AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Vonovia SE

Investor Presentation Mar 18, 2022

477_ip_2022-03-18_6db3490f-24ea-442c-93d9-8fbe1dc74481.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

March 18, 2022

    1. 3.

Preface pages 2-8

FY 2021 Results & Business Update pages 9-34

Appendix pages 35-68

Preface Five Key Observations

Context in Light of Current Equity Market Sentiment

1 Growth Consistent growth
since IPO
Earnings (FFO p.s.) + 13% CAGR.


DPS +13% CAGR.

Value (NTA p.s.) + 18% CAGR.
We are highly confident in our ability to continue to deliver earnings and value growth.
2 Return 7.5% average combined organic return p.a.
(almost 15% including yield compression)
3 Undemanding equity
valuation
32% discount to NTA (2021A) 
wider than at Covid-19 low point.


5.8% Group FFO yield (2022E) 
highest level since IPO.
4.1% Dividend yield (2022E) 
compared to 3.6%1
on average for listed European Real Estate and 3.4%2
for the

DAX.
4 Vonovia is not a
bond proxy
Vonovia is an operating company that delivers not only an initial asset yield but an earnings yield by monetizing on its
platform value.
The spread between German real 10Y bund yields and Vonovia's
earnings yield (FFO/share price) has been widening
and is at a record high of >800bps.
5 Asset class remains
highly attractive and
Vonovia is the best
in-class platform to
invest
No direct link between interest rates and our portfolio value. Values are based on rental cash flows and comparable
market transactions.
Structural supply/demand imbalance is much more relevant for valuation. As long as demand is higher than supply,
economic rationale and history suggest rising rather than declining prices.
Attractive implied asset & property management fee of 0.2% compared to ca. 0.5%-1% (plus additional property
management
fees) charged by external fund managers.
3

1 Source: UBS 2022E dividend yield estimates for European real estate as of March 11. 2 Source: Factset. Simple average across dividend-paying constituents. Based on closing price as of March 11. 3 Vonovia asset and property management fee calculated as 2021 cost per unit multiplied by average number of units and divided by YE2021 fair value (Vonovia Germany excluding Deutsche Wohnen). Market data based on third-party analysis of 87 non-listed European real estate funds. Universe includes core, value-add and open end. Fee calculated as total expense ratio (TER) including (i) fund expenses, (ii) management fees and (iii) performance fees in relation to gross asset value.

Preface Sustainable Performance

Vonovia Delivers Consistent Earnings, Dividend and Value Growth

FFO based on eop number of shares and prevailing internal management KPI, which was FFO1 from 2013-2018 and Group FFO starting in 2019. Unadjusted for changes in IFRS 16 accounting. NTA based on eop number of shares and prevailing internal management KPI, which was Adj. EPRA NAV from 2013-2019 and EPRA NTA starting in 2020. 1 To be proposed to the AGM on April 29, 2022. 2 Mid point 2022 Group FFO guidance on the basis of current number of shares. 2013-2020 per-share numbers TERP-adjusted.

Preface 7.5% Average Combined Organic Return p.a.

Dividend Yield Plus Organic Asset Value Growth

Dividend yield calculated as dividend paid for the period over share price at the end of that period (e.g. dividend paid in 2021 for 2020 over YE2020 share price). Organic asset value growth reflects the combined value growth from performance and investments and is calculated as total value growth minus yield compression. 1 Excl. temporary effects from Berlin rent-freeze law to provide better comparability. 2 Dividend to be proposed to the AGM on April 29, 2022.

Preface Undemanding Equity Valuation Metrics

Current Sentiment Has Led to Record-low Equity Valuation Levels

Vonovia current based on closing price as of March 11. FFO yield and dividend yield based on 2022 company guidance, assuming 70% payout from Group FFO; NTA discount based on last reported EPRA NTA (Adj. EPRA NAV 2013-2019). Vonovia current discount based on closing price as of March 11 in relation to reported 2021A EPRA NTA. European Real Estate data based on UBS estimates for European Real Estate as of March 11.

Preface Vonovia Is Not A Bond Proxy

Vonovia's Growing Earnings Deliver an Increasing "Coupon"

Widely held perception that Vonovia is a bond proxy and that the spread between bond yields and asset yields is key for the investment thesis.

The spread between German real 10Y bund yields and

Vonovia's gross asset yield narrowed to as low as 520bps over recent years and is currently back to ca. 620bps, close to where it was five years ago.

However, Vonovia is an operating company that delivers not only an initial asset yield but an earnings yield.

1.

The spread between German real 10Y bund yields and Vonovia's earnings yield (FFO/share price) has been widening and is at a record high of >800bps.

Source German real 10Y bund yields: Bloomberg. Vonovia gross asset yield calculated as rental income / fair value (Vonovia Germany excl. Deutsche Wohnen). FFO yield calculated as FFO for the year / share price at the end of that year. 2022 FFO yield is calculated as closing share price as of March 11 / 2022 Group FFO Guidance (midpoint).

Preface Vonovia Offers Best Access to Residential Assets

Asset Class Remains Highly Attractive and Vonovia Is the Best-in-class Platform to Invest

Regulated residential markets remain highly attractive…

…and we see no change in trend

Best-inclass management platform

  • Assets in the direct market continue to sell at substantial premia.
  • Structural supply/demand imbalance is the dominant driver in our regulated markets the product satisfies a fundamental need with no alternative.
  • Discount rates in the portfolio valuation are not directly linked to bond yields/interest rates, but derived from the market price level and transactions of the local residential markets. As long as demand is higher than supply, economic rationale and history suggest rising rather than declining prices.
    • Our operating business and the highly supportive residential environment are based on stable long-term trends that are not driven by abrupt directional changes.
  • The dominating themes urbanization, supply/demand imbalance, and energy efficiency will continue to provide a robust and positive backdrop for our business model.
  • Energy price inflation further magnifies the need for modernization and decarbonization, which are key elements of our business model.
  • ESG leader with committed decarbonization pathway for CO2 neutrality by 2045. Adequate reconciliation of stakeholder interests firmly anchored in business strategy.
  • Proven track record of scale and efficiencies.
  • Fully integrated management platform to cover the full residential life cycle.
  • Attractive implied asset & property management fee of 0.2% compared to ca. 0.5%-1% (plus additional property management fees) charged by external fund managers.1

1 Vonovia asset and property management fee calculated as 2021 cost per unit multiplied by average number of units and divided by YE2021 fair value (Vonovia Germany excluding Deutsche Wohnen). Market data based on third-party analysis of 87 non-listed European real estate funds. Universe includes core, value-add and open end. Fee calculated as total expense ratio (TER) including (i) fund expenses, (ii) management fees and (iii) performance fees in relation to gross asset value.

Agenda

2.

pages 2-8

FY 2021 Results & Business Update pages 9-34

pages 35-68

FY2021 Results Agenda FY 2021 Results and Business Update

  • 11 Highlights
  • 12-18 Segment Results
  • 19-21 Valuation & EPRA NTA
  • 22 Reporting and Disclosure Changes Starting Q1 2022
  • 23-24 LTV & Financing
  • 25-30 ESG Update
  • 31 Deutsche Wohnen Integration
  • 32-33 Guidance 2022
  • 34 Wrap-up

FY2021 Results Highlights

2.

2021 Results

  • Adj. EBITDA Total €2,269m (+18.8%).
  • Group FFO €1,672m (+24.0%).
  • Dividend proposal for 2021 €1.66 per share (+€0.08 y-o-y).

SPI 109%.

  • €8.2bn value growth (+14.3% l-f-l, excl. DWNI).
  • EPRA NTA €66.73 per share (+13.5%).
  • LTV 44.0% (pro forma for the Berlin disposals which closed in early Jan. 2022).
  • DWNI NAV of €54.39 per share vs. €53 offer price.
  • Constructive cooperation on both sides.

Deutsche Wohnen Update

  • Project organization and integration work draw from experience of 7 previous integrations.
  • Strict compliance with arm's length principles, data protection etc.
  • Go live of combined entity planned for Jan. 2023.

2022 Guidance

ESG

  • Total Segment Revenue €6.2bn €6.4bn.
  • Adj. EBITDA Total €2.75bn €2.85bn.
  • Group FFO €2.0bn €2.1bn.
  • DPS ca. 70% of Group FFO after minorities.
  • Investments €2.1bn €2.5bn.
  • SPI ~100%.
  • Disclosure changes on Group FFO and NTA.

  • E Science-based climate path updated for CO2 neutrality by 2045.

  • S Vonovia coordinated the development and relaunch of a dedicated online platform to provide housing for Ukrainian refugees. 30% of current volume offered by Vonovia.
  • G –CEO Rolf Buch re-appointed until 2028.

FY2021 Results Segment Overview

High Absolute Growth; VNA-Stand-alone Targets also Achieved

see page 22 for future Group FFO definition

2.

€m (unless
indicated
otherwise)
2021 2020 Delta
Total Segment Revenue 5,179.9 4,370.0 18.5%
Adj. EBITDA Rental 1,648.0 1,554.2 6.0%
Adj. EBITDA Value-add 148.8 152.3 -2.3%
Adj. EBITDA Recurring
Sales
114.0 92.4 23.4%
Adj. EBITDA Development1 187.7 110.9 69.3%
Adj. EBITDA Deutsche Wohnen 170.8 - -
Adj. EBITDA Total 2,269.3 1,909.8 18.8%
FFO interest
expenses
-397.7 -380.1 4.6%
Current
income
taxes
FFO
-65.2 -52.4 24.4%
Consolidation2 -134.4 -129.1 4.1%
Group FFO 1,672.0 1,348.2 24.0%
of which
Vonovia shareholders
1,605.0 1,292.0 24.2%
of which
hybrid investors
38.4 40.0 -4.0%
of which
non-controlling interests
28.6 16.2 76.5%
Number
of shares
(eop)
776.6 603.83 28.6%
Group FFO p.s. (eop
NOSH)
2.15 2.233 -3.6%

Total Segment Revenue Vonovia stand-alone 2021 excl. DWNI €4,872.2m (+11.5%), towards lower end of guidance range.

