Investor Presentation • Mar 10, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

Hamburg, 10 March 2022
| 1 HIGHLIGHTS |
High global demand for consumer goods led to a sustained disruption of global supply chains To alleviate the operational challenges and support our customers we invested in people and assets |
|---|---|
| We have refined our Strategy 2023 and strengthened our footprint in attractive growth markets | |
| 2 FINANCIALS |
The tight transport situation led to a sharp rise in freight rates, but also to higher transport expenses EBITDA quadrupled to USD 12.8 bn in FY 2021 Due to strong cash generation, net leverage was completely reduced |
| 3 MARKET UPDATE |
Strong demand increased order activities, idle fleet remains low While demand is expected to remain robust, capacity influx will increase from 2023 onwards Operational challenges anticipated to ease in the course of the year |
| 4 WAY FORWARD |
Earnings momentum likely to remain very strong in the first half of 2022 Our FY 2022 outlook is based on a beginning normalization of earnings in the second half of the year We will execute on our Strategy 2023 by focusing even more on Quality and Sustainability |



| )ರ |
|---|
COVID-19 pandemic has shifted consumer behavior from services to more consumer goods mainly produced in Asia

High demand and COVID related labor shortages led to supply chain disruptions

The service quality in the entire industry was under heavy pressure

Operational costs went up clearly due to rising charter rates, longer storage durations and lack of hinterland transport capacity

3
We have done our utmost to alleviate operational challenges by investing in people & assets, but also by refining our strategy



Established new services to and from Africa, Middle East, India and Asia

Opened new offices in growth markets like Kenya, Senegal and Morocco

New Tanger terminal opened as transshipment hub and acquisition of 30% stake in Container Terminal Wilhelmshaven and 50% in Rail








| Volume | 11,872 | |
|---|---|---|
| TTEU | PY: 11,838 |
Transport volume is only slightly above prior year's level (0.3% YoY) as a result of the strained supply chains
Rate USD/TEU 2,003 PY: 1,115
Average freight rate increased by 80% YoY due to continuously high demand and tight capacity availability
Bunker USD/mt 475 PY: 379 Average bunker consumption price increased by 96 USD/mt due to higher bunker market prices
Assets USD m 30,236 PY: 18,640 Total assets increased by USD 11.6 bn vs. 31 Dec 2020 mainly due to higher cash and add. RoU for vessels and containers
Fin. Debt USD m 6,222 PY: 6,305
8
Liquidity USD m
Financial debt remained almost unchanged as the repayment of financial liabilities was largely offset by higher IFRS 16 lease liabilities
Liquidity reserve increased significantly by USD 7.9 bn vs. 31 Dec 2020 driven by a strong cash flow generation 8,741 PY: 836
OPERATIONAL KPIs P&L effects Balance sheet Financial KPIs Revenue increase by USD +11.8 bn mainly due to higher average freight rates Revenue USD m 26,356 PY: 14,577 EBITDA increased significantly by USD +9.8 bn on the back of higher freight rates… EBITDA USD m 12,842 PY: 3,082 …which also led to a substantially increased net profit (USD +9.7 bn) EAT USD m 10,750 PY: 1,068 Strong Free Cash Flow generation due to high profitability FCF USD m 10,858 PY: 2,762 Leverage Net liquidity of USD 2.5 bn as at 31 December 2021 <0x PY: 1.8x Exceptional Return on Invested Capital as a result of high profitability level ROIC % 70.0% PY: 10.6%


9



10


11






13


14

2017 2018 2020 2021 3.7% 2019 7.0% 7.9% 3.1% 10.6% 70.0% 8.2% 6.1% 6.8% 6.0% IFRS 16 WACC
LIQUIDITY [USD m ] LEVERAGE [USD m] 725 752 574 836 545 545 585 585 585 2018 2019 8,741 2017 2020 2021 1,270 1,297 1,159 1,421 9,326 IFRS 16 RCF Cash





15
16

NEWLY PLACED ORDERS



[TEU m]
17



[TEU m, %]

Demand is expected to remain robust


Capacity influx will increase from 2023 onwards to cater for high demand


Sustainability efforts might accelerate scrapping

Demand/supply fundamentals to become more balanced in the years to come
Note: Global Container Trade Growth: CTS data until 2021; average calculation based on Alphaliner, Clarksons & Seabury for 2022e onwards.
18 Source: Alphaliner (January 2022), Clarksons (January 2022), CTS (February 2022), Drewry (various issues), Seabury (December 2021)

