Investor Presentation • Mar 18, 2022
Investor Presentation
Open in ViewerOpens in native device viewer


March 18, 2022

Preface pages 2-8
FY 2021 Results & Business Update pages 9-34
Appendix pages 35-68

| 1 | Growth | Consistent growth since IPO Earnings (FFO p.s.) + 13% CAGR. • • DPS +13% CAGR. • Value (NTA p.s.) + 18% CAGR. We are highly confident in our ability to continue to deliver earnings and value growth. |
|---|---|---|
| 2 | Return | 7.5% average combined organic return p.a. (almost 15% including yield compression) |
| 3 | Undemanding equity valuation |
32% discount to NTA (2021A) wider than at Covid-19 low point. • • 5.8% Group FFO yield (2022E) highest level since IPO. 4.1% Dividend yield (2022E) compared to 3.6%1 on average for listed European Real Estate and 3.4%2 for the • DAX. |
| 4 | Vonovia is not a bond proxy |
Vonovia is an operating company that delivers not only an initial asset yield but an earnings yield by monetizing on its platform value. The spread between German real 10Y bund yields and Vonovia's earnings yield (FFO/share price) has been widening and is at a record high of >800bps. |
| 5 | Asset class remains highly attractive and Vonovia is the best in-class platform to invest |
No direct link between interest rates and our portfolio value. Values are based on rental cash flows and comparable market transactions. Structural supply/demand imbalance is much more relevant for valuation. As long as demand is higher than supply, economic rationale and history suggest rising rather than declining prices. Attractive implied asset & property management fee of 0.2% compared to ca. 0.5%-1% (plus additional property management fees) charged by external fund managers. 3 |
1 Source: UBS 2022E dividend yield estimates for European real estate as of March 11. 2 Source: Factset. Simple average across dividend-paying constituents. Based on closing price as of March 11. 3 Vonovia asset and property management fee calculated as 2021 cost per unit multiplied by average number of units and divided by YE2021 fair value (Vonovia Germany excluding Deutsche Wohnen). Market data based on third-party analysis of 87 non-listed European real estate funds. Universe includes core, value-add and open end. Fee calculated as total expense ratio (TER) including (i) fund expenses, (ii) management fees and (iii) performance fees in relation to gross asset value.

FFO based on eop number of shares and prevailing internal management KPI, which was FFO1 from 2013-2018 and Group FFO starting in 2019. Unadjusted for changes in IFRS 16 accounting. NTA based on eop number of shares and prevailing internal management KPI, which was Adj. EPRA NAV from 2013-2019 and EPRA NTA starting in 2020. 1 To be proposed to the AGM on April 29, 2022. 2 Mid point 2022 Group FFO guidance on the basis of current number of shares. 2013-2020 per-share numbers TERP-adjusted.
Dividend Yield Plus Organic Asset Value Growth


Dividend yield calculated as dividend paid for the period over share price at the end of that period (e.g. dividend paid in 2021 for 2020 over YE2020 share price). Organic asset value growth reflects the combined value growth from performance and investments and is calculated as total value growth minus yield compression. 1 Excl. temporary effects from Berlin rent-freeze law to provide better comparability. 2 Dividend to be proposed to the AGM on April 29, 2022.
Current Sentiment Has Led to Record-low Equity Valuation Levels


Vonovia current based on closing price as of March 11. FFO yield and dividend yield based on 2022 company guidance, assuming 70% payout from Group FFO; NTA discount based on last reported EPRA NTA (Adj. EPRA NAV 2013-2019). Vonovia current discount based on closing price as of March 11 in relation to reported 2021A EPRA NTA. European Real Estate data based on UBS estimates for European Real Estate as of March 11.
Widely held perception that Vonovia is a bond proxy and that the spread between bond yields and asset yields is key for the investment thesis.
Vonovia's gross asset yield narrowed to as low as 520bps over recent years and is currently back to ca. 620bps, close to where it was five years ago.

However, Vonovia is an operating company that delivers not only an initial asset yield but an earnings yield.
1.
The spread between German real 10Y bund yields and Vonovia's earnings yield (FFO/share price) has been widening and is at a record high of >800bps.

Source German real 10Y bund yields: Bloomberg. Vonovia gross asset yield calculated as rental income / fair value (Vonovia Germany excl. Deutsche Wohnen). FFO yield calculated as FFO for the year / share price at the end of that year. 2022 FFO yield is calculated as closing share price as of March 11 / 2022 Group FFO Guidance (midpoint).
Regulated residential markets remain highly attractive…
…and we see no change in trend
Best-inclass management platform
1 Vonovia asset and property management fee calculated as 2021 cost per unit multiplied by average number of units and divided by YE2021 fair value (Vonovia Germany excluding Deutsche Wohnen). Market data based on third-party analysis of 87 non-listed European real estate funds. Universe includes core, value-add and open end. Fee calculated as total expense ratio (TER) including (i) fund expenses, (ii) management fees and (iii) performance fees in relation to gross asset value.
2.
pages 2-8
pages 35-68

2.
2021 Results
ESG
Disclosure changes on Group FFO and NTA.
E Science-based climate path updated for CO2 neutrality by 2045.
see page 22 for future Group FFO definition
2.
| €m (unless indicated otherwise) |
2021 | 2020 | Delta |
|---|---|---|---|
| Total Segment Revenue | 5,179.9 | 4,370.0 | 18.5% |
| Adj. EBITDA Rental | 1,648.0 | 1,554.2 | 6.0% |
| Adj. EBITDA Value-add | 148.8 | 152.3 | -2.3% |
| Adj. EBITDA Recurring Sales |
114.0 | 92.4 | 23.4% |
| Adj. EBITDA Development1 | 187.7 | 110.9 | 69.3% |
| Adj. EBITDA Deutsche Wohnen | 170.8 | - | - |
| Adj. EBITDA Total | 2,269.3 | 1,909.8 | 18.8% |
| FFO interest expenses |
-397.7 | -380.1 | 4.6% |
| Current income taxes FFO |
-65.2 | -52.4 | 24.4% |
| Consolidation2 | -134.4 | -129.1 | 4.1% |
| Group FFO | 1,672.0 | 1,348.2 | 24.0% |
| of which Vonovia shareholders |
1,605.0 | 1,292.0 | 24.2% |
| of which hybrid investors |
38.4 | 40.0 | -4.0% |
| of which non-controlling interests |
28.6 | 16.2 | 76.5% |
| Number of shares (eop) |
776.6 | 603.83 | 28.6% |
| Group FFO p.s. (eop NOSH) |
2.15 | 2.233 | -3.6% |
Total Segment Revenue Vonovia stand-alone 2021 excl. DWNI €4,872.2m (+11.5%), towards lower end of guidance range.
Adj. EBITDA Total Vonovia stand-alone 2021 excl. DWNI €2,098.5m (+9.9%), towards upper end of guidance range.
Group FFO Vonovia stand-alone 2021 excl. DWNI, €1,534.5m (+13.8%) towards upper end of guidance range.
The closing of the Deutsche Wohnen transaction and the subscription rights issue in Q4 distort the 2021 Group FFO per share (eop shares) and result in a slight y-o-y decline, driven by only one quarter contribution from Deutsche Wohnen but the full share count.
1 Excl. €0.9m (2020: €0.8m) capitalized interest. 2 Consolidation in 2021 (2020) comprised intragroup profits of €-37.8m (€-33.5m), gross profit of development to hold of €-84.9m (€-62.8m), IFRS 16 effects of €-37.3m (€-32.8m) and FFO-at-equity effect Deutsche Wohnen €25.6m. 3 2020 TERP-adjusted (1.067) to reflect the impact of the 12/2021 subscription rights issue for the acquisition of Deutsche Wohnen.
Largely unchanged portfolio volume for 2021.
| Rental Segment (€m) | 2021 | 2020 | Delta |
|---|---|---|---|
| Rental revenue | 2,361.6 | 2,285.9 | +3.3% |
| Maintenance expenses | -332.7 | -321.1 | +3.6% |
| Operating expenses | -380.9 | -410.6 | -7.2% |
| Adj. EBITDA Rental | 1,648.0 | 1,554.2 | +6.0% |


