Investor Presentation • Jan 1, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

January 2022

| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |



Limited appetite for larger M&A results in lean and efficient structures
Overview of main/material transactions (and main parts of acquisitions) without e.g. minority shareholdings All lines of business except those stated separately italic = (at least in part) sold

1) Majority shareholder HDI V.a.G.

Chief Executive Officer Chief Financial Officer Property & Casualty R/I Life & Health R/I
Compliance, Controlling, Innovation Management, Human Resources Management, Internal Auditing, Risk Management, Corporate Development, Corporate Communications Finance and Collateral Facility Management
Accounting, Information Technology, Investment and Management,
APAC & Middle East, Germany, Switzerland, Austria, Italy, Latin America, Iberian Peninsula and Agricultural Risks, Group Legal Services, Run Off Solutions
North America, Aviation and Marine, Credit, Surety and Political Risks, UK, Ireland and London Market, Facultative R/I, Coordination of Property & Casualty Business Group, Quotations
Continental Europe and Africa, Catastrophe XL (Cat XL), Structured R/I and ILS, Retrocessions
Dr. Klaus Miller
Africa, Asia, Australia/ New Zealand, Latin America, Western and Southern Europe, Longevity Solutions North America, United Kingdom/ Ireland, Northern, Eastern and Central Europe
| We are among the top reinsurers in the world | ||||||||
|---|---|---|---|---|---|---|---|---|
| Premium ranking 2020 in m. USD | ||||||||
| Rank Group |
Country | GWP | NPW | |||||
| 1 Munich Re |
D E |
45,846 | 43,096 | |||||
| 2 Swiss Re |
C H |
36,579 | 34,293 | |||||
| Hannover Re1 ) 3 |
D E |
30,421 | 26,232 | |||||
| 4 SCOR |
F R |
20,106 | 17,910 | |||||
| 5 Berkshire Hathaway Inc. |
US | 19,195 | 19,195 | |||||
| 6 China Re |
C N |
16,665 | 15,453 | |||||
| Lloyd's2 ) 7 |
UK | 16,511 | 12,213 | |||||
| 8 Canada Life Re |
C A |
14,552 | 14,497 | |||||
| 9 RGA |
US | 12,583 | 11,694 | |||||
| 10 Korean Re |
K R |
7,777 | 5,432 | |||||
| 11 Everest Re |
B M |
7,282 | 6,768 | |||||
| 12 PartnerRe |
B M |
6,876 | 6,301 | |||||
| General Insurance Corporation of India3 ) 13 |
IN | 6,481 | 5,773 | |||||
| 14 RenaissanceRe |
B M |
5,806 | 4,096 | |||||
| 15 AXA XL |
US | 5,326 | 4,201 |
For further information please see A. M. Best "Market Segment Report" September 2021 (© A.M. Best Europe - Information Services Ltd. - used by permission)
1) Net premium written data not reported; net premium earned substituted
2) Reinsurance only
3) Fiscal year-end 31 March 2021
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 |
Market size primary insurance vs. reinsurance

2020 or latest. Global reinsurance premium: gross written premium of the Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (September 2021) Source: © A.M. Best Europe - Information Services Ltd. - used by permission, own research

Market: Sum of Non-life GWP of Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (Sept 2021)
Top 10 in 2020: Munich Re, Swiss Re, Hannover Re, Lloyd's, Berkshire Hathaway, SCOR, Everest Re, Korean Re, China Re, General Insurance Corporation of India
Source: © A.M. Best Europe - Information Services Ltd. - used by permission
1) Includes one-off Berkshire Hathaway AIG transaction
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 |

Market: Sum of Life GWP of Top 50 Global Reinsurance Groups according to A.M. Best "Segment Report" (Sept 2021) Top 7 in 2020: Munich Re, Swiss Re, Canada Life Re, RGA, SCOR, China Re, Hannover Re Source: © A.M. Best Europe - Information Services Ltd. - used by permission
Development of return on equity and Guy Carpenter Global Property Cat RoL Index

Return on equity GC Global Property Cat RoL Index
Source: Artemis GC RoL Index
-15% -11% -7% -3% 1% 5% 9% 13% 17% 21% 25% 29% 33% 37% 41% 45% 49% 53% 57% 61% 65% 69% 73% 77% 81% 85% 89% 93% 97% 101% 105% 109% 113% 117% 121% 125% 129% 133% 137% 141% 145% 149% 153% 157% 161% 165% 169% 173% 177% 181% 185% 189% 193% 197% 201% 205% 209% 213% 217% 221% 225% 229% 233% 237%
Return on equity based on company data (Top 10 of the Global Reinsurance Index (GloRe) with more than 50% reinsurance business 2005 - 2020), own calculation
350
• Expectations of shareholders, regulators and rating agencies