Adj. EBITDA Total Vonovia stand-alone 2021 excl. DWNI €2,098.5m (+9.9%), towards upper end of guidance range.

Group FFO Vonovia stand-alone 2021 excl. DWNI, €1,534.5m (+13.8%) towards upper end of guidance range.

The closing of the Deutsche Wohnen transaction and the subscription rights issue in Q4 distort the 2021 Group FFO per share (eop shares) and result in a slight y-o-y decline, driven by only one quarter contribution from Deutsche Wohnen but the full share count.

1 Excl. €0.9m (2020: €0.8m) capitalized interest. 2 Consolidation in 2021 (2020) comprised intragroup profits of €-37.8m (€-33.5m), gross profit of development to hold of €-84.9m (€-62.8m), IFRS 16 effects of €-37.3m (€-32.8m) and FFO-at-equity effect Deutsche Wohnen €25.6m. 3 2020 TERP-adjusted (1.067) to reflect the impact of the 12/2021 subscription rights issue for the acquisition of Deutsche Wohnen.

Rental Segment Organic Growth and Efficiencies Drive Adj. EBITDA Rental

Largely unchanged portfolio volume for 2021.

  • Rental revenue driven by organic rent growth mostly from investments;
  • Operating expenses down and Adj. EBITDA Operations margin (Germany) up from continued operational improvements and in spite of COVID-19-related precautionary measures.
Rental Segment (€m) 2021 2020 Delta
Rental revenue 2,361.6 2,285.9 +3.3%
Maintenance expenses -332.7 -321.1 +3.6%
Operating expenses -380.9 -410.6 -7.2%
Adj. EBITDA Rental 1,648.0 1,554.2 +6.0%

excl. DWNI

2. FY2021 Results

60

80

100

0

20

40

1Adj. EBITDA Operations margin (Adj. EBITDA Rental + Adj. EBITDA Value-add – intragroup profits) / Rental revenue. Margin 2019 and beyond includes positive impact from IFRS 16. Cost per unit is defined as (Rental revenue – EBITDA Operations + Maintenance) / average no. of units.

Rental Segment Operating KPIs

  • Organic rent growth of 3.5% year-on-year. • Low vacancy levels as a result of unbroken demand for our product • Organic rent growth of 3.8% year-on-year; 3.2% excluding the oneoff effect from the reversal of the Berlin rent-freeze law.
  • and strong operational performance in spite of ongoing COVID-19 restrictions. • Rent receivables in Germany at low levels. Temporary increase during COVID-19 pandemic overcompensated. • Low vacancy levels as a result of unbroken demand for our product and strong operational performance in spite of COVID-19 restrictions.
    • Rent receivables are at an all-time low. Temporary increase during early COVID-19 pandemic have been corrected.

2. FY2021 Results

excl. DWNI

2. excl. DWNI

FY2021 Results Value-add Segment Internal and External Revenue Growth Continues

  • External (+€7m) and internal (+€54m) revenue side of Value-add Segment fully on track with continued expansion of value-add activities including multimedia, residential environment, smart metering and energy.
  • However, 2021 revenue growth was absorbed by additional costs:
    • Covid-19 safety measures and increased absence ratio due to sick leaves and quarantine (resulting in higher outsourcing ratio).
    • General labor shortage led to higher reliance on subcontractors, which are more expensive than insourcing.
Value-add Segment (€m) 2021 2020 Delta
Value-add revenue 1,165.8 1,104.6 +5.5%
of which external 58.6 51.6 +13.6%
of which internal 1,107.2 1,053.0 +5.1%
Operating expenses Value-add -1,017.0 -952.3 +6.8%
Adj. EBITDA Value-add 148.8 152.3 -2.3%

1 Distribution based on 2022 budget.

Recurring Sales Segment (€m) 2021 2020 Delta

FY2021 Results Recurring Sales Segment

Unbroken Demand for Individual Condos Reflects Strong Fundamentals

  • Stable fair value-step-ups on the back of higher disposal volumes.
  • 2021 Recurring Sales positively impacted by high demand in our markets, compensating increased valuation level.
  • Outside the Recurring Sales Segment we sold 723 non-core units and land plots in 2021 with a fair value step-up of 50.3%. Disposal to the City of Berlin not included (closing took place in Jan. 2022).
  • The Recurring Sales Segment comprises of single-unit sales from
    • a defined sub-portfolio of ca. 24k units in Germany for which we already have a separate title;
    • the Austrian portfolio with ca. 22k units, where sales are made opportunistically when apartments become vacant.
  • The cash proceeds from Recurring Sales are used as an equity contribution for the investment program.

1 2018 onwards also including recurring sales in Austria.

Units sold 2,747 2,442 +12.5%
Revenue from recurring sales 477.0 382.4 +24.7%
Fair value -343.7 -274.0 +25.4%
Adjusted result 133.3 108.4 +23.0%
Fair
value step-up
38.8% 39.6% -80bps
Selling costs -19.3 -16.0 +20.6%
Adj. EBITDA Recurring Sales 114.0 92.4 +23.4%

2.

excl. DWNI

Development Segment Increase in Both Development Channels

  • Development-to-sell increase driven by a large project with a global exit in Austria.
  • Development-to-hold contribution above prior year with increased fair value and gross profit.
  • Increased operating expenses mainly the result of positive one-off effects in the prior year and higher direct project expenses.
Development Segment (€m) 2021 2020 Delta
Revenue from
disposal of to-sell properties
503.7 297.7 +69.2%
Cost of Development
to sell
-367.2 -235.9 +55.7%
Gross profit
Development to sell
136.5 61.8 >100%
Gross margin Development to sell 27.1% 20.8% +6.3pp
Fair value
Development to hold
362.3 298.2 +21.5%
Cost of Development to hold1 -277.4 -235.4 +17.8%
Gross
profit Development to hold
84.9 62.8 +35.2%
Gross margin Development to hold 23.4% 21.1% +2.3pp
Rental revenue Development 1.8 1.2 +50.0%
Operating expenses Development -35.5 -14.9 >100%
Adj. EBITDA Development 187.7 110.9 +69.3%

Development to hold (by fair value)

2. FY2021 Results

excl. DWNI

1 Excl. €0.9m (2020: €0.8m) capitalized interest. Note: This segment includes the contribution of to-sell and to-hold constructions of new buildings. Not included is the construction of new apartments by adding floors to existing buildings, as this happens in the context of modernization.

Mar. 18, 2022 FY 2021 Earnings Call 17

FY2021 Results Development Segment

and the remainder in Austria and Sweden.

overall portfolio average.

investment program.

• 1,373 units completed in 2021 (including floor additions).

• Total pipeline of ca. 40k apartments, of which ca. 80% in Germany

• Average apartment size between 60-70 sqm and broadly in line with

• The Development to-hold investment volume is part of the overall

Vonovia's Contribution towards Reducing the Housing Shortage

New rental apartments for our own portfolio (to hold) New apartments for disposal (to sell) • 827 units completed in 2021.

  • Total pipeline volume of ca. €3.4bn (ca. 9k apartments), of which ca. two thirds in Germany and ca. one third in Austria.
  • Average investment volume of ca. €5.0k per sqm.
  • Gross margins between 20-25% on average.
  • Average apartment size between 70-80 sqm.
  • Investment capital for Dev. to sell is not part of investment program.

2022 target: ~3,600 completions to hold + to sell

2.

FY2021 Results Valuation Strong Value Growth in 2021

  • Value growth across the entire portfolio with the highest gains in Sweden (+21.0%), followed by Germany (+13.9%) and Austria (+5.0%).
  • The Vonovia stand-alone valuation resulted in a total value growth of €8.2bn for 2021 (+14.3% l-f-l):
    • €2.7bn from performance (+4.7% l-f-l);6
    • €0.8bn from investments (+1.4% l-f-l);
    • €4.7bn from yield compression (+8.2% l-f-l).
  • Deutsche Wohnen value growth of €1.9bn in 2021, of which €1.0bn in Q3 and €0.4bn in Q4.

Valuation KPIs Dec. 31, 2021 (Standing Portfolio3)

multiple 28.0x 20.6x1 26.5x1 26.9x 33.5x

Fair value €/sqm 2,401 2,475 1,674 2,362 2,894

L-f-l value growth2,4 13.9% 21.0% 5.0% 14.3% -

Fair value €bn3 54.5 7.4 2.9 64.8 27.6

Germany Sweden Austria VNA Total

In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The data above shows the rental level unadjusted to the German definition. Local currency. 3 Fair values excluding €5.4bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.2bn), nursing and assisted living (€1.2bn) and other (€1.2bn). 4 L-f-l calculation of property portfolio excl. undeveloped land etc. Based on Deutsche Wohnen definition. 6 Including impact from reversal of Berlin rent-freeze law.

(excl. DWNI) DWNI5

In-place rent

FY2021 Results Valuation

Broad-based Value Growth Across All Markets. Sweden Particularly Strong.

excl. DWNI

2.