2. FY2021 Results
60
80
100
0
20
40
1Adj. EBITDA Operations margin (Adj. EBITDA Rental + Adj. EBITDA Value-add – intragroup profits) / Rental revenue. Margin 2019 and beyond includes positive impact from IFRS 16. Cost per unit is defined as (Rental revenue – EBITDA Operations + Maintenance) / average no. of units.

2. FY2021 Results
excl. DWNI

| Value-add Segment (€m) | 2021 | 2020 | Delta |
|---|---|---|---|
| Value-add revenue | 1,165.8 | 1,104.6 | +5.5% |
| of which external | 58.6 | 51.6 | +13.6% |
| of which internal | 1,107.2 | 1,053.0 | +5.1% |
| Operating expenses Value-add | -1,017.0 | -952.3 | +6.8% |
| Adj. EBITDA Value-add | 148.8 | 152.3 | -2.3% |

1 Distribution based on 2022 budget.

1 2018 onwards also including recurring sales in Austria.
| Units sold | 2,747 | 2,442 | +12.5% |
|---|---|---|---|
| Revenue from recurring sales | 477.0 | 382.4 | +24.7% |
| Fair value | -343.7 | -274.0 | +25.4% |
| Adjusted result | 133.3 | 108.4 | +23.0% |
| Fair value step-up |
38.8% | 39.6% | -80bps |
| Selling costs | -19.3 | -16.0 | +20.6% |
| Adj. EBITDA Recurring Sales | 114.0 | 92.4 | +23.4% |
2.
excl. DWNI

| Development Segment (€m) | 2021 | 2020 | Delta |
|---|---|---|---|
| Revenue from disposal of to-sell properties |
503.7 | 297.7 | +69.2% |
| Cost of Development to sell |
-367.2 | -235.9 | +55.7% |
| Gross profit Development to sell |
136.5 | 61.8 | >100% |
| Gross margin Development to sell | 27.1% | 20.8% | +6.3pp |
| Fair value Development to hold |
362.3 | 298.2 | +21.5% |
| Cost of Development to hold1 | -277.4 | -235.4 | +17.8% |
| Gross profit Development to hold |
84.9 | 62.8 | +35.2% |
| Gross margin Development to hold | 23.4% | 21.1% | +2.3pp |
| Rental revenue Development | 1.8 | 1.2 | +50.0% |
| Operating expenses Development | -35.5 | -14.9 | >100% |
| Adj. EBITDA Development | 187.7 | 110.9 | +69.3% |

Development to hold (by fair value)
2. FY2021 Results
excl. DWNI

1 Excl. €0.9m (2020: €0.8m) capitalized interest. Note: This segment includes the contribution of to-sell and to-hold constructions of new buildings. Not included is the construction of new apartments by adding floors to existing buildings, as this happens in the context of modernization.
and the remainder in Austria and Sweden.
overall portfolio average.
investment program.
• 1,373 units completed in 2021 (including floor additions).
• Total pipeline of ca. 40k apartments, of which ca. 80% in Germany
• Average apartment size between 60-70 sqm and broadly in line with
• The Development to-hold investment volume is part of the overall



Valuation KPIs Dec. 31, 2021 (Standing Portfolio3)
multiple 28.0x 20.6x1 26.5x1 26.9x 33.5x
Fair value €/sqm 2,401 2,475 1,674 2,362 2,894
L-f-l value growth2,4 13.9% 21.0% 5.0% 14.3% -
Fair value €bn3 54.5 7.4 2.9 64.8 27.6
Germany Sweden Austria VNA Total


In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The data above shows the rental level unadjusted to the German definition. Local currency. 3 Fair values excluding €5.4bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.2bn), nursing and assisted living (€1.2bn) and other (€1.2bn). 4 L-f-l calculation of property portfolio excl. undeveloped land etc. Based on Deutsche Wohnen definition. 6 Including impact from reversal of Berlin rent-freeze law.
(excl. DWNI) DWNI5
In-place rent
excl. DWNI
2.
| Regional Market | Fair Value1 (€m) |
2021 Total Fair Value Growth (l-f-l) |
|---|---|---|
| Berlin | 8,965 | 8.1% |
| Rhine Main Area | 5,606 | 14.3% |
| Southern Ruhr Area | 5,267 | 18.1% |
| Rhineland | 4,963 | 16.4% |
| Dresden | 4,656 | 15.3% |
| Hamburg | 3,612 | 17.4% |
| Kiel | 3,005 | 17.9% |
| Munich | 2,743 | 9.8% |
| Stuttgart | 2,552 | 10.0% |
| Hanover | 2,392 | 16.8% |
| Northern Ruhr Area | 2,180 | 16.0% |
| Bremen | 1,484 | 12.8% |
| Leipzig | 1,230 | 18.6% |
| Westphalia | 1,173 | 14.6% |
| Freiburg | 789 | 13.2% |
| Other Strategic Locations | 3,611 | 12.9% |
| Non-Strategic Locations | 237 | 12.2% |
| Germany Total | 54,464 | 13.9% |
| Sweden | 7,386 | 21.0% |
| Austria | 2,933 | 5.0% |
| Vonovia Total | 64,783 | 14.3% |
1 Fair values excluding undeveloped land, inheritable building rights granted, assets under construction, development, and other.

Mar. 18, 2022 FY 2021 Earnings Call 20
2.
| €m (unless indicated otherwise) |
Dec. 31, 2021 |
Dec. 31, 2020 |
Delta | |
|---|---|---|---|---|
| Total equity attributable to Vonovia shareholders |
33,287.1 | 23,143.9 | 43.8% | €8.1bn new equity and €2.3bn value creation (net of €0.5bn dividend payout). |
| Deferred tax in relation to FV gains of investment properties1 |
15,498.3 | 10,466.7 | 48.1% | |
| FV of financial instruments2 | 28.6 | 54.9 | -47.9% | |
| Goodwill as per IFRS balance sheet | -2,766.5 | -1,494.7 | 85.1% | €4.7bn increase from DWNI acquisition and an impairment of ca. €3.4bn in various German regions as well as in Sweden following continuously strong yield compression. |
| Intangibles as per IFRS balance sheet | -238.8 | -117.0 | >100% | |
| Purchaser's costs3 | 6,017.4 | 3,434.8 | 75.2% | |
| NTA | 51,826.1 | 35,488.6 | 46.0% | |
| NOSH (million) | 776.6 | 603.84 | 28.6% | |
| NTA (€/share) | 66.73 | 58.784 | 13.5% | Pro forma EPRA NTA per share (excluding any purchaser's costs and including provisional 100% deferred taxes for DWNI(€5.9bn)) was €62.77 as of Dec. 31, 2021. |
1 Increase driven by DWNI acquisition (provisional 50% deferred taxes included) and deferred taxes on the 2021 fair value gains. 88% deferred taxes for Vonovia included (Hold Portfolio only). 2 Adjusted for effects from cross currency swaps. 3 Increase mostly driven by DWNI acquisition (100% purchaser's costs included). 88% purchaser's costs for Vonovia included (Hold Portfolio). 4 TERP-adjusted (factor 1.067).

