
%
18
%
-38
4
-49
5
22
%
20
%
Inc
ed
(af
eci
al
ite
)
e t
ort
ter
om
axe
s r
ep
sp
ms
-20
1
-21
1
5% 4% -59
1
-64
8
9% 6%
Rev
alu
ati
of
bi
osi
mi
lars
nti
rch
ice
lia
bil
itie
nt
ons
co
nge
pu
ase
pr
s
- - - -3
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
-9 - -13 -
eci
ite
Inc
s (
bef
al
)
e t
om
axe
ore
sp
ms
-21
0
-21
1
0% 0% -60
4
-65
1
7% 4%
No
oll
ing
in
ed
(af
eci
al
ite
)
ntr
ter
est
ort
ter
nco
s r
ep
sp
ms
-26
8
-32
1
17
%
17
%
-74
1
-91
3
19
%
15
%
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
-2 - -6 -
No
oll
ing
in
s (
bef
eci
al
ite
)
ntr
ter
est
nco
ore
sp
ms
-27
0
-32
1
16
%
16
%
-74
7
-91
3
18
%
14
%
1
Ne
t in
ed
(af
eci
al
ite
)
ort
ter
com
e r
ep
sp
ms
413 42
7
-3% -3% 31
9
1,
297
1,
2% 5%
Rev
alu
ati
of
bi
osi
mi
lars
nti
rch
ice
lia
bil
itie
nt
ons
co
nge
pu
ase
pr
s
- - - 5
iate
ith
niu
ffic
ien
Ex
d w
the
Fr
d e
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
22 - 26 -
1
Ne
t in
e (
bef
eci
al
ite
)
com
ore
sp
ms
435 42
7
2% 2% 1,
345
1,
302
3% 6%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS MEDICAL CARE Q3 /Q1-3

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
4,
44
1
4,
414
1% 1% 12,
972
13,
9
45
-4% 2%
EB
IT
ed
(af
eci
al
ite
)
ort
ter
rep
sp
ms
505 632 -20
%
-19
%
403
1,
843
1,
-24
%
-20
%
Co
late
d t
o F
ME
25
sts
re
pro
gra
m
5 - 14 -
(be
ial
ite
)
EB
IT
for
e s
pec
ms
51
0
632 -19
%
-19
%
1,
41
7
1,
843
-23
%
-19
%
1
t in
eci
ite
Ne
ed
(af
al
)
ort
ter
com
e r
ep
sp
ms
273 354 -23
%
-22
%
74
1
987 -25
%
-21
%
Co
late
d t
o F
ME
25
sts
re
pro
gra
m
4 - 10 -
t in
eci
ite
1
Ne
e (
bef
al
)
com
ore
sp
ms
277 354 -22
%
-21
%
75
1
987 -24
%
-20
%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS KABI Q3 /Q1-3

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
1,
854
1,
694
9% 8% 5,
37
0
5,
161
4% 7%
Ex
iate
d w
ith
the
Fr
niu
d e
ffic
ien
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
26 - 26 -
(be
for
ial
ite
)
EB
IT
e s
pec
ms
30
0
27
8
8% 7% 874 859 2% 5%

The special items shown within the reconciliation tables are reported in the Corporate segment.

RECONCILIATION FRESENIUS HELIOS Q3 /Q1-3

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Q1-
3/ 2
021
Q1-
3 /2
020
Gro
wth
rat
e
Gro
wth
rat
e
in c
tant
ons
cur
ren
cy
Sa
les
d
rte
re
po
622
2,
2,
40
0
9% 10
%
8,
009
7,
181
12
%
12
%
iate
ith
niu
ffic
ien
Ex
d w
the
Fr
d e
ost
pen
ses
as
soc
ese
s c
an
cy
pro
gra
m
1 - 1 -
EB
IT
(be
for
ial
ite
)
e s
pec
ms
222 225 -1% -0% 788 697 13
%
14
%

The special items shown within the reconciliation tables are reported in the Corporate segment.

ESTIMATED COVID-19 EFFECTS Q3 /Q1-3

Re
d g
th
rte
rat
po
row
e
in c
tan
t c
ons
urr
enc
y
inc
lus
ive
CO
VID
-19
-ef
fec
ts
Est
ima
ted
CO
VID
-19
im
t
pac
in c
tan
t c
ons
urr
enc
y
Est
ima
ted
th
rat
gr
ow
e
in c
tan
t c
ons
urr
enc
y
lud
ing
CO
VID
-19
-ef
fec
ts
exc
€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Q3 /
202
1
Q3 /
202
0
Q3 /
202
1
Q3 /
202
0
Sa
les
5% 5% -2
-3%
to
-1
-2%
to
7 t
o 8
%
6 t
o 7
%
1
Ne
t in
e (
bef
eci
al i
s)
tem
com
ore
sp
2% 1% -10
-1
4%
to
0 t
4%
o -
12
16
%
to
1 t
o 5
%
Re
d g
th
rte
rat
po
row
e
in c
tan
t c
ons
urr
enc
y
inc
lus
ive
CO
VID
-19
-ef
fec
ts
Est
ima
ted
CO
VID
-19
im
t
pac
in c
tan
t c
ons
urr
enc
y
Est
ima
ted
th
rat
gr
ow
e
in c
tan
t c
ons
urr
enc
y
lud
ing
CO
VID
-19
-ef
fec
ts
exc
€ i
illio
n m
ns
Q1-
3/ 2
021
Q1-
3 /2
020
Q1-
3/ 2
021
Q1-
3 /2
020
Q1-
3/ 2
021
Q1-
3 /2
020
Sa
les
5% 5% 0 t
1%
o -
-2
-3%
to
o 6
5 t
%
7 t
o 8
%
1
Ne
t in
e (
bef
eci
al i
s)
tem
com
ore
sp
6% -4% -1
-5%
to
-6
-10
%
to
7 t
o 1
1%
2 t
o 6
%

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Q1
-- 3/
202
1
Q1 -
-3/
202
0
Sa
les
9,
324
8,
918
27,
554
26,
973
Co
f sa
les
st o
-6,
80
1
-6,
42
2
-19
955
,
-19
285
,
Gr
ofi
t
oss
pr
2,
523
6
2,
49
7,
59
9
688
7,
Se
llin
al a
nd
ad
mi
nis
tive
tra
g,
ge
ner
ex
pen
ses
-1,
30
0
-1,
218
-3,
966
-3,
778
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
-21
5
-16
5
-59
8
-54
9
Op
tin
inc
e (
EB
IT)
era
g
om
008
1,
113
1,
3,
035
3,
36
1
Ne
t in
ter
est
-12
6
-15
4
-38
4
-50
3
Inc
e b
efo
inc
e t
om
re
om
axe
s
882 959 2,
65
1
2,
858
Inc
e ta
om
xes
-20
1
-21
1
-59
1
-64
8
t in
Ne
com
e
68
1
748 060
2,
2,
21
0
No
olli
int
ntr
sts
nco
ng
ere
268 32
1
74
1
913
t in
ibu
niu
Ne
tab
le t
ha
reh
old
of
Fr
s S
E&
Co
. K
Ga
A
ttr
com
e a
o s
ers
ese
413 42
7
1,
31
9
1,
297
rni
in €
Ea
sha
ng
s p
er
re
0.7
4
0.7
7
2.3
6
2.3
3
dil
ing
in €
Fu
lly
d e
sha
ute
arn
s p
er
re
0.7
4
0.7
7
6
2.3
2.3
3

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

€ i
illio
n m
ns
Q3 /
202
1
Q3 /
202
0
Q1
-- 3/
202
1
Q1 -
-3/
202
0
t in
Ne
com
e
68
1
748 2,
060
2,
21
0
Ot
nsi
inc
e (
s)
he
he
los
r c
om
pre
ve
om
Po
sit
ion
hic
h w
ill
be
las
sif
ied
in
in
e i
ub
to
net
nt
s w
rec
com
n s
seq
ue
yea
rs
For
eig
nsl
ati
tra
n c
urr
enc
on
y
42
1
-89
8
03
1,
1
272
-1,
Ca
sh
flow
he
dg
es
5 -2 -2 10
FV
OC
I de
bt
ins
tru
nts
me
-2 -- -9 31
Inc
siti
hic
h w
ill b
ecl
ifie
d
e ta
om
xes
on
po
ons
w
e r
ass
-- -2 5 -10
sit
ion
hic
ill
ssi
fie
d i
t in
e i
Po
h w
be
cla
ub
not
nto
nt
s w
re
ne
com
n s
seq
ue
yea
rs
Ac
ria
l ga
ins
(lo
s) o
n d
efi
ned
be
nef
it p
ion
lan
tua
sse
ens
p
s
-3 -65 84 -19
Eq
uity
eth
od
inv
sha
of
OC
I
est
m
ees
re
--
4 2 -46 53
FV
OC
I eq
uity
in
tm
ent
ves
s
-37 -13 -12 6
Inc
siti
hic
h w
ill n
be
las
sifi
ed
e ta
ot
om
xes
on
po
ons
w
rec
14 20 -20 3
Ot
nsi
inc
e (
s),
he
he
los
net
r c
om
pre
ve
om
40
2
-95
8
1,
03
1
-1,
198
To
tal
reh
siv
e i
(lo
ss)
co
mp
en
nco
me
083
1,
-21
0
3,
09
1
012
1,
Co
reh
siv
e i
(lo
ss)
tri
bu
tab
le t
llin
int
at
tro
sts
mp
en
nco
me
o n
on
con
g
ere
49
6
-13
0
1,
27
0
28
8
siv
e i
tri
niu
Co
reh
(lo
ss)
bu
tab
le t
ha
reh
old
of
Fr
s S
E&
Co
. K
Ga
A
at
mp
en
nco
me
o s
ers
ese
58
7
-80 1,
82
1
724

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

ASSETS

€ i
illio
n m
ns
Sep
ber
30
, 20
21
tem
Dec
ber
31,
202
0
em
Cas
iva
h a
nd
h e
len
ts
cas
qu
2,
41
3
1,
837
Tra
de
d o
the
cei
vab
les
les
llow
nts
acc
ou
an
r re
s a
anc
es
,
for
it lo
ted
ed
ex
pec
cr
sse
s
7,
40
2
6,
937
Ac
cei
vab
le f
d lo
late
d p
ies
nts
to
art
cou
re
rom
an
ans
re
151 110
Inv
ori
ent
es
4,
257
3,
945
Oth
t as
set
er
cur
ren
s
3,
111
2,
943
I. T
l cu
ota
nt
ets
rre
ass
17,
334
15,
772
Pro
lan
nd
uip
ty,
t a
nt
per
p
eq
me
12,
270
912
11,
Rig
ht-
of-
set
use
as
s
5,
856
5,
69
1
Go
ill
odw
28,
33
8
26,
599
Oth
int
ible
set
er
ang
as
s
3,
77
1
3,
736
Oth
ent
set
er
no
n-c
urr
as
s
2,
295
2,
124
De
fer
red
ta
xes
217
1,
812
II.
To
tal
ent
set
no
n-c
urr
as
s
53
747
,
50
874
,
To
tal
set
as
s
71,
08
1
66,
646

LIABILITIES

€ i
illio
n m
ns
Sep
ber
30
, 20
21
tem
Dec
ber
31,
202
0
em
Tra
de
ble
nts
acc
ou
pa
ya
1,
649
1,
816
Sh
ies
ble
late
d p
ort
-te
nts
to
art
rm
ac
cou
pa
ya
re
80 67
Sh
ovi
sio
and
her
sh
lia
bil
itie
ort
-te
ot
ort
-te
rm
pr
ns
rm
s
8,
250
7,
43
3
Sh
de
bt
ort
-te
rm
2,
47
2
245
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
5 5
Cu
rtio
f lo
m d
ebt
nt
ter
rre
po
n o
ng-
46
2
1,
132
Cu
rtio
f le
lia
bil
itie
nt
rre
po
n o
ase
s
806 766
Cu
rtio
f b
ond
nt
rre
po
n o
s
1,
304
1,
522
Sh
lia
bil
itie
s fo
r in
ort
-te
e ta
rm
com
xes
324 230
A.
To
tal
sh
lia
bil
itie
ort
-te
rm
s
15,
352
13,
216
rtio
Lon
m d
ebt
les
ter
ent
g-
s c
urr
po
n
,
2,
132
4,
022
Lea
liab
ilit
ies
les
rtio
ent
se
s c
urr
po
n
,
5,
58
8
5,
42
2
Bo
nds
les
rtio
ent
s c
urr
po
n
,
13,
942
12,
325
Co
rtib
le b
ond
nve
s
48
0
474
Lon
vis
ion
nd
oth
lon
liab
ilit
ies
ter
ter
g-
m
pro
s a
er
g-
m
1,
756
1,
918
sio
iab
ilit
ies
Pen
n l
1,
559
1,
582
Lon
liab
ilit
ies
fo
r in
ter
e ta
g-
m
com
xes
286 274
De
fer
red
ta
xes
1,
800
1,
39
0
B.
To
tal
lo
lia
bil
itie
-te
ng
rm
s
27,
543
27,
40
7
l lia
bil
itie
I. T
ota
s
42
895
,
40
623
,
ing
in
A.
No
oll
ntr
ter
est
nco
s
9,
885
9,
074
Su
bsc
rib
ed
ita
l
cap
55
8
55
7
Ca
ital
p
re
ser
ve
4,
024
3,
992
Oth
er
res
erv
es
14,
352
13,
535
Ac
ula
ted
her
reh
ive
lo
ot
cum
co
mp
ens
ss
-63
3
-1,
135
' e
B.
To
tal
Fr
niu
s S
E&
Co
. K
Ga
A s
ha
reh
old
ity
ese
ers
qu
18,
30
1
16,
949
rs'
uit
II.
To
tal
sh
ho
lde
are
eq
y
28,
186
26,
023
' eq
lia
bil
itie
uit
To
tal
nd
sha
reh
old
s a
ers
y
71,
08
1
66,
646