Regional Market Fair Value1
(€m)
2021 Total
Fair Value
Growth (l-f-l)
Berlin 8,965 8.1%
Rhine Main Area 5,606 14.3%
Southern Ruhr Area 5,267 18.1%
Rhineland 4,963 16.4%
Dresden 4,656 15.3%
Hamburg 3,612 17.4%
Kiel 3,005 17.9%
Munich 2,743 9.8%
Stuttgart 2,552 10.0%
Hanover 2,392 16.8%
Northern Ruhr Area 2,180 16.0%
Bremen 1,484 12.8%
Leipzig 1,230 18.6%
Westphalia 1,173 14.6%
Freiburg 789 13.2%
Other Strategic Locations 3,611 12.9%
Non-Strategic Locations 237 12.2%
Germany Total 54,464 13.9%
Sweden 7,386 21.0%
Austria 2,933 5.0%
Vonovia Total 64,783 14.3%

1 Fair values excluding undeveloped land, inheritable building rights granted, assets under construction, development, and other.

Mar. 18, 2022 FY 2021 Earnings Call 20

FY2021 Results EPRA NTA +13.5% Increase y-o-y

2.

see page 22 for future NTA definition

€m
(unless indicated otherwise)
Dec. 31,
2021
Dec. 31,
2020
Delta
Total equity attributable to Vonovia
shareholders
33,287.1 23,143.9 43.8% €8.1bn new equity and €2.3bn value creation (net of €0.5bn
dividend payout).
Deferred tax in relation to FV gains of
investment properties1
15,498.3 10,466.7 48.1%
FV of financial instruments2 28.6 54.9 -47.9%
Goodwill as per IFRS balance sheet -2,766.5 -1,494.7 85.1% €4.7bn increase from DWNI acquisition and an impairment of
ca. €3.4bn in various German regions as well as in Sweden
following continuously strong yield compression.
Intangibles as per IFRS balance sheet -238.8 -117.0 >100%
Purchaser's costs3 6,017.4 3,434.8 75.2%
NTA 51,826.1 35,488.6 46.0%
NOSH (million) 776.6 603.84 28.6%
NTA (€/share) 66.73 58.784 13.5% Pro forma EPRA NTA per share (excluding any purchaser's
costs and including provisional 100% deferred taxes for
DWNI(€5.9bn)) was €62.77 as of Dec. 31, 2021.

1 Increase driven by DWNI acquisition (provisional 50% deferred taxes included) and deferred taxes on the 2021 fair value gains. 88% deferred taxes for Vonovia included (Hold Portfolio only). 2 Adjusted for effects from cross currency swaps. 3 Increase mostly driven by DWNI acquisition (100% purchaser's costs included). 88% purchaser's costs for Vonovia included (Hold Portfolio). 4 TERP-adjusted (factor 1.067).

FY2021 Results Reporting & Disclosure Changes Starting Q1 2022

2.

Additional Transparency and Improved Comparability

  • Vonovia has been adding back purchaser's costs for the Hold Portfolio as part of the NTA, treating purchaser's costs similar to deferred taxes, as both are directly linked to the (non-) disposal of a property.
    • We acknowledge the market's desire for easier comparison to peers and will eliminate all purchaser's costs from the NTA calculation.
    • We will continue to take a comparatively conservative approach and add back only the deferred taxes for the Hold Portfolio (currently 88% for Vonovia and provisional 100% for Deutsche Wohnen).

Group FFO

EPRA NTA

  • Vonovia's Group FFO is the leading KPI to measure the recurring financial performance of the Group. To further increase transparency, Vonovia will add two additional lines below the Group FFO: Minorities and Group FFO after minorities.
  • Minorities will include all cash and non-cash minorities, including Deutsche Wohnen minorities.1
  • The dividend payout will continue to be ca. 70% but based on Group FFO after minorities.
  • To further increase alignment with the peer group, Vonovia will no longer eliminate IFRS 16 impacts from the Group FFO.

1 Deutsche Wohnen minorities will be calculated as Deutsche Wohnen Group FFO * (1 - Vonovia stake) * 70% (theoretical) payout ratio.

2.

FY2021 Results LTV & Net Debt/EBITDA Multiple

Pro forma LTV of 44.0% Including the Effect of the January 2022 Berlin Disposals

€m
(unless indicated otherwise)
Dec. 31,
2021
Dec. 31,
2020
Delta
Non-derivative financial liabilities 47,229.5 24,084.7 +96%
Foreign exchange rate effects -36.1 -18.9 +91%
Cash and cash equivalents -1,932.4 -613.3 >100%
Net debt 45,261.0 23,452.5 +93%
Sales receivables/prepayments -69.9 -122.3 -43%
Adj. net debt 45,191.1 23,330.2 +94%
Fair value of real estate portfolio 97,845.3 58,910.7 +66%
Loans to companies holding immovable
property and land
1,042.1 - -
Shares in other real estate companies 876.0 324.8 >100%
Adj. fair value of real estate portfolio 99,763.4 59,235.5 +68%
LTV 45.3% 39.4% +590bps
Net debt/EBITDA multiple1 14.4x 12.3x +2.1x

1 Adj. net debt quarterly average over Adj. EBITDA Total (LTM), adj. for IFRS 16 effects. 2 205 units remaining with scheduled closing in July 2022.

Debt Structure Smooth Maturity Profile and Diverse Funding Mix

Bonds1

  • Bank loans German lenders2
  • Bank loans Swedish lenders
  • Bank loans Austrian lenders
  • Commercial Paper
  • Diverse funding mix with no more than 11% of debt maturing annually.
  • Combination of LTV, fixed/hedged debt ratio and maturity profile remains key in overall funding strategy.
  • Well-balanced maturity profile and the heterogeneous funding mix safeguard sufficient flexibility for future refinancings.
KPI / criteria Dec. 31, 2021 Sep. 30, 2021
Corporate rating
(Scope)
A- A
Corporate rating (S&P) BBB+ BBB+
Corporate rating (Moody's) A3 A3
Fixed/hedged debt
ratio
98% 99%3,4
Average cost of
debt
1.1% 1.1%3,4
Weighted average maturity (years) 8.0 8.43,4

Excluding €3.5bn bridge financing fully repaid on March 1, 2022. 1Incl. Inhaberschuldverschreibungen (bearer bonds). 2 Incl. Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes). 3 Excl. Equity hybrid. 4 Excl. DWNI.

2. FY2021 Results

FY2021 Results New Sustainable Bond Finance Framework

€21bn Eligible Assets for Green Bonds and Social Bonds

Vonovia has published a Sustainable Finance Framework to cover both Green Bonds and Social Bonds and to reflect the broad nature of its sustainability ambitions.

Aligned with EU Taxonomy, ICMA and LMA standards, Social Bond Principles, and Sustainability Bond Guidelines.

Second-party Opinion from ISS ESG.

2.

excl. DWNI

FY2021 Results Sustainability Performance Index (SPI) Measurable Targets for Non-financial KPIs

  • Vonovia has established the SPI with quantitative, non-financial metrics to measure sustainability performance in the most relevant areas (based on materiality matrix).
  • SPI reporting is audited by our statutory auditor (limited assurance).
  • The SPI has a weight of 25% in the long-term incentive plan for the management board as well as for the leadership group below.
  • Initial annual target always set at 100% on the basis of the individual categories; i.e. to achieve the target of 100%, all six individual targets must be fully achieved.
SPI 2021
Targets
2021
Actuals
2022
Initial Targets
Medium-term
Targets
1 CO2
intensity in the
portfolio (Germany)1
Reduction of at
least 2%
38.4
(kg CO2e/sqm/p.a.)
(2.8% reduction)
Reduction
of at least 1.5%2
<
25
(kg CO2e/sqm/p.a.)
until 2030
2 Average primary energy
need of new constructions3
Substantial
increase4
38.6
(kWh/sqm
p.a.)
8.1% increase4
Substantial
increase4
31
(kWh/sqm
p.a.)
until 2025
3 Ratio of senior-friendly
apartment
refurbishments
among all new lettings5
~30% 30.0% ~30% ~30% p.a.
4 Customer satisfaction5 In line with prior
year level
+4.5% In
line with
prior-year level
Maintain high level
of customer
satisfaction
5 Employee satisfaction Slight increase +5pp6 In
line with
prior-year level
Maintain high level
of employee
satisfaction
6 Workforce gender diversity
(1st and 2nd level below top
management.)7
In line with prior
year level
(2020: 25.9%)
28.0% In
line with
prior-year level
29.5% until 2025
109% ~100%

1 Total stock, based on final energy demand from energy performance certificates and related to rental space, partly incl. specific CO2 factors of district heating suppliers; excluding Deutsche Wohnen. 2After conversion to the Carnot method for the emission factors of district heating. 3 Based on energy performance certificates, excluding commercial spaces and floor additions. 4 Initial increase because of projects approved in the past (prior to establishing the SPI) that will be completed in 2022. Substantial reduction expected from 2023 onwards. 5 Germany only. 6 Compared to 2019 survey (Germany & Austria. Sweden did not participate in 2019 but was included in 2021). 7 Based on female representation within overall workforce.

FY2021 Results New Climate Path for Accelerated CO2 Reduction

Science-based Decarbonization Roadmap with Measurable Interim Targets

2. excl. DWNI

  • Accelerated decarbonization with near CO2 neutrality as early as 2045.
  • Following CRREM MFH 1.5 degree pathway.
  • Including Scope 1, 2 and 3.3.

1 Includes scopes 1 & 2 as well as scope 3.3 "Fuel- and energy-related activities upstream;" referring to German building stock excl. Deutsche Wohnen. Development of energy sector according to Scenario Agora energiewende KNDE 20245; For comparison: CRREM pathway MFH 1.5° DE 2045=5.4kg CO2e/sqm per year (07/2021); Climate pathway development supported by Fraunhofer ISE. Per-sqm values based on rental area, not total floor space.

2.