2.
Additional Transparency and Improved Comparability
Group FFO
EPRA NTA
1 Deutsche Wohnen minorities will be calculated as Deutsche Wohnen Group FFO * (1 - Vonovia stake) * 70% (theoretical) payout ratio.
| €m (unless indicated otherwise) |
Dec. 31, 2021 |
Dec. 31, 2020 |
Delta |
|---|---|---|---|
| Non-derivative financial liabilities | 47,229.5 | 24,084.7 | +96% |
| Foreign exchange rate effects | -36.1 | -18.9 | +91% |
| Cash and cash equivalents | -1,932.4 | -613.3 | >100% |
| Net debt | 45,261.0 | 23,452.5 | +93% |
| Sales receivables/prepayments | -69.9 | -122.3 | -43% |
| Adj. net debt | 45,191.1 | 23,330.2 | +94% |
| Fair value of real estate portfolio | 97,845.3 | 58,910.7 | +66% |
| Loans to companies holding immovable property and land |
1,042.1 | - | - |
| Shares in other real estate companies | 876.0 | 324.8 | >100% |
| Adj. fair value of real estate portfolio | 99,763.4 | 59,235.5 | +68% |
| LTV | 45.3% | 39.4% | +590bps |
| Net debt/EBITDA multiple1 | 14.4x | 12.3x | +2.1x |
1 Adj. net debt quarterly average over Adj. EBITDA Total (LTM), adj. for IFRS 16 effects. 2 205 units remaining with scheduled closing in July 2022.


| KPI / criteria | Dec. 31, 2021 | Sep. 30, 2021 |
|---|---|---|
| Corporate rating (Scope) |
A- | A |
| Corporate rating (S&P) | BBB+ | BBB+ |
| Corporate rating (Moody's) | A3 | A3 |
| Fixed/hedged debt ratio |
98% | 99%3,4 |
| Average cost of debt |
1.1% | 1.1%3,4 |
| Weighted average maturity (years) | 8.0 | 8.43,4 |
Excluding €3.5bn bridge financing fully repaid on March 1, 2022. 1Incl. Inhaberschuldverschreibungen (bearer bonds). 2 Incl. Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes). 3 Excl. Equity hybrid. 4 Excl. DWNI.
2. FY2021 Results


Vonovia has published a Sustainable Finance Framework to cover both Green Bonds and Social Bonds and to reflect the broad nature of its sustainability ambitions.
Aligned with EU Taxonomy, ICMA and LMA standards, Social Bond Principles, and Sustainability Bond Guidelines.
Second-party Opinion from ISS ESG.

excl. DWNI
FY2021 Results Sustainability Performance Index (SPI) Measurable Targets for Non-financial KPIs
| SPI | 2021 Targets |
2021 Actuals |
2022 Initial Targets |
Medium-term Targets |
|
|---|---|---|---|---|---|
| 1 | CO2 intensity in the portfolio (Germany)1 |
Reduction of at least 2% |
38.4 (kg CO2e/sqm/p.a.) (2.8% reduction) |
Reduction of at least 1.5%2 |
< 25 (kg CO2e/sqm/p.a.) until 2030 |
| 2 | Average primary energy need of new constructions3 |
Substantial increase4 |
38.6 (kWh/sqm p.a.) 8.1% increase4 |
Substantial increase4 |
31 (kWh/sqm p.a.) until 2025 |
| 3 | Ratio of senior-friendly apartment refurbishments among all new lettings5 |
~30% | 30.0% | ~30% | ~30% p.a. |
| 4 | Customer satisfaction5 | In line with prior year level |
+4.5% | In line with prior-year level |
Maintain high level of customer satisfaction |
| 5 | Employee satisfaction | Slight increase | +5pp6 | In line with prior-year level |
Maintain high level of employee satisfaction |
| 6 | Workforce gender diversity (1st and 2nd level below top management.)7 |
In line with prior year level (2020: 25.9%) |
28.0% | In line with prior-year level |
29.5% until 2025 |
| 109% | ~100% |
1 Total stock, based on final energy demand from energy performance certificates and related to rental space, partly incl. specific CO2 factors of district heating suppliers; excluding Deutsche Wohnen. 2After conversion to the Carnot method for the emission factors of district heating. 3 Based on energy performance certificates, excluding commercial spaces and floor additions. 4 Initial increase because of projects approved in the past (prior to establishing the SPI) that will be completed in 2022. Substantial reduction expected from 2023 onwards. 5 Germany only. 6 Compared to 2019 survey (Germany & Austria. Sweden did not participate in 2019 but was included in 2021). 7 Based on female representation within overall workforce.
2. excl. DWNI

1 Includes scopes 1 & 2 as well as scope 3.3 "Fuel- and energy-related activities upstream;" referring to German building stock excl. Deutsche Wohnen. Development of energy sector according to Scenario Agora energiewende KNDE 20245; For comparison: CRREM pathway MFH 1.5° DE 2045=5.4kg CO2e/sqm per year (07/2021); Climate pathway development supported by Fraunhofer ISE. Per-sqm values based on rental area, not total floor space.
Taking a
Stand
For more than 75 years after the end of World War II, Europe has mostly been a guarantor for peace, stability, security and prosperity.
We are appalled by the war in Ukraine and deeply saddened by the tragedy it has brought on the people of Ukraine. We condemn the Russian aggression, and we stand with the Ukrainian people during these terrible times.
We are proud of our employees from more than 70 nations, including Ukraine and Russia. And in our urban quarters people from 150 nations live peacefully together.
To help Ukrainian refugees, Vonovia coordinated the relaunch of a dedicated online platform ("Wohnraumkarte") together with the NRW government and the Association of German Housing Companies (GdW) to provide housing for refugees.
Helping in Need
Vonovia had supported the development and launch of this platform during the 2015 refugee crisis. It provides local governments exclusive and easy access to vacant apartments available for refugees. This enables a streamlined and coordinated matching of apartments with people in need.
Several housing companies are joining in the effort and have also listed their available apartments on the platform. As of March 15, Vonovia offered 340 apartments, representing ca. 30% of the whole volume. Roll-out to other federal states underway.