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

€ i
illio
n m
ns
Q1
-- 3/
202
1
Q1 -
-3/
202
0
Op
tin
cti
vit
ies
era
g a
Ne
t in
com
e
2,
060
2,
210
Ad
jus
nci
le n
inc
ash
d
tm
ent
s t
et
e t
o r
eco
om
o c
an
iva
vid
tin
cti
vit
ies
h e
len
ed
by
ts
cas
qu
pro
op
era
g a
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
922
1,
885
1,
Ch
e in
de
fer
red
ta
ang
xes
-34 -44
Ga
in o
of
fix
f in
div
itu
ale
ed
d o
nd
ets
tm
ent
est
n s
ass
an
ves
s a
res
-26 -46
s in
liab
ilit
ies
Ch
nd
of
set
et
nts
an
ge
as
s a
, n
am
ou
fro
bu
sin
uir
ed
dis
ed
of
m
ess
es
acq
or
pos
Tra
de
d o
the
cei
vab
les
nts
acc
ou
an
r re
-30
0
-20
0
ori
Inv
ent
es
-18
0
-57
7
Oth
nd
t a
ent
set
er
cur
ren
no
n-c
urr
as
s
-21
7
-10
8
Ac
cei
vab
le f
/pa
ble
late
d p
ies
nts
to
art
cou
re
rom
ya
re
-32 21
Tra
de
ble
isio
and
her
sh
d lo
liab
ilit
ies
nts
ot
ort
-te
ter
acc
ou
pa
ya
, p
rov
ns
rm
an
ng-
m
44 873
1,
Lia
bil
itie
s fo
r in
e ta
com
xes
92 145
ide
ing
tiv
itie
Ne
ash
d b
t c
rat
pr
ov
y o
pe
ac
s
3,
32
9
5,
159
Inv
ing
tiv
itie
est
ac
s
Pu
rch
of
lan
nd
ipm
ert
t a
ent
ase
pr
op
y, p
equ
and
ital
ize
d d
lop
nt
ts
ca
p
eve
me
cos
-1,
37
1
-1,
57
8
fro
f p
ipm
Pro
ds
ale
lan
nd
ert
t a
ent
cee
m s
s o
rop
y, p
equ
28 12
Ac
isit
ion
nd
inv
est
nts
qu
s a
me
f in
ible
and
rch
tan
set
pu
ase
s o
g
as
s
-76
4
-48
5
Pro
ds
fro
ale
of
in
nd
div
itu
tm
ent
est
cee
m s
ves
s a
res
121 42
in
inv
ing
tiv
itie
Ne
ash
ed
t c
est
us
ac
s
986
-1,
-2,
009

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

€ i
illio
n m
ns
Q1
-- 3/
202
1
Q1 -
-3/
202
0
Fin
cin
cti
vit
ies
an
g a
Pro
ds
fro
ho
de
bt
rt-t
cee
m s
erm
2,
793
25
1
of
Re
sh
de
bt
nts
ort
-te
pay
me
rm
-55
1
06
-2,
1
Pro
ds
fro
lon
m d
ebt
ter
cee
m
g-
50
1
47
of
Re
lo
m d
ebt
nts
ter
pay
me
ng-
-3,
157
-1,
005
Re
of
lea
liab
ilit
ies
nts
pay
me
se
-69
4
-72
1
Pro
ds
fro
he
iss
of
bon
ds
m t
cee
uan
ce
2,
714
4,
57
7
Re
of
lia
bil
itie
s fr
bo
nds
nts
pay
me
om
535
-1,
-93
7
Re
of
rtib
le b
ds
nts
pay
me
co
nve
on
-- -40
0
fo
of
niu
ica
l C
Pay
r th
har
e b
bac
k p
Fr
s M
ed
nts
me
e s
uy-
rog
ram
ese
are
-- -36
6
Pay
fo
r th
iva
ble
fa
cili
of
Fre
ius
M
ed
ica
l C
nts
unt
ty
me
e a
cco
s r
ece
sen
are
0 -37
9
rcis
tio
Pro
ds
fro
he
f st
ock
m t
cee
exe
e o
op
ns
36 13
Div
ide
nds
id
pa
-99
1
00
-1,
1
Ch
e in
olli
int
ntr
sts
et
ang
no
nco
ng
ere
, n
-11 -6
in
fin
cin
cti
vit
ies
Ne
ash
ed
t c
us
an
g a
-89
5
-1,
988
uiv
Eff
of
cha
ch
ash
d c
ash
ale
ect
ate
nts
ex
ng
e r
an
ge
s o
n c
an
eq
128 -15
8
t in
in
uiv
Ne
sh
d c
ash
ale
nts
cre
ase
ca
an
eq
6
57
1,
004
Ca
sh
d c
ash
uiv
ale
th
e b
inn
ing
of
th
ing
rio
d
nts
at
ort
an
eq
eg
e r
ep
pe
1,
837
1,
654
uiv
rtin
eri
Ca
sh
d c
ash
ale
th
nd
of
the
od
nts
at
an
eq
e e
re
po
g p
2,
413
2,
658

ADDITIONAL INFORMATION ON PAYMENTS

THAT ARE INCLUDED IN NET CASH PROVIDED BY OPERATING ACTIVITIES

€ i
illio
n m
ns
Q1
-- 3/
202
1
Q1 -
-3/
202
0
Rec
eiv
ed
int
st
ere
63 43
Pai
d i
nte
t
res
-37
7
-48
2
id
Inc
e ta
om
xes
pa
-55
2
-45
3

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

Su
rib
Ca
ital
bsc
ed
p
Res
erv
es
of
Num
ber
ord
inar
y sh
are
s
in t
hou
d
san
Am
t
oun
€ in
tho
nds
usa
Am
t
oun
€ in
mi
llion
s
Cap
ital
rese
rve
€ in
mi
llion
s
Oth
er
rese
rves
€ in
mi
llion
s
As
of
De
be
r 3
1,
20
19
cem
55
7,
38
0
55
7,
38
0
55
7
3,
989
12,
42
2
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
89 89 0 6
Co
ati
ela
ted
ck
tio
to
sto
mp
ens
on
exp
ens
e r
op
ns
-6
Div
ide
id
nds
pa
-46
8
Pu
rch
of
olli
int
ntr
sts
ase
no
nco
ng
ere
Sh
bu
bac
k p
of
Fr
niu
s M
ed
ica
l C
AG
&C
KG
aA
are
y-
rog
ram
ese
are
o.
-11
8
Put
tio
n l
iab
ilit
ies
op
-15
Co
reh
ive
in
e (
los
s)
mp
ens
com
Ne
t in
com
e
297
1,
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
flow
sh
he
dg
es
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
For
eig
nsl
ati
tra
n c
urr
enc
y
on
Ac
ria
l lo
n d
efi
ned
be
nef
it p
ion
lan
tua
sse
s o
ens
p
s
Fai
lue
ch
r va
ang
es
Co
ive
in
reh
e (
los
s)
mp
ens
com
1,
297
As
of
Se
be
r 3
0,
202
0
tem
p
55
7,
46
9
55
7,
46
9
55
7
3,
989
13,
118
As
of
De
be
r 3
202
0
1,
cem
55
7,
54
1
55
7,
54
1
55
7
3,
992
13,
535
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
913 913 1 31
Co
ati
ela
ted
ck
tio
to
sto
mp
ens
on
exp
ens
e r
op
ns
1
Div
ide
nds
id
pa
-49
1
of
olli
int
Pu
rch
ntr
sts
ase
no
nco
ng
ere
Put
tio
n l
iab
ilit
ies
op
-11
Co
reh
ive
in
e (
los
s)
mp
ens
com
Ne
t in
com
e
31
9
1,
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
flow
sh
he
dg
es
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
eig
ati
For
nsl
tra
n c
urr
enc
y
on
Ac
ria
l ga
ins
de
fin
ed
ben
efit
nsi
lan
tua
on
pe
on
p
s
Fai
lue
ch
r va
ang
es
Co
reh
ive
in
e (
los
s)
mp
ens
com
31
9
1,
As
of
Se
be
r 3
0,
202
1
tem
p
55
8,
454
55
8,
454
55
8
4,
024
14,
352

FRESENIUS SE&CO. KGAA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

Ac
For
eig
n
cur
ren
cy
slat
ion
tran
€ in
mi
llion
s
Cas
h flo
w
hed
ges
€ in
mi
llion
s
Pen
sion
s
€ in
mi
llion
s
Equ
ity
inve
stm
ents
€ in
mi
llion
s
Fair
val
ue
cha
nge
s
€ in
mi
llion
s
Tot
al
Fre
ius
sen
SE&
Co.
KG
aA
rs'
sha
reh
olde
ity
equ
€ in
mi
llion
s
Non

trol
ling
con
inte
rest
s
€ in
mi
llion
s
Tot
al
rs'
sha
reh
olde
ity
equ
€ in
mi
llion
s
As
of
De
be
r 3
1,
20
19
cem
294 -65 -42
9
10 0 16,
778
9,
802
26,
58
0
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
6 7 13
Co
ati
ela
ted
ck
tio
to
sto
mp
ens
on
exp
ens
e r
op
ns
-6 0 -6
Div
ide
nds
id
pa
-46
8
-53
3
-1,
00
1
of
olli
int
Pu
rch
ntr
sts
ase
no
nco
ng
ere
-- 16 16
Sh
bu
bac
k p
of
Fr
niu
s M
ed
ica
l C
AG
&C
KG
aA
are
rog
ram
ese
are
o.
y-
-11
8
-24
8
-36
6
Put
tio
n l
iab
ilit
ies
op
-15 -32 -47
Co
reh
ive
in
e (
los
s)
mp
ens
com
Ne
t in
com
e
1,
297
913 2,
210
Oth
siv
e in
hen
e (
los
s)
er
com
pre
com
Ca
sh
flow
he
dg
es
5 5 3 8
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
-- -- 4 4
For
eig
nsl
ati
tra
n c
urr
enc
on
y
-60
3
-- 3 1 -59
9
-67
6
-1,
275
Ac
ria
l lo
n d
efi
ned
be
nef
it p
ion
lan
tua
sse
s o
ens
p
s
-4 -4 -10 -14
Fai
lue
ch
r va
ang
es
25 25 54 79
Co
reh
ive
in
e (
los
s)
mp
ens
com
-60
3
5 -1 1 25 724 288 1,
012
of
Se
As
be
r 3
0,
202
0
tem
p
-30
9
-60 -43
0
11 25 16,
90
1
9,
30
0
26,
20
1
As
of
De
be
r 3
1,
202
0
cem
-70
4
-62 -40
5
9 27 16,
949
9,
074
26,
023
Pro
ds
fro
he
rcis
f st
ock
tio
m t
cee
exe
e o
op
ns
32 4 36
Co
ati
ela
ted
ck
tio
to
sto
mp
ens
on
exp
ens
e r
op
ns
1 -- 1
Div
ide
nds
id
pa
-49
1
-50
0
-99
1
Pu
rch
of
olli
int
ntr
sts
ase
no
nco
ng
ere
-- 61 61
tio
iab
ilit
ies
Put
n l
op
-11 -24 -35
Co
reh
ive
in
e (
los
s)
mp
ens
com
Ne
t in
com
e
1,
31
9
74
1
2,
060
Oth
hen
siv
e in
e (
los
s)
er
com
pre
com
Ca
sh
flow
he
dg
es
-1 -1 0 -1
Ch
f F
VO
CI
uity
in
tm
ent
ang
e o
eq
ves
s
-32 -32 21 -11
For
eig
nsl
atio
tra
n c
urr
enc
n
y
51
7
0 -4 1 1 515 51
9
1,
034
Ac
ria
l ga
ins
de
fin
ed
ben
efit
nsi
lan
tua
on
pe
on
p
s
38 38 25 63
Fai
lue
ch
r va
ang
es
-18 -18 -36 -54
Co
reh
ive
in
e (
los
s)
mp
ens
com
51
7
-1 34 -31 -17 1,
82
1
1,
270
3,
09
1
As
of
Se
be
r 3
0,
202
1
tem
p
-18
7
-63 -37
1
-22 10 18,
30
1
9,
885
28,
186

FRESENIUS SE&CO. KGAA CONSOLIDATED SEGMENT REPORTING FIRST THREE QUARTERS (UNAUDITED)