Demand for
reinsurance
Gross written premium in m. EUR




15 Hannover Re: the somewhat different reinsurer

Target payout ratio

1) After tax; target: 900 bps above 5-year rolling average of 10-year German government bond rate ("risk free")
| 2016 | 2017 | 2018 | 2019 | 2020 | 2016 - 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | RoE | Rank | RoE | Rank | RoE | Rank | RoE | Rank | RoE | Rank | avg. RoE | Rank |
| Hannover Re | 13.7% | 1 | 10.9% | 2 | 12.2% | 1 | 13.3% | 1 | 8.2% | 2 | 11.7% | 1 |
| Peer 6, US, Life & Health | 10.6% | 4 | 21.9% | 1 | 7.9% | 3 | 8.7% | 6 | 3.2% | 8 | 10.5% | 2 |
| Peer 5, Bermuda, Property & Casualty | 12.7% | 2 | 5.7% | 5 | 1.3% | 9 | 11.9% | 3 | 5.5% | 5 | 7.4% | 3 |
| Peer 10, Korea, Composite | 7.8% | 8 | 6.2% | 4 | 4.7% | 6 | 8.1% | 7 | 6.1% | 4 | 6.6% | 4 |
| Peer 9, China, Composite | 7.2% | 9 | 7.2% | 3 | 4.9% | 5 | 7.3% | 8 | 6.3% | 3 | 6.6% | 5 |
| Peer 7, Bermuda, Property & Casualty | 10.0% | 5 | -5.3% | 10 | 4.2% | 7 | 12.9% | 2 | 10.8% | 1 | 6.5% | 6 |
| Peer 1, Germany, Composite | 8.3% | 7 | 1.3% | 7 | 8.5% | 2 | 9.6% | 5 | 4.0% | 6 | 6.3% | 7 |
| Peer 8, France, Composite | 9.3% | 6 | 4.4% | 6 | 5.4% | 4 | 6.9% | 9 | 3.7% | 7 | 5.9% | 8 |
| Peer 4, US, Property & Casualty | 5.9% | 10 | 1.1% | 8 | 0.5% | 10 | 10.4% | 4 | 1.2% | 9 | 3.8% | 9 |
| Peer 2, Switzerland, Composite | 10.6% | 3 | 1.0% | 9 | 1.4% | 8 | 2.5% | 10 | -3.1% | 10 | 2.5% | 10 |
| Average | 9.6% | 5.4% | 5.1% | 9.2% | 4.6% | 6.8% |
List shows the Top 10 of the Global Reinsurance Index (GloRe) Data based on company data, own calculation
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 |
Book value and accumulated paid dividends in EUR

Book value per share Paid dividends (cumulative since 1994)
| 1 Hannover Re Group | 2 | 3 | 4 | 5 | 6 | 7 |


Administrative expense ratio


1) Peers: Munich Re, Swiss Re, SCOR; own calculation
2) Source: A.M. Best "Market Segment Report" 2016 - 2020, (© A.M. Best Europe - Information Services Ltd. - used by permission); Peers: Munich Re, SCOR, Swiss Re



| Business group | Key figures | Strategic targets |
|---|---|---|
| Group | Return on equity1 ) |
900 bps above risk-free |
| Solvency ratio2 ) |
≥ 200% | |
| Property & Casualty reinsurance | Gross premium growth3 ) |
≥ 5% |
| EBIT growth4 ) |
≥ 5% | |
| Combined ratio | ≤ 96% | |
| xRoCA5 ) |
≥ 2% | |
| Life & Health reinsurance | Gross premium growth3 ) |
≥ 3% |
| EBIT growth4 ) |
≥ 5% | |
| Value of New Business (VNB)6 ) |
≥ EUR 250 m. | |
| xRoCA5 ) |
≥ 2% |
1) After tax; risk-free: 5-year average return of 10-year German government bonds 2) According to our internal capital model and Solvency II requirements
5) Excess return (one-year economic profit in excess of the cost of capital) on allocated economic capital 6) Based on Solvency II principles; pre-tax reporting
3) Average annual growth at constant f/x rates 4) Average annual growth; based on normalised EBIT 2020


How we organise our core business serves as vital leverage for our contribution to the sustainable development of our world. • In sustainable protection, we bring together all our activities that support the transformation to a sustainable world and offer sustainable solutions. • With ESG in underwriting and asset management, we aim to minimize our negative impact. Transparency encompasses voluntary commitments and fundamental issues with implications for all other action fields. • Climate change and human rights are interdisciplinary topics, operationalised in the other action fields. • Dialogue is our commitment to interact with our stakeholders. • Good governance aims for ethical governance and good corporate citizenship. Action fields Transparency Core business Employees Commitment • Environmental management and social engagement are not defined as material topics. • Nevertheless, they are important elements of our strategy. Motivated and well-trained employees are a crucial factor in the success of our company. • Attractiveness an employer: We want to be the "employer of first choice" for existing and potential future employees alike. • We support learning and development and employee health and wellness. • We embrace and support diversity and equal opportunities. We take responsibility for the environment and the social landscape in which we operate.

1) Corporates, covered bonds and equities; compared to base year 2019
29 Hannover Re: the somewhat different reinsurer

30 Hannover Re: the somewhat different reinsurer

Performance comparison (incl. reinvested dividends)

| in m. EUR | 2020 | 2021 |
|---|---|---|
| Market capitalisation as of date | 15,714 | 20,158 |
| - Market capitalisation at IPO (Nov 1994) |
1,084 | 1,084 |
| + Dividend payments (cumulative) | 6,780 | 1) 6,780 |
| - Capital increases (1996, 1997, 2001, 2003) |
811 | 811 |
| Value creation since IPO | 20,599 | 25,586 |
1) Dividend payment for 2021 not yet included
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |

Distribution channels
• Flexible cost base due to relatively higher share of business written via brokers (~2/3)
Property & Casualty reinsurance
Conservative reserve policy led to build-up of reserve redundancies since 2009
Effective cycle management and focus on profitability
Central underwriting with local talent is key to our success
• Secures consistent underwriting decisions

Use internal and external retrocession to optimise the internal model and rating agency capital requirements as well as capital fungibility within the Hannover Re Group and reduce volatility of earnings

GWP split by reporting categories in m. EUR Agricultural Risks Aviation and Marine Facultative R/I Credit, Surety and Political Risks Structured R/I and ILS APAC Americas EMEA 1) 1) 6% 14,781 11,976 10,711 9,205 22% 9 % 9% 27% 14% 6% 7% 5% 20% 8% 26% 3% 7% 6% 24% 5% 20% 11% 3% 6% 24% 4% 6% 26% 21% 11% 3% 25% 5% 24% 4% 22% 13% 21% 26% 5% 4% 16,744 4% 5% 1)
Gross written premium split by regions