Energy turnaround more important than ever
This is where our responsibility starts. Similar to the Covid-19 situation, where we agreed on payment deferrals and installment payments, we will again find individual solutions for struggling tenants.
The current situation highlights the importance of our efforts to improve the energy efficiency of our portfolio and to substantially increase our renewable energy generation.
The decarbonization of our portfolio by 2045 is a key priority. Our ability to successfully manage this megatrend can be a relevant differentiator over the medium to long-term, as parts of the market will struggle to meet energy efficiency requirements.
1 Source: German Federal Statistics Office; indexed (year 2000 rebased to 100).



Sources: Inflation data: Federal Statistics Office. Rent data: 1970-1979 GdW (Association of German Housing Companies). 1992-2021: Federal Statistics Office.

Rent growth was low because inflation was low.
With continued growth for construction prices, rents for new apartments, property values, and salary & wage inflation, rents cannot remain unaffected in the medium- to long-term.
2.
Final synergy estimate expected for Q2 2022; analysis so far confirms initial assessment of €105m EBITDA synergies.


Underlying portfolio for 2022 is ca. 21k units smaller than in 2021. Estimated impact on Group FFO of ca. €75m (€0.10/share).
| 2021 Actuals | Initial Guidance 2022 | Mid-Term Outlook | |
|---|---|---|---|
| Total Segment Revenue |
€5.180bn | €6.2bn - €6.4bn |
growing |
| Rental Revenue | €2.362bn1 | €3.1bn - €3.2bn |
growing |
| Organic rent growth (eop) | 3.8% (3.2% excluding one-off effect from reversal of Berlin rent freeze)1 |
~3.3% | stable |
| Recurring Sales (# of units) | 2,7471 | ~3,000 | stable |
| FV step-up Recurring Sales | 38.8%1 | ~30% | stable |
| Adj. EBITDA Total | €2.269bn | €2.75bn – €2.85bn |
growing |
| Group FFO | €1.672bn | €2.0bn – €2.1bn |
growing |
| Dividend | €1.662 | ~70% of Group FFO after minorities |
stable payout ratio; €/share growing |
| Investments | €1.285bn1 | €2.1bn – €2.5bn |
at least stable |
| SPI | ~109%1 | ~100%1 | at least stable |
1 Excl. Deutsche Wohnen. 2 (Vonovia stand-alone Group FFO + (Deutsche Wohnen 2021 FFO * theoretical payout rate DWNI * 87.6% Vonovia stake)) * ~70% Vonovia payout rate.

Based on eop number of shares and prevailing internal management KPI, which was FFO1 from 2013-2018 and Group FFO starting in 2019. Unadjusted for changes in IFRS 16 accounting. 1 Mid point 2022 Group FFO guidance on the basis of current number of shares.


Compelling track record of earnings & value growth and organic returns.
Undemanding equity valuation with FFO yield, dividend yield and EPRA NTA discount at record levels.

Operating business incl. DW integration fully on track.
Residential market fundamentals remain very supportive; macroeconomic developments have very limited impact.
High visibility on future organic growth potential.

ESG leader with committed decarbonization pathway for CO2 neutrality by 2045.
Adequate reconciliation of stakeholder interests firmly anchored in business strategy.


| 37-44 | Portfolio |
|---|---|
| 45-49 | ESG |
| 50-51 | Finance |
| 52-54 | M&A |
| 55-58 | Residential Markets |
| 59-60 | Vonovia Shares |
| 61-65 | Miscellaneous |
| 66 | Financial Calendar |

• Market consolidation on the basis of Victoria Park and Hembla combination.


| Fair value1 | In-place rent | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Regional Markets (Dec. 31, 2021) |
(€m) | (€/sqm) | Residential units |
Vacancy (%) |
Total (p.a., €m) |
Residential (p.a., €m) |
Residential (€/sqm/ month) |
Organic rent growth (y-o-y, %) |
Multiple (in-place rent) |
Purchase power index (market data)2 |
Market rent increase forecast Valuation (% p.a.) |
Average rent growth (LTM, %) from Optimize Apartment |
| Berlin | 8,965 | 2,962 | 45,838 | 1.2 | 258 | 245 | 7.10 | 8.4 | 34.7 | 83.2 | 1.8 | 35.3 |
| Rhine Main Area (Frankfurt, Darmstadt, Wiesbaden) |
5,606 | 3,182 | 27,103 | 1.6 | 186 | 180 | 8.81 | 3.1 | 30.1 | 103.7 | 1.8 | 33.6 |
| Southern Ruhr Area (Dortmund, Essen, Bochum) |
5,267 | 1,958 | 43,012 | 2.9 | 212 | 206 | 6.67 | 4.1 | 24.9 | 89.3 | 1.5 | 30.3 |
| Rhineland (Cologne, Düsseldorf, Bonn) |
4,963 | 2,502 | 28,846 | 2.3 | 183 | 174 | 7.70 | 3.3 | 27.2 | 100.7 | 1.6 | 30.1 |
| Dresden | 4,656 | 2,032 | 38,461 | 3.3 | 175 | 165 | 6.46 | 2.3 | 26.7 | 84.3 | 1.6 | 22.1 |
| Hamburg | 3,612 | 2,833 | 19,647 | 1.4 | 117 | 112 | 7.64 | 2.8 | 30.9 | 97.6 | 1.6 | 35.2 |
| Kiel | 3,006 | 2,076 | 24,404 | 2.1 | 118 | 113 | 6.87 | 4.2 | 25.4 | 76.5 | 1.6 | 35.7 |
| Munich | 2,743 | 4,195 | 9,681 | 0.9 | 70 | 66 | 8.76 | 4.0 | 39.1 | 120.6 | 1.9 | 50.8 |
| Stuttgart | 2,552 | 2,934 | 13,603 | 1.5 | 87 | 84 | 8.42 | 3.4 | 29.2 | 103.4 | 1.8 | 32.8 |
| Hanover | 2,392 | 2,299 | 16,137 | 2.1 | 88 | 85 | 7.10 | 2.5 | 27.1 | 89.5 | 1.6 | 34.3 |
| Northern Ruhr Area (Duisburg, Gelsenkirchen) | 2,180 | 1,402 | 24,969 | 2.8 | 114 | 110 | 6.14 | 2.4 | 19.2 | 81.3 | 1.1 | 22.5 |
| Bremen | 1,484 | 2,018 | 11,830 | 2.9 | 55 | 52 | 6.28 | 3.1 | 27.2 | 83.6 | 1.6 | 26.6 |
| Leipzig | 1,230 | 2,025 | 8,915 | 2.3 | 46 | 43 | 6.38 | 3.6 | 26.9 | 77.3 | 1.6 | 22.3 |
| Westphalia (Münster, Osnabrück) |
1,173 | 1,879 | 9,451 | 2.3 | 50 | 49 | 6.75 | 3.8 | 23.5 | 90.0 | 1.5 | 29.5 |
| Freiburg | 789 | 2,829 | 4,036 | 1.0 | 27 | 26 | 7.99 | 4.1 | 29.3 | 86.2 | 1.6 | 41.5 |
| Other Strategic Locations | 3,611 | 2,103 | 26,569 | 2.7 | 148 | 143 | 7.27 | 3.6 | 24.4 | 1.5 | 31.6 | |
| Total Strategic Locations | 54,228 | 2,404 | 352,502 | 2.2 | 1.933 | 1.855 | 7.19 | 3.9 | 28.1 | 1.6 | 31.0 | |
| Non-Strategic Locations | 237 | 1,848 | 1,461 | 5.4 | 9 | 8 | 6.80 | 2.3 | 24.9 | 1.5 | 26.3 | |
| Total Germany excl. Deutsche Wohnen | 54,465 | 2,401 | 353,963 | 2.2 | 1.942 | 1.863 | 7.19 | 3.9 | 28.0 | 1.6 | 31.0 | |
| Vonovia Sweden3 | 7,386 | 2,475 | 38,486 | 2.3 | 358 | 332 | 10.31 | 3.2 | 20.6 | 2.0 | - | |
| Vonovia Austria3 | 2,933 | 1,674 | 21,518 | 5.3 | 110 | 89 | 4.89 | 2.8 | 26.5 | 1.7 | - | |
| Total | 64,783 | 2,362 | 413,967 | 2.4 | 2.411 | 2.284 | 7.38 | 3.8 | 26.9 | 1.7 | n/a | |
| Deutsche Wohnen4 | 27,629 | 2,894 | 151,367 | 1.7 | 824 | 772 | 7.20 | 1.2 | 33.5 | 1.3 | n/a |
1 Fair values excluding €5.4bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.2bn), nursing and assisted living (€1.2bn) and other (€1.2bn). 2 Source: GfK (2022). Data refers to the specific cities indicated in the tables, weighted by the number of households where applicable. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition. 4 Based on Deutsche Wohnen definition.
excl. DWNI
2.
In residential real estate, a neighborhood, or urban quarter, is usually defined as a cohesive urban structure that is considered by its inhabitants as a self-contained area. It is the predominant aggregation level where a real estate company can make the biggest difference and most positive contribution for inhabitants.1
Every urban quarter is unique…
… but for each one we pursue a holistic approach.
German portfolio
is located in around
with 430 apartments
on average.2Another 25% is
largely structured in smaller
Location, construction year, infrastructure, investment potential, competition, urban development
Existing and potential tenants, age structure, diversity, purchasing power
Urbanization, climate change, ageing population, integration