Fre
sen
ius
M
ed
ica
l C
are
Fre ius
Ka
sen
bi Fre ius
He
sen
lios Fre ius
Va
sen
me
d Co
rat
rpo
e
Fre ius
Gr
sen
ou
p
by
bus
ine
€ i
illio
nt,
ss
seg
me
n m
ns
12
202
202
0
Gro
wth
13
202
04
202
Gro
wth
13
202
202
0
Gro
wth
202
1
202
0
Gro
wth
15
202
06
202
Gro
wth
202
1
202
0
Gro
wth
Sa
les
12,
972
13,
45
9
-4% 5,
37
0
5,
161
4% 8,
009
7,
181
12
%
1,
549
1,
49
1
4% -34
6
-31
9
-8% 27,
554
26,
973
2%
the
f co
ibu
tio
ntr
n t
reo
o
sol
ida
ted
les
con
sa
12,
938
13,
42
8
-4% 5,
322
5,
119
4% 7,
990
7,
167
11
%
1,
303
1,
258
4% 1 1 0% 27,
554
26,
973
2%
the
f in
ale
ter
reo
com
pan
y s
s
34 31 10
%
48 42 14
%
19 14 36
%
246 233 6% -34
7
-32
0
-8% -- --
trib
uti
sol
ida
ted
les
to
con
on
con
sa
47
%
50
%
19
%
19
%
29
%
26
%
5% 5% 0% 0% 100
%
100
%
EB
ITD
A
2,
604
3,
047
-15
%
194
1,
146
1,
4% 134
1,
027
1,
10
%
100 51 96
%
-75 -25 -20
0%
957
4,
246
5,
-6%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
1,
187
1,
204
-1% 32
0
287 11
%
34
6
33
0
5% 65 61 7% 4 3 33
%
1,
922
1,
885
2%
EB
IT
1,
41
7
1,
843
-23
%
874 859 2% 788 697 13
%
35 -10 -- -79 -28 -18
2%
3,
035
36
3,
1
-10
%
Ne
t in
ter
est
-21
4
-28
4
25
%
-48 -63 24
%
-13
6
-13
7
1% -7 -14 50
%
21 -5 -- -38
4
-50
3
24
%
Inc
e ta
om
xes
-27
8
-36
2
23
%
-18
0
-18
3
2% -13
9
-11
4
-22
%
-7 3 -- 13 8 63
%
-59
1
-64
8
9%
Ne
t in
ttri
but
ab
le t
har
eho
lde
com
e a
o s
rs
of
Fre
ius
SE
&C
KG
aA
sen
o.
75
1
987 -24
%
600 582 3% 50
1
44
1
14
%
18 -23 178
%
-55
1
-69
0
20
%
1,
31
9
1,
297
2%
Op
tin
ash
flo
era
g c
w
1,
820
3,
649
-50
%
868 836 4% 595 715 -17
%
23 4 -- 23 -45 151
%
3,
32
9
5,
159
-35
%
Ca
flow
for
isit
ion
sh
be
e a
cqu
s
and
di
vid
end
s
1,
259
2,
913
-57
%
494 34
0
45
%
254 46
0
-45
%
-34 -59 42
%
13 -61 121
%
1,
986
3,
593
-45
%
1
To
tal
ets
ass
33,
83
1
31,
689
7% 14,
625
13,
59
1
8% 20,
749
19,
24
1
8% 2,
78
1
2,
716
2% -90
5
-59
1
-53
%
71,
08
1
66,
646
7%
1
De
bt
13,
227
12,
38
0
7% 4,
52
8
4,
181
8% 7,
93
1
7,
47
2
6% 762 686 11
%
743 1,
194
-38
%
27,
191
25,
913
5%
1
Oth
tin
liab
ilit
ies
er
op
era
g
6,
294
6,
192
2% 3,
313
3,
225
3% 3,
020
2,
585
17
%
95
1
933 2% 32
6
385 -15
%
13,
904
13,
32
0
4%
Ca
ital
dit
p
ex
pen
ure
, g
ros
s
58
8
746 -21
%
34
6
46
0
-25
%
34
1
257 33
%
57 64 -11
%
10 15 -33
%
1,
342
1,
542
-13
%
Ac
isit
ion
s /i
stm
ent
qu
s, g
ros
nve
s
36
6
246 49
%
1 17 -94
%
43
8
383 %
14
1 6 -83
%
1 -1 200
%
807 65
1
24
%
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
153 141 8% 3
44
40
7
9% 2 1 100
%
-- -- 0 0 59
8
549 9%
Em
loy
p
ees
1
ita
(pe
bal
hee
t d
)
ate
r c
ap
on
anc
e s
130
87
1
,
133
129
,
-2% 296
41
,
40
519
,
2% 643
1
21,
16,
1
952
4% 19,
740
19,
414
2% 1,
302
1,
255
4% 3
14,
852
269
3
11,
1%
fig
Key
ure
s
EB
ITD
A m
in
arg
20
.1%
22
.6%
22
.2%
22
.2%
14.
2%
14.
3%
6.5
%
3.4
%
3
18.
2%
19.
4%
EB
IT
in
ma
rg
10.
9%
13.
7%
16.
3%
16.
6%
9.8
%
9.7
%
2.3
%
-0.
7%
3
11.
2%
12.
5%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
in
%
of
sal
es
9.1
%
8.9
%
6.0
%
5.6
%
4.3
%
4.6
%
4.2
%
4.1
%
7.0
%
7.0
%
Op
tin
ash
flo
w i
n %
of
les
era
g c
sa
0%
14.
27
.1%
16.
2%
16.
2%
%
7.4
10.
0%
%
1.5
0.3
%
12.
1%
19.
1%
1
RO
OA
6.6
%
8.2
%
9.0
%
9.2
%
5.9
%
5.7
%
3.1
%
1.3
%
7
6.6
%
8
7.3
%

1 2020: December 31

2 Before costs related to FME25 program

3 Before expenses associated with the Fresenius cost and efficiency program

4 Before revaluations of biosimilars contingent purchase price liabilities

5 After expenses associated with the Fresenius cost and efficiency program

6 After revaluations of biosimilars contingent purchase price liabilities

7 The underlying pro forma EBIT does not include revaluations of biosimilars contingent purchase price liabilities, impairment of Goodwill at FMC Latin America and expenses associated with the Fresenius cost and efficiency program.

8 The underlying pro forma EBIT does not include revaluations of biosimilars contingent purchase price liabilities and impairment of Goodwill at FMC Latin America.

The consolidated segment reporting is an integral part of the notes.

FRESENIUS SE&CO. KGAA CONSOLIDATED SEGMENT REPORTING THIRD QUARTER (UNAUDITED)

ius
ica
l C
ius
bi
Fre
M
ed
Fre
Ka
sen
are
sen
ius
lios
ius
Fre
He
Fre
sen
sen
Va Co
d
rat
me
rpo
e
ius
Gr
Fre
sen
ou
p
by
bus
ine
€ i
illio
nt,
ss
seg
me
n m
ns
11
202
202
0
Gro
wth
12
202
03
202
Gro
wth
12
202
202
0
Gro
wth
202
1
202
0
Gro
wth
14
202
05
202
Gro
wth
202
1
202
0
Gro
wth
Sa
les
4,
44
2
4,
414
1% 1,
854
1,
694
9% 2,
622
2,
40
0
9% 51
6
51
7
0% -11
0
-10
7
-3% 9,
324
8,
918
5%
f co
ibu
tio
the
ntr
n t
reo
o
sol
ida
ted
les
con
sa
4,
43
1
4,
404
1% 1,
838
1,
68
1
9% 2,
615
2,
395
9% 44
0
43
7
1% 0 1 -10
0%
9,
324
8,
918
5%
f in
the
ale
ter
reo
com
pan
y s
s
11 10 10
%
16 13 23
%
7 5 40
%
76 80 -5% -11
0
-10
8
-2% -- --
trib
uti
sol
ida
ted
les
to
con
on
con
sa
47
%
49
%
20
%
19
%
28
%
27
%
5% 5% 0% 0% 100
%
100
%
EB
ITD
A
913 1,
025
-11
%
414 36
8
13
%
34
1
33
6
1% 45 10 -- -46 -10 -- 1,
667
1,
729
-4%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
40
3
393 2% 114 90 27
%
119 111 7% 22 21 5% 1 1 0% 659 616 7%
EB
IT
51
0
632 -19
%
30
0
278 8% 222 225 -1% 23 -11 -- -47 -11 -- 1,
008
1,
113
-9%
t in
Ne
ter
est
-69 -88 22
%
-15 -19 21
%
-47 -45 -4% -3 -4 25
%
8 2 -- 6
-12
-15
4
18
%
Inc
e ta
om
xes
-10
6
-12
5
14
%
-62 -56 -11
%
-37 -35 -6% -5 2 -- 9 3 200
%
-20
1
-21
1
5%
Ne
t in
ttri
but
ab
le t
har
eho
lde
com
e a
o s
rs
of
Fre
ius
SE
&C
KG
aA
sen
o.
277 353 -22
%
206 189 9% 135 142 -5% 14 -15 193
%
-21
9
-24
2
10
%
41
3
42
7
-3%
Op
tin
ash
flo
era
g c
w
69
1
746 -7% 393 225 75
%
157 275 -43
%
9 -4 -- -24 -43 44
%
1,
226
1,
199
2%
Ca
sh
flow
be
for
isit
ion
nd
e a
cqu
s a
div
ide
nds
51
0
50
6
1% 265 68 -- 46 178 -74
%
-1 -22 95
%
-27 -48 44
%
793 682 16
%
Ca
ital
dit
p
ex
pen
ure
, g
ros
s
194 246 -21
%
130 154 -16
%
111 98 13
%
10 18 %
-44
4 5 -20
%
9
44
52
1
%
-14
Ac
isit
ion
s /i
stm
ent
qu
s, g
ros
nve
s
156 97 60
%
-- 5 -10
0%
9 41 -78
%
1 0 1 -1 200
%
167 142 18
%
Res
ch
and
de
vel
nt
ear
op
me
exp
ens
es
52 45 17
%
162 120 35
%
0 0 -- -- 1 0 215 165 30
%
Key
fig
ure
s
EB
ITD
A m
in
arg
20
.6%
23
.2%
22
.3%
21
.7%
13.
0%
14.
0%
8.7
%
1.9
%
2
18.
2%
19.
4%
EB
IT
in
ma
rg
11.
5%
3%
14.
16.
2%
16.
4%
8.5
%
9.4
%
4.5
%
-2.
1%
2
2%
11.
12.
5%
De
cia
tio
nd
iza
tio
ort
pre
n a
am
n
in
of
sal
%
es
9.1
%
8.9
%
6.1
%
5.3
%
4.5
%
4.6
%
4.3
%
4.1
%
7.1
%
6.9
%
Op
tin
ash
flo
w i
n %
of
les
era
g c
sa
15.
6%
16.
9%
21
.2%
13.
3%
6.0
%
11.
5%
1.7
%
-0.
8%
13.
1%
13.
4%

1 Before costs related to FME25 program

2 Before expenses associated with the Fresenius cost and efficiency program

3 Before revaluations of biosimilars contingent purchase price liabilities

4 After expenses associated with the Fresenius cost and efficiency program

5 After revaluations of biosimilars contingent purchase price liabilities

The consolidated segment reporting is an integral part of the notes.

TABLES OF CONTENTS NOTES

  • 40 IV. Recent pronouncements, applied 46 12. Debt 59 21. Share-based compensation plans
  • 40 V. Recent pronouncements, not yet applied 50 13. Bonds 60 22. Subsequent events
  • 41 2. Acquisitions, divestitures and investments 51 14. Convertible bonds 60 23. Corporate Governance

42 Notes on the consolidated statement of income

  • 42 3. Special items
  • 42 4. Sales
  • 43 5. Research and development expenses
  • 43 6. Taxes
  • 43 7. Earnings per share

39 General Notes 44 Notes on the consolidated statement of financial position 53 Other notes

  • 39 1. Principles 44 8. Trade accounts and other receivables 53 17. Legal and regulatory matters
  • 39 II. Basis of presentation 44 10. Other current and non-current assets 58 19. Information on capital management

  • 51 15. Noncontrolling interests

  • 52 16. Fresenius SE&Co. KGaA shareholders' equity

  • 39 I. Group structure 44 9. Inventories 55 18. Financial instruments

  • 39 III. Summary of significant accounting policies 45 11. Goodwill 59 20. Notes on the consolidated segment reporting

GENERAL NOTES

1.PRINCIPLES

I.GROUP STRUCTURE

Fresenius is a global health care group with products and services for dialysis, hospitals and outpatient medical care. In addition, the Fresenius Group focuses on hospital operations and also manages projects and provides services for hospitals and other health care facilities worldwide. Besides the activities of the parent company Fresenius SE&Co. KGaA, Bad Homburg v. d. H., Germany, the operating activities are organized amongst the following legally independent business segments as of September 30, 2021:

  • ►Fresenius Medical Care
  • ►Fresenius Kabi
  • ►Fresenius Helios
  • ►Fresenius Vamed

The reporting and functional currency of the Fresenius Group is the euro. In order to improve the clarity of presentation, amounts are generally presented in million euros. Amounts less than €1 million, after rounding, are marked with ''0''.

II.BASIS OF PRESENTATION

Fresenius SE&Co. KGaA, as a stock exchange listed company with a domicile in a member state of the European Union (EU), fulfills its obligation to prepare and publish the consolidated financial statements in accordance with the

International Financial Reporting Standards (IFRS) as adopted by the EU and applying Section 315e of the German Commercial Code (HGB).

The consolidated interim financial statements and accompanying condensed notes are prepared in accordance with the International Accounting Standard (IAS) 34. The primary financial statements are presented in the format consistent with the consolidated financial statements as of December 31, 2020. The consolidated interim financial statements have been prepared in accordance with the Standards and interpretations in effect on the reporting date, and endorsed in the EU, as issued by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee (IFRS IC).

The interim financial statements have been prepared in accordance with the same general accounting policies applied in the preparation of the consolidated financial statements as of December 31, 2020.

III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

The condensed consolidated financial statements and interim management report for the first three quarters and the third quarter ended September 30, 2021 have not been audited nor reviewed and should be read in conjunction with the notes included and published in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS as adopted by the EU.

Except for the reported acquisitions (see note 2, Acquisitions, divestitures and investments), there have been no other material changes in the Fresenius Group's consolidation structure.

The consolidated financial statements for the first three quarters and the third quarter ended September 30, 2021 include all adjustments that, in the opinion of the Management Board, are of a normal and recurring nature and are necessary to provide a fair presentation of the assets and liabilities, financial position and results of operations of the Fresenius Group.

The results of operations for the first three quarters and the third quarter ended September 30, 2021 are not necessarily indicative of the results of operations for the fiscal year 2021.

Classifications

Comparative information for certain items has been reclassified to conform with current year's presentation.