1) All lines of Property & Casualty reinsurance except those stated separately; EMEA incl. CIS
| 1 | 2 Property & Casualty reinsurance | 3 | 4 | 5 | 6 | 7 |
Breakdown of treaties by volume
Breakdown of business written



| NPE | + | Economic revaluation - |
Capital margin | = | Target Combined Ratio | ||
|---|---|---|---|---|---|---|---|
| Net premium earned (100%) | Discount effect on P&C net loss reserves (% of NPE) |
Capital margin above risk free (pre-tax) |
Target Combined Ratio | ||||
| EMEA1) | 2.0% | 6.7% | 95.4% | ||||
| Americas1) | 4.8% | 10.0% | 94.8% | ||||
| APAC1) | 3.8% | 6.7% | 97.0% | ||||
| Structured Reinsurance and ILS | 0.4% | 1.7% | 98.7% | ||||
| Credit, Surety and Political Risks | 2.1% | 7.6% | 94.5% | ||||
| Facultative Reinsurance | 3.9% | 7.4% | 96.5% | ||||
| Aviation and Marine | 3.1% | 8.1% | 95.0% | ||||
| Agricultural Risks | 1.8% | 8.9% | 92.9% | ||||
| Total Property & Casualty R/I | 2.7% | 6.7% | 96.0% |
As at April 2021
1) All lines of business except those stated separately; EMEA incl. CIS
| 1 | 2 Property & Casualty reinsurance | 3 | 4 | 5 | 6 | 7 |
| Reserve study review by Willis Towers Watson confirms reserving level | ||||
|---|---|---|---|---|
| in m. EUR | ||||
| Year end 1 ) |
Redundancy 2 ) |
Increase redundancy | Effect on loss ratio | P&C premium (net earned) |
| 2010 | 956 | 8 9 |
1.6% | 5,394 |
| 2011 | 1,117 | 162 | 2.7% | 5,961 |
| 2012 | 1,308 | 190 | 2.8% | 6,854 |
| 2013 | 1,517 | 209 | 3.1% | 6,866 |
| 2014 | 1,546 | 2 9 |
0.4% | 7,011 |
| 2015 | 1,887 | 341 | 4.2% | 8,100 |
| 2016 | 1,865 | -22 | -0.3% | 7,985 |
| 2017 | 1,813 | -52 | -0.6% | 9,159 |
| 2018 | 1,694 | -118 | -1.1% | 10,804 |
| 2019 | 1,457 | -238 | -1.9% | 12,798 |
| 2020 | 1,536 | 8 0 |
0.6% | 14,205 |
| 2010 - 2020 total | 671 | 95,137 | ||
| 2010 - 2020 average | 6 1 |
0.7% | 8,649 |
1) Figures unadjusted for changes in foreign exchange rate, i.e. based on actual exchange rates at respective year end
2) Redundancy of loss and loss adjustment expense reserve for its non-life insurance business against held IFRS reserves, before tax and minority participations
Willis Towers Watson reviewed these estimates - more details shown in appendix
| Effect on forecast net income in m. EUR | 2019 | 2020 | |
|---|---|---|---|
| 100-year loss | (1,155) | (1,107) | |
| Hurricane US/Carribean | 250-year loss | (1,595) | (1,594) |
| 100-year loss | (603) | (554) | |
| Earthquake US West Coast | 250-year loss | (1,258) | (1,184) |
| 100-year loss | (376) | (377) | |
| Winter storm Europe | 250-year loss | (602) | (631) |
| 100-year loss | (341) | (347) | |
| Earthquake Japan | 250-year loss | (733) | (747) |
| 100-year loss | (212) | (223) | |
| Earthquake Chile | 250-year loss | (778) | (777) |
| in m. EUR | Limit 2020 | Threshold 2020 | Actual utilisation (July 2020) |
|
|---|---|---|---|---|
| All natural catastrophe risks1) | 200-year aggregate annual loss | 2,299 | 2,069 | 1,702 |

All numbers as % of net premium earned and as reported; 2020 numbers include Covid-19 impact; Peers: Munich Re, Swiss Re, SCOR 1) Standard deviation
| average NatCat losses vs. budget |
Volatility1) | |
|---|---|---|
| 0.0% | 4.0% | |
| Peers | 2.9% | 7.3% |
• On average, Hannover Re stays within NatCat budget
• Lower volatility of NatCat budget utilisation by Hannover Re compared to peers