19
| FY 2021 | Outlook for 2022 | Rationale | ||
|---|---|---|---|---|
| TRANSPORT VOLUME |
11,872 TTEU | Increasing slightly | At the beginning of the year 2022, the underlying market conditions remain broadly unchanged compared to the previous year Earnings momentum expected to remain on a very high level in the first half of 2022, followed by a beginning normalization of earnings in the second half, due to an anticipated recovery of supply chains. In view of the ongoing COVID 19 pandemic and the current situation in Ukraine, the forecast is subject to considerable uncertainty. |
|
| BUNKER CONSUMPTION PRICE |
475 USD/mt | Increasing clearly | ||
| FREIGHT RATE | 2,003 USD/TEU | Increasing moderately | ||
| EBITDA | USD 12,842 m | USD 12 – 14 bn EUR 10.7 – 12.4 bn |
||
| EBIT | USD 11,111 m | USD 10 – 12 bn EUR 8.9 – 10.7 bn |


We reached our financial and profitability targets earlier than expected, but we need to be vigilant when the freight rate environment settles.
We are a global player, but high industry profits enable smaller competitors to catch up and we need to strengthen our presence in a variety of growth markets.
We made good progress to improve quality and to deliver higher service levels, but the pandemic has set back our achievements and we need to address these challenges.
We have met our environmental targets, but future challenges require a more holistic sustainability strategy and more ambitious greenhouse gas reduction goals.

1
Simplify customer segmentation & experience and reduce internal complexity
2
Double-down on our ambition to become #1 in quality
INVEST
3
Invest in our people, sustainable assets and long-term competitiveness


22
| million USD | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Assets | ||
| Non-current assets | 17,298.4 | 15,508.3 |
| of which fixed assets | 17,208.5 | 15,413.3 |
| Current assets | 12,937.1 | 3,131.9 |
| of which cash and cash equivalents | 8,741.4 | 836.4 |
| Total assets | 30,235.5 | 18,640.2 |
| Equity and liabilities | ||
| Equity | 18,292.2 | 8,252.8 |
| Borrowed capital | 11,943.3 | 10,387.4 |
| of which non-current liabilities | 5,199.7 | 5,731.3 |
| of which current liabilities | 6,743.6 | 4,656.1 |
| of which financial debt and lease liabilities | 6,221.7 | 6,305.1 |
| of which non-current financial debt and lease liabilities | 4,684.0 | 5,119.6 |
| of which current financial debt and lease liabilities | 1,537.7 | 1,185.5 |
| Total equity and liabilities | 30,235.5 | 18,640.2 |
| million USD | 31.12.2021 | 31.12.2020 |
|---|---|---|
| Financial debt and lease liabilities | 6,221.7 | 6,305.1 |
| Cash and cash equivalents | 8,741.4 | 836.4 |
| Net debt | –2,519.7 | 5,468.8 |
| Unused credit lines | 585.0 | 585.0 |
| Liquidity reserve | 9,326.4 | 1,421.4 |
| Equity | 18,292.2 | 8,252.8 |
| Gearing (net debt / equity) (%) | -13.8 | 66.3 |
| EBITDA | 12,841.9 | 3,081.9 |
| Net debt to EBITDA¹ | <0x | 1.8x |
| Equity ratio (%) | 60.5% | 44.3% |