1 Source: GdW (Association of German Housing Companies). 2 Vonovia stand-alone excl. Deutsche Wohnen.

Urban Quarters Collection of >150 apartments in one micro location. Investment strategy: deep renovation and comprehensive development of the entire urban quarter including new square meters.
Urban Clusters Clusters of <150 apartments predominantly located close to Urban Quarters. Investment strategy: deep renovation on an asset-by-asset or smaller cluster basis.
The Deutsche Wohnen portfolio will be sorted into the clusters in the course of 2022.
| Fair value1 | Residential | In-place rent | |||
|---|---|---|---|---|---|
| Portfolio Cluster (Dec. 31, 2021) |
(€bn) | % of total | (€/sqm) | units | (€/sqm/month) |
| Urban Quarters |
35.8 | 55% | 2,378 | 239,617 | 7.07 |
| Urban Clusters |
14.2 | 22% | 2,425 | 89,194 | 7.45 |
| Strategic | 50.0 | 77% | 2,391 | 328,811 | 7.18 |
| Recurring Sales | 4.2 | 7% | 2,578 | 24,085 | 7.29 |
| Non-core | 0.2 | 0% | 1,682 | 1,067 | 8.12 |
| Vonovia Germany | 54.5 | 84% | 2,401 | 353,963 | 7.19 |
| Vonovia Sweden2 | 7.4 | 11% | 2,475 | 38,486 | 10.31 |
| Vonovia Austria2 | 2.9 | 5% | 1,674 | 21,518 | 4.89 |
| Vonovia Total | 64.8 | 100% | 2,362 | 413,967 | 7.38 |
| Wohnen3 Deutsche |
27.6 | 2,894 | 151.367 | 7.20 |
1 Fair values excluding €5.4bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.2bn), nursing and assisted living (€1.2bn) and other (€1.2bn). 2 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition. 3 Based on Deutsche Wohnen definition.




Vonovia Strategic Portfolio 350k apartments in ~400 locations



Shrinking (above average) Shrinking No clear direction Growing Growing (above average)
High-influx cities ("Schwarmstädte"). For more information: https://investoren.vonovia.de/en/news-and-publications/reports-publications/; Vonovia location 1 Simple addition of 2017-2021 valuation results excluding compound interest effects. 2 Source: BBSR (https://gis.uba.de/maps/resources/apps/bbsr/index.html?lang=de) 2

Investments Address Three Megatrends and Safeguard Long-term Organic Growth

| Megatrend | Market Impact | Vonovia Investment Bucket |
Vonovia Investment Focus | |
|---|---|---|---|---|
| Urbanization | Supply/demand imbalance in urban areas |
New Construction to Hold | Construction of apartments for our own portfolio through entirely new buildings or floor additions to existing buildings, applying modular and conventional construction methods. |
Incremental rental revenue1, value |
| Climate Change | Need for increased energy efficiency, CO2 reduction and renewable energy |
Upgrade Building | Energy-efficient building modernization ("deep renovation") especially including new facades, roofs, windows and heating systems. |
appreciation and overall improvement of |
| Demographic Change |
Need for more senior-friendly apartments |
Optimize Apartment | Primarily senior-friendly apartment renovation usually including new bathrooms, modern electrical installations, new flooring, etc. |
portfolio quality. |
1 An aggregate amount of ~€89m additional rent p.a. is still in the pipeline from the investment programs 2018 to 2021 where projects are underway but not fully completed (excluding Deutsche Wohnen).
Investment Volume Is Calibrated to Maintain LTV Target Range

3.
All of our actions have more than just an economic dimension and require adequate stakeholder reconciliation.





Vonovia Has A Meaningful Impact on 8 SDGs


3.

ESG Indices
Vonovia is a constituent of various ESG indices, including the following: DAX 50 ESG, STOXX Global ESG Leaders, EURO STOXX ESG Leaders 50, STOXX Europe ESG Leaders 50, Dow Jones Sustainability Index Europe.