| Traditional treaty reinsurance | ||||||
|---|---|---|---|---|---|---|
| Reporting lines | Premium 1/1/2020 |
Premium 1/1/2021 |
Premium changes | Price changes | ||
| EMEA1) | 3,506 | 3,878 | +10.6% | +3.0% | ||
| Americas1) | 1,566 | 1,806 | +15.3% | +8.3% | ||
| APAC1) | 1,364 | 1,420 | +4.1% | +6.1% | ||
| Credit, Surety and Political Risks | 533 | 561 | +5.3% | +9.9% | ||
| Aviation and Marine | 347 | 375 | +8.2% | +11.1% | ||
| Agricultural Risks | 437 | 374 | -14.5% | +3.4% | ||
| Total 1 January renewals | 7,753 | 8,414 | +8.5% | +5.5% |
Premium estimates in m. EUR 1) All lines of business except those stated separately (excl. Structured R/I and ILS as well as Facultative R/I); EMEA incl. CIS
| Proportional | Non-proportional | |||||
|---|---|---|---|---|---|---|
| Reporting lines | Premium 1/1/2021 |
Premium changes |
Price changes | Premium 1/1/2021 |
Premium changes |
Price changes |
| EMEA1) | 3,072 | +12.1% | +2.0% | 806 | +5.3% | +6.4% |
| Americas1) | 874 | +19.6% | +6.5% | 932 | +11.6% | +9.9% |
| APAC1) | 1,338 | +3.5% | +6.3% | 8 2 |
+16.1% | +2.9% |
| Credit, Surety and Political Risks | 456 | +2.2% | +9.0% | 105 | +20.8% | +14.7% |
| Aviation and Marine | 245 | +7.4% | +8.9% | 130 | +9.8% | +15.2% |
| Agricultural Risks | 344 | -15.5% | +2.9% | 2 9 |
-1.9% | +9.8% |
| Total 1 January renewals | 6,329 | +8.3% | +4.4% | 2,085 | +9.3% | +8.8% |
Premium estimates in m. EUR 1) All lines of business except those stated separately (excl. Structured R/I and ILS as well as Facultative R/I); EMEA incl. CIS

1) Excluding specialty business mentioned separately
Underwriting year figures at unchanged f/x rates (31 December 2020) • Renewals still underway; premium growth expected from new accounts
Underwriting year figures at unchanged f/x rates (31 December 2020) 1) Excluding specialty business mentioned separately
2) Strike, Riots, Civil Commotion
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |
We have an undogmatic approach
Life & Health reinsurance
We foster an efficient organisational set-up
We are a highly flexible business partner
Responsive
markets
We are committed to time to
• Rapid decision-making processes
market & responsiveness
• In-depth knowledge of local

Preferred business partner
Support our clients in optimising consumer experience and risk segmentation

Provide our clients with tailored risk-transfer solutions beyond our core expertise
• Select appropriate partners to address investment, biometric & expense risk

Outperform the competition in the fastest growing L&H markets
Effective capital management

GWP split by reporting categories in m. EUR Gross written premium split by regions

| 1 | 2 | 3 Life & Health reinsurance | 4 | 5 | 6 | 7 |
Gross written premium in m. EUR EBIT/EBIT margin in m. EUR

Mainly driven by Financial Solutions and Longevity business
Value of New Business development in m. EUR

1) Based on MCEV principles and post-tax reporting (in 2015 cost of capital already increased from 4.5% to 6% in line with Solvency II) 2) Based on Solvency II principles and pre-tax reporting
Whilst positioning ourselves for sustainable growth with a clear strategic focus
Risk Solutions Provide terms and capacity for all types of technical risks
Financial Solutions Achieve financial objectives for our clients
Reinsurance Services Meet the individual needs of our clients
Reinsurance universe Positive economic value expected



| Risk Solutions Competitive terms and appropriate capacity for technical risks |
Financial Solutions Structured agreements to achieve certain financial objectives |
Reinsurance Services Comprehensive range geared towards individual needs |
|||
|---|---|---|---|---|---|
| Mortality | Longevity | New Business Financing | Products | Processes | |
| Morbidity Health Disability |
Reserve & Solvency Relief | Risk Assessment | |||
| Long Term Care | Critical Illness | Embedded Value Transaction | Underwriting Systems | ||
| Profitability depends largely on the underlying biometric risks |
Profitability is less likely to be affected by the underlying biometric risks |
Only in combination with risk solutions and/ or financial solutions |
Risk of paying more death benefits than expected
Longevity
Status of health
Monthly annuity
Annuity increase
Risk of paying annuities longer than expected


1) Allows people in ill health to receive a higher regular income in recognition of the fact that they, on average, have a shorter life expectancy than a healthy person
Risk of experiencing a higher claims burden from traditional health, critical illness, long-term care, and disability covers
Helps consumers to protect their life quality in case of a life-threatening disease

Critical Illness Payment of lump sum insured
Hannover Re's contribution
| Products | Innovative, e.g. products with little or no underwriting |
|---|---|
| Processes | Lean, e.g. distribution directly to individuals, without advisers |
| Biometrics | Cover of death, disease or disability risks at an appropriate cost |
| Risk assessment | Support for proper medical & claims assessment |
| U/W systems | hr Quirc, hr ReFlex or hr Ascent |
| 1 | 2 | 3 Life & Health reinsurance | 4 | 5 | 6 | 7 |

61 Hannover Re: the somewhat different reinsurer

Business All lines of life, health & annuities
Service An important component 4

5
Premium Not the only meaningful benchmark EBIT

2
Relationship Long term due to very long run-off

Financial solutions business Key driver of earnings
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |
Operating cash flow in m. EUR
Assets under own management (AuM) in m. EUR



| Investment category | 2017 | 2018 | 2019 | 2020 | Q3/2021 |
|---|---|---|---|---|---|
| Fixed-income securities | 87% | 87% | 87% | 85% | 84% |
| - Governments | 30% | 35% | 35% | 34% | 32% |
| - Semi-governments | 17% | 16% | 15% | 15% | 14% |
| - Corporates | 32% | 29% | 31% | 30% | 32% |
| Investment grade | 27% | 25% | 26% | 25% | 28% |
| Non-investment grade | 5% | 4% | 4% | 5% | 4% |
| - Pfandbriefe, Covered bonds, ABS | 8% | 7% | 7% | 6% | 2) 6% |
| Equities | 2% | 2% | 3% | 3% | 4% |
| - Listed equity | <1% | <1% | <1% | 1% | 1% |
| - Private equity | 2% | 2% | 2% | 3% | 3% |
| Real Assets | 5% | 6% | 5% | 5% | 5% |
| Others | 1% | 1% | 2% | 3% | 3% |
| Short-term investments & cash | 4% | 4% | 3% | 3% | 4% |
| Total market values in bn. EUR | 40.5 | 42.7 | 48.2 | 49.8 | 55.6 |