FY2021 Results Ukraine

Taking a

Stand

Vonovia Stands with the People of Ukraine and Is Helping Refugees

For more than 75 years after the end of World War II, Europe has mostly been a guarantor for peace, stability, security and prosperity.

We are appalled by the war in Ukraine and deeply saddened by the tragedy it has brought on the people of Ukraine. We condemn the Russian aggression, and we stand with the Ukrainian people during these terrible times.

We are proud of our employees from more than 70 nations, including Ukraine and Russia. And in our urban quarters people from 150 nations live peacefully together.

To help Ukrainian refugees, Vonovia coordinated the relaunch of a dedicated online platform ("Wohnraumkarte") together with the NRW government and the Association of German Housing Companies (GdW) to provide housing for refugees.

Helping in Need

Vonovia had supported the development and launch of this platform during the 2015 refugee crisis. It provides local governments exclusive and easy access to vacant apartments available for refugees. This enables a streamlined and coordinated matching of apartments with people in need.

Several housing companies are joining in the effort and have also listed their available apartments on the platform. As of March 15, Vonovia offered 340 apartments, representing ca. 30% of the whole volume. Roll-out to other federal states underway.

FY2021 Results Increasing Energy Prices No Financial Risk for Vonovia But A Social Challenge

  • Energy prices have been rising faster than rents for years, and this development has accelerated drastically in recent weeks.
  • The war in Ukraine has magnified the need for secure energy provision, responsible energy consumption, and renewable energy generation.
  • Energy costs are fully paid by the tenants as the energy consumers. The impact of higher energy prices will be comparatively small for the 2021 bill, but tenants will face substantially higher energy costs for 2022, to be paid in 2023.

Price evolution (%) for net cold rent, electricity, and energy (Germany)1

Our responsibility

Energy turnaround more important than ever

This is where our responsibility starts. Similar to the Covid-19 situation, where we agreed on payment deferrals and installment payments, we will again find individual solutions for struggling tenants.

The current situation highlights the importance of our efforts to improve the energy efficiency of our portfolio and to substantially increase our renewable energy generation.

The decarbonization of our portfolio by 2045 is a key priority. Our ability to successfully manage this megatrend can be a relevant differentiator over the medium to long-term, as parts of the market will struggle to meet energy efficiency requirements.

1 Source: German Federal Statistics Office; indexed (year 2000 rebased to 100).

FY2021 Results Inflation & Rents

2/3 of Rent Growth de facto Inflation-protected; 1/3 Correlated With Inflation

Rent growth from investments

  • Investment-driven rent growth is the result of passing on a certain percentage of the investment amount.
  • Higher costs lead to higher pass through amounts; cost inflation pressure does not sit with the landlord.

Rent growth from regulated market

  • No direct link between rent growth and inflation but strong correlation, as rent growth follows inflation with a time lag.
  • Recent Mietspiegel growth rates: Kiel (Jun. '21: 8.6%), Hanover (Sep. '21: 9.8%), Hamburg (Dec. 21: 7.3%).

Sources: Inflation data: Federal Statistics Office. Rent data: 1970-1979 GdW (Association of German Housing Companies). 1992-2021: Federal Statistics Office.

High inflation times in the 1970s Low inflation times of past 20+ years

Rent growth was low because inflation was low.

With continued growth for construction prices, rents for new apartments, property values, and salary & wage inflation, rents cannot remain unaffected in the medium- to long-term.

1970 1979 1994 2021

FY2021 Results Deutsche Wohnen Integration Timeline & Synergies

Integration project underway and fully on track

  • Constructive cooperation on both sides.
  • Project organization and day-to-day integration work draw from experience of 7 previous integrations.
  • Strict compliance with arm's length principles, data protection etc.
  • Go live of combined entity planned for Jan. 2023.

Estimated synergy phasing (€m)

2.

Final synergy estimate expected for Q2 2022; analysis so far confirms initial assessment of €105m EBITDA synergies.

FY2021 Results Initial Guidance 2022 Total Revenue, Adj. EBITDA, and Group FFO expected to grow >20%

Underlying portfolio for 2022 is ca. 21k units smaller than in 2021. Estimated impact on Group FFO of ca. €75m (€0.10/share).

2021 Actuals Initial Guidance 2022 Mid-Term Outlook
Total
Segment Revenue
€5.180bn €6.2bn -
€6.4bn
growing
Rental Revenue €2.362bn1 €3.1bn -
€3.2bn
growing
Organic rent growth (eop) 3.8% (3.2%
excluding one-off effect
from reversal of Berlin rent freeze)1
~3.3% stable
Recurring Sales (# of units) 2,7471 ~3,000 stable
FV step-up Recurring Sales 38.8%1 ~30% stable
Adj. EBITDA Total €2.269bn €2.75bn –
€2.85bn
growing
Group FFO €1.672bn €2.0bn –
€2.1bn
growing
Dividend €1.662 ~70% of Group FFO
after minorities
stable
payout ratio;
€/share growing
Investments €1.285bn1 €2.1bn –
€2.5bn
at least stable
SPI ~109%1 ~100%1 at least stable

1 Excl. Deutsche Wohnen. 2 (Vonovia stand-alone Group FFO + (Deutsche Wohnen 2021 FFO * theoretical payout rate DWNI * 87.6% Vonovia stake)) * ~70% Vonovia payout rate.

FY2021 Results Group FFO per Share Substantial Growth Ahead Following Transition Year 2021

  • The closing of the Deutsche Wohnen transaction and the subscription rights issue in Q4 distort the 2021 Group FFO per share (eop shares) and result in a 4% y-o-y decline, driven by only one quarter contribution from Deutsche Wohnen but the full share count.
  • The two-year view 2020-2022E illustrates the continued strong Group FFO per share growth with +18% and +23% on a pro forma basis incl. synergies.
  • Underlying portfolio for 2022 is ca. 21k units smaller than in 2021. Estimated impact on Group FFO of ca. €75m (€0.10/share).

Based on eop number of shares and prevailing internal management KPI, which was FFO1 from 2013-2018 and Group FFO starting in 2019. Unadjusted for changes in IFRS 16 accounting. 1 Mid point 2022 Group FFO guidance on the basis of current number of shares.

FY2021 Results Wrap-up

Compelling track record of earnings & value growth and organic returns.

Undemanding equity valuation with FFO yield, dividend yield and EPRA NTA discount at record levels.

Operating business incl. DW integration fully on track.

Residential market fundamentals remain very supportive; macroeconomic developments have very limited impact.

High visibility on future organic growth potential.

ESG leader with committed decarbonization pathway for CO2 neutrality by 2045.

Adequate reconciliation of stakeholder interests firmly anchored in business strategy.

  1. Appendix pages 35-68

37-44 Portfolio
45-49 ESG
50-51 Finance
52-54 M&A
55-58 Residential Markets
59-60 Vonovia
Shares
61-65 Miscellaneous
66 Financial Calendar

Appendix Scalable B-to-C Business Beyond the Bricks

Implementation of Vonovia Business Model in Comparable Markets

  • Vonovia has developed an operating platform and a unique business model for the efficient management of large residential portfolios in regulated environments.
  • We are convinced that this business model can be implemented outside of Germany in comparable markets: large urban rental markets with a supply-demand imbalance and a regulated rental environment.
  • No specific target rate or ratios in terms of German vs. non-German exposure: disciplined but highly opportunistic approach.
  • M&A activities in European target markets are subject to the same criteria as in Germany.

Germany: 490k residential units1

  • Primary home market and expected to remain dominant in the foreseeable future.
  • Home of Vonovia business model that we are seeking to repeat in similar markets.

Sweden: 38k residential units

• Market consolidation on the basis of Victoria Park and Hembla combination.

Austria: 22k residential units

  • Run scalable operating business (Austrian SAP client successfully implemented).
  • "Austrian model" along build-hold-sell value chain.

France: 10% stake in portfolio with 4k residential units

  • Largest long-term potential.
  • Active engagement and networking to safeguard pole position for when opportunity arises.

Netherlands: 2.6% stake in portfolio with 27k residential units

  • Continue market research.
  • Active engagement and networking with opportunistic approach.