3.
| Bond covenants | Required level | Current level (Dec. 31, 2021) |
|---|---|---|
| LTV (Total financial debt / total assets) |
<60% | 44% |
| Secured LTV (Secured debt / total assets) |
<45% | 12% |
| ICR (LTM Adj. EBITDA / LTM net cash interest) |
>1.8x | 5.8x |
| Unencumbered assets (Unencumbered assets / unsecured debt) |
>125% | 163% |
| バ | |
|---|---|
| ce | FY 2021 |
| Name | Tenor & Coupon | ISIN | Amount | Issue Price |
Coupon | Final Maturity Date |
Rating | ||
|---|---|---|---|---|---|---|---|---|---|
| Moodys | Scope | S&P | |||||||
| Bond 028E (EMTN) | 30 years 1.625% | DE000A3MP4W5 | € 750m | 97.903% | 1.625% | 01 Sep 2051 | A3 | A- | BBB+ |
| Bond 028D (EMTN) | 11 years 0.750% | DE000A3MP4V7 | € 1,250m | 99.455% | 0.750% | 01 Sep 2032 | A3 | A- | BBB+ |
| Bond 028C (EMTN) | 7 years 0.250% | DE000A3MP4U9 | € 1,250m | 99.200% | 0.250% | 01 Sep 2028 | A3 | A- | BBB+ |
| Bond 028B (EMTN) | 4.25 years 0.000% | DE000A3MP4T1 | € 1,250m | 99.724% | 0.000% | 01 Dec 2025 | A3 | A- | BBB+ |
| Bond 028A (EMTN) | 2 years 0.000% | DE000A3MP4S3 | € 500m | 100.484% | 0.000% | 01 Sep 2023 | A3 | A- | BBB+ |
| Bond 027E (EMTN) | 20 years 1.500% | DE000A3E5MK0 | € 500m | 99.078% | 1.500% | 14 Jun 2041 | A3 | A- | BBB+ |
| Bond 027D (EMTN) | 12 years 1.000% | DE000A3E5MJ2 | € 1,000m | 99.450% | 1.000% | 16 Jun 2033 | A3 | A- | BBB+ |
| Bond 027C (EMTN) | 8.5 years 0.625% | DE000A3E5MH6 | € 1,000m | 99.605% | 0.625% | 14 Dec 2029 | A3 | A- | BBB+ |
| Bond 027B (EMTN) | 6 years 0.375% | DE000A3E5MG8 | € 1,000m | 99.947 | 0.375% | 16 Jun 2027 | A3 | A- | BBB+ |
| Bond 027A (EMTN) | 3.25 years 0.000% | DE000A3E5MF0 | € 500m | 100.192% | 0.000% | 16 Sep 2024 | A3 | A- | BBB+ |
| (Green) Bond 500_S2-T1 (DW) | 20 years 1.300% |
DE000A3H25Q2 | € 334m | 97.838% | 1.300% | 07 Apr 2041 | NR | NR | BBB+ |
| (Green) Bond 500_S1-T1 (DW) | 10 years 0.500% |
DE000A3H25P4 | € 326m | 98.600% | 0.500% | 07 Apr 2031 | NR | NR | BBB+ |
| (Green) Bond 026 (EMTN) | 10 years 0.625% | DE000A3E5FR9 | € 600m | 99.759% | 0.625% | 24 Mar 2031 | NR | A- | BBB+ |
| Bond 025 (EMTN) | 20 years 1.000% | DE000A287179 | € 500m | 99.355% | 1.000% | 28 Jan 2041 | NR | A- | BBB+ |
| Bond 024B (EMTN) | 10 years 1.000% | DE000A28ZQQ5 | € 750m | 99.189% | 1.000% | 09 Jul 2030 | NR | A- | BBB+ |
| Bond 024A (EMTN) | 6 years 0.625% | DE000A28ZQP7 | € 750m | 99.684% | 0.625% | 09 Jul 2026 | NR | A- | BBB+ |
| Bond B. 500-2-2 (DW) | 5 years 1.000% | DE000A289NE4 | € 95m | 98.910% | 1.000% | 30 Apr 2025 | A3 | NR | BBB+ |
| Bond B. 500-2 (DW) | 5 years 1.000% | DE000A289NE4 | € 495m | 98.910% | 1.000% | 30 Apr 2025 | A3 | NR | BBB+ |
| Bond B. 500-3-2 (DW) | 10 years 1.500% |
DE000A289NF1 | € 95m | 98.221% | 1.500% | 30 Apr 2030 | A3 | NR | BBB+ |
| Bond B. 500-3 (DW) | 10 years 1.500% | DE000A289NF1 | € 492m | 98.211% | 1.500% | 30 Apr 2030 | A3 | NR | BBB+ |
| Bond 023B (EMTN) | 10 years 2.250% | DE000A28VQD2 | € 500m | 98.908% | 2.250% | 07 Apr 2030 | NR | A- | BBB+ |
| Bond 023A (EMTN) | 4 years 1.625% | DE000A28VQC4 | € 500m | 99.831% | 1.625% | 07 Apr 2024 | NR | A- | BBB+ |
| Bond 022C (EMTN) | 20 years 1.625% | DE000A2R8NE1 | € 500m | 98.105% | 1.625% | 07 Oct 2039 | NR | A- | BBB+ |
| Bond 022B (EMTN) | 8 years 0.625% | DE000A2R8ND3 | € 500m | 98.941% | 0.625% | 07 Oct 2027 | NR | A- | BBB+ |
| Bond 022A (EMTN) | 3.5 years 0.125% | DE000A2R8NC5 | € 500m | 99.882% | 0.125% | 06 Apr 2023 | NR | A- | BBB+ |
| Bond 021B (EMTN) | 15 years 1.125% |
DE000A2R7JE1 | € 500m | 99.822% | 1.125% | 14 Sep 2034 | NR | A- | BBB+ |
| Bond 021A (EMTN) | 10 years 0.500% |
DE000A2R7JD3 | € 500m | 98.965% | 0.500% | 14 Sep 2029 | NR | A- | BBB+ |
| Bond 020 (EMTN) | 6.5 years 1.800% |
DE000A2RWZZ6 | € 500m | 99.836% | 1.800% | 29 Jun 2025 | NR | A- | BBB+ |
| Bond 019 (EMTN) | 5 years 0.875% |
DE000A192ZH7 | € 500m | 99.437% | 0.875% | 03 Jul 2023 | NR | A- | BBB+ |
| Bond 018D (EMTN) | 20 years 2.750% |
DE000A19X8C0 | € 500m | 97.896% | 2.750% | 22 Mar 2038 | NR | A- | BBB+ |
| Bond 018C (EMTN) | 12 years 2.125% |
DE000A19X8B2 | € 500m | 98.967% | 2.125% | 22 Mar 2030 | NR | A- | BBB+ |
| Bond 018B (EMTN) | 8 years 1.500% | DE000A19X8A4 | € 700m1 | 101.119% | 1.500% | 22 Mar 2026 | NR | A- | BBB+ |
| Bond 018A (EMTN) | 4.75 years 3M EURIBOR+0.450% | DE000A19X793 | € 600m | 100.000% | 0.793% hedged | 22 Dec 2022 | NR | A- | BBB+ |
| Bond 017B (EMTN) | 10 years 1.500% | DE000A19UR79 | € 500m | 99.439% | 1.500% | 14 Jan 2028 | NR | A- | BBB+ |
| Bond 017A (EMTN) | 6 years 0.750% | DE000A19UR61 | € 500m | 99.330% | 0.750% | 15 Jan 2024 | NR | A- | BBB+ |
| Bond 015 (EMTN) | 8 years 1.125% | DE000A19NS93 | € 500m | 99.386% | 1.125% | 08 Sep 2025 | NR | A- | BBB+ |
| Bond 014B (EMTN) | 10 years 1.750% | DE000A19B8E2 | € 500m | 99.266% | 1.750% | 25 Jan 2027 | NR | A- | BBB+ |
| Bond 013 (EMTN) | 8 years 1.250% | DE000A189ZX0 | € 1,000m | 99.037% | 1.250% | 06 Dec 2024 | NR | A- | BBB+ |
| Bond 011B (EMTN) | 10 years 1.500% |
DE000A182VT2 | € 500m | 99.165% | 1.500% | 10 Jun 2026 | NR | A- | BBB+ |
| Bond 011A (EMTN) | 6 years 0.875% | DE000A182VS4 | € 500m | 99.530% | 0.875% | 10 Jun 2022 | NR | A- | BBB+ |
| Bond 010C (EMTN) | 8 years 2.250% | DE000A18V146 | € 1,000m | 99.085% | 2.250% | 15 Dec 2023 | NR | A- | BBB+ |
| Bond 009B (EMTN) | 10 years 1.500% | DE000A1ZY989 | € 500m | 98.455% | 1.500% | 31 Mar 2025 | NR | A- | BBB+ |
| Bond 007 (EMTN) | 8 years 2.125% | DE000A1ZLUN1 | € 500m | 99.412% | 2.125% | 09 Jul 2022 | NR | A- | BBB+ |
| Bond 004 (USD-Bond) | 10 years 5.000% | US25155FAB22 | USD 250m | 98.993% | 4.580%2 | 02 Oct 2023 | NR | A- | BBB+ |
Note: Overview includes publicly traded bonds of Vonovia and Deutsche Wohnen (excl. Inhaberschuldverschreibungen (bearer bonds), Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes). 1 Incl. Tab Bond EUR 200m. 2EUR equivalent coupon
Long-term view of the portfolio with a focus on urban growth regions
At least neutral to current investment grade ratings (assuming 50% equity/ 50% debt financing)
Earnings Accretion
Accretive to EBITDA Rental yield
Value Accretion At least neutral to EPRA NTA per share
Target Units ('000) Strategic rationale Synergies (over-) delivered 2014 11 adding scale and additional exposure to growth regions 2014 30 adding scale and additional exposure to growth regions 2015 145 adding scale and establishing the German champion 2015 19 adding scale and additional exposure to growth regions 2017 23 adding scale and additional exposure to growth regions 2018 48 adding scale in Germany and Austria; acquiring development capabilities 2018 14 entry into Swedish market no synergies in Swedish nucleus 2019 21 adding scale in Sweden 2021 155 adding scale and additional exposure in attractive regions Portfolio evolution Dec. 31, 2021 ('000 units) Major transactions 180 565 IPO Sales Acq. New construction 2021 5 -94 474 Hembla Vitus Gagfah Südewo conwert Buwog Victoria Park Deutsche Wohnen DeWAG Non-core disposals Recurring sales
3.
Mar. 18, 2022 FY 2021 Earnings Call 53
3.
Value Accretion in Acquired Portfolios
| Larger acquisitions | Fair Value per sqm | |||||
|---|---|---|---|---|---|---|
| Year | Deal | Residential units # |
TOP Locations | @ Acquisition | Dec. 31, 2021 | ∆ |
| 2014 | DEWAG | 11,300 | Berlin, Hamburg, Cologne, Frankfurt |
€ 1,344 | € 3,108 | 131% |
| VITUS1 | 20,500 | Bremen, Kiel | € 807 | € 2,003 | 148% | |
| GAGFAH | 144,600 | Dresden, Berlin, Hamburg | € 889 | € 2,318 | 161% | |
| 2015 | FRANCONIA | 4,100 | Berlin, Dresden | € 1,044 | € 2,488 | 138% |
| SÜDEWO | 19,400 | Stuttgart, Karlsruhe, Mannheim, Ulm | € 1,380 | € 2,692 | 95% | |
| 2016 | GRAINGER | 2,400 | Munich, Mannheim | € 1,501 | € 2,985 | 99% |
| 2017 | CONWERT (Germany & Austria) |
23,400 | Berlin, Leipzig, Potsdam, Vienna | € 1,353 | € 2,440 | 80% |
| PROIMMO | 1,000 | Hanover | € 1,617 | € 2,255 | 39% | |
| BUWOG (Germany & Austria) |
48,300 | Berlin, Lübeck, Vienna, Villach | € 1,244 | € 1,870 | 50% | |
| 2018 | VICTORIA PARK (Sweden) |
14,000 | Stockholm, Malmö, Gothenburg | SEK 15,286 | SEK 23,499 | 54% |
| AKELIUS (Sweden) |
2,300 | Stockholm, Gothenburg | SEK 25,933 | SEK 33,791 | 30% | |
| 2019 | HEMBLA (Sweden) |
21,400 | Stockholm | SEK 20,157 | SEK 25,673 | 27% |
| 2020 | H&L Portfolio | 1,100 | Kiel | € 2,114 | € 2,388 | 13% |
| 2021 | Deutsche Wohnen | 154,7002 | Berlin, Dresden, Leipzig, Frankfurt/M. | € 2,8433 | € 2,894 | 2% |
| Total | 468,500 |
Note: Excluding smaller tactical acquisitions. 1 Net of subportfolio sold right after the acquisition. 2 Including ca. 11k apartments sold to the City of Berlin. 3 Based on closing date as of Sep. 30, 2021.
The household growth is driven by various demographic and social trends including divorce rates, employment mobility etc.
Germany is the largest housing market in Europe with ~42m housing units, of which ~23m are rental units.