| QoQ | YoY | |||||||
|---|---|---|---|---|---|---|---|---|
| million USD | Q4 2021 | Q3 2021 | Q4 2020 | Change | change | FY 2021 | FY 2020 | Change |
| Revenue | 8,411.0 | 7,393.9 | 4,052.5 | 13.8% | 107.6% | 26,356.2 | 14,577.1 | 80.8% |
| Transport expenses | –3,320.6 | –3,158.6 | –2,735.7 | 5.1% | 21.4% | –12,215.6 | –10,431.7 | 17.1% |
| Personnel expenses | –321.6 | –206.2 | –203.5 | 56.0% | 58.0% | –958.5 | –779.5 | 23.0% |
| Depreciation, amortisation and impairment | –506.1 | –472.4 | –502.3 | 7.1% | 0.8% | –1,730.9 | –1,580.9 | 9.5% |
| Other operating result | –100.9 | –113.3 | –82.4 | -11.0% | 22.4% | –372.9 | –319.2 | 16.8% |
| Operating result | 4,161.9 | 3,443.4 | 528.6 | 20.9% | 687.3% | 11,078.3 | 1,465.9 | 655.8% |
| Share of profit of equity-accounted investees | 12.2 | 7.7 | 8.7 | 58.7% | 39.8% | 34.1 | 36.6 | –6.9% |
| Result from investments | –0.9 | –0.5 | –1.2 | n.m. | –22.0% | –1.4 | –1.4 | 1.3% |
| Earnings before interest and tax (EBIT) | 4,173.1 | 3,450.5 | 536.1 | 20.9% | 678.4% | 11,111.0 | 1,501.0 | 640.2% |
| Interest result | –54.8 | –62.9 | –58.6 | –12.9% | –6.6% | –290.2 | –377.2 | –23.1% |
| Other financial items | 2.7 | 1.5 | –2.2 | 75.8% | –224.8% | 2.0 | –4.0 | –150.6% |
| Income taxes | –25.6 | –18.3 | –12.5 | 39.5% | 104.7% | –72.5 | –52.3 | 38.7% |
| Group profit / loss | 4,095.5 | 3,370.8 | 462.8 | 21.5% | 784.9% | 10,750.3 | 1,067.6 | 907.0% |


1) Deviation from the total financial debt as shown in the balance sheet as per 31.12.2021 consists of transaction costs and accrued interest 2) Liabilities from lease and charter contracts consist of USD 33 million liabilities from former finance lease contracts and USD 2,710 USD million from lease contracts presented as on-balance financial liability due to first-time application of IFRS 16
3) Repayment amounts based on contractual debt as per 31 December 2021
Note: Rounding differences may occur
25


Note: CTS data until 2021 and Seabury for 2022e onwards.








| Stock Exchange |
Frankfurt Stock Exchange / Hamburg Stock Exchange |
|---|---|
| Market segment | Regulated market (Prime Standard) |
| ISIN / WKN | DE000HLAG475 / HLAG47 |
| Ticker Symbol | HLAG |
| Primary listing | 6 November 2015 |
| Number of shares | 175,760,293 |

| EUR Bond 2028 |
106 | |
|---|---|---|
| Listing | Open market of the Luxembourg Stock Exchange (Euro MTF) |
105 104 |
| Volume | EUR 300 m | 103 102 |
| ISIN / WKN | XS2326548562 | 101 |
| Maturity Date |
April 15, 2028 | 100 99 |
| Redemption Price |
as of 15 April 2024: 101.375% as of 15 April 2025: 100.688% as of 15 April 2026: 100% |
98 97.1 97 HL EUR 2.500% 2028 |
| Coupon | 2.500% | 96 Mar-2021 May-21 Jul-21 Sep-21 Nov-21 Jan-22 Mar-22 |


The Public Investment Fund on behalf of the Kingdom of Saudi Arabia Kühne Maritime GmbH / Kühne Holding AG CSAV Germany Container Holding GmbH HGV Hamburger Gesellschaft für Vermögens- und Beteiligungsmanagement mbH Qatar Holding Germany GmbH Free Float

| 10 March 2022 | Annual Report FY 2021 |
|---|---|
| 12 May 2022 | Quarterly Financial Report Q1 2022 |
| 25 May 2022 | Virtual Annual General Meeting 2022 |
| 11 August 2022 | Half-year Financial Report 2022 |
| 10 November 2022 | Quarterly Financial Report 9M 2022 |

This presentation contains forward-looking statements that involve a number of risks and uncertainties. Such statements are based on a number of assumptions, estimates, projections or plans that are inherently subject to significant risks, as well as uncertainties and contingencies that are subject to change. Actual results can differ materially from those anticipated in the Company's forward-looking statements as a result of a variety of factors, many of which are beyond the control of the Company, including those set forth from time to time in the Company's press releases and reports and those set forth from time to time in the Company's analyst calls and discussions. We do not assume any obligation to update the forward-looking statements contained in this presentation.
This presentation does not constitute an offer to sell or a solicitation or offer to buy any securities of the Company, and no part of this presentation shall form the basis of or may be relied upon in connection with any offer or commitment whatsoever. This presentation is being presented solely for your information and is subject to change without notice.


Hapag-Lloyd Investor Relations Ballindamm 25 20095 Hamburg Tel: +49 (40) 3001-2896 [email protected] All publication documents can be found here: https://www.hapag-lloyd.com/en/ir.html
33
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.