1) Economic view based on market values without outstanding commitments for Private Equity and Alternative Real Estate as well as fixed-income investments of EUR 1,344.4 m. (EUR 1,275.6 m.) as at 30 September 2021
2) Of which Pfandbriefe and Covered Bonds = 60.7%
3) Before real estate-specific costs. Economic view based on market values as at 30 September 2021
| High-quality fixed-income book well balanced Geographical allocation mainly in accordance with our broad business diversification |
||||||
|---|---|---|---|---|---|---|
| Governments | Semi governments |
Corporates | Pfandbriefe, Covered bonds, ABS |
Short-term investments, cash |
Total | |
| AAA | 73% | 54% | 1 % |
57% | - | 41% |
| A A |
11% | 25% | 11% | 15% | - | 14% |
| A | 10% | 7 % |
34% | 14% | - | 19% |
| BBB | 4 % |
2 % |
45% | 12% | - | 20% |
| <BBB | 2 % |
12% | 10% | 2 % |
- | 7 % |
| Total | 100% | 100% | 100% | 100% | - | 100% |
| Germany | 16% | 27% | 3 % |
17% | 12% | 13% |
| UK | 6 % |
2 % |
7 % |
8 % |
17% | 6 % |
| France | 3 % |
2 % |
7 % |
6 % |
0 % |
4 % |
| GIIPS | 0 % |
3 % |
6 % |
8 % |
0 % |
3 % |
| Rest of Europe | 4 % |
18% | 12% | 24% | 2 % |
10% |
| USA | 50% | 14% | 34% | 16% | 23% | 35% |
| Australia | 1 % |
16% | 5 % |
4 % |
5 % |
5 % |
| Asia | 17% | 18% | 17% | 12% | 33% | 18% |
| Rest of World | 3 % |
1 % |
9 % |
6 % |
6 % |
5 % |
| Total | 100% | 100% | 100% | 100% | 100% | 100% |
| Total b/s values in m. EUR | 17,795 | 7,664 | 17,392 | 3,341 | 2,180 | 48,371 |
IFRS figures as at 30 September 2021
67 Hannover Re: the somewhat different reinsurer

| Modified duration | |
|---|---|
| Q3/2021 | 5.7 |
| 2020 | 5.8 |
| 2019 | 5.7 |
| 2018 | 4.8 |
| 2017 | 4.8 |
Focus still on credit exposures with further spread tightening
| Portfolio | Change in market Scenario value in m. EUR |
Change in OCI before tax in m. EUR |
||
|---|---|---|---|---|
| -10% | -199 | -199 | ||
| Equity (listed and private equity) | -20% | -399 | -399 | |
| +50 bps | -1,356 | -1,308 | ||
| Fixed-income securities | +100 bps | -2,637 | -2,542 | |
| Credit spreads | +50% | -764 | -762 |
As at 30 September 2021
| Inflation expectation: +100 bps | +468 |
|---|---|
| Inflation expectation: -100 bps | - 417 |
| Inflation expectation: +400 bps | +2,262 |
Figures as at 30 June 2021
Hedge level
Volume
Market value of the embedded swap reflects the realised inflation (until reporting date) and changes of inflation expectations (for remaining life of ILBs)
Swap not to be separated in IFRS, i.e. market value changes of swap are not visible in IFRS-P/L (less volatility)…
Accounting
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |

| Type | Nominal amount |
Issue date |
Issue ratings S&P / A.M. Best |
First call date |
Maturity | Coupon rate |
|---|---|---|---|---|---|---|
| Dated subordinated bond ISIN: XS2320745156 |
EUR 750 m. | 2021-03-22 | A / - | 2031-12-30 | 2042-06-30 | Until 2032-06-30: 1.375% p. a. and thereafter 2.33% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2198574209 |
EUR 500 m. | 2020-07-08 | A / - | 2030-07-08 | 2040-10-08 | Until 2030-10-08: 1.75% p. a. and thereafter 3.00% p. a. above 3 months EURIBOR |
| Dated subordinated bond ISIN: XS2063350925 |
EUR 750 m. | 2019-10-09 | A / - | 2029-07-09 | 2039-10-09 | Until 2029-10-09: 1.125% p. a. and thereafter 2.38% p. a. above 3 months EURIBOR |
| Senior unsecured bond ISIN: XS1808482746 |
EUR 750 m. | 2018-04-18 | AA- / - |
2028-01-18 | 2028-04-18 | Annually on every April 18: 1.125% p. a. |
| Undated subordinated bond Format: PerpNC10,8 ISIN: XS1109836038 |
EUR 500 m. | 2014-09-15 | A / a+ | 2025-06-26 | Perpetual | Until first call date: 3.375% p. a. and thereafter 3.25% p. a. above 3 months EURIBOR |
| Dated subordinated bond Format: 30,6NC10,6 ISIN: XS0856556807 |
EUR 500 m. | 2012-11-20 | A / aa- | 2023-06-30 | 2043-06-30 | Until first call date: 5.00% p. a. and thereafter 4.30% p. a. above 3 months EURIBOR |
Competitive advantage through low cost of capital (WACC)
Senior bond not recognised as regulatory capital

EBITDA fixed charge coverage (x)1)
Source: Standard & Poor's rating report of Hannover Re as of 7 July 2021
1) Fixed charge coverage: EBITDA divided by sum of interest expenses and interest on operating lease (S&P definition)
2) Financial leverage: calculated as debt & hybrid capital, pension and operating lease commitments as of economic capital available (S&P definition)