Appendix Regional Markets

Balanced Exposure to Relevant Growth Regions

Fair value1 In-place rent
Regional Markets
(Dec. 31, 2021)
(€m) (€/sqm) Residential
units
Vacancy
(%)
Total
(p.a., €m)
Residential
(p.a., €m)
Residential
(€/sqm/
month)
Organic rent
growth
(y-o-y, %)
Multiple
(in-place
rent)
Purchase power
index (market
data)2
Market rent
increase forecast
Valuation (% p.a.)
Average rent
growth (LTM, %)
from Optimize
Apartment
Berlin 8,965 2,962 45,838 1.2 258 245 7.10 8.4 34.7 83.2 1.8 35.3
Rhine Main Area (Frankfurt, Darmstadt,
Wiesbaden)
5,606 3,182 27,103 1.6 186 180 8.81 3.1 30.1 103.7 1.8 33.6
Southern Ruhr Area (Dortmund, Essen,
Bochum)
5,267 1,958 43,012 2.9 212 206 6.67 4.1 24.9 89.3 1.5 30.3
Rhineland
(Cologne, Düsseldorf, Bonn)
4,963 2,502 28,846 2.3 183 174 7.70 3.3 27.2 100.7 1.6 30.1
Dresden 4,656 2,032 38,461 3.3 175 165 6.46 2.3 26.7 84.3 1.6 22.1
Hamburg 3,612 2,833 19,647 1.4 117 112 7.64 2.8 30.9 97.6 1.6 35.2
Kiel 3,006 2,076 24,404 2.1 118 113 6.87 4.2 25.4 76.5 1.6 35.7
Munich 2,743 4,195 9,681 0.9 70 66 8.76 4.0 39.1 120.6 1.9 50.8
Stuttgart 2,552 2,934 13,603 1.5 87 84 8.42 3.4 29.2 103.4 1.8 32.8
Hanover 2,392 2,299 16,137 2.1 88 85 7.10 2.5 27.1 89.5 1.6 34.3
Northern Ruhr Area (Duisburg, Gelsenkirchen) 2,180 1,402 24,969 2.8 114 110 6.14 2.4 19.2 81.3 1.1 22.5
Bremen 1,484 2,018 11,830 2.9 55 52 6.28 3.1 27.2 83.6 1.6 26.6
Leipzig 1,230 2,025 8,915 2.3 46 43 6.38 3.6 26.9 77.3 1.6 22.3
Westphalia
(Münster, Osnabrück)
1,173 1,879 9,451 2.3 50 49 6.75 3.8 23.5 90.0 1.5 29.5
Freiburg 789 2,829 4,036 1.0 27 26 7.99 4.1 29.3 86.2 1.6 41.5
Other Strategic Locations 3,611 2,103 26,569 2.7 148 143 7.27 3.6 24.4 1.5 31.6
Total Strategic Locations 54,228 2,404 352,502 2.2 1.933 1.855 7.19 3.9 28.1 1.6 31.0
Non-Strategic Locations 237 1,848 1,461 5.4 9 8 6.80 2.3 24.9 1.5 26.3
Total Germany excl. Deutsche Wohnen 54,465 2,401 353,963 2.2 1.942 1.863 7.19 3.9 28.0 1.6 31.0
Vonovia Sweden3 7,386 2,475 38,486 2.3 358 332 10.31 3.2 20.6 2.0 -
Vonovia Austria3 2,933 1,674 21,518 5.3 110 89 4.89 2.8 26.5 1.7 -
Total 64,783 2,362 413,967 2.4 2.411 2.284 7.38 3.8 26.9 1.7 n/a
Deutsche Wohnen4 27,629 2,894 151,367 1.7 824 772 7.20 1.2 33.5 1.3 n/a

1 Fair values excluding €5.4bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.2bn), nursing and assisted living (€1.2bn) and other (€1.2bn). 2 Source: GfK (2022). Data refers to the specific cities indicated in the tables, weighted by the number of households where applicable. 3 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition. 4 Based on Deutsche Wohnen definition.

FY2021 Results Urban Quarters

Focus Point for Maximum Environmental and Social Impact

excl. DWNI

2.

In residential real estate, a neighborhood, or urban quarter, is usually defined as a cohesive urban structure that is considered by its inhabitants as a self-contained area. It is the predominant aggregation level where a real estate company can make the biggest difference and most positive contribution for inhabitants.1

Every urban quarter is unique…

… but for each one we pursue a holistic approach.

Almost 70% of Vonovia's

German portfolio

is located in around

600 urban quarters

with 430 apartments

on average.2Another 25% is

largely structured in smaller

Urban Clusters.

Properties

Location, construction year, infrastructure, investment potential, competition, urban development

Customers

Existing and potential tenants, age structure, diversity, purchasing power

Big Picture

Urbanization, climate change, ageing population, integration

1 Source: GdW (Association of German Housing Companies). 2 Vonovia stand-alone excl. Deutsche Wohnen.

FY2021 Results Climate Path Requires New Portfolio Clustering Operate and Invest Cluster Have Become Obsolete

  • 2. excl. DWNI
  • Majority of historical investment decisions were made on a building level, and the Strategic Portfolio was clustered into Operate and Invest.
  • Decarbonizing the portfolio until 2045 requires a more holistic approach.
  • The investment focus is turning away from individual buildings and towards building clusters and entire quarters.
  • The investment approach becomes broader with a comprehensive view on renewable energy generation, storage and consumption but also on the overall enhancement through space creation, the improvement of outside facilities and other targeted measures to create future-proof neighborhoods that our tenants call home.

Appendix Portfolio Cluster

Focus on Urban Quarters and Urban Clusters

Urban Quarters Collection of >150 apartments in one micro location. Investment strategy: deep renovation and comprehensive development of the entire urban quarter including new square meters.

Urban Clusters Clusters of <150 apartments predominantly located close to Urban Quarters. Investment strategy: deep renovation on an asset-by-asset or smaller cluster basis.

The Deutsche Wohnen portfolio will be sorted into the clusters in the course of 2022.

Fair value1 Residential In-place rent
Portfolio Cluster
(Dec. 31, 2021)
(€bn) % of total (€/sqm) units (€/sqm/month)
Urban
Quarters
35.8 55% 2,378 239,617 7.07
Urban
Clusters
14.2 22% 2,425 89,194 7.45
Strategic 50.0 77% 2,391 328,811 7.18
Recurring Sales 4.2 7% 2,578 24,085 7.29
Non-core 0.2 0% 1,682 1,067 8.12
Vonovia Germany 54.5 84% 2,401 353,963 7.19
Vonovia Sweden2 7.4 11% 2,475 38,486 10.31
Vonovia Austria2 2.9 5% 1,674 21,518 4.89
Vonovia Total 64.8 100% 2,362 413,967 7.38
Wohnen3
Deutsche
27.6 2,894 151.367 7.20

1 Fair values excluding €5.4bn for undeveloped land, inheritable building rights granted (€0.6bn), assets under construction (€1.2bn), development (€1.2bn), nursing and assisted living (€1.2bn) and other (€1.2bn). 2 Based on the country-specific definition. In-place rents in Austria and Sweden are not fully comparable to Germany, as Sweden includes ancillary costs and Austria includes maintenance and property improvement contributions from tenants. The table above shows the rental level unadjusted to the German definition. 3 Based on Deutsche Wohnen definition.

Appendix Long-term Support from Megatrends

Urban Areas with Long-term Supply/Demand Imbalance

excl. DWNI

  • ~70k non-core apartments sold since IPO in 2013.
  • ~99% of current portfolio located in urban growth regions for longterm ownership and subject to structural supply-demand imbalance.

Vonovia Strategic Portfolio 350k apartments in ~400 locations

  • The German Federal Office for Construction and Urban Development (BBSR) has analyzed all cities and counties in Germany on the basis of the average development in terms of population growth, net migration, working population (age 20-64), unemployment rate and trade tax revenue.
  • The results fully confirm our portfolio management decisions.

Shrinking (above average) Shrinking No clear direction Growing Growing (above average)

High-influx cities ("Schwarmstädte"). For more information: https://investoren.vonovia.de/en/news-and-publications/reports-publications/; Vonovia location 1 Simple addition of 2017-2021 valuation results excluding compound interest effects. 2 Source: BBSR (https://gis.uba.de/maps/resources/apps/bbsr/index.html?lang=de) 2

Appendix Investment Program for Organic Growth

Investments Address Three Megatrends and Safeguard Long-term Organic Growth

Megatrend Market Impact Vonovia Investment
Bucket
Vonovia Investment Focus
Urbanization Supply/demand imbalance in
urban areas
New Construction to Hold Construction of apartments for our own portfolio
through entirely new buildings or floor additions to
existing buildings, applying modular and conventional
construction methods.
Incremental rental
revenue1, value
Climate Change Need for increased energy
efficiency,
CO2
reduction and
renewable energy
Upgrade Building Energy-efficient building modernization ("deep
renovation") especially including new facades, roofs,
windows and heating systems.
appreciation and
overall
improvement of
Demographic
Change
Need for more senior-friendly
apartments
Optimize Apartment Primarily senior-friendly apartment renovation usually
including new bathrooms, modern electrical
installations, new flooring, etc.
portfolio quality.

1 An aggregate amount of ~€89m additional rent p.a. is still in the pipeline from the investment programs 2018 to 2021 where projects are underway but not fully completed (excluding Deutsche Wohnen).

Appendix Investment Program Funding (Illustrative)

Investment Volume Is Calibrated to Maintain LTV Target Range

Appendix Serving a Fundamental Need in a Highly Relevant Market Our Business Is Deeply Rooted in ESG

3.

All of our actions have more than just an economic dimension and require adequate stakeholder reconciliation.

  • We provide a home to more than 1 million people from ca. 150 nations.
  • CO2 emissions related to housing are one of the largest sources of greenhouse gas emissions.
  • As a listed, blue-chip company we are rightfully held to a high standard.

Appendix Megatrends

Three Dominant Megatrends in Residential Real Estate

Appendix United Nations Sustainability Development Goals

Vonovia Has A Meaningful Impact on 8 SDGs

Appendix Recognition of ESG Performance

3.

ESG Ratings and Indices

ESG Indices

Vonovia is a constituent of various ESG indices, including the following: DAX 50 ESG, STOXX Global ESG Leaders, EURO STOXX ESG Leaders 50, STOXX Europe ESG Leaders 50, Dow Jones Sustainability Index Europe.

Appendix Corporate Governance AGM, Supervisory Board, Management Board

  • The duties and authorities of the three governing bodies derive from the SE Regulation, the German Stock Corporation Act and the Articles of Association. In addition, Vonovia is fully in compliance with the German Corporate Governance Code.
  • In the two-tier governance system, the management and monitoring of the business are strictly separated from each other.

Annual General Meeting (AGM)

  • Shareholders can exercise their voting rights (One Share, One Vote).
  • Decision making includes the appropriation of profit, discharge of members of the SVB and MB, and capital authorization.

3.