In the business segment Fresenius Medical Care, in the consolidated statement of income, selling, general and administrative expenses related to the amortization of internally developed software and other costs in the amount of €25 million for the first three quarters ended September 30, 2020 have been reclassified to cost of sales.

Furthermore, in the business segment Fresenius Medical Care, in the consolidated statement of income, gain related to divestitures of Care Coordination activities in the amount of €32 million for the first three quarters ended September 30, 2020, which was previously presented separately, has been included within selling, general and administrative expenses.

Government grants and impacts of COVID-19 pandemic

In the first three quarters of 2021, the Fresenius Group received reimbursement payments and funding from various governments due to the COVID-19 pandemic. They have been accounted for in accordance with terms and regulations set forth in by the local laws and regulations.

The hospitals of the Fresenius Group in Germany have received reimbursements and grants in particular under the revised COVID-19 Hospital Relief Act (''Gesetz zum Ausgleich COVID-19 bedingter finanzieller Belastungen der Krankenhäuser und weiterer Gesundheitseinrichtungen'') in the first three quarters of 2021. The compensation reimbursements for reserved beds expired in May 2021. In the first three quarters of 2021 (until May 31, 2021), the German hospitals of the Fresenius Group received total reimbursements and grants of €398 million (Q1 -- 3 / 2020: €300 million), of which €369 million were recorded in sales and €29 million as grants in other operating income, respectively.

In 2020, Fresenius Medical Care North America received in the United States relief funding under the Coronavirus Aid, Relief, and Economic Security Act of 2020 (CARES Act) from the U.S. government. The remaining amounts recorded in deferred income were US\$7 million (€6 million) and US\$22 million (€18 million) at September 30, 2021 and December 31, 2020, respectively. In 2020, the Fresenius Group also recorded a contract liability for advance payments received under the CMS Accelerated and Advance Payment program within short-term provisions and other short-term liabilities and long-term provisions and other

long-term liabilities. Contract liabilities related to the CMS Accelerated and Advance Payment program were US\$623 million (€538 million) and US\$1,046 million (€852 million) as of September 30, 2021 and December 31, 2020, respectively.

In addition to the programs above, the Fresenius Group also received grants and other reimbursements in the first three quarters of 2021 under various other programs from multiple governments around the world in the amount of €41 million (Q1-- 3/ 2020: €17 million).

Use of estimates

The preparation of consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

IV.RECENT PRONOUNCEMENTS, APPLIED

The Fresenius Group has prepared its consolidated financial statements at and for the nine months ended September 30, 2021 in conformity with IFRS, as adopted by the EU, that must be applied for the interim periods starting on or after January 1, 2021.

For the first three quarters of 2021, there were no recently implemented accounting pronouncements that had a material effect on the Fresenius Group's consolidated financial statements.

V.RECENT PRONOUNCEMENTS, NOT YET APPLIED

The IASB issued the following new standards relevant for the Fresenius Group's business:

In January 2020, the IASB issued Amendments to IAS 1, Classification of Liabilities as Current and Noncurrent. The amendments clarify under which circumstances debt and other liabilities with an uncertain settlement date should be classified as current or non-current. Among others, the amendments state that liabilities shall be classified depending on rights that exist at the end of the reporting period and define under which conditions liabilities might be settled by cash, other economic resources or equity. On July 15, 2020, the IASB deferred the effective date by one year to provide companies with more time to implement any classification changes resulting from the amendments. The amendments to IAS 1 are now effective for fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted. The Fresenius Group is currently evaluating the impact of the amendments to IAS 1 on the consolidated financial statements.

In May 2017, the IASB issued IFRS 17, Insurance Contracts. IFRS 17 establishes principles for the recognition, measurement, presentation and disclosure related to the issuance of insurance contracts. IFRS 17 replaces IFRS 4, Insurance Contracts, which was brought in as an interim standard in 2004. IFRS 4 permitted the use of national accounting standards for the accounting of insurance contracts under IFRS. As a result of the varied application for insurance contracts, there was a lack of comparability among peer groups. IFRS 17 eliminates this diversity in practice by requiring all insurance contracts to be accounted for using current values. The frequent updates to the insurance values are expected to provide more useful information to users of financial statements. On June 25, 2020, the IASB issued amendments to IFRS 17, which among others, defer

the effective date to fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted for entities that have also adopted IFRS 9, Financial Instruments, and IFRS 15, Revenue from Contracts with Customers. The Fresenius Group is currently evaluating the impact of IFRS 17 on the consolidated financial statements.

The EU Commission's endorsements of IFRS 17 and of the amendments to IAS 1 are still outstanding.

In the Fresenius Group's view, there are no other IFRS standards or interpretations not yet effective that would be expected to have a material impact on the consolidated financial statements.

2. ACQUISITIONS, DIVESTITURES AND INVESTMENTS

The Fresenius Group made acquisitions, investments and purchases of intangible assets of €807 million and €651 million in the first three quarters of 2021 and 2020, respectively. Of this amount, €764 million was paid in cash and €43 million was assumed obligations in the first three quarters of 2021.

FRESENIUS MEDICAL CARE

In the first three quarters of 2021, Fresenius Medical Care spent €366 million (Q1-- 3/ 2020: €246 million) on acquisitions, mainly on the purchase of dialysis clinics.

FRESENIUS KABI

In the first three quarters of 2021, Fresenius Kabi spent €1 million (Q1-- 3/ 2020: €17 million) on acquisitions, mainly for already planned acquisition related milestone payments relating to the acquisition of the biosimilars business.

FRESENIUS HELIOS

In the first three quarters of 2021, Fresenius Helios spent €438 million (Q1-- 3/ 2020: €383 million) on acquisitions, mainly for the purchase of the Eugin Group. Furthermore, subsequent purchase price payments for the Malteser hospital in Duisburg, Germany, were made and the DRK Kliniken Nordhessen in Kassel, Germany, were acquired.

Acquisition of the Eugin Group

On April 14, 2021, Fresenius Helios has finalized the complete acquisition of Luarmia S.L., Spain, holding company of all worldwide activities of the Eugin group, and of NMC Eugin US Corporation from NMC Health (together the Eugin Group), one of the leading international fertility groups. The purchase price is based on a valuation of €430 million. It includes acquired noncontrolling interests and debt of approximately €80 million. The noncontrolling interests are held by the respective senior doctors. The Eugin Group has been consolidated as of April 1, 2021.

Eugin Group's network comprised at the time of the acquisition 31 clinics and additional 34 sites across 9 countries on 3 continents. With about 1,300 employees, the

company offers a wide spectrum of state-of-the-art services in the field of fertility treatments. With the acquisition of the Eugin Group, Fresenius Helios becomes a leading player in the dynamically growing market for fertility services and establishes a strong basis for further expansion.

The acquisition was financed through available cash and credit facilities. The purchase price was paid in cash.

The transaction was accounted for as a business combination whereby assets and liabilities and noncontrolling interests are recognized at their fair values. The allocation of the purchase price is based upon the best information available to management at present.

Due to the relatively short time frame between closing of the acquisition and the date of the statement of financial position, certain information may be incomplete. Based on a preliminary purchase price allocation, intangible assets in the amount of €41 million and a goodwill of €325 million which is not deductible for tax purposes were recorded for the initial statement of financial position of the Eugin Group. Any adjustments to acquisition accounting, net of related income tax effects, will be recorded with a corresponding adjustment to goodwill. Goodwill mainly represents the market position of the acquired fertility hospitals and employee know-how.

As of January 1, 2022, the Eugin Group will form a new and separate Fresenius Helios business and reporting unit, Helios Fertility, alongside Helios Germany and Helios Spain.

In the first three quarters of 2021, the Eugin Group has contributed €82 million to sales and €14 million to the operating income (EBIT) of the Fresenius Group since April 1, 2021.

NOTES ON THE CONSOLIDATED STATEMENT OF INCOME

3.SPECIAL ITEMS

Net income attributable to shareholders of Fresenius SE&Co. KGaA for the first three quarters of 2021 in the amount of €1,319 million includes special items relating to the Fresenius cost and efficiency program (including the FME25 program).

The special items had the following impact on the consolidated statement of income of the first three quarters of 2021:

€ i
illio
n m
ns
EBI
T
Inte
rest
exp
ens
es
inc
Net
om
e
ibut
able
attr
to
sha
reh
olde
rs
of F
nius
rese
SE&
Co.
KG
aA
Ea
rni
s Q
1--
3/2
02
1,
ng
bef
eci
ite
al
ore
sp
ms
3,
080
-38
4
1,
345
Ex
iate
d w
ith
the
pen
ses
as
soc
ius
eff
icie
Fre
nd
st a
sen
co
ncy
(in
clu
din
the
FM
E25
pro
gra
m
g
m)
pro
gra
-45 -- -26
rni
rdi
Ea
s Q
1--
3/2
02
1 a
ng
cco
ng
IFR
S
to
3,
035
-38
4
31
9
1,

Net income attributable to shareholders of Fresenius SE&Co. KGaA for the first three quarters of 2020 in the amount of €1,297 million included special items relating to the revaluation of biosimilars contingent purchase price liabilities.

The special items had the following impact on the consolidated statement of income of the first three quarters of 2020:

€ i
illio
n m
ns
EBI
T
Inte
rest
exp
ens
es
Net
inc
om
e
ibut
able
attr
to
sha
reh
olde
rs
of F
nius
rese
SE&
Co.
KG
aA
rni
Ea
s Q
1--
3/2
020
ng
,
bef
eci
al
ite
ore
sp
ms
3,
36
1
-49
5
1,
30
2
Rev
alu
ati
of
bi
osi
mi
lars
ons
tin
rch
ice
nt
con
ge
pu
ase
pr
liab
ilit
ies
-- -8 -5
Ea
rni
s Q
1--
3/2
020
din
ng
ac
cor
g
S
IFR
to
36
3,
1
-50
3
1,
297

4.SALES

Sales by activity were as follows:

Q
1--
3/2
02
1
€ i
illio
n m
ns
Fre
ius
sen
Med
ical
Ca
re
Fre
ius
sen
Kab
i
Fre
ius
sen
Hel
ios
Fre
ius
sen
Vam
ed
Cor
ate
por
Fre
ius
sen
Gro
up
Sa
fro
ith
les
ont
ts w
tom
m c
rac
cus
ers
12,
55
8
5,
32
0
7,
98
1
1,
30
0
1 160
27,
the
f sa
les
of
rvi
reo
se
ces
9,
963
57 7,
972
948 1 18,
94
1
the
f sa
les
of
od
nd
rel
d s
ice
uct
ate
reo
pr
s a
erv
s
2,
595
5,
255
-- -- -- 7,
850
the
f sa
les
fro
lon
du
ctio
ter
ont
ts
reo
m

m
pro
n c
rac
-- -- -- 352 -- 352
the
f fu
rth
sal
fro
ith
ont
ts w
tom
reo
er
es
m c
rac
cus
ers
-- 8 9 -- -- 17
Oth
sal
er
es
38
0
2 9 3 -- 394
Sa
les
12,
938
5,
322
7,
990
1,
303
1 27,
554
Q
1--
3/2
020
€ i
illio
n m
ns
Fre
ius
sen
Med
ical
Ca
re
Fre
ius
sen
Kab
i
Fre
ius
sen
Hel
ios
Fre
ius
sen
Vam
ed
Cor
ate
por
Fre
ius
sen
Gro
up
Sa
fro
ith
les
ont
ts w
tom
m c
rac
cus
ers
13,
122
5,
117
7,
158
1,
258
1 26,
656
the
f sa
les
of
rvi
reo
se
ces
10,
47
8
52 7,
157
862 1 18,
55
0
the
f sa
les
of
od
nd
rel
d s
ice
uct
ate
reo
pr
s a
erv
s
2,
644
5,
052
-- -- -- 7,
696
the
f sa
les
fro
lon
du
ctio
ter
ont
ts
reo
m

m
pro
n c
rac
-- -- -- 39
6
-- 39
6
the
f fu
rth
sal
fro
ith
ont
ts w
tom
reo
er
es
m c
rac
cus
ers
-- 13 1 -- -- 14
Oth
sal
er
es
6
30
2 9 -- -- 31
7
Sa
les
13,
42
8
5,
119
7,
167
1,
25
8
1 26,
973

Other sales include sales from insurance and lease contracts.

5.RESEARCH AND DEVELOPMENT EXPENSES

Research and development expenses of €598 million (Q1 -- 3 / 2020: €549 million) included expenditures for research and non-capitalizable development costs as well as regular depreciation and amortization expenses relating to capitalized development costs of €16 million (Q1--3/2020: €15 million). Furthermore, in the first three quarters of 2021, research and development expenses included reversals of write-downs on capitalized development expenses of €4 million and impairments of €21 million (Q1-- 3/ 2020: reversals of write-downs on capitalized development expenses of €7 million). These related to in-process R&D of product approval projects, which were acquired through the acquisition of Fresenius Kabi USA, Inc. The expenses for the further development of the biosimilars business included in the research and development expenses amounted to €123 million in the first three quarters of 2021 (Q1-- 3/ 2020: €122 million).

6.TAXES

During the first three quarters of 2021, there were no material changes relating to accruals for income taxes as well as recognized and accrued payments for interest and penalties. Further information can be found in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS.

