AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

va-Q-tec AG

Investor Presentation Mar 29, 2022

459_ip_2022-03-29_62f0e8b8-350b-4efe-bff1-0ed8cbc5b641.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

va-Q-tec FY 2021 Earnings Release Presentation

29th March 2022

VQT with outstanding FY 2021 figures

EBITDA +64% to 18,7 Mio. EUR (FY 2020: 11,4 Mio. EUR); EBIT 5,0 Mio. EUR (FY 2020: -0,9 Mio. EUR) Systems revenue +86% YoY to 36,4 Mio. EUR (FY 2020: 19,5 Mio. EUR) va-Q-tec solutions generated high international Excellent growth performance: Revenue +44% to 104,1 Mio. EUR (FY 2020: 72,1 Mio. EUR) + + + +

acknowledgment enabling the Corona vaccine distribution

Group revenues grew by 44%

Almost tripled revenue since IPO in 2016

EBITDA and EBIT with strong improvement EBITDA and EBIT

Group EBIT In Mio. EUR

All margins on revenues

Group EBT In Mio. EUR

Group EBITDA

In Mio. EUR

Breakdown by cost position

6

FY 21
In Mio. EUR
FY 20
In Mio. EUR
Difference
in %
Revenue 104,063 72,106 44
Total income 122,531 84,132 46
Cost of Materials and Services -50,754 -32,751 55 Incl. temp workers for temporary
capacity expansion
Gross profit 71,777
59%
51,381
61%
40
Personnel expenses -33,082
27%
-26,111
31%
27 Improved ratio
Other operating expense -19,996
16%
-13,870
16%
44
EBITDA 18,699
15%
11,400
14%
64
Depreciation & amortization -13,655 -12,299 11
EBIT 5,044 -900 Positive EBIT
Financial result -2,246 -1,259
EBT 2,798 -1,511
Income taxes -636 77 First tax payment
Net income (EAT) 2,162 -1,434 Positive EAT

Cash flow summary

Operating CF before WC strongly improved

In Mio. EUR FY 21 FY 20 Comments
Operating cash flow before changes
in Working Capital
13,3 6,7 development, +99% yoy
Operating cash flow 3,3 7,4 and for intl, subsidiaries
Investing cash flow -24,2 -11,8
Thereof payments for investments
in property, plant and equipment*
-22,1 -11,4 term growth
Financing cash flow 13,6 14,1 to negative FCF
Net change in cash -7,3 9,6
Free cash flow -20,9 -4,4 in 2022
Cash and cash equivalents 9,8 17,1 Available lines + cash =

*c. 80% growth CAPEX

Comments

  • Operating CF before WC with a strong development, +99% yoy
  • WC build-up mainly for business in Q3/Q4 and for intl, subsidiaries
  • Accelerated investing CF to ramp-up capacity for CoVid-19 logistics and midterm growth
  • Growth CapEx (c. 80% of 2021 CapEx plus WC for extraordinary business growth led to negative FCF
  • Fully on track to achieve FCF break-even in 2022

15.3 Mio. EUR

No Goodwill, Net Debt excl. mortgage loans: 2.0x 2021 EBITDA

Solid equity ratio of 36%, no goodwill

Profitable Growth aspired Short-term outlook

Guidance FY22e Assumptions
Revenues 115-122 Mio. EUR
With ~75% Healthcare
revenues in 2022E, stable
business assumed

No major
negative impact from
geopolitical tensions

Supply chain constraints
and increased inflation
considered to some extent
EBITDA Growing –
stable Margins

Mid-term targets for 2025 – Strong Growth continues

160-180 Mio. EUR Revenues - 22-26% Margin

Strategic and Financial KPIs
2021 2025
Revenues 104,1 Mio. EUR 160-180 Mio. EUR
(Implied 2020-2025 CAGR: ~20%)
EBITDA Margin 18% 22-26%
Main TempChain
+++
(Systems & Services)
Growth Drivers Thermal Energy Efficiency ++
(Products)