Appendix Bond Covenants

Substantial Headroom for All Covenants

Bond covenants Required level Current
level
(Dec. 31, 2021)
LTV
(Total financial debt / total assets)
<60% 44%
Secured LTV
(Secured debt / total assets)
<45% 12%
ICR
(LTM Adj. EBITDA / LTM
net cash interest)
>1.8x 5.8x
Unencumbered assets
(Unencumbered assets
/ unsecured debt)
>125% 163%

Appendix Bonds & Ratings

ce FY 2021
Name Tenor & Coupon ISIN Amount Issue
Price
Coupon Final Maturity
Date
Rating
Moodys Scope S&P
Bond 028E (EMTN) 30 years 1.625% DE000A3MP4W5 € 750m 97.903% 1.625% 01 Sep 2051 A3 A- BBB+
Bond 028D (EMTN) 11 years 0.750% DE000A3MP4V7 € 1,250m 99.455% 0.750% 01 Sep 2032 A3 A- BBB+
Bond 028C (EMTN) 7 years 0.250% DE000A3MP4U9 € 1,250m 99.200% 0.250% 01 Sep 2028 A3 A- BBB+
Bond 028B (EMTN) 4.25 years 0.000% DE000A3MP4T1 € 1,250m 99.724% 0.000% 01 Dec 2025 A3 A- BBB+
Bond 028A (EMTN) 2 years 0.000% DE000A3MP4S3 € 500m 100.484% 0.000% 01 Sep 2023 A3 A- BBB+
Bond 027E (EMTN) 20 years 1.500% DE000A3E5MK0 € 500m 99.078% 1.500% 14 Jun 2041 A3 A- BBB+
Bond 027D (EMTN) 12 years 1.000% DE000A3E5MJ2 € 1,000m 99.450% 1.000% 16 Jun 2033 A3 A- BBB+
Bond 027C (EMTN) 8.5 years 0.625% DE000A3E5MH6 € 1,000m 99.605% 0.625% 14 Dec 2029 A3 A- BBB+
Bond 027B (EMTN) 6 years 0.375% DE000A3E5MG8 € 1,000m 99.947 0.375% 16 Jun 2027 A3 A- BBB+
Bond 027A (EMTN) 3.25 years 0.000% DE000A3E5MF0 € 500m 100.192% 0.000% 16 Sep 2024 A3 A- BBB+
(Green) Bond 500_S2-T1 (DW) 20 years
1.300%
DE000A3H25Q2 € 334m 97.838% 1.300% 07 Apr 2041 NR NR BBB+
(Green) Bond 500_S1-T1 (DW) 10 years
0.500%
DE000A3H25P4 € 326m 98.600% 0.500% 07 Apr 2031 NR NR BBB+
(Green) Bond 026 (EMTN) 10 years 0.625% DE000A3E5FR9 € 600m 99.759% 0.625% 24 Mar 2031 NR A- BBB+
Bond 025 (EMTN) 20 years 1.000% DE000A287179 € 500m 99.355% 1.000% 28 Jan 2041 NR A- BBB+
Bond 024B (EMTN) 10 years 1.000% DE000A28ZQQ5 € 750m 99.189% 1.000% 09 Jul 2030 NR A- BBB+
Bond 024A (EMTN) 6 years 0.625% DE000A28ZQP7 € 750m 99.684% 0.625% 09 Jul 2026 NR A- BBB+
Bond B. 500-2-2 (DW) 5 years 1.000% DE000A289NE4 € 95m 98.910% 1.000% 30 Apr 2025 A3 NR BBB+
Bond B. 500-2 (DW) 5 years 1.000% DE000A289NE4 € 495m 98.910% 1.000% 30 Apr 2025 A3 NR BBB+
Bond B. 500-3-2 (DW) 10 years
1.500%
DE000A289NF1 € 95m 98.221% 1.500% 30 Apr 2030 A3 NR BBB+
Bond B. 500-3 (DW) 10 years 1.500% DE000A289NF1 € 492m 98.211% 1.500% 30 Apr 2030 A3 NR BBB+
Bond 023B (EMTN) 10 years 2.250% DE000A28VQD2 € 500m 98.908% 2.250% 07 Apr 2030 NR A- BBB+
Bond 023A (EMTN) 4 years 1.625% DE000A28VQC4 € 500m 99.831% 1.625% 07 Apr 2024 NR A- BBB+
Bond 022C (EMTN) 20 years 1.625% DE000A2R8NE1 € 500m 98.105% 1.625% 07 Oct 2039 NR A- BBB+
Bond 022B (EMTN) 8 years 0.625% DE000A2R8ND3 € 500m 98.941% 0.625% 07 Oct 2027 NR A- BBB+
Bond 022A (EMTN) 3.5 years 0.125% DE000A2R8NC5 € 500m 99.882% 0.125% 06 Apr 2023 NR A- BBB+
Bond 021B (EMTN) 15 years
1.125%
DE000A2R7JE1 € 500m 99.822% 1.125% 14 Sep 2034 NR A- BBB+
Bond 021A (EMTN) 10 years
0.500%
DE000A2R7JD3 € 500m 98.965% 0.500% 14 Sep 2029 NR A- BBB+
Bond 020 (EMTN) 6.5 years
1.800%
DE000A2RWZZ6 € 500m 99.836% 1.800% 29 Jun 2025 NR A- BBB+
Bond 019 (EMTN) 5 years
0.875%
DE000A192ZH7 € 500m 99.437% 0.875% 03 Jul 2023 NR A- BBB+
Bond 018D (EMTN) 20 years
2.750%
DE000A19X8C0 € 500m 97.896% 2.750% 22 Mar 2038 NR A- BBB+
Bond 018C (EMTN) 12 years
2.125%
DE000A19X8B2 € 500m 98.967% 2.125% 22 Mar 2030 NR A- BBB+
Bond 018B (EMTN) 8 years 1.500% DE000A19X8A4 € 700m1 101.119% 1.500% 22 Mar 2026 NR A- BBB+
Bond 018A (EMTN) 4.75 years 3M EURIBOR+0.450% DE000A19X793 € 600m 100.000% 0.793% hedged 22 Dec 2022 NR A- BBB+
Bond 017B (EMTN) 10 years 1.500% DE000A19UR79 € 500m 99.439% 1.500% 14 Jan 2028 NR A- BBB+
Bond 017A (EMTN) 6 years 0.750% DE000A19UR61 € 500m 99.330% 0.750% 15 Jan 2024 NR A- BBB+
Bond 015 (EMTN) 8 years 1.125% DE000A19NS93 € 500m 99.386% 1.125% 08 Sep 2025 NR A- BBB+
Bond 014B (EMTN) 10 years 1.750% DE000A19B8E2 € 500m 99.266% 1.750% 25 Jan 2027 NR A- BBB+
Bond 013 (EMTN) 8 years 1.250% DE000A189ZX0 € 1,000m 99.037% 1.250% 06 Dec 2024 NR A- BBB+
Bond 011B (EMTN) 10 years
1.500%
DE000A182VT2 € 500m 99.165% 1.500% 10 Jun 2026 NR A- BBB+
Bond 011A (EMTN) 6 years 0.875% DE000A182VS4 € 500m 99.530% 0.875% 10 Jun 2022 NR A- BBB+
Bond 010C (EMTN) 8 years 2.250% DE000A18V146 € 1,000m 99.085% 2.250% 15 Dec 2023 NR A- BBB+
Bond 009B (EMTN) 10 years 1.500% DE000A1ZY989 € 500m 98.455% 1.500% 31 Mar 2025 NR A- BBB+
Bond 007 (EMTN) 8 years 2.125% DE000A1ZLUN1 € 500m 99.412% 2.125% 09 Jul 2022 NR A- BBB+
Bond 004 (USD-Bond) 10 years 5.000% US25155FAB22 USD 250m 98.993% 4.580%2 02 Oct 2023 NR A- BBB+

Note: Overview includes publicly traded bonds of Vonovia and Deutsche Wohnen (excl. Inhaberschuldverschreibungen (bearer bonds), Namensschuldverschreibungen (registered bonds) and Schuldscheindarlehen (promissory notes). 1 Incl. Tab Bond EUR 200m. 2EUR equivalent coupon

3.

Appendix M&A Philosophy

Growing through Acquisitions Makes Sense – But Only at the Right Price

Acquisition philosophy Acquisition criteria

  • Increased scale delivers efficiencies, performance and value growth.
  • In principle, any acquisition in our core markets makes sense but only if it is made at the right price.
  • We remain disciplined and opportunistic.
    • No quantitative acquisition target
    • No target ratios for the geographic distribution of our portfolio
    • No financial incentives for Management to do acquisitions
  • M&A is a key element of our strategy. On the basis of our acquisition criteria we keep up-to-date models for any acquisition opportunity of >1k apartments in our core markets.
  • We see these main competitive advantages:
    • Efficient operating platform and low incremental cost per new unit
    • Wide footprint across urban growth markets in Germany and selected European metropolitan areas
    • Access to capital markets
    • Superior sustainability profile

Strategic Rationale

Long-term view of the portfolio with a focus on urban growth regions

Financial Discipline

At least neutral to current investment grade ratings (assuming 50% equity/ 50% debt financing)

Earnings Accretion

Accretive to EBITDA Rental yield

Value Accretion At least neutral to EPRA NTA per share

Appendix Portfolio Evolution

Execution of Strategy as Market Consolidator and Player of Scale

Target Units ('000) Strategic rationale Synergies (over-) delivered 2014 11 adding scale and additional exposure to growth regions 2014 30 adding scale and additional exposure to growth regions 2015 145 adding scale and establishing the German champion 2015 19 adding scale and additional exposure to growth regions 2017 23 adding scale and additional exposure to growth regions 2018 48 adding scale in Germany and Austria; acquiring development capabilities 2018 14 entry into Swedish market no synergies in Swedish nucleus 2019 21 adding scale in Sweden 2021 155 adding scale and additional exposure in attractive regions Portfolio evolution Dec. 31, 2021 ('000 units) Major transactions 180 565 IPO Sales Acq. New construction 2021 5 -94 474 Hembla Vitus Gagfah Südewo conwert Buwog Victoria Park Deutsche Wohnen DeWAG Non-core disposals Recurring sales

3.