7.EARNINGS PER SHARE

The following table shows the earnings per share including and excluding the dilutive effect from stock options issued:

Q1
-- 3/
202
1
Q1 -
-3/
202
0
€ i
illi
Nu
rat
me
ors
n m
on
s
,
t in
ttri
Ne
but
ab
le t
com
e a
o
sha
reh
old
of
ers
Fre
ius
SE
&C
KG
aA
sen
o.
31
9
1,
297
1,
les
ffe
ct f
di
lut
ion
du
e to
s e
rom
Fre
ius
M
ed
ica
l C
sh
sen
are
are
s
0 0
Inc
vai
lab
le t
om
e a
o
all
ord
ina
sha
ry
res
31
9
1,
297
1,
mi
in
De
mb
of
sha
nat
no
ors
nu
er
res
We
ig
hte
d­a
mb
of
ver
age
nu
er
ord
ina
sha
nd
ing
tsta
ry
res
ou
55
7,
920
123
,
55
7,
43
1,
698
iall
dil
utiv
Pot
ent
y
e
ord
ina
sha
ry
res
128
220
,
365
938
,
We
ig
hte
d­a
mb
of
ord
ina
ver
age
nu
er
ry
sha
nd
ing
ing
di
lut
ion
tsta
res
ou
as
sum
55
8,
048
343
,
55
7,
797
636
,
sic
rni
in €
Ba
sha
ea
ng
s p
er
re
2.3
6
2.3
3
dil
ing
in €
Fu
lly
d e
sha
ute
arn
s p
er
re
6
2.3
2.3
3

NOTES ON THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

8.TRADE ACCOUNTS AND OTHER RECEIVABLES

As of September 30, 2021 and December 31, 2020, trade accounts and other receivables were as follows:

Se
be
tem
p
r 3
0,
202
1
De
ber
31
202
0
cem
,
€ i
illio
n m
ns
the
reof
dit
cre
imp
aire
d
the
reof
dit
cre
imp
aire
d
Tra
de
d o
the
cei
vab
les
nts
acc
ou
an
r re
836
7,
684 33
8
7,
674
les
llow
for
ted
ed
it lo
s a
anc
es
ex
pec
cr
sse
s
434 335 40
1
314
cei
Tra
de
d o
the
ble
nts
et
acc
ou
an
r re
va
s, n
7,
40
2
34
9
6,
937
36
0

Within trade accounts and other receivables (before allowances) as of September 30, 2021, €7,724 million (December 31, 2020: €7,248 million) relate to revenue from contracts with customers as defined by IFRS 15. This amount includes €432 million (December 31, 2020: €400 million) of allowances for expected credit losses. Further trade accounts and other receivables, net, relate to other sales.

9. INVENTORIES

As of September 30, 2021 and December 31, 2020, inventories consisted of the following:

€ i
illio
n m
ns
Sep
t. 3
0, 2
021
Dec
. 31
, 20
20
Raw
ria
ls a
nd
rch
d c
ate
ts
m
pu
ase
om
po
nen
972 913
Wo
rk
in
pro
ces
s
42
6
363
Fin
ish
ed
ds
goo
2,
987
2,
796
les
s r
ese
rve
s
128 127
ori
Inv
ent
t
es,
ne
4,
257
3,
945

10.OTHER CURRENT AND NON-CURRENT ASSETS

At equity investments as of September 30, 2021 in the amount of €747 million (December 31, 2020: €764 million) mainly related to the equity method investee of Fresenius Medical Care named Vifor Fresenius Medical Care Renal Pharma Ltd. In the first three quarters of 2021, income of €71 million (Q1-- 3/ 2020: €48 million) resulting from this equity investment was included in selling, general and administrative expenses in the consolidated statement of income.

11.GOODWILL

The carrying amount of goodwill has developed as follows:

€ i
illio
n m
ns
Fre
ius
sen
ical
Ca
Med
re
Fre
ius
sen
i
Kab
Fre
ius
sen
ios
Hel
Fre
ius
sen
Vam
ed
Cor
ate
por
ius
Fre
sen
Gro
up
Ca
ing
of
Jan
202
0
1,
nt
rry
am
ou
as
ua
ry
017
14,
43
5,
1
98
8
7,
295 6 27,
737
Ad
dit
ion
s
254 -- 290 4 -- 54
8
Dis
als
pos
-- 0 -- 0 -- 0
Im
irm
lo
ent
pa
ss
-19
5
-- -- -- -- -19
5
For
eig
nsl
ati
tra
n c
urr
enc
y
on
-1,
117
-37
3
-- -1 -- -1,
49
1
Ca
ing
of
De
be
r 3
202
0
1,
nt
rry
am
ou
as
cem
12,
959
058
5,
8,
27
8
298 6 26,
59
9
Ad
dit
ion
s
268 -- 57
0
-- -- 838
Dis
als
pos
-- -- 0 -- -- 0
For
eig
nsl
ati
tra
n c
urr
enc
on
y
674 224 2 1 -- 90
1
ing
Ca
of
Se
be
r 3
0,
202
1
nt
tem
rry
am
ou
as
p
13,
90
1
5,
282
8,
85
0
299 6 28,
33
8

The increase of goodwill mainly relates to foreign currency translation and the acquisition of the Eugin Group in the segment Fresenius Helios.

12.DEBT

SHORT-TERM DEBT

As of September 30, 2021 and December 31, 2020, short-term debt consisted of the following:

Bo
ok
val
ue
€ i
illio
n m
ns
Sep
ber
30
, 20
21
tem
Dec
ber
31,
202
0
em
Fre
ius
SE
&C
KG
aA
Co
ial
Pap
sen
o.
mm
erc
er
670 30
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
Co
ial
Pap
sen
are
o.
mm
erc
er
845 20
Oth
sho
de
bt
rt­t
er
erm
957 195
Sh
de
bt
ort
-te
rm
2,
47
2
245

LONG-TERM DEBT

As of September 30, 2021 and December 31, 2020, long-term debt net of debt issuance costs consisted of the following:

Bo
ok
val
ue
€ i
illio
n m
ns
Sep
ber
30
, 20
21
tem
Dec
ber
31,
202
0
em
Fre
ius
M
ed
ica
l C
Cr
ed
it A
ent
sen
are
gre
em
-- 1,
162
Fre
ius
Cr
ed
it A
ent
sen
gre
em
-- 1,
793
Sch
ein
uld
sch
Lo
ans
769
1,
1,
793
Ac
Re
cei
vab
le F
aci
lity
of
Fr
niu
s M
ed
ica
l C
nts
cou
ese
are
-- --
Oth
er
825 6
40
Su
bto
tal
2,
594
5,
154
les
rtio
ent
s c
urr
po
n
46
2
1,
132
Lo
de
bt,
le
rtio
-te
nt
ng
rm
ss
cu
rre
po
n
2,
132
022
4,

Fresenius Medical Care Syndicated Credit Facility

On July 1, 2021, Fresenius Medical Care AG&Co. KGaA (FMC-AG&Co. KGaA) entered into a new syndicated revolving credit facility of €2,000 million with a group of 34 core relationship banks (FMC Syndicated Credit Facility). It has a term of five years plus two one-year extension options and can be drawn in different currencies. The FMC Syndicated Credit Facility is currently undrawn and rather serves as

backup line for the company. In addition, a sustainability component has been embedded in the new credit facility. Based on this structure, the credit facility's margin may rise or fall depending on the company's sustainability performance. The new credit facility replaces the US\$900 million and €600 million revolving credit facilities (Fresenius Medical Care Credit Agreement), initially signed in 2012 and amended from time to time.

The following table shows the available and outstanding amounts under the Fresenius Medical Care Credit Agreement at December 31, 2020:

De
ber
31
202
0
cem
,
Ma
xim
um
am
ou
ilab
le
nt
ava
Ba
lan
din
tst
ce
ou
an
g
€ in
mi
llion
s
€ in
mi
llio
ns
\$
ing
Cr
it F
aci
lity
(in
US
Rev
olv
ed
) 2
017
/20
22
\$
US
illio
900
m
n
734 \$
US
illi
0 m
on
--
Rev
olv
ing
Cr
ed
it F
aci
lity
(in
€)
20
/20
22
17
€6
00
mi
llio
n
600 €0
illi
m
on
--
\$
Te
Lo
(in
US
) 2
017
/20
22
rm
an
\$
US
1,
110
illio
m
n
904 \$
illi
US
1,
110
m
on
904
(in
Te
Lo
€)
20
17
/20
22
rm
an
mi
llio
€2
59
n
259 mi
llio
€2
59
n
25
9
To
tal
2,
49
7
1,
163
s fi
cin
les
ost
nan
g c
1
To
tal
1,
162

The U.S. dollar denominated loan and the euro denominated loan of the Fresenius Medical Care Credit Agreement were prematurely redeemed at May 20, 2021.

Fresenius Syndicated Credit Facility

On July 1, 2021, Fresenius SE&Co. KGaA entered into a new syndicated revolving credit facility of €2,000 million with a group of 29 core relationship banks (FSE Syndicated Credit Facility). It has a maturity of five years with two one-year extension options and can be drawn in various currencies. The FSE Syndicated Credit Facility is currently undrawn and rather serves as backup line for the company. Emphasizing Fresenius' commitment to embed sustainability in all aspects of its business, a sustainability component has been embedded in the credit facility. Correspondingly, the credit facility's margin can be adjusted up or down according to changes in Fresenius' sustainability performance. The new credit facility replaces the €1,100 million and US\$500 million revolving credit facilities (Fresenius Credit Agreement), originally entered into in 2012 and amended from time to time.

The following table shows the available and outstanding amounts under the Fresenius Credit Agreement at December 31, 2020:

De
ber
31
202
0
cem
,
Ma
xim
um
am
ou
ilab
le
nt
ava
Ba
lan
din
tst
ce
ou
an
g
€ in
mi
llion
s
€ in
mi
llio
ns
Rev
olv
ing
Cr
ed
it F
aci
lity
(in
€)
20
17
/20
22
€1
100
illio
m
n
,
1,
100
illi
€0
m
on
--
\$
ing
Cr
it F
aci
lity
(in
US
Rev
olv
ed
) 2
017
/20
22
\$
US
illio
500
m
n
40
7
\$
US
illi
0 m
on
--
Te
Lo
(in
€)
20
17
/20
21
rm
an
€7
50
mi
llio
n
750 mi
llio
€7
50
n
750
(in
Te
Lo
€)
20
17
/20
22
rm
an
€6
mi
llio
75
n
675 €6
mi
llio
75
n
675
\$
Te
Lo
(in
US
) 2
017
/20
22
rm
an
\$
US
45
5 m
illio
n
37
1
\$
US
45
5 m
illi
on
37
1
To
tal
3,
303
1,
796
les
s fi
cin
ost
nan
g c
3
To
tal
1,
793

The U.S. dollar denominated loan was prematurely redeemed at March 29, 2021 and refinanced through bilateral loans with a maturity of up to three years.

The euro denominated loans were prematurely redeemed at April 1, 2021 through the issuance proceeds of bonds (see note 13, Bonds).

Schuldschein Loans

As of September 30, 2021 and December 31, 2020, Schuldschein Loans of the Fresenius Group net of debt issuance costs consisted of the following:

Bo
ok
€ i
n m
val
ue
illio
ns
Not
iona
l am
t
oun
Mat
urit
y
Inte
rest
rat
e
fixe
d/
riab
le
va
Sep
t. 3
0, 2
021
Dec
. 31
, 20
20
Fre
ius
SE
&C
KG
aA
20
17
/20
22
sen
o.
€3
72
mi
llio
n
Jan
. 31
202
2
,
0.9
3%
/ v
ari
ab
le
372 372
ius
SE
&C
KG
Fre
aA
20
15
/20
22
sen
o.
illio
€2
1 m
n
ril
Ap
7,
202
2
1.6
1%
21 21
Fre
ius
SE
&C
KG
aA
20
19
/20
23
sen
o.
€3
78
mi
llio
n
Se
t. 2
5,
202
3
p
0.5
5%
/ v
ari
ab
le
37
8
37
7
ius
SE
&C
KG
Fre
aA
20
17
/20
24
sen
o.
mi
llio
€4
21
n
Jan
. 31
202
4
,
ari
1.4
0%
/ v
ab
le
42
0
42
0
Fre
ius
SE
&C
KG
aA
20
19
/20
26
sen
o.
€2
38
mi
llio
n
Se
t. 2
3,
202
6
p
0.8
5%
/ v
ari
ab
le
238 238
Fre
ius
SE
&C
KG
aA
20
17
/20
27
sen
o.
€2
07
mi
llio
n
Jan
. 29
202
7
,
1.9
6%
/ v
ari
ab
le
206 207
Fre
ius
SE
&C
KG
aA
20
19
/20
29
sen
o.
€8
illio
4 m
n
Se
t. 2
202
9
4,
p
0%
1.1
84 84
Fre
ius
US
Fi
II,
Inc
. 20
16
/20
21
sen
nan
ce
\$
US
33
mi
llio
n
Ma
rch
10
202
1
,
2.6
6%
-- 27
ius
US
Fi
16
Fre
II,
Inc
. 20
/20
23
sen
nan
ce
\$
US
mi
llio
58
n
Ma
rch
10
202
3
,
ari
3.1
2%
/ v
ab
le
50 47
Sc
hu
lds
che
in
Loa
ns
1,
769
1,
793

CREDIT LINES

In addition to the financial liabilities described before, the Fresenius Group maintains additional credit facilities which have not been utilized, or have only been utilized in part, as of the reporting date. At September 30, 2021, the additional financial cushion resulting from unutilized credit facilities was approximately €5.6 billion. Syndicated credit facilities accounted for €4.0 billion.

Furthermore, Fresenius SE&Co. KGaA has a commercial paper program which was increased to €1,500 million on September 15, 2021. The commercial paper program of Fresenius Medical Care was also increased to €1,500 million on October 15, 2021.

As of September 30, 2021, the Schuldschein Loans of Fresenius SE&Co. KGaA in the amount of €372 million due on January 31, 2022 and in the amount of €21 million due on April 7, 2022, are shown as current portion of long-term debt in the consolidated statement of financial position.

Accounts Receivable Facility of Fresenius Medical Care

On August 11, 2021, the asset securitization facility (Accounts Receivable Facility) of Fresenius Medical Care was amended and restated, extending it until August 11, 2024. The maximum capacity of US\$900 million (€768 million at August 11, 2021) will remain unchanged under the restated Accounts Receivable Facility.