3.

Age group distribution in Germany2
1Source:https://apnews.com/article/europe-business-germany-immigration-migration-066b67d8f256f64f781793d9ea659c59. 2Source: Federal Bureau for Political Education (www.bpb.de).
3. Appendix

Annual Percentage of Population at Mid-Year Residing in Urban Areas
Annual Urban Population at Mid-Year (in million)

1 Source: United Nations. 2Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to the share of total fair value allocated to land. 3 Federal Statistics Office for actual completions; CDU/SPD government for 2018-2021 and current government coalition (SPD, Greens, FDP (Liberals)) for 2022-2025 target rate.
Vonovia (Sweden) – fair value/sqm (SEK; total lettable area) vs. construction costs

Annual Urban Population at Mid-Year (in million)

1 Sources: United Nations. 2 Note: The land value refers to the share of total fair value allocated to land. Allocation between building and land in Sweden assumed to be similar to Germany. 3 Sources: Swedish National Board of Housing, Building and Planning, Statistics Sweden.
Large gap between in-place values and replacement costs2 Structural supply/demand imbalance3


Source: Factset until end of February 2022, company data; VNA and DAX performance are total shareholder return (share price plus dividends reinvested); EuroStoxx50 and EPRA Europe are share price performance only.
Vonovia
market cap (€bn)

| First day of trading | July 11, 2013 |
|---|---|
| No. of shares outstanding |
776.6 million |
| Free float |
88.9% |
| ISIN | DE000A1ML7J1 |
| Ticker symbol | VNA |
| Share class | Registered shares with no par value |
| Main listing | Frankfurt Stock Exchange |
| Market segment | Regulated Market, Prime Standard |
| Major indices | EURO STOXX 50, DAX, GPR 250 World, FTSE EPRA/NAREIT Europe, DAX 50 ESG, STOXX Global ESG Leaders EURO STOXX ESG Leaders 50, STOXX Europe ESG Leaders 50, Dow Jones Sustainability Index Europe |
Evolution of number of shares (million) and use of proceeds from capital increases