Our path to 2025

2021 2025 • Efficiency gains in operations, logistics and purchasing • Scaling effects for IT, corporate functions and personnel • Marketing & Brand power Operating Leverage & Excellence Operating and strategic levers to achieve 2025 goals • Novel healthcare areas (mRNA, Cell & Gene) • Food & consumer products • Construction • Mobility Contribution of new markets Sales Mix and margin • Increasing share of Services • Sales of high-margin Thermal Energy Applications • Broadened global footprint, e.g. enhanced Footprint in the US High Margin Sales & International BizDev 160-180 Mio. EUR Revenues 22-26% EBITDA margin 104,1 Mio. EUR Revenues 18% EBITDA margin

Thank you for your attention!

va-Q-tec AG

Alfred-Nobel-Straße 33 97080 Würzburg Tel,: +49 931 35942-1616 Fax: +49 931 35942-0 IR@va-Q-tec,com

TICKER

Symbol: VQT Bloomberg: VQT:GY Reuters: VQTG:DE ISIN: DE0006636681 WKN: 663668

Revenues by business line

Strong growth across the board

• Continued good growth in H1, Q4 with strong comparison basis and frontloading effect

• Explosive growth in Q3 & Q4, highest Corona share (va-Q-pal)

• Accelerating momentum in Q3 & Q4

Group revenues grew by 44%

Revenue Shares TempChain 74% Corona-related Business 2% Revenue Shares TempChain 78% Corona-related Business 23% FY 2020 72,1 Mio. EUR FY 2021 104,1 Mio. EUR +44% Services Systems Products 36,4 44,1 Services 22,0 Systems Products 18,3 19,5 32,7 2020 2021

14

Consolidated Income Statement

In Mio. EUR FY 2021 in % FY 2020 in % Difference in %
Revenue 104,063 100,0% 72,106 100,0% 44,32
Change in inventory 2,846 978 191,00
Own work capitalized (primarily building of own container fleet) 11,328 6,379 77,58
Other operating
income
4,294 4,669 -8,03
Total income 122,531 84,132 45,64
COGS -50,754 -32,751 54,97
Gross profit 71,777 69% 51,381 71% 39,70
Personnel
expenses
-33,082 -26,111 26,70
Other operating
expense
-19,996 -13,871 44,16
EBITDA 18,699 18% 11,399 16% 64,04
Depreciation
& amortization
-13,656 -12,299 11,03
EBIT 5,044 5% -900 -1% -660,44
Valuation and result from equity investments 0 0 0,00
Financial result -2,246 -1,259 78,40
EBT 2,798 3% -1,512 -2% -285,05
Income taxes -636 77 -925,97
Net income 2,162 2% -1,435 -2% -250,66

Consolidated Balance Sheet

In Mio. EUR 31.12.2021 31.12.2020 Difference in %
Cash & cash equivalents 9,810 17,134 -42,75
Trade receivables 12,432 6,532 +90,32
Inventories 18,469 11,615 +59,01
Other current assets 7,570 2,479 +205,4
Total current assets 48,281 37,760 +27,86
Tangible fixed assets 82,649 69,636 +18,69
Intangible assets 4,273 2,955 +44,60
Other noncurrent assets 9,962 8,717 +14,3
Total noncurrent assets 96,884 81,308 +19,16
Total assets 145,165 119,068 +21,92
Short-term
financial liabilities
31,756 16,605 +191,2
Other
short-term
liabilities
5,437 4,595 +18,32
Long-term
financial liabilities
51,697 51,187 +01,0
Other long-term
liabilities
4,628 5,425 -14,69
Total provisions and liabilities 93,518 77,812 +20,2
Total equity 51,647 41,256 +25,19
Total liabilities and equity 145,165 119,068 +21,92

Consolidated Cash Flow Statement

In Mio. EUR FY 2021 FY 2020 Difference in %
Cash flow from operating activities before change in NWC 13,333 6,745 +97,7
Cash flow from operating activities after change in NWC 3,280 7,405 -55,7
Cash flow from investing activities -24,222 -11,819 +104,9
Free cash flow -20,942 -4,414 -374,4
Cash flow from financing activities 13,571 14,124 -03,9
Effects of exchange rate changes 47 -66
Net cash inflow/outflow -7,324 9,644
Cash and cash equivalents per start of period 17,134 7,490 +128,8
Cash and cash equivalents per end of period 9,810 17,134 -42,8

Talk to a Data Expert

Have a question? We'll get back to you promptly.