AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Covestro AG

Quarterly Report May 11, 2022

84_10-q_2022-05-11_de5ac621-415b-42c4-be65-fe33689d2f2c.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

QUARTERLY STATEMENT

FIRST QUARTER 2022

Content

Table of Contents

Covestro Group Key Data 3
Significant Events 4
Results of Operations and Financial Position of the Covestro Group 5
Performance of the Segments 7
Forecast, Opportunities and Risks 9
Covestro Group Consolidated Income Statement12
Covestro Group Consolidated Statement of Comprehensive Income13
Covestro Group Consolidated Statement of Financial Position14
Covestro Group Consolidated Statement of Cash Flows 15
Employees and Pension Obligations 16
Exchange Rates16
Scope of Consolidation 17
Segment Information18
Financial Calendar19

Reporting Principles

This Quarterly Statement of Covestro AG, Leverkusen (Germany), was prepared in accordance with Section 53 of the Stock Exchange Rules and Regulations (Börsenordnung) of the Frankfurt Stock Exchange. This Statement is not an interim report within the meaning of IAS 34 (Interim Financial Reporting) or a set of financial statements within the meaning of IAS 1 (Presentation of Financial Statements). It was not subjected to a review by an auditor. This Quarterly Statement should be read alongside the Annual Report 2021 and the additional information about the Covestro Group contained therein. The Annual Report 2021 is available on our website at www.covestro.com.

Forward-Looking Statements

This Quarterly Statement may contain forward-looking statements based on current assumptions and forecasts made by the management of Covestro AG. Various known and unknown risks, uncertainties, and other factors could lead to material differences between the actual results, financial situation, development, or performance of the Covestro Group and the estimates given here. The various factors include those discussed in Covestro AG's public reports, which are available at www.covestro.com. Covestro AG assumes no liability whatsoever to update these forward-looking statements or to conform them to future events or developments.

Acronyms and Abbreviations

Acronyms and abbreviations used in this Quarterly Statement are explained in this Quarterly Statement or in the Glossary provided in the Annual Report 2021.

Inclusive Language

Diversity, equity, and inclusion are important to Covestro. To ensure better readability, we therefore strive to use gender-neutral language and avoid gender-specific terms in this Quarterly Statement. All terms should be taken to apply equally to all genders.

Rounding and Percentage Deviations

As the indicators in this Quarterly Statement are stated in accordance with commercial rounding principles, totals may not always be exact, and percentages may be approximated.

Percentage deviations are only calculated and reported if they are no more than 100%. Larger deviations are reported as >100%, >200%, etc. If a deviation changes from positive to negative or vice versa, or if it is greater than 1,000%, this is shown by a period.

Publication

This Quarterly Statement was published in German and English on May 3, 2022. The German version is binding.

Covestro Group Key Data

1st quarter
2021
1st quarter
2022
Change
€ million € million %
Sales 3,307 4,683 41.6
Change in sales
Volume 3.4% 3.6%
Price 20.2% 22.9%
Currency –4.8% 5.6%
Portfolio 0.0% 9.5%
EBITDA1 743 806 8.5
Changes in EBITDA
Volume 14.6% 5.2%
Price 221.7% 101.9%
Raw material price –1.2% –110.4%
Currency –9.1% 6.9%
Other2 –33.5% 4.8%
EBIT3 556 589 5.9
Financial result (29) (28) –3.4
Net income4 393 416 5.9
Earnings per share (€)5 2.03 2.15 5.9
Cash flows from operating activities6 428 157 –63.3
Cash outflows for additions to property, plant, equipment and intangible assets 110 140 27.3
Free operating cash flow7 318 17 –94.7

1 Earnings before interest, taxes, depreciation and amortization (EBITDA): EBIT plus depreciation, amortization, and impairment losses; less impairment loss reversals on intangible assets and property, plant and equipment.

2 Other changes in EBITDA such as changes in provisions for variable compensation.

3 Earnings before interest and taxes (EBIT): income after income taxes plus financial result and income taxes.

4 Net income: income after income taxes attributable to the shareholders of Covestro AG.

5 Earnings per share: according to IAS 33 (Earnings per Share), net income divided by the weighted average number of outstanding no-par value voting shares of Covestro AG. The calculation for the first quarter of 2022 was based on 193,143,311 no-par shares (previous year: 193,160,544 no-par shares).

6 Cash flows from operating activities according to IAS 7 (Statement of Cash Flows).

7 Free operating cash flow (FOCF): cash flows from operating activities less cash outflows for additions to property, plant, equipment and intangible assets.

Significant Events

War in Ukraine

The Russian war against Ukraine, which began in February 2022, has had a notable impact on the global economy and also influenced Covestro's business situation. Currently, Covestro is not affected directly by the conflict, because less than 1% of Group sales are generated in Russia, Belarus and Ukraine combined. The existing trade accounts receivable were evaluated and impaired, if needed. Covestro does not operate any production facilities in these three countries, only a single sales support office with 12 employees in Russia. The sanctions imposed on Russia and Belarus by the international community therefore only minimally affect Covestro's business. The worldwide consequences for the energy and raw material markets and on supply chains do, however, influence Covestro's business.

See "Opportunities and Risks."

Covestro reacted to the humanitarian crisis in Ukraine and its neighboring countries by donating aid for this purpose. We have made available €250,000 to UNO-Flüchtlingshilfe, the German partner organization to the United Nations High Commissioner for Refugees (UNHCR). Covestro also has provided its companies in Slovakia and Poland an additional €40,000 to donate to local aid organizations.

Coronavirus Pandemic

Restrictive measures introduced by some countriesto combat the coronavirus pandemic affected the global economy in the first quarter of 2022. The health, safety, and hygiene measures implemented by Covestro are regularly reviewed and modified to address current conditions. Depending on the local situation in each case, some staff, particularly employees in administrative departments, continue to work from home. Whereas employees in the EMLA and NA regions were gradually returning to the workplace, the situation in APAC, particularly China, has deteriorated, with stricter measures again in place. Production at our sites was not affected by the pandemic in the first quarter of 2022, although initial logistical bottlenecks emerged at the Shanghai (China) site at the end of the first quarter of 2022.

Share Buyback Program

On February 28, 2022, Covestro AG's Board of Management resolved to initiate a share buyback program in view of the company's successful business performance. The total volume of the program is approximately €500 million (not including ancillary transaction costs), and it is expected to be completed within two years. The repurchased shares will then be retired and the capital stock reduced accordingly. Share buybacks began in March 2022. By the end of the first quarter of 2022, Covestro AG had acquired 1,011,703 shares valued at €48 million. Additional information is available at: www.covestro.com/en/investors/share-performance/share-buyback

New Climate Targets

In the course of Covestro's efforts to make plastics production fully circular, the company communicated new climate targets on March 1, 2022. The Group is striving to become climate neutral and to reach net-zero greenhouse gas (GHG) emissions\* by the year 2035. Covestro plans to reduce direct GHG