As at March 2021
Transactions in m. USD if not otherwise stated

1) In m. EUR
75 Hannover Re: the somewhat different reinsurer

| Group | S&P | A.M. Best |
|---|---|---|
| General Reinsurance Corp. | AA+ | A++ |
| Hannover Re | AA- | A+ |
| Munich Re | AA- | A + |
| SCOR | AA- | A + |
| XL Bermuda | AA- | A + |
| Swiss Re | 1) AA- |
A + |
| Transatlantic Re | A + |
A + |
| Everest Re | A + |
A + |
| PartnerRe | A + |
A + |
| Lloyd's | A + |
A |
As at 3 January 2022 1) Negative outlook

We have a better showing of business than the average player

We are on virtually all broker lists, with cedents often demanding specific R/Is

We get very high allocations when we quote for business
• >90% vs. some 50% for a Bermuda start-up

We create lower capital charges for our cedents

Our cost of financing in the capital markets is lower

Eligible Own Funds Solvency Capital Requirements (SCR) Excess capital
1) Includes deduction for minority shareholdings of EUR 653 m.
2) Includes the use of the volatility adjustments
3) Minimum Target Ratio Limit 180%
• Solvency II ratio above threshold throughout 2020 proves effectiveness of volatility management2)

Figures in m. EUR. SCR – Solvency Capital Requirements according to Solvency II internal model
1) Model changes (pre-tax) in terms of own funds relate to the calculation of technical provisions. A number of minor model changes, with each of them having a rather small impact, affect the SCR.
2) Operating earnings and assumption changes (pre-tax). The own funds increase includes the L&H new business value of EUR 778 m. The SCR increases due to strong business growth.
3) Changes due to movements in foreign exchange rates, in particular the depreciation of the US Dollar, lower interest rates, increased credit spreads and changes in other financial market indicators (pre-tax).
4) Incl. tax payments and changes in deferred taxes
5) Incl. dividend payments and changes in foreseeable dividends. The hybrid bond with call date in 2020 has been replaced.
| 1 | 2 | 3 | 4 | 5 Capital management | 6 | 7 |

1) Foreseeable dividends and distributions incl. non-controlling interests 2) Net deferred tax assets


As at 31 December 2020
Solvency capital requirements based on the internal model
Capital allocation based on Tail Value-at-Risk taking account of the dependencies between risk categories
Risk capital for the 99.5% VaR (according to economic capital model) in m. EUR

As at 31 December 2020

As at 31 December 2020
1) A return period of 250 years is equivalent to an occurrence probability of 0.4%; based on the aggregate annual loss.
2) Approx. 3 weeks of power outage in a larger area of a developed country
3) Distributed denial-of-service-attack on main DNS provider
4) Average stress level of +50 bps. Stress level differs by corporate bond issuer rating Excl. government bonds and incl. impact of changes in dynamic volatility adjustment.
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |

Figures in EUR millions, unless otherwise stated
| Property & Casualty R/I in m. EUR | Q3/2020 | Q3/2021 | Q1-3/2020 | Q1-3/2021 |
|---|---|---|---|---|
| Gross written premium | 4,173 | 5,003 | 13,348 | 15,269 |
| Net premium earned | 3,643 | 4,229 | 10,512 | 12,076 |
| Net underwriting result incl. funds withheld |
15 | (64) | (146) | 253 |
| Combined ratio incl. interest on funds withheld |
99.6% | 101.5% | 101.4% | 97.9% |
| Net investment income from assets under own management |
234 | 387 | 667 | 957 |
| Other income and expenses | 50 | (40) | 67 | (148) |
| Operating profit/loss (EBIT) | 299 | 283 | 589 | 1,061 |
| Tax ratio | 35.4% | 43.7% | 25.2% | 26.1% |
| Group net income | 173 | 147 | 418 | 739 |
Natural and man-made catastrophe losses1) in m. EUR

| 25% 16% | 9% 7% |
9% 8% |
7% 6% |
8% 7% |
9% 8% |
17% 12% | 14% 8% |
10% 7% |
13% 11% | 12% 9% |
|---|---|---|---|---|---|---|---|---|---|---|
| Large loss budget (net) in m. EUR | ||||||||||
| 530 | 560 | 625 | 670 | 690 | 825 | 825 | 825 | 875 | 975 | 1,100 |
1) Up to 2011 claims over EUR 5 m. gross, from 2012 onwards claims over EUR 10 m. gross
87 Hannover Re: the somewhat different reinsurer
2,127
| Large-loss budget Q1-3/2021 exceeded for both NatCat | and man-made losses | ||
|---|---|---|---|
| Catastrophe losses1 ) in m. EUR |
Date | Gross | Net |
| Storm "Filomena", Spain | 7 - 8 Jan | 12.9 | 12.9 |
| Texas winter storm/freeze, USA | 11 - 21 Feb | 259.2 | 158.1 |
| Floods, Australia | 18 - 23 Mar | 16.4 | 13.3 |
| Cyclone "Seroja", Australia | 11 - 14 Apr | 13.6 | 13.6 |
| Storm "Volker", Germany | 21 - 25 June | 75.0 | 59.0 |
| Flood "Bernd", Europe | 8 - 16 July | 643.0 | 214.2 |
| Rain and flood, China | 16 - 22 July | 34.7 | 34.5 |
| Hurricane "Henri", USA | 22 - 24 Aug | 10.6 | 7.4 |
| Hurricane "Ida", USA | 26 Aug - 4 Sept | 527.3 | 305.7 |
| 9 Natural catastrophes | 1,592.8 | 818.9 | |
| 1 Aviation loss | 13.7 | 13.7 | |
| 2 Marine losses | 33.8 | 22.5 | |
| 1 Credit loss | 21.2 | 21.2 | |
| 7 Property losses | 194.0 | 194.0 | |
| 11 Man-made losses | 262.7 | 251.4 | |
| 20 Major losses | 1,855.5 | 1,070.2 |
1) Natural catastrophes and other major losses in excess of EUR 10 m. gross Large loss budget 2021: EUR 1,100 m. thereof EUR 225 m. man-made and EUR 875 m. NatCat