Mar. 18, 2022 FY 2021 Earnings Call 53

3.

Appendix Acquisition Track Record

Value Accretion in Acquired Portfolios

Larger acquisitions Fair Value per sqm
Year Deal Residential units
#
TOP Locations @ Acquisition Dec. 31, 2021
2014 DEWAG 11,300 Berlin, Hamburg, Cologne,
Frankfurt
€ 1,344 € 3,108 131%
VITUS1 20,500 Bremen, Kiel € 807 € 2,003 148%
GAGFAH 144,600 Dresden, Berlin, Hamburg € 889 € 2,318 161%
2015 FRANCONIA 4,100 Berlin, Dresden € 1,044 € 2,488 138%
SÜDEWO 19,400 Stuttgart, Karlsruhe, Mannheim, Ulm € 1,380 € 2,692 95%
2016 GRAINGER 2,400 Munich, Mannheim € 1,501 € 2,985 99%
2017 CONWERT
(Germany & Austria)
23,400 Berlin, Leipzig, Potsdam, Vienna € 1,353 € 2,440 80%
PROIMMO 1,000 Hanover € 1,617 € 2,255 39%
BUWOG
(Germany & Austria)
48,300 Berlin, Lübeck, Vienna, Villach € 1,244 € 1,870 50%
2018 VICTORIA PARK
(Sweden)
14,000 Stockholm, Malmö, Gothenburg SEK 15,286 SEK 23,499 54%
AKELIUS
(Sweden)
2,300 Stockholm, Gothenburg SEK 25,933 SEK 33,791 30%
2019 HEMBLA
(Sweden)
21,400 Stockholm SEK 20,157 SEK 25,673 27%
2020 H&L Portfolio 1,100 Kiel € 2,114 € 2,388 13%
2021 Deutsche Wohnen 154,7002 Berlin, Dresden, Leipzig, Frankfurt/M. € 2,8433 € 2,894 2%
Total 468,500

Note: Excluding smaller tactical acquisitions. 1 Net of subportfolio sold right after the acquisition. 2 Including ca. 11k apartments sold to the City of Berlin. 3 Based on closing date as of Sep. 30, 2021.

Appendix Residential Market Fundamentals (Germany)

Household Sizes and Ownership Structure

Growing number of smaller households Fragmented ownership structure

  • While the overall population in Germany is expected to slightly decline, the number of households is forecast to grow until at least 2035 with a clear trend towards smaller households.
  • The household growth is driven by various demographic and social trends including divorce rates, employment mobility etc.

  • Germany is the largest housing market in Europe with ~42m housing units, of which ~23m are rental units.

  • Ownership structure is highly fragmented and majority of owners are nonprofessional landlords.
  • Listed sector represents ~4% of total rental market.

Ownership structure (million units)

Distribution of household sizes (million)

3.

Appendix Supply/Demand Imbalance Gap May Become Even Larger

  • Vonovia considers the structural supply/demand imbalance in urban areas to be the most relevant driver of residential property values.
  • A meaningful improvement to this imbalance is not in sight:
    • building permits are hard to obtain;
    • craftsmen capabilities remain a scarcity;
    • residents do not want their neighborhood to change with new construction and new people (NIMBY – "Not In My Back Yard").
  • The rate of completion falls short of current construction targets.
  • At the same time, the actual need for new housing is likely to be substantially larger than widely anticipated:
    • One factor that has received little attention in housing and population forecasts is the retirement of the strongest age group 50-59 years.
    • Over the next 10 years, many members from this age group will be retiring and the younger age groups are all significantly smaller.
    • If Germany is to maintain its current productivity, there remains a gap that can only be replaced through immigration. The Head of Germany's Federal Labor Agency estimates that in order to maintain its productivity, Germany will need to see an inflow of ca. 400k immigrants per year to plug gaps in the work force as the population ages.1
  • The incremental demand for housing has so far been largely ignored in discussions around the supply/demand imbalance and the need for new construction.

Age group distribution in Germany2

1Source:https://apnews.com/article/europe-business-germany-immigration-migration-066b67d8f256f64f781793d9ea659c59. 2Source: Federal Bureau for Political Education (www.bpb.de).

Positive Fundamentals Long-term Structural Support (Germany)

3. Appendix

excl. DWNI

  • Long-term structural support from
    • Insufficient levels of new construction
    • Urbanization driving supply/demand imbalance in urban areas
    • High replacement costs

Annual Percentage of Population at Mid-Year Residing in Urban Areas

Annual Urban Population at Mid-Year (in million)

1 Source: United Nations. 2Note: VNA 2010 – 2014 refers to Deutsche Annington Portfolio at the time; construction costs excluding land. The land value refers to the share of total fair value allocated to land. 3 Federal Statistics Office for actual completions; CDU/SPD government for 2018-2021 and current government coalition (SPD, Greens, FDP (Liberals)) for 2022-2025 target rate.

Appendix Long-term Structural Support (Sweden) Positive Fundamentals

  • Long-term structural support from
    • Insufficient levels of new construction
    • Urbanization driving supply/demand imbalance in urban areas
    • High replacement costs

Vonovia (Sweden) – fair value/sqm (SEK; total lettable area) vs. construction costs

Annual Urban Population at Mid-Year (in million)

1 Sources: United Nations. 2 Note: The land value refers to the share of total fair value allocated to land. Allocation between building and land in Sweden assumed to be similar to Germany. 3 Sources: Swedish National Board of Housing, Building and Planning, Statistics Sweden.

Large gap between in-place values and replacement costs2 Structural supply/demand imbalance3

Mar. 18, 2022 FY 2021 Earnings Call 58

Source: Factset until end of February 2022, company data; VNA and DAX performance are total shareholder return (share price plus dividends reinvested); EuroStoxx50 and EPRA Europe are share price performance only.

Vonovia

market cap (€bn)

Appendix Vonovia Shares

Basic Data and NOSH Evolution

First day of trading July 11, 2013
No. of shares
outstanding
776.6 million
Free
float
88.9%
ISIN DE000A1ML7J1
Ticker symbol VNA
Share class Registered shares with no par value
Main listing Frankfurt Stock Exchange
Market segment Regulated
Market, Prime Standard
Major indices EURO STOXX 50, DAX, GPR 250 World, FTSE EPRA/NAREIT Europe, DAX 50 ESG,
STOXX Global ESG Leaders
EURO STOXX ESG Leaders
50, STOXX Europe ESG
Leaders
50, Dow Jones Sustainability Index Europe

Evolution of number of shares (million) and use of proceeds from capital increases

Appendix Rental Portfolio ca. 21k Smaller in 2022

Calculation of Dissynergies

Units 21,043
Rental Income (€m) 115
EBITDA (€m) 92
FFO (€m) 75
Shares (m) 776.6
Est. FFO p.s.
loss
(€/share)
0.10

Disposals include Recurring Sales and disposal to City of Berlin.

3.

Appendix EPRA NRV +22.0% Increase y-o-y

€m
(unless indicated otherwise)
Dec. 31,
2021
Dec. 31,
2020
Delta
IFRS Equity attributable to shareholders 33,287.1 23,143.9 43.8%
Deferred tax in relation to FV gains of investment property 20,053.3 11,947.8 67.8%
FV of financial instruments1 28.6 54.9 -47.9%
Revaluation of intangibles 4,336.0 4,610.0 -5.9%
Purchaser's costs 6,511.1 3,920.8 66.1%
NRV 64,216.1 43,677.3 47.0%
NOSH (million) 776.6 603.82 28.6%
NRV (€/share) 82.69 72.342 22.0%

1 Adjusted for effects from cross currency swaps. 2 TERP-adjusted (factor 1.067).

Appendix History of Vonovia

We Have Built a Responsible European Leader

Climate path for CO2 neutrality by

Vonovia is one of the first real estate companies to commit to a binding climate

2020

2045

2021

Acquisition of second largest player, Deutsche Wohnen

Building the European Champion with strong German roots, and joining forces to manage the residential megatrends

Late 19th century Until 1980s

Social housing in not-for-profit regime

The

commercialization of Germany's housing market came in the wake of the "Neue Heimat" scandal in the 1980s (bankruptcy of more than 250k unionowned apartments).

~2000 until 2013

Private equity domination

Predominantly Anglo-Saxon private equity funds bought hundreds of thousands of apartments from public and corporate owners. Push towards more professionalization but also short-term orientation.

Professionalization of the business IPO in 2013

Proactive Portfolio management: €3bn invested in portfolio modernization.

Acquisition and integration of more than 300k apartments.

Disposal of almost 90k mostly non-core apartments.

Scalability & industrialization: EBITDA Operations margin of ca. 77% (>15 percentage points since IPO).

2018

Opportunistic expansion into selected European metropolitan areas

While Germany is expected to remain the dominant market in our portfolio also for the foreseeable future we want to build on our knowledge and track record by bringing our strategy and expertise to comparable residential markets outside of Germany.

path for CO2 neutrality by 2045. This will be achieved through a combination of continued modernization investments, fuel switch, and sector coupling to replace fossil fuels with renewable energy in our portfolio generating, storing,

and using green energy locally.

