Investor Presentation • Nov 11, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
PETIATINE
va Q tainer TWIN
va: Qrtainer TWIN
$\overline{O}$
Dr. Joachim Kuhn CEO, Stefan Döhmen CFO
November 11th, 2021
Dr. Joachim Kuhn (CEO) Stefan Döhmen (CFO)
In EUR Mio.
9M 2021: 73,4 Mio. EUR
| P&L | |||||||
|---|---|---|---|---|---|---|---|
| In EUR Mio. and % of total income, calculated on the basis of full figures |
9M 2021 | Comments | |||||
| 9M 2021 | 9M 2020 | Delta % | |||||
| Revenues | 73,4 | 53,2 | +38% | ✓ | |||
| Total Income | 89,4 | 61,5 | +45% | ✓ | ▪ Incl. temp workers for capacity |
||
| COST OF MATERIALS AND SERVICES | -37,7 | -24,0 | +58% | increases | |||
| GROSS PROFIT | 51,7 | 37,6 | +38% | ✓ | |||
| 58% | 61% | ▪ Improved Ratio |
|||||
| PERSONNEL EXPENSES | -24,5 | -18,9 | +30% | ✓ | |||
| 28% | 31% | ||||||
| OTHER OPEX |
-13,6 15% |
-9,7 16% |
+39% | ✓ ✓ |
▪ Margin on Revenue significantly improved |
||
| EBITDA | 13,5 | 9,0 | +51% | ✓ | |||
| 15% | 15% | ||||||
| D&A | -9,9 | -9,2 | +8% | ▪ Positive EBIT |
|||
| EBIT | 3,7 | -0,2 | +1852% | ✓ ✓ ✓ |
Net result positive at ~ 1,7 Mio. EUR |
| WE SOLVE THERMAL CHALLENGES | |
|---|---|
| in EUR Mio. | 9M 21 | 9M 20 |
|---|---|---|
| Operating cash flow before changes in Working Capital |
11,2 | 6,5 |
| Operating cash flow | 0,7 | 5,9 |
| Investing cash flow |
-15,7 | -6,6 |
| thereof payments for investments in property, plant and equipment |
-14,7 | -6,0 |
| Financing cash flow |
6,1 | 4,0 |
| Net change in cash | -8,9 | 3,3 |
| Free Cash flow | -15,0 | -0,7 |
| Cash and Cash equivalents | 8,2 | 10,7 |
Alfred-Nobel-Straße 33 97080 Würzburg Tel.: +49 931 35942-1616 Fax: +49 931 35942-0 [email protected]
Q&A
Symbol: VQT Bloomberg: VQT:GY Reuters: VQTG:DE ISIN: DE0006636681 WKN: 663668
15
15
| In mEUR | 9M 2021 | in % | 9M 2020 | in % | Difference in % |
|---|---|---|---|---|---|
| Revenue | 73.352 | 100.0% | 53.221 | 100.0% | 37,8 |
| Change in inventory | 4.355 | 981 | 343,9 | ||
| Own work capitalized (primarily building of own container fleet) | 8.831 | 4.214 | 109,6 | ||
| Other operating income |
2.869 | 3.107 | -7,7 | ||
| Total income | 89.407 | 61.523 | 45,3 | ||
| COGS | -37.734 | -23.950 | 57,6 | ||
| Gross profit | 51.673 | 70% | 37.573 | 71% | 37,5 |
| Personnel expenses |
-24.547 | -18.886 | 30,0 | ||
| Other operating expense | -13.580 | -9.735 | 39,5 | ||
| EBITDA | 13.546 | 18% | 8.952 | 17% | 51,3 |
| Depreciation & amortization | -9.885 | -9.161 | 7,9 | ||
| EBIT | 3.661 | 5% | -209 | -0,4% | +1.851,7 |
| Valuation and result from equity investments | 0 | 0 | 0 | ||
| Financial result | -1.688 | -866 | -94,9 | ||
| EBT | 1.973 | 3% | -1.075 | 2% | +283,5 |
| Income taxes | -271 | ||||
| Net income | 1.702 | 2% | -1.705 | -3% | +199,8 |
| In mEUR | 30.09.2021 | 31.12.2020 | Difference in % |
|---|---|---|---|
| Cash & cash equivalents | 8.197 | 17.134 | +52,2 |
| Trade receivables | 9.390 | 6.532 | +43,8 |
| Inventories | 19.779 | 11.615 | +70,3 |
| Other current assets | 6.383 | 2.479 | +157,5 |
| Total current assets | 43.749 | 37.760 | +15,9 |
| Tangible fixed assets | 75.738 | 69.636 | +8,8 |
| Intangible assets | 2.305 | 2.955 | -22,0 |
| Other noncurrent assets | 9.968 | 8.717 | +14,4 |
| Total noncurrent assets | 88.011 | 81.308 | +8,2 |
| Total assets | 131.760 | 119.068 | +10,7 |
| Short-term financial liabilities |
30.368 | 16.605 | +82,9 |
| Other short-term liabilities |
5.926 | 4.595 | +29,0 |
| Long-term financial liabilities |
48.079 | 51.187 | -6,1 |
| Other long-term liabilities |
4.541 | 5.425 | -16,3 |
| Total provisions and liabilities | 88.914 | 77.812 | +14,3 |
| Total equity | 42.846 | 41.256 | +3,9 |
| Total liabilities and equity | 131.760 | 119.068 | +10,7 |
| In mEUR | 9M 2021 | 9M 2020 | Difference in % |
|---|---|---|---|
| Cash flow from operating activities before change in NWC | 11.168 | 6.460 | +72.9 |
| Cash flow from operating activities after change in NWC | 662 | 5.909 | -88.8 |
| Cash flow from investing activities | -15.650 | -6.630 | -136.0 |
| Free cash flow | -14.988 | -721 | -1.978,8 |
| Cash flow from financing activities | 6.085 | 4.008 | +51.8 |
| Effects of exchange rate changes | -34 | -89 | +61.8 |
| Net cash inflow/outflow | -8.937 | 3.198 | -379.5 |
| Cash and cash equivalents per start of period | 17.134 | 7.490 | +128.8 |
| Cash and cash equivalents per end of period | 8.197 | 10.688 | -23.3 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.