1) All lines of Property & Casualty reinsurance except those stated separately
| Life & Health R/I in m. EUR | Q3/2020 | Q3/2021 | Q1-3/2020 | Q1-3/2021 |
|---|---|---|---|---|
| Gross written premium | 1,975 | 2,152 | 5,947 | 6,350 |
| Net premium earned | 1,751 | 1,889 | 5,259 | 5,558 |
| Net underwriting result incl. funds withheld |
(124) | (122) | (293) | (315) |
| Net investment income from assets under own management |
129 | 61 | 352 | 185 |
| Other income and expenses | 96 | 102 | 257 | 351 |
| Operating profit/loss (EBIT) | 101 | 41 | 315 | 220 |
| EBIT margin | 5.8% | 2.2% | 6.0% | 4.0% |
| Tax ratio | (7.1%) | (9.8%) | 5.3% | 31.3% |
| Group net income | 108 | 45 | 297 | 150 |
Increasing ordinary income and moderate realised gains compensate for valuation effects
| in m. EUR | Q3/2020 | Q3/2021 | Q1-3/2020 | Q1-3/2021 | RoI |
|---|---|---|---|---|---|
| Ordinary investment income1) | 370 | 408 | 984 | 1,106 | 2.8% |
| Realised gains/losses | 52 | 96 | 192 | 238 | 0.6% |
| Impairments/appreciations & depreciations |
(16) | (13) | (102) | (52) | -0.1% |
| Change in fair value of financial instruments (through P&L) |
(9) | (5) | 41 | (48) | -0.1% |
| Investment expenses | (33) | (36) | (95) | (101) | -0.3% |
| NII from assets under own management |
364 | 449 | 1,021 | 1,142 | 2.9% |
| NII from funds withheld | 28 | 42 | 164 | 215 | |
| Total net investment income | 392 | 491 | 1,185 | 1,357 |
| Unrealised gains/losses of investments | 31 Dec 20 | 30 Sep 21 |
|---|---|---|
| On-balance sheet | 3,019 | 2,487 |
| thereof Fixed income AFS | 2,347 | 1,525 |
| Off-balance sheet | 557 | 546 |
| thereof Fixed income HTM, L&R | 217 | 167 |
| Total | 3,576 | 3,033 |
1) Incl. results from associated companies
| Property & Casualty R/I Life & Health R/I |
Total | |||||
|---|---|---|---|---|---|---|
| in m. EUR | Q1-3/2020 | Q1-3/2021 | Q1-3/2020 | Q1-3/2021 | Q1-3/2020 | Q1-3/2021 |
| Gross written premium | 13,348 | 15,269 | 5,947 | 6,350 | 19,295 | 21,620 |
| Change in GWP | +14.4% | +6.8% | +12.0% | |||
| Net premium earned | 10,512 | 12,076 | 5,259 | 5,558 | 15,772 | 17,634 |
| Net underwriting result | (187) | 220 | (416) | (497) | (603) | (277) |
| Net underwriting result incl. funds withheld | (146) | 253 | (293) | (315) | (439) | (63) |
| Net investment income | 708 | 989 | 475 | 367 | 1,185 | 1,357 |
| From assets under own management | 667 | 957 | 352 | 185 | 1,021 | 1,142 |
| From funds withheld | 41 | 32 | 123 | 182 | 164 | 215 |
| Other income and expenses | 67 | (148) | 257 | 351 | 321 | 201 |
| Operating profit/loss (EBIT) | 589 | 1,061 | 315 | 220 | 903 | 1,281 |
| Financing costs | (2) | (2) | (1) | (1) | (72) | (61) |
| Net income before taxes | 587 | 1,060 | 314 | 219 | 831 | 1,219 |
| Taxes | (148) | (276) | (17) | (69) | (142) | (318) |
| Net income | 439 | 784 | 298 | 150 | 690 | 901 |
| Non-controlling interest | 21 | 44 | 1 | 1 | 22 | 45 |
| Group net income | 418 | 739 | 297 | 150 | 668 | 856 |
| Retention | 90.3% | 90.4% | 89.5% | 88.3% | 90.1% | 89.8% |
| Combined ratio (incl. interest on funds withheld) | 101.4% | 97.9% | - | - | - | - |
| EBIT margin (EBIT / Net premium earned) | 5.6% | 8.8% | 6.0% | 4.0% | 5.7% | 7.3% |
| Tax ratio | 25.2% | 26.1% | 5.3% | 31.3% | 17.1% | 26.1% |
| Earnings per share (in EUR) | 3.47 | 6.13 | 2.46 | 1.24 | 5.54 | 7.10 |
| Property & Casualty R/I | Life & Health R/I | Total | ||||
|---|---|---|---|---|---|---|
| in m. EUR | Q3/2020 | Q3/2021 | Q3/2020 | Q3/2021 | Q3/2020 | Q3/2021 |
| Gross written premium | 4,173 | 5,003 | 1,975 | 2,152 | 6,149 | 7,155 |
| Change in GWP | +19.9% | +9.0% | +16.4% | |||
| Net premium earned | 3,643 | 4,229 | 1,751 | 1,889 | 5,394 | 6,119 |
| Net underwriting result | (1) | (82) | (136) | (147) | (137) | (229) |
| Net underwriting result incl. funds withheld | 15 | (64) | (124) | (122) | (109) | (187) |
| Net investment income | 250 | 405 | 142 | 86 | 392 | 491 |
| From assets under own management | 234 | 387 | 129 | 61 | 364 | 449 |
| From funds withheld | 16 | 18 | 12 | 25 | 28 | 42 |
| Other income and expenses | 50 | (40) | 96 | 102 | 144 | 63 |
| Operating profit/loss (EBIT) | 299 | 283 | 101 | 41 | 399 | 325 |
| Financing costs | (1) | (1) | 0 | 0 | (24) | (21) |
| Net income before taxes | 298 | 283 | 101 | 41 | 375 | 303 |
| Taxes | (105) | (124) | 7 | 4 | (90) | (106) |
| Net income | 193 | 159 | 108 | 45 | 285 | 197 |
| Non-controlling interest | 19 | 12 | (0) | 0 | 19 | 12 |
| Group net income | 173 | 147 | 108 | 45 | 265 | 185 |
| Retention | 88.0% | 88.4% | 89.9% | 88.4% | 88.6% | 88.4% |
| Combined ratio (incl. interest on funds withheld) | 99.6% | 101.5% | - | - | - | - |
| EBIT margin (EBIT / Net premium earned) | 8.2% | 6.7% | 5.8% | 2.2% | 7.4% | 5.3% |
| Tax ratio | 35.4% | 43.7% | -7.1% | -9.8% | 24.1% | 35.0% |
| Earnings per share (in EUR) | 1.44 | 1.22 | 0.90 | 0.37 | 2.20 | 1.54 |
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 | |
| • | Gross written premium1) | ≥ upper single-digit growth |
|---|---|---|
| • | 2) Return on investment |
> 2.4% |
| • | Group net income 2) | EUR 1.15 - 1.25 bn. |
| • | Ordinary dividend | ≥ prior year |
• Special dividend if capitalisation exceeds capital requirements for future growth and profit targets are achieved
1) At unchanged f/x rates
2) Subject to no major distortions in capital markets and/or major losses in Q4/2021 not exceeding the large loss budget of EUR 251 m.
| • | Gross written premium1) | ≥ 5% |
|---|---|---|
| • | 2) Return on investment |
≥ 2.3% |
| • | Group net income 2) | EUR 1.4 - 1.5 bn. |
| • | Ordinary dividend | ≥ prior year |
• Special dividend if capitalisation exceeds capital requirements for future growth and profit targets are achieved
1) At unchanged f/x rates
2) Subject to no major distortions in capital markets and/or major losses in 2022 not exceeding the large loss budget of EUR 1.3 bn. and no material Covid-19 impact in L&H
| 1 | Hannover Re Group | 2 |
|---|---|---|
| 2 | Property & Casualty reinsurance | 33 |
| 3 | Life & Health reinsurance | 49 |
| 4 | Investment management | 63 |
| 5 | Capital management | 71 |
| 6 | Interim results Q1-3/2021 | 84 |
| 7 | Outlook | 94 |
| Appendix | 97 |