Consolidation phase in the German residential market

2013 until 2018

Appendix Consistent Strategy Execution since IPO

Business Built for Long-term Growth

IPO Today

3.
Business
Scope
Rental
and condo sales
Rental
& Value-add (efficient, scalable B-to-C operating business).
Development
(profitable business & our answer to supply/demand imbalance).
Recurring
sales
(track record of ~2.5k p.a. at 30%+ gross margin).
Geographic
Scope
Legacy portfolio all across
Germany
89% -
15 urban growth regions.
7% -
Stockholm, Gothenburg and Malmö.
4% -
Mostly Vienna.
Small stakes to prepare and be ready for potential
future growth.
Vertical
Integration
Plans for insourcing strategy yet
to be implemented
Vonovia's
in-house Service Center, Craftsmen Organization and Residential Environment Service Team
are a clear USP.
M&A Self-image of market consolidator
yet to be proven
Track record of >470k units acquired with swift
deal execution and subsequent integration.
(i) Best-in-class
platform with lowest operating costs,
and (ii) committed strategy for decarbonizing the portfolio
are competitive advantages that will lead to accretive acquisition opportunities in the future.
Scalability Concept introduced at IPO but
met with substantial doubt
Scalability proven for German portfolio.
Next step: replicate
efficient platform with increasing EBITDA margins and declining costs per unit outside of
Germany to prove it is not a German phenomenon
but the Vonovia business model.
Sustainability Not a focus Business is firmly anchored around sustainability.
Binding climate path in place for CO
neutral portfolio by 2045.
2
Non-financial KPIs implemented in management control and compensation systems.
Reputation Starting a new chapter after years
of private equity ownership
Increasingly recognized as a reliable partner by local communities.
Stakeholder approach on fundamental environmental and social issues.

Appendix Valuation Process

Discount Rate Not Directly Linked to Interest Rates, but Derived from Market Prices

  • As required by the individual valuation principle under IFRS, the valuation is based on single properties or a homogenous group of buildings ("valuation units"), and not on a portfolio level. The fair value of our assets is the sum of all individual properties/valuation units.
  • The fair value represents the current market value of an asset which must be generally in line with actual transactions and current market comparables. Due to limited availability of relevant local transactions, comparable value levels must be derived for individual valuation units and form the basis of our income value model (DCF).
  • The valuation is based on a DCF-model. Using market data (not Vonovia-specific data) as input parameters, expected future revenues and costs are modelled starting with the current rental situation.
  • DCF-valuation results must then be aligned with comparable market transactions and offer prices for multi-family-houses. The alignment can lead to an adjustment of individual valuation parameters to keep realistic assumptions. The discount rate is not directly linked to bund yields/interest rates, but derived from the market price level and transactions of the local residential markets.
  • The values calculated internally are then compared to and aligned with CBRE's valuation of the same valuation units.
  • The resulting fair values reflect the market price of the valuation units which could be realized at arms' length, without considering portfolio premiums or discounts.
  • Individual portfolio transactions have no direct impact on the value of individual valuation units. However, higher/lower levels of portfolio transactions over a longer period of time can impact sales prices of single multi-family-houses with a delay.

Rental Portfolio Development Segment / Projects

  • Vonovia values building plots and development projects on the basis of acquisition and constructions costs without a preliminary anticipation of future margins.
  • Due to a lack of relevant comparable transactions it is usually not possible to value building plots and development projects with the help of market comparables.
  • If a fair value must be determined (e.g. for financing purposes) a residual value will be calculated. First, the estimated value of the finished development project (expected sales proceeds) is determined. The current project value is calculated on the basis of the current project status and estimated outstanding costs, margins and cost and implementation risks until completion. This value includes considerable uncertainties which is one reason why transactions of ongoing development projects are rather rare.

IR Contact & Financial Calendar

https://investors.vonovia.de

Oliver Larmann Primary contact for private investors, AGM +49 234 314 1609 [email protected]

Rene Hoffmann (Head of IR)

Stefan Heinz

11
i
." 그
1
Apr 29 Annual General Meeting, Bochum (virtual)
May 5 3M 2022 Results
May 17 UBS Best of Europe Conference, New York (virtual)
May 19 Kempen's
European Property Seminar, Amsterdam
May 25 db
Access German Corporate Conference, Frankfurt am Main
June 8 Goldman Sachs Annual European Conference, Rome
June 14 Exane BNP Paribas European CEO Conference, Paris
June 16 Morgan Stanley Europe & EEMEA Property Conference (London)
June 22-24 EPRA Asia Week (virtual)
Aug 3 6M 2022 Results
Sep 20 Goldman Sachs/Berenberg
German Corporate Conf., Munich
Sep 21 Baader
Investment Conference, Munich
Sep 27 Capital Markets Day (Bochum. Dinner on Sep 26)
Nov 4 9M 2022 Results
Dec 1 Societe
Generale
Flagship Event, Paris
Dates are subject to change. The most up-to-date financial calendar is always available online.

Contact Financial Calendar 2022

Mar 22-23 Vonovia Full Year Roadshow (partially virtual)
Mar 24 BOFA EMEA Real Estate CEO Conference, London
Mar 25, 28-29 Vonovia Full Year Roadshow (partially virtual)
Apr 29 Annual General Meeting, Bochum (virtual)
May 5 3M 2022 Results
May 17 UBS Best of Europe Conference, New York (virtual)
May 19 Kempen's
European Property Seminar, Amsterdam
May 25 db
Access German Corporate Conference, Frankfurt am Main
June 8 Goldman Sachs Annual European Conference, Rome
June 14 Exane BNP Paribas European CEO Conference, Paris
June 16 Morgan Stanley Europe & EEMEA Property Conference (London)
June 22-24 EPRA Asia Week (virtual)
Aug 3 6M 2022 Results
Sep 20 Goldman Sachs/Berenberg
German Corporate Conf., Munich
Sep 21 Baader
Investment Conference, Munich
Sep 27 Capital Markets Day (Bochum. Dinner on Sep 26)
Nov 4 9M 2022 Results
Dec 1 Societe
Generale
Flagship Event, Paris

3. Appendix

Appendix Disclaimer

3.

This presentation has been specifically prepared by Vonovia SE and/or its affiliates (together, "Vonovia") for internal use. Consequently, it may not be sufficient or appropriate for the purpose for which a third party might use it.

This presentation has been provided for information purposes only and is being circulated on a confidential basis. This presentation shall be used only in accordance with applicable law, e.g. regarding national and international insider dealing rules, and must not be distributed, published or reproduced, in whole or in part, nor may its contents be disclosed by the recipient to any other person. Receipt of this presentation constitutes an express agreement to be bound by such confidentiality and the other terms set out herein.

This presentation includes statements, estimates, opinions and projections with respect to anticipated future performance of Vonovia ("forward-looking statements") which reflect various assumptions concerning anticipated results taken from Vonovia's current business plan or from public sources which have not been independently verified or assessed by Vonovia and which may or may not prove to be correct. Any forwardlooking statements reflect current expectations based on the current business plan and various other assumptions and involve significant risks and uncertainties and should not be read as guarantees of future performance or results and will not necessarily be accurate indications of whether or not such results will be achieved. Any forward-looking statements only speak as at the date the presentation is provided to the recipient. It is up to the recipient of this presentation to make its own assessment of the validity of any forward-looking statements and assumptions and no liability is accepted by Vonovia in respect of the achievement of such forwardlooking statements and assumptions.

Vonovia accepts no liability whatsoever to the extent permitted by applicable law for any direct, indirect or consequential loss or penalty arising from any use of this presentation, its contents or preparation or otherwise in connection with it.

No representation or warranty (whether express or implied) is given in respect of any information in this presentation or that this presentation is suitable for the recipient's purposes. The delivery of this presentation does not imply that the information herein is correct as at any time subsequent to the date hereof.

Vonovia has no obligation whatsoever to update or revise any of the information, forward-looking statements or the conclusions contained herein or to reflect new events or circumstances or to correct any inaccuracies which may become apparent subsequent to the date hereof.

This presentation does not, and is not intended to, constitute or form part of, and should not be construed as, an offer to sell, or a solicitation of an offer to purchase, subscribe for or otherwise acquire, any securities of the Company nor shall it or any part of it form the basis of or be relied upon in connection with or act as any inducement to enter into any contract or commitment or investment decision whatsoever.

This presentation is neither an advertisement nor a prospectus and is made available on the express understanding that it does not contain all information that may be required to evaluate, and will not be used by the attendees/recipients in connection with, the purchase of or investment in any securities of the Company. This presentation is selective in nature and does not purport to contain all information that may be required to evaluate the Company and/or its securities. No reliance may or should be placed for any purpose whatsoever on the information contained in this presentation, or on its completeness, accuracy or fairness.

This presentation is not directed to or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.

Neither this presentation nor the information contained in it may be taken, transmitted or distributed directly or indirectly into or within the United States, its territories or possessions. This presentation is not an offer of securities for sale in the United States. The securities of the Company have not been and will not be registered under the US Securities Act of 1933, as amended (the "Securities Act") or with any securities regulatory authority of any state or other jurisdiction of the United States. Consequently, the securities of the Company may not be offered, sold, resold, transferred, delivered or distributed, directly or indirectly, into or within in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and in compliance with any applicable securities laws of any state or other jurisdiction of the United States unless registered under the Securities Act.

Tables and diagrams may include rounding effects.

Per share numbers for 2013-2014 are TERP.adjusted (TERP factor: 1.051). Subscription rights offering in 2015 due to Südewo acquisition.

Per share numbers for 2013-2020 are TERP adjusted (TERP factor: 1.067). Subscription rights offering in 2021 due to Deutsche Wohnen acquisition.

3.

Appendix For Your Notes

Talk to a Data Expert

Have a question? We'll get back to you promptly.