13.BONDS

As of September 30, 2021 and December 31, 2020, bonds of the Fresenius Group net of debt issuance costs consisted of the following:

Bo
ok
val
€ i
illio
n m
ue
ns
Not
iona
l am
t
oun
Mat
urit
y
Inte
rest
rat
e
Sep
ber
30
, 20
21
tem
Dec
ber
31,
202
0
em
Fre
ius
Fi
Ire
lan
d P
LC
20
17
/20
22
sen
nan
ce
€7
00
mi
llio
n
Jan
. 31
202
2
,
0.8
75
%
700 699
ius
Fi
LC
Fre
Ire
lan
d P
20
17
/20
24
sen
nan
ce
mi
llio
€7
00
n
Jan
. 30
202
4
,
1.5
0%
698 698
Fre
ius
Fi
Ire
lan
d P
LC
202
1/2
025
sen
nan
ce
€5
00
mi
llio
n
Oc
t. 1
202
5
,
0.0
0%
49
7
--
Fre
ius
Fi
Ire
lan
d P
LC
20
17
/20
27
sen
nan
ce
€7
00
mi
llio
n
Feb
. 1,
20
27
2.1
25
%
695 694
Fre
ius
Fi
Ire
lan
d P
LC
202
1/2
028
sen
nan
ce
€5
00
mi
llio
n
Oc
202
8
t. 1
,
0.5
0%
49
7
--
Fre
ius
Fi
Ire
lan
d P
LC
202
1/2
03
1
sen
nan
ce
€5
00
mi
llio
n
Oc
t. 1
203
1
,
0.8
75
%
49
5
--
Fre
ius
Fi
Ire
lan
d P
LC
20
/20
32
17
sen
nan
ce
€5
00
mi
llio
n
Jan
. 30
203
2
,
3.0
0%
49
5
49
5
Fre
ius
SE
&C
KG
aA
20
14
/20
21
sen
o.
€4
50
mi
llio
n
Feb
. 1,
20
21
3.0
0%
-- 45
0
ius
SE
&C
KG
Fre
aA
20
14
/20
24
sen
o.
mi
llio
€4
50
n
Feb
. 1,
20
24
4.0
0%
44
9
45
0
Fre
ius
SE
&C
KG
aA
20
19
/20
25
sen
o.
€5
00
mi
llio
n
Feb
. 15
202
5
,
1.8
75
%
49
7
49
6
Fre
ius
SE
&C
KG
aA
20
20
/20
26
sen
o.
€5
00
mi
llio
n
Se
28,
20
26
p.
0.3
75
%
49
5
49
5
Fre
ius
SE
&C
KG
aA
20
20
/20
27
sen
o.
€7
50
mi
llio
n
Oc
t. 8
202
7
,
1.6
25
%
742 740
Fre
ius
SE
&C
KG
aA
20
20
/20
28
sen
o.
€7
50
mi
llio
n
Jan
. 15
202
8
,
0.7
50
%
744 744
ius
SE
&C
KG
Fre
aA
20
19
/20
29
sen
o.
mi
llio
€5
00
n
Feb
. 15
202
9
,
2.8
75
%
49
5
49
5
Fre
ius
SE
&C
KG
aA
20
20
/20
33
sen
o.
€5
00
mi
llio
n
Jan
. 28
203
3
,
1.1
25
%
49
7
49
7
ius
US
Fi
Fre
II,
Inc
. 20
14
/20
21
sen
nan
ce
\$
US
illio
30
0 m
n
Feb
. 1,
20
21
4.2
5%
-- 244
Fre
ius
US
Fi
II,
Inc
. 20
/20
23
15
sen
nan
ce
\$
US
30
0 m
illio
n
Jan
202
3
. 15
,
0%
4.5
259 243
FM
C F
ina
VI
I S
.A.
20
11
/20
21
nce
€3
00
mi
llio
n
Feb
. 15
202
1
,
5.2
5%
-- 299
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
19
/20
23
sen
are
o.
€6
50
mi
llio
n
No
v. 2
9,
202
3
0.2
5%
649 648
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
18
/20
25
sen
are
o.
€5
00
mi
llio
n
Jul
11,
20
25
y
1.5
0%
49
7
49
7
ius
ica
l C
AG
&C
KG
026
Fre
M
ed
aA
202
0/2
sen
are
o.
mi
llio
€5
00
n
26
Ma
29,
20
y
1.0
0%
6
49
6
49
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
19
/20
26
sen
are
o.
€6
00
mi
llio
n
No
v. 3
0,
202
6
0.6
25
%
595 594
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
20
19
/20
29
sen
are
o.
€5
00
mi
llio
n
No
v. 2
9,
202
9
1.2
5%
49
7
49
7
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
202
0/2
030
sen
are
o.
€7
50
mi
llio
n
Ma
29,
20
30
y
0%
1.5
745 745
Fre
ius
M
ed
ica
l C
US
Fi
In
c. 2
01
1/2
02
1
sen
are
nan
ce,
\$
US
650
illio
m
n
Feb
. 15
202
1
,
5.7
5%
-- 529
ius
ica
l C
US
Fi
Fre
M
ed
II,
Inc
. 20
12
/20
22
sen
are
nan
ce
\$
US
illio
700
m
n
Jan
. 31
202
2
,
5.8
75
%
604 57
0
Fre
ius
M
ed
ica
l C
US
Fi
II,
Inc
. 20
14
/20
24
sen
are
nan
ce
\$
US
40
0 m
illio
n
Oc
t. 1
5,
202
4
4.7
5%
344 325
ius
ica
l C
US
Fi
Fre
M
ed
III,
In
c. 2
019
/20
29
sen
are
nan
ce
\$
US
illio
50
0 m
n
Jun
e 1
5,
202
9
3.7
5%
42
5
40
0
Fre
ius
M
ed
ica
l C
US
Fi
III,
In
c. 2
020
/20
31
sen
are
nan
ce
\$
US
1,
000
illio
m
n
Feb
. 16
203
1
,
2.3
75
%
857 807
Fre
ius
M
ed
ica
l C
US
Fi
III,
In
c. 2
02
1/2
026
sen
are
nan
ce
\$
US
850
illio
m
n
De
c. 1
202
6
,
1.8
75
%
728 --
Fre
ius
M
ed
ica
l C
US
Fi
III,
In
c. 2
02
1/2
03
1
sen
are
nan
ce
\$
US
650
illio
m
n
De
203
c. 1
1
,
3.0
0%
554 --
Bo
nd
s
15,
246
13,
847

On May 18, 2021, Fresenius Medical Care US Finance III, Inc. placed bonds with an aggregate volume of US\$1,500 million. The bonds consist of two tranches with maturities of five years and seven months and ten years and seven months.

On April 1, 2021, Fresenius Finance Ireland PLC placed bonds with an aggregate volume of €1,500 million. The

bonds consist of three tranches with maturities of four and a half, seven and a half and ten and a half years.

The bonds issued by Fresenius Finance Ireland PLC in the amount of €700 million, which were originally due on January 31, 2022, are redeemed prior to maturity on November 15, 2021.

As of September 30, 2021, the bonds issued by Fresenius Finance Ireland PLC in the amount of €700 million and the bonds issued by Fresenius Medical Care US Finance II, Inc. in the amount of US\$700 million, which are due on January 31, 2021, are shown as current portion of bonds in the consolidated statement of financial position.

14.CONVERTIBLE BONDS

As of September 30, 2021 and December 31, 2020, the convertible bonds of the Fresenius Group net of debt issuance costs consisted of the following:

Bo
ok
€ i
n m
val
ue
illio
ns
Not
iona
l am
t
oun
Mat
urit
y
Cou
pon
Cur
t
ren
ion
pric
con
vers
e
Sep
ber
30
, 20
21
tem
Dec
ber
31,
202
0
em
Fre
ius
SE
&C
KG
aA
20
/20
24
17
sen
o.
€5
00
mi
llio
n
Jan
. 31
202
4
,
0.0
00
%
€1
05
.26
03
48
0
474
rtib
Co
le b
ds
nve
on
48
0
474

The fair value of the derivative embedded in the convertible bonds of Fresenius SE&Co. KGaA was €761 thousand and €117 thousand at September 30, 2021 and December 31, 2020, respectively. Fresenius SE&Co. KGaA purchased stock options (call options) with a corresponding fair value to hedge future fair value fluctuations of this derivative.

Potential conversions are always cash-settled. Any increase of Fresenius' share price above the conversion price would be offset by a corresponding value increase of the call options.

15.NONCONTROLLING INTERESTS

As of September 30, 2021 and December 31, 2020, noncontrolling interests in the Fresenius Group were as follows:

€ i
illio
n m
ns
Sep
t. 3
0, 2
021
Dec
. 31
, 20
20
No
olli
int
in
ntr
sts
nco
ng
ere
Fre
ius
M
ed
ica
l C
AG
&C
KG
aA
sen
are
o.
8,
29
1
600
7,
No
olli
int
ntr
sts
nco
ng
ere
in V
AM
ED
Ak
tie
sel
lsc
haf
t
nge
84 91
No
olli
int
ntr
sts
nco
ng
ere
in t
he
bus
ine
nts
ss
seg
me
Fre
ius
M
ed
ica
l C
sen
are
1,
216
1,
116
ius
bi
Fre
Ka
sen
149 129
Fre
ius
He
lios
sen
129 122
ius
Fre
Va
d
sen
me
16 16
To
tal
oll
ing
in
ntr
ter
est
no
nco
s
9,
885
9,
074

Noncontrolling interests changed as follows:

€ i
illio
n m
ns
Q1
-- 3/
202
1
No
oll
ing
in
f D
mb
31,
20
20
ntr
ter
est
nco
s a
s o
ece
er
9,
074
olli
int
in
ofit
No
ntr
sts
nco
ng
ere
pr
74
1
Pu
rch
of
oll
ing
in
ntr
ter
est
ase
no
nco
s
61
Sto
ck
tio
op
ns
4
Div
ide
nd
nts
pay
me
-50
0
Cu
ef
fec
nd
oth
cha
ts a
rre
ncy
er
nge
s
505
ing
in
f S
No
oll
be
r 3
0,
202
1
ntr
ter
est
tem
nco
s a
s o
ep
9,
885

Fresenius

1st -- 3rd Quarter and 3rd Quarter 2021 Quarterly Financial Report

16. FRESENIUS SE&CO. KGAA SHAREHOLDERS' EQUITY

SUBSCRIBED CAPITAL

As of January 1, 2021, the subscribed capital of Fresenius SE&Co. KGaA consisted of 557,540,909 bearer ordinary shares.

During the first three quarters of 2021, 913,234 stock options were exercised. Consequently, as of September 30, 2021, the subscribed capital of Fresenius SE&Co. KGaA consisted of 558,454,143 bearer ordinary shares. The shares are issued as non-par value shares. The proportionate amount of the subscribed capital is €1.00 per share.

CONDITIONAL CAPITAL

In order to fulfill the subscription rights under the current stock option plan 2013 of Fresenius SE&Co. KGaA, Conditional Capital IV exists (see note 21, Share-based compensation plans). Another Conditional Capital III exists for the authorization to issue option bearer bonds and / or convertible bonds.

The following table shows the development of the Conditional Capital:

in € Ord
ina
ry sha
res
Co
nd
itio
nal
Ca
ital
I F
ius
AG
p
res
en
Sto
ck
Op
tio
n P
lan
20
03
(ex
ire
d)
p
735
083
4,
,
Co
nd
itio
nal
Ca
ital
II
Fre
ius
SE
p
sen
Sto
ck
Op
tio
n P
lan
20
08
(ex
ire
d)
p
3,
45
2,
937
Co
nd
itio
nal
Ca
ital
III
tio
n b
bo
nds
p
op
ear
er
and
/or
rtib
le b
ds
co
nve
on
48
97
1,
202
,
Co
nd
itio
nal
Ca
ital
IV
Fr
niu
s S
E&
Co
. K
Ga
A
p
ese
Sto
ck
Op
tio
n P
lan
20
13
23,
786
09
1
,
itio
ita
To
tal
Co
nd
l C
l as
of
Ja
1,
202
1
na
ap
nu
ary
80,
945
313
,
Fre
ius
SE
&C
KG
aA
sen
o.
Sto
ck
Op
tio
n P
lan
20
13
tio
rcis
ed
-- o
p
ns
exe
-91
3,
234
To
tal
Co
nd
itio
l C
ita
l as
of
Se
be
r 3
0,
202
1
tem
na
ap
p
80,
032
079
,

As of September 30, 2021, the Conditional Capital was

composed as follows:

in € ina
Ord
ry sha
res
Co
nd
itio
nal
Ca
ital
I F
ius
AG
p
res
en
Sto
ck
Op
tio
n P
lan
20
03
(ex
ire
d)
p
4,
735
083
,
Co
nd
itio
nal
Ca
ital
II
Fre
ius
SE
p
sen
Sto
ck
Op
tio
n P
lan
20
08
(ex
ire
d)
p
3,
45
2,
937
Co
nd
itio
nal
Ca
ital
III
tio
n b
bo
nds
p
op
ear
er
and
/or
rtib
le b
ds
co
nve
on
48
97
1,
202
,
Co
nd
itio
nal
Ca
ital
IV
Fr
niu
s S
E&
Co
. K
Ga
A
p
ese
Sto
ck
Op
tio
n P
lan
20
13
22,
872
857
,
To
tal
Co
nd
itio
l C
ita
l as
of
Se
be
r 3
0,
202
1
tem
na
ap
p
80,
032
079
,

DIVIDENDS

Under the German Stock Corporation Act (AktG), the amount of dividends available for distribution to shareholders is based upon the unconsolidated retained earnings of Fresenius SE &Co. KGaA as reported in its statement of financial position determined in accordance with the German Commercial Code (HGB).