3 February 2022 1 January P&C Treaty Renewals
10 March 2022 Press Conference and Analysts' Conference
Annual General Meeting Quarterly Statement as at 31 March 2022
Half-yearly report as at 30 June 2021
6 October 2022 Investors' Day 2022 General Manager Phone: +49 511 5604 - 1500 [email protected]

Axel Bock Senior Investor Relations Manager
Phone: +49 511 5604 - 1736 [email protected]
Karl Steinle

Rebekka Brust Assistant Investor Relations Manager
Phone: +49 511 5604 - 1530 [email protected]
Hannover Rück SE | Karl-Wiechert-Allee 50 | 30625 Hannover, Germany | www.hannover-re.com
| International Securities Identification Number (ISIN) | DE 000 840 221 5 |
|---|---|
| Ticker symbols | |
| -Bloomberg | HNR1 |
| -Thomson Reuters | HNRGn |
| -ADR | HVRRY |
| Exchange listings | |
| -Germany | Xetra, Frankfurt, Munich, Stuttgart, Hamburg, Berlin, Düsseldorf, Hannover (official trading: Xetra, Frankfurt and Hannover) |
| -USA | American Depositary Receipts (Level 1 ADR programme; 2 ADR = 1 share) |
| Market segment | Prime Standard |
| Index inclusion | MDAX |
| First listed | 30 November 1994 |
| Number of issued shares1) | 120,597,134 |
| Common shares1) | EUR 120,597,134 |
| Share class | No-par-value registered shares |
This presentation does not address the investment objectives or financial situation of any particular person or legal entity. Investors should seek independent professional advice and perform their own analysis regarding the appropriateness of investing in any of our securities.
While Hannover Re has endeavoured to include in this presentation information it believes to be reliable, complete and up-to-date, the company does not make any representation or warranty, express or implied, as to the accuracy, completeness or updated status of such information.
Some of the statements in this presentation may be forward-looking statements or statements of future expectations based on currently available information. Such statements naturally are subject to risks and uncertainties. Factors such as the development of general economic conditions, future market conditions, unusual catastrophic loss events, changes in the capital markets and other circumstances may cause the actual events or results to be materially different from those anticipated by such statements.
This presentation serves information purposes only and does not constitute or form part of an offer or solicitation to acquire, subscribe to or dispose of, any of the securities of Hannover Re.
© Hannover Rück SE. All rights reserved. Hannover Re is the registered service mark of Hannover Rück SE.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.