Calculation of Dissynergies
| Units | 21,043 |
|---|---|
| Rental Income (€m) | 115 |
| EBITDA (€m) | 92 |
| FFO (€m) | 75 |
| Shares (m) | 776.6 |
| Est. FFO p.s. loss (€/share) |
0.10 |
Disposals include Recurring Sales and disposal to City of Berlin.
3.
| €m (unless indicated otherwise) |
Dec. 31, 2021 |
Dec. 31, 2020 |
Delta |
|---|---|---|---|
| IFRS Equity attributable to shareholders | 33,287.1 | 23,143.9 | 43.8% |
| Deferred tax in relation to FV gains of investment property | 20,053.3 | 11,947.8 | 67.8% |
| FV of financial instruments1 | 28.6 | 54.9 | -47.9% |
| Revaluation of intangibles | 4,336.0 | 4,610.0 | -5.9% |
| Purchaser's costs | 6,511.1 | 3,920.8 | 66.1% |
| NRV | 64,216.1 | 43,677.3 | 47.0% |
| NOSH (million) | 776.6 | 603.82 | 28.6% |
| NRV (€/share) | 82.69 | 72.342 | 22.0% |
1 Adjusted for effects from cross currency swaps. 2 TERP-adjusted (factor 1.067).
Climate path for CO2 neutrality by
Vonovia is one of the first real estate companies to commit to a binding climate
2020
2045
2021
Acquisition of second largest player, Deutsche Wohnen
Building the European Champion with strong German roots, and joining forces to manage the residential megatrends
Late 19th century Until 1980s
Social housing in not-for-profit regime
commercialization of Germany's housing market came in the wake of the "Neue Heimat" scandal in the 1980s (bankruptcy of more than 250k unionowned apartments).
Private equity domination
Predominantly Anglo-Saxon private equity funds bought hundreds of thousands of apartments from public and corporate owners. Push towards more professionalization but also short-term orientation.
Proactive Portfolio management: €3bn invested in portfolio modernization.
Acquisition and integration of more than 300k apartments.
Disposal of almost 90k mostly non-core apartments.
Scalability & industrialization: EBITDA Operations margin of ca. 77% (>15 percentage points since IPO).
Opportunistic expansion into selected European metropolitan areas
While Germany is expected to remain the dominant market in our portfolio also for the foreseeable future we want to build on our knowledge and track record by bringing our strategy and expertise to comparable residential markets outside of Germany.
and using green energy locally.
Consolidation phase in the German residential market
2013 until 2018
IPO Today
| 3. | |
|---|---|
| Business Scope |
Rental and condo sales |
Rental & Value-add (efficient, scalable B-to-C operating business). Development (profitable business & our answer to supply/demand imbalance). Recurring sales (track record of ~2.5k p.a. at 30%+ gross margin). |
|---|---|---|
| Geographic Scope |
Legacy portfolio all across Germany |
89% - 15 urban growth regions. 7% - Stockholm, Gothenburg and Malmö. 4% - Mostly Vienna. Small stakes to prepare and be ready for potential future growth. |
| Vertical Integration |
Plans for insourcing strategy yet to be implemented |
Vonovia's in-house Service Center, Craftsmen Organization and Residential Environment Service Team are a clear USP. |
| M&A | Self-image of market consolidator yet to be proven |
Track record of >470k units acquired with swift deal execution and subsequent integration. (i) Best-in-class platform with lowest operating costs, and (ii) committed strategy for decarbonizing the portfolio are competitive advantages that will lead to accretive acquisition opportunities in the future. |
| Scalability | Concept introduced at IPO but met with substantial doubt |
Scalability proven for German portfolio. Next step: replicate efficient platform with increasing EBITDA margins and declining costs per unit outside of Germany to prove it is not a German phenomenon but the Vonovia business model. |
| Sustainability | Not a focus | Business is firmly anchored around sustainability. Binding climate path in place for CO neutral portfolio by 2045. 2 Non-financial KPIs implemented in management control and compensation systems. |
| Reputation | Starting a new chapter after years of private equity ownership |
Increasingly recognized as a reliable partner by local communities. Stakeholder approach on fundamental environmental and social issues. |

Oliver Larmann Primary contact for private investors, AGM +49 234 314 1609 [email protected]

Rene Hoffmann (Head of IR)
Stefan Heinz

| 11 i ." 그 |
|
|---|---|
| 1 |
| Apr 29 | Annual General Meeting, Bochum (virtual) | |||
|---|---|---|---|---|
| May 5 | 3M 2022 Results | |||
| May 17 | UBS Best of Europe Conference, New York (virtual) | |||
| May 19 | Kempen's European Property Seminar, Amsterdam |
|||
| May 25 | db Access German Corporate Conference, Frankfurt am Main |
|||
| June 8 | Goldman Sachs Annual European Conference, Rome | |||
| June 14 | Exane BNP Paribas European CEO Conference, Paris | |||
| June 16 | Morgan Stanley Europe & EEMEA Property Conference (London) | |||
| June 22-24 | EPRA Asia Week (virtual) | |||
| Aug 3 | 6M 2022 Results | |||
| Sep 20 | Goldman Sachs/Berenberg German Corporate Conf., Munich |
|||
| Sep 21 | Baader Investment Conference, Munich |
|||
| Sep 27 | Capital Markets Day (Bochum. Dinner on Sep 26) | |||
| Nov 4 | 9M 2022 Results | |||
| Dec 1 | Societe Generale Flagship Event, Paris |
|||
| Dates are subject to change. The most up-to-date financial calendar is always available online. | ||||
| Mar 22-23 | Vonovia Full Year Roadshow (partially virtual) |
|---|---|
| Mar 24 | BOFA EMEA Real Estate CEO Conference, London |
| Mar 25, 28-29 | Vonovia Full Year Roadshow (partially virtual) |
| Apr 29 | Annual General Meeting, Bochum (virtual) |
| May 5 | 3M 2022 Results |
| May 17 | UBS Best of Europe Conference, New York (virtual) |
| May 19 | Kempen's European Property Seminar, Amsterdam |
| May 25 | db Access German Corporate Conference, Frankfurt am Main |
| June 8 | Goldman Sachs Annual European Conference, Rome |
| June 14 | Exane BNP Paribas European CEO Conference, Paris |
| June 16 | Morgan Stanley Europe & EEMEA Property Conference (London) |
| June 22-24 | EPRA Asia Week (virtual) |
| Aug 3 | 6M 2022 Results |
| Sep 20 | Goldman Sachs/Berenberg German Corporate Conf., Munich |
| Sep 21 | Baader Investment Conference, Munich |
| Sep 27 | Capital Markets Day (Bochum. Dinner on Sep 26) |
| Nov 4 | 9M 2022 Results |
| Dec 1 | Societe Generale Flagship Event, Paris |
3. Appendix
3.
This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.
This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.
This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forwardlooking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forwardlooking statements and assumptions.
Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.
No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.
Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.
This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.
This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.
This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.
Tables and diagrams may include rounding effects.
Per share numbers for 2013-2014 are TERP.adjusted (TERP factor: 1.051). Subscription rights offering in 2015 due to Südewo acquisition.
Per share numbers for 2013-2020 are TERP adjusted (TERP factor: 1.067). Subscription rights offering in 2021 due to Deutsche Wohnen acquisition.
3.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.