In May 2021, a dividend of €0.88 per bearer ordinary share was approved by Fresenius SE&Co. KGaA's shareholders at the Annual General Meeting and paid afterwards. The total dividend payment was €491 million.

OTHER NOTES

17.LEGAL AND REGULATORY MATTERS

The Fresenius Group is routinely involved in claims, lawsuits, regulatory and tax audits, investigations and other legal matters arising, for the most part, in the ordinary course of its business of providing health care services and products. Legal matters that the Fresenius Group currently deems to be material or noteworthy are described below. The Fresenius Group records its litigation reserves for certain legal proceedings and regulatory matters to the extent that the Fresenius Group determines an unfavorable outcome is probable and the amount of loss can be reasonably estimated. For the other matters described below, the Fresenius Group believes that the loss is not probable and/ or the loss or range of possible losses cannot be reasonably estimated at this time. The outcome of litigation and other legal matters is always difficult to predict accurately and outcomes that are not consistent with Fresenius Group's view of the merits can occur. The Fresenius Group believes that it has valid defenses to the legal matters pending against it and is defending itself vigorously. Nevertheless, it s possible that the resolution of one or more of the

legal matters currently pending or threatened could have a material adverse effect on its business, results of operations and financial condition.

Further information regarding legal disputes, court proceedings and investigations can be found in detail in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS. In the following, only changes as far as content or wording are concerned during the first three quarters ended September 30, 2021 compared to the information provided in the consolidated financial statements are described. These changes should be read in conjunction with the overall information in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS; defined terms or abbreviations having the same meaning as in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS.

INTERNAL REVIEW/FCPA COMPLIANCE

After both FMCH and FMC-AG&Co. KGaA moved to dismiss the complaint, the plaintiff moved on June 23, 2021 to dismiss the complaint voluntarily without prejudice. The court granted plaintiff's motion the same day.

PRODUCT LIABILITY LITIGATION

Discovery in the litigation is complete.

SUBPOENA ''MARYLAND''

The relator thereafter served the complaint and proceeded on his own in part by filing an amended complaint making broad allegations about financial relationships between FMCH and nephrologists. FMCH's motion to dismiss the amended complaint remains pending. On October 5, 2021, the District Court for Maryland granted FMCH's motion to transfer the case to the United States District Court for Massachusetts, where the litigation continues. Flanagan v. Fresenius Medical Care Holdings, Inc., 1:21-cv-11627-DPW.

CIVIL COMPLAINT ''HAWAII''

Trial in the civil litigation has been postponed because of COVID-19-related administrative issues and has been rescheduled for August 2022.

SUBPOENAS "COLORADO AND NEW YORK''

The District Court unsealed the complaint, allowing the relator to proceed on its own. On August 3, 2021, the District Court granted FMCH's motion to dismiss the relator's amended complaint, dismissed the case with prejudice and declined to allow further amendment. On August 27, 2021, the relator appealed to the United States Court of Appeals for the Second Circuit.

SUBPOENA ''AMERICAN KIDNEY FUND'' / CMS LITIGATION

The subpoenas, and the subsequent investigation in which FMCH cooperated, were apparently predicated on but were not limited to a complaint filed on November 6, 2015 by two former employees. United States ex rel. Keasler et al. v. Fresenius Medical Care Rx, LLC, 03:15-Civ-01183 (M.D. Tenn. 2015). On August 17, 2021, the District Court dismissed the case without prejudice after the Nashville USAO declined to intervene and the relators elected not to proceed.

VIFOR PATENT INFRINGEMENT FRESENIUS MEDICAL CARE (DELAWARE)

In relation to the remaining pending cases and the defendant Teva, trial took place for the first complaint (Case No. 1:18-cv-00390-MN) between January 19 and 22, 2021. Another patent newly listed in the Orange Book was added to the second complaint (Case No. 1:20-cv-00911-MN) on June 23, 2021. Trial is scheduled for the second complaint for June 2022.

LITIGATION TRICARE PROGRAM

On July 8, 2020, the U.S. government filed its answer (and confirmed their position) and litigation is continuing.

SUBPOENA NORTHERN DISTRICT OF TEXAS (DALLAS)

On March 25, 2021, FMCH received a grand jury subpoena issued from the United States District Court for the Northern District of Texas (Dallas). The subpoena sought documents comprising communications between employees of FMCH and DaVita and partially overlaps in content the 2018 Denver subpoena. The Dallas subpoena is part of a separate investigation by the Anti-Trust Division of the Department of Justice into possible employee ''no poaching'' and similar agreements to refrain from competition and is related to the indictments in United States v. Surgical Care Affiliates, 3:2021-Cr-0011 (N.D. Tex.) and United States v. DaVita, Inc. et al., 1:21-cr00229 (D. Col.). The unnamed co-conspirators described in the Surgical Care Affiliates and DaVita indictments do not include FMCH, FMC-AG &Co. KGaA, or any of their employees. FMCH understands that it has completed production of material sought under the subpoena.

SUBPOENA ''NEVADA''

The final agreement has received court sentencing and was implemented accordingly.

PATENT DISPUTE FRESENIUS KABI FRANCE

In March 2021, Fresenius Kabi and Eli Lilly have entered into a pan-European settlement pursuant to which, among other provisions, Fresenius Kabi undertakes to make a payment of US\$68.5 million to Lilly less the amount of €28 million already paid during the proceedings in France. In parallel, all court proceedings pending in Europe in relation to the patent in dispute are discontinued by the parties, including the proceedings in France. As of June 30, 2021, Fresenius Kabi has made all payments required under the settlement agreement.

GENERAL RISKS

FMCH completed remediation efforts with respect to one pending FDA warning letter and is awaiting confirmation as to whether the letter is now closed.

18.FINANCIAL INSTRUMENTS

VALUATION OF FINANCIAL INSTRUMENTS

Carrying amounts of financial instruments

As of September 30, 2021 and December 31, 2020, the carrying amounts of financial instruments by item of the statement of financial position and structured according to categories were as follows:

Se
be
r 3
0,
202
1
tem
p
lati
Re
to
cat
ng
no
ego
ry
€ i
illio
n m
ns
Car
ryin
t
g am
oun
Am
orti
zed
t
cos
Fair
val
hro
ugh
ue t
pro
1
fit a
nd
loss
Fair
val
hro
ugh
ue t
oth
er
hen
sive
com
pre
me2
inco
Der
ivat
ives
des
igna
ted
ash
flo
as c
w
hed
gin
g
inst
ents
rum
at f
air
valu
e
Put
ion
opt
liab
ilitie
s
ed
mea
sur
at f
air
valu
e
Val
ion
uat
ord
ing
to
acc
IFR
S 1
fo
6
r
leas
ing
ivab
les
and
rece
liab
ilitie
s
Fin
cia
l as
set
an
s
Cas
h a
nd
h e
iva
len
ts
cas
qu
2,
3
41
539
1,
874
Tra
de
d o
the
cei
vab
les
les
llow
for
ted
edi
t lo
nts
acc
ou
an
r re
s a
anc
es
ex
pec
cr
sse
s
,
7,
40
2
7,
278
17 31 76
cei
le f
ies
Ac
vab
d lo
late
d p
nts
to
art
cou
re
rom
an
ans
re
151 151
3
Oth
fin
ial
ets
er
anc
ass
2,
40
6
1,
37
9
44
3
45
0
9 125
Fin
cia
l as
set
an
s
12,
372
10,
34
7
1,
334
48
1
9 -- 20
1
Fin
cia
l li
ilit
ies
ab
an
Tra
de
ble
nts
acc
ou
pa
ya
649
1,
649
1,
Sh
ble
late
d p
ies
ort
-te
nts
to
art
rm
ac
cou
pa
ya
re
80 80
Sh
de
bt
ort
-te
rm
2,
47
2
2,
47
2
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
5 5
Lon
m d
ebt
ter
g-
2,
594
2,
594
Lea
liab
ilit
ies
se
6,
394
6,
394
Bo
nds
15,
246
15,
246
Co
rtib
le b
ond
nve
s
48
0
48
0
4
Oth
fin
ial
liab
ilit
ies
er
anc
3,
892
2,
275
58
8
18 1,
01
1
Fin
cia
l li
ilit
ies
ab
an
32
812
,
24,
80
1
58
8
-- 18 1,
01
1
6,
394

1 All included financial assets and liabilities are mandatorily measured at fair value through profit and loss according to IFRS 9.

2 The option to measure equity instruments at fair value through other comprehensive income has been exercised. The option has been used for €160 million other investments (included in other financial assets).

3 Other financial assets are included in the item other current and non-current assets in the consolidated statement of financial position.

4 Other financial liabilities are included in the items short-term provisions and other short-term liabilities and long-term provisions and other long-term liabilities in the consolidated statement of financial position.

De
ber
31
202
0
cem
,
lati
Re
to
cat
ng
no
ego
ry
€ i
illio
n m
ns
Car
ryin
t
g am
oun
Am
orti
zed
t
cos
Fair
val
hro
ugh
ue t
pro
1
fit a
nd
loss
Fair
val
hro
ugh
ue t
oth
er
sive
hen
com
pre
me2
inco
ivat
ives
Der
des
igna
ted
ash
flo
as c
w
hed
gin
g
inst
ents
rum
at f
air
valu
e
Put
ion
opt
liab
ilitie
s
ed
mea
sur
at f
air
valu
e
ion
Val
uat
ord
ing
to
acc
IFR
S 1
fo
6
r
leas
ing
ivab
les
and
rece
liab
ilitie
s
Fin
cia
l as
set
an
s
Cas
iva
h a
nd
h e
len
ts
cas
qu
1,
837
1,
27
1
56
6
Tra
de
d o
the
cei
vab
les
les
llow
for
ted
edi
t lo
nts
acc
ou
an
r re
s a
anc
es
ex
pec
cr
sse
s
,
6,
937
6,
783
45 34 75
Ac
cei
vab
le f
d lo
late
d p
ies
nts
to
art
cou
re
rom
an
ans
re
110 110
3
Oth
fin
ial
ets
er
anc
ass
2,
111
190
1,
35
7
44
7
8 109
Fin
cia
l as
set
an
s
10,
995
9,
354
968 48
1
8 -- 184
Fin
cia
l li
ab
ilit
ies
an
Tra
de
ble
nts
acc
ou
pa
ya
1,
816
1,
816
Sh
ble
late
d p
ies
ort
-te
nts
to
art
rm
ac
cou
pa
ya
re
67 67
Sh
de
bt
ort
-te
rm
245 245
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
5 5
Lon
m d
ebt
ter
g-
5,
154
5,
154
liab
ilit
ies
Lea
se
6,
188
6,
188
Bo
nds
13,
847
13,
847
Co
rtib
le b
ond
nve
s
474 474
4
Oth
fin
ial
liab
ilit
ies
er
anc
3,
702
2,
132
654 15 90
1
Fin
cia
l li
ilit
ies
ab
an
31
49
8
,
23,
740
654 -- 15 90
1
6,
188

1 All included financial assets and liabilities are mandatorily measured at fair value through profit and loss according to IFRS 9.

2 The option to measure equity instruments at fair value through other comprehensive income has been exercised. The option has been used for €149 million other investments (included in other financial assets).

3 Other financial assets are included in the item other current and non-current assets in the consolidated statement of financial position.

4 Other financial liabilities are included in the items short-term provisions and other short-term liabilities and long-term provisions and other long-term liabilities in the consolidated statement of financial position.

Fair value of financial instruments

The following table shows the carrying amounts and the fair value hierarchy levels as of September 30, 2021 and December 31, 2020:

Se
be
r 3
0,
202
1
tem
p
De
ber
31
202
0
cem
,
€ i
illio
n m
ns
Fai
alu
r v
e
Fai
lue
r va
Car
ryin
g am
t
oun
Lev
el 1
Lev
el 2
Lev
el 3
Car
ryin
g amo
unt
Lev
el 1
Lev
el 2
Lev
el 3
Fin
cia
l as
set
an
s
1
Ca
iva
sh
and
sh
len
ts
ca
equ
874 874 56
6
56
6
1
Tra
de
d o
the
cei
vab
les
les
llow
for
ted
edi
t lo
nts
acc
ou
an
r re
s a
anc
es
ex
pec
cr
sse
s
,
48 48 79 79
1
Oth
fin
ial
ets
er
anc
ass
ins
De
bt
tru
nts
me
36
8
363 5 40
1
6
39
5
Eq
uity
in
tm
ent
ves
s
45
9
247 123 89 393 12 162 219
riva
tive
esi
flo
ing
in
De
s d
d a
ash
w h
edg
ate
str
ent
gn
s c
um
s
9 9 8 8
De
riva
tive
des
ign
d a
s h
edg
ing
in
ot
ate
str
ent
s n
um
s
66 66 10 10
Fin
cia
l li
ab
ilit
ies
an
Lon
m d
ebt
ter
g-
2,
594
2,
640
5,
154
5,
210
Bo
nds
246
15,
16,
003
13,
847
14,
847
Co
rtib
le b
ond
nve
s
48
0
50
0
474 49
0
1
Oth
fin
ial
liab
ilit
ies
er
anc
Put
tio
n l
iab
ilit
ies
op
1,
01
1
1,
01
1
90
1
90
1
Ac
ed
tin
din
for
isit
ion
t p
ent
uts
tan
cru
con
gen
aym
s o
g
ac
qu
s
56
6
56
6
58
1
58
1
riva
tive
esi
flo
ing
in
De
s d
d a
ash
w h
edg
ate
str
ent
gn
s c
um
s
18 18 15 15
De
riva
tive
des
ign
d a
s h
edg
ing
in
ot
ate
str
ent
s n
um
s
22 22 73 73

1 Fair value information is not provided for financial instruments, if the carrying amount is a reasonable estimate of the fair value due to the relatively short period of maturity of these instruments.

Explanations regarding the significant methods and assumptions used to estimate the fair values of financial instruments and classification of fair value measurements according to

the three-tier fair value hierarchy as well as explanations with regard to existing and expected risks from financial instruments and hedging can be found in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS.

The following table shows the changes of the fair values of financial instruments classified as level 3 in the first three quarters of 2021:

Acc
d co
ntin
t
rue
gen
ing
ts o
utst
and
pay
men
€ i
illio
n m
ns
Equ
ity i
stm
ents
nve
for
uisi
tion
acq
s
Put
ion
liab
iliti
opt
es
As
of
Ja
1,
202
1
nu
ary
219 58
1
90
1
Tra
nsf
Lev
el 1
to
er
-15
9
0 0
Ad
dit
ion
s
21 10 94
Dis
als
pos
-- -23 -19
Ga
in/
los
ize
d i
rof
it o
r lo
s r
eco
gn
n p
ss
-4 -3 0
Ga
in/
los
ize
d i
ity
s r
eco
gn
n e
qu
-- -- -15
Cu
ef
fec
nd
oth
cha
ts a
rre
ncy
er
nge
s
12 1 50
As
of
Se
be
r 3
0,
202
1
tem
p
89 56
6
1,
01
1

At September 30, 2021, Fresenius Medical Care transferred its investment in Humacyte with a carrying amount of €159 million from Level 3 to Level 1, after Humacyte completed its merger with Alpha Healthcare Acquisition Corporation, a special purpose acquisition company. The shares in Alpha Healthcare Acquisition Corporation (now called Humacyte) received by Fresenius Medical Care as a result of this merger and in a contemporaneous private placement are quoted in an active market.

19.INFORMATION ON CAPITAL MANAGEMENT

The Fresenius Group has a solid financial profile. As of September 30, 2021, the equity ratio was 39.7% and the debt ratio (debt/ total assets) was 38.3%. As of September 30, 2021, the leverage ratio (before special items) on the basis of net debt/EBITDA was 3.6 (December 31, 2020: 3.4).

The aims of the capital management and further information can be found in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS.

The Fresenius Group is covered by the rating agencies Moody's, Standard&Poor's and Fitch.

The following table shows the company rating of Fresenius SE&Co. KGaA:

Sep
t. 3
0, 2
021
Dec
. 31
, 20
20
r's
Sta
nda
rd&
Poo
Co
e C
it R
ati
red
rat
rpo
ng
BB
B
BB
B
Ou
tlo
ok
ble
sta
ble
sta
's
Mo
ody
Co
e C
red
it R
ati
rat
rpo
ng
Baa
3
Baa
3
Ou
tlo
ok
ble
sta
ble
sta
Fit
ch
Co
e C
red
it R
ati
rat
rpo
ng
BB
B-
BB
B
Ou
tlo
ok
ble
sta
ble
sta

20. NOTES ON THE CONSOLIDATED SEGMENT REPORTING

GENERAL

The consolidated segment reporting tables shown on pages 36 to 37 of this interim report are an integral part of the notes.

The Fresenius Group has identified the business segments Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed, which corresponds to the internal organizational and reporting structures (Management Approach) at September 30, 2021.

The column Corporate is comprised of the holding functions of Fresenius SE&Co. KGaA as well as Fresenius Digital Technology GmbH, which provides services in the field of information technology. Corporate includes intersegment consolidation adjustments as well as special items (see note 3, Special items).

The business segments were identified in accordance with IFRS 8, Operating Segments, which defines the segment reporting requirements in the annual financial statements and interim reports with regard to the operating business, product and service businesses and regions. Further explanations with regard to the business segments can be found in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS.

NOTES ON THE BUSINESS SEGMENTS

Explanations regarding the notes on the business segments can be found in the consolidated financial statements as of December 31, 2020 applying Section 315e HGB in accordance with IFRS.

RECONCILIATION OF KEY FIGURES TO CONSOLIDATED EARNINGS

€ i
illio
n m
ns
Q1
-- 3/
202
1
Q1 -
-3/
202
0
To
tal
EB
IT
of
ing
ort
ent
rep
se
gm
s
3,
114
3,
38
9
Sp
eci
al i
tem
s
-45 --
Ge
al c
te
ner
orp
ora
exp
ens
es
Co
e (
EB
IT)
rat
rpo
-34 -28
Gr
EB
IT
ou
p
3,
035
3,
36
1
Ne
t in
ter
est
-38
4
-50
3
efo
inc
Inc
e b
e t
om
re
om
axe
s
65
2,
1
2,
858

RECONCILIATION OF NET DEBT WITH THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

€ i
illio
n m
ns
Sep
t. 3
0, 2
021
Dec
. 31
, 20
20
Sh
de
bt
ort
-te
rm
2,
2
47
245
Sh
de
bt f
late
d p
ies
ort
-te
art
rm
rom
re
5 5
Cu
rtio
f lo
m d
ebt
nt
ter
rre
po
n o
ng-
46
2
1,
132
Cu
rtio
f le
lia
bil
itie
nt
rre
po
n o
ase
s
806 766
Cu
rtio
f b
ond
nt
rre
po
n o
s
1,
304
1,
522
Lon
m d
ebt
les
rtio
ter
ent
g-
s c
urr
po
n
,
2,
132
022
4,
Lea
liab
ilit
ies
les
rtio
ent
se
s c
urr
po
n
,
5,
58
8
5,
42
2
rtio
Bo
nds
les
ent
s c
urr
po
n
,
13,
942
12,
325
Co
rtib
le b
ond
nve
s
48
0
474
De
bt
27,
191
25,
913
les
ash
d c
ash
uiv
ale
nts
s c
an
eq
2,
3
41
837
1,
Ne
t d
ebt
24,
778
24,
076

21.SHARE-BASED COMPENSATION PLANS

SHARE-BASED COMPENSATION PLANS OF FRESENIUS SE&CO. KGAA

As of September 30, 2021, Fresenius SE&Co. KGaA had two share-based compensation plans in place: the Fresenius SE&Co. KGaA Long Term Incentive Program 2013 (2013 LTIP) which is based on stock options and phantom stocks and the Long Term Incentive Plan 2018 (LTIP 2018) which is solely based on performance shares. Currently, solely LTIP 2018 can be used to grant performance shares.

Transactions during the first three quarters of 2021

On September 13, 2021, Fresenius SE&Co. KGaA awarded 915,105 performance shares under the LTIP 2018, the total fair value at the grant date being €41 million, including 193,800 performance shares or €9 million awarded to the members of the Management Board of Fresenius Management SE. The fair value per performance share at the grant date was €44.75.

During the first three quarters of 2021, Fresenius SE& Co. KGaA received cash of €30 million from the exercise of 913,234 stock options.

Of the 5,037,069 outstanding stock options issued under the 2013 LTIP 5,029,289 were exercisable at September 30, 2021. The members of the Fresenius Management SE Management Board held 648,281 stock options. 38,592 phantom stocks issued under the 2013 LTIP were outstanding at September 30, 2021. The members of the Fresenius Management SE Management Board held 5,059 phantom stocks.

At September 30, 2021, the Management Board members of Fresenius Management SE held 582,234 performance shares and employees of Fresenius SE&Co. KGaA held 2,367,562 performance shares under the LTIP 2018.

On September 30, 2021, total unrecognized compensation cost related to non-vested options granted under the 2013 LTIP was €3 thousand. This cost is expected to be recognized over a weighted-average period of 0.2 years.

SHARE-BASED COMPENSATION PLANS OF FRESENIUS MEDICAL CARE AG&CO. KGAA

On July 26, 2021, 891,682 performance shares with a total fair value of €58 million were granted under the Fresenius Medical Care AG&Co. KGaA Long Term Incentive Plan 2019. This amount will be amortized over the three-year vesting period. The weighted average fair value per performance share at the grant date was €64.58.

During the first three quarters of 2021, 117,639 stock options were exercised. Fresenius Medical Care AG&Co. KGaA received cash of €5.9 million upon exercise of these stock options.

22.SUBSEQUENT EVENTS

October was characterized worldwide by a regionally varying development of the COVID-19 pandemic with again rising infection numbers. Large-scale constraints of public and private life are still enacted in various countries in order to

curtail the spread of COVID-19. The vaccination programs were continued worldwide and the development in each country differs. The further development of the global situation and its impact on Fresenius remain uncertain. Cost inflation and supply chain disruption continues to be a theme on a global level.

Fresenius Kabi has developed a strategic plan to better capture existing and new growth opportunities. Given the sustainable growth potential as well as its already strong market position, Fresenius Kabi will continue to focus on products and services for the therapy and care of critically and chronically ill patients. Within that overarching direction, three growth vectors have been defined: (i) broaden the biopharmaceutical offering, (ii) roll-out clinical nutrition and (iii) expand in MedTech. In parallel, Fresenius Kabi aims at strengthening the resilience of its volume-driven IV business. Furthermore, Fresenius Kabi will increase its global competitiveness and advance its organizational effectiveness; one initial step is the implementation of a businessled rather than regional organization. Implementation plans are still being sharpened.

On November 2, 2021, Fresenius Medical Care announced further details on its FME25 program. With a significantly simplified future structure of two global operating segments -- Care Enablement and Care Delivery -- Fresenius Medical Care orients its operating model along the relevant future value drivers.

Based on the implementation of the new global operating model, Fresenius Medical Care assumes to reduce its annual cost base by €500 million by the end of 2025. Around 50% of these savings are expected to be realized by 2023. By the end of 2023, around 80% of the anticipated onetime investments in FME25, amounting to approximately €450 million to €500 million, are expected to be made. The investments will be treated as a special item. The company thus expects to reach positive net savings by the end of 2023.

Beyond that, there have been no significant changes in the Fresenius Group's operating environment following the end of the third quarter of 2021. Also otherwise, with the exception of the amendment of the commercial paper program of Fresenius Medical Care as described in note 12, Debt, there have been no further events with a significant impact on the assets and liabilities, financial position, and results of operations of the Group since the end of the third quarter of 2021.

23.CORPORATE GOVERNANCE

For each consolidated stock exchange listed entity, the declaration pursuant to Section 161 of the German Stock Corporation Act (Aktiengesetz) has been issued and made available to shareholders on the website of Fresenius SE&Co. KGaA (www.fresenius.com/corporate-governance), and of Fresenius Medical Care AG &Co. KGaA (www.freseniusmedicalcare.com).

FINANCIAL CALENDAR

Re
n F
Y 2
02
1
rt o
po
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
Feb
22,
20
22
rua
ry
Re
20
22
rt o
n 1
st q
ter
po
uar
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
Ma
4,
202
2
y
An
l G
ral
Me
eti
nua
ene
ng
Ma
13,
20
22
y
Re
n 1
st h
alf
202
2
rt o
po
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
Au
st 2
202
2
gu
,
Re
n 1
- 3
rd
202
2
rt o
st -
art
po
qu
er
Co
nfe
cal
l,
Liv
ebc
ast
ren
ce
e w
No
ber
1,
202
2
vem
Sub
ject
to c
han
ge

FRESENIUS SHARE/ADR

Or
din
sh
ary
are
AD
R
Sec
uri
tie
s id
ific
ati
ent
on
no.
57
8 5
60
CU
SIP
35
804
M1
05
Tic
ker
mb
ol
sy
FR
E
Tic
ker
mb
ol
sy
FS
NU
Y
ISI
N
DE
000
57
856
04
ISI
N
US
35
804
M1
053
Blo
ber
bo
l
om
g s
ym
FR
E G
R
Str
uct
ure
Sp
d L
l 1
AD
R
ons
ore
eve
Re
bo
l
ute
rs s
ym
FR
EG
.de
Rat
io
4 A
DR
1 s
har
e
=
in t
ing
ion
Ma
rad
lo
cat
nkf
Fra
/ X
urt
etr
a
din
latf
Tra
g p
orm
OT
C

CONTACT

Corporate Headquarters Else-Kröner-Straße 1 Bad Homburg v. d. H. Germany

Postal address Fresenius SE & Co. KGaA 61346 Bad Homburg v. d. H. Germany

Contact for shareholders Investor Relations & Sustainability Telephone: ++ 49 61 72 6 08-24 87 Telefax: ++ 49 61 72 6 08-24 88 E-Mail: [email protected]

Contact for journalists

Corporate Communications Telephone: ++ 49 61 72 6 08-23 02 Telefax: ++ 49 61 72 6 08-22 94 E-mail: [email protected]

Commercial Register: Bad Homburg v. d. H.; HRB 11852 Chairman of the Supervisory Board: Wolfgang Kirsch

General Partner: Fresenius Management SE Registered Office and Commercial Register: Bad Homburg v.d.H.; HRB 11673 Management Board: Stephan Sturm (President and CEO), Dr. Sebastian Biedenkopf, Dr. Francesco De Meo, Rachel Empey, Rice Powell, Michael Sen, Dr. Ernst Wastler Chairman of the Supervisory Board: Wolfgang Kirsch

For additional information on the performance indicators used please refer to our website https://www.fresenius.com/alternative-performance-measures.

Forward-looking statements:

This Quarterly Financial Report contains forward-looking statements. These statements represent assessments which we have made on the basis of the information available to us at the time. Should the assumptions on which the statements are based on not occur, or if risks should arise – as mentioned in the consolidated financial statements and the management report as of December 31, 2020 applying Section 315e HBG in accordance with IFRS and the SEC filings of Fresenius Medical Care AG & Co. KGaA – the actual results could differ materially from the results currently expected.

Talk to a Data Expert

Have a question? We'll get back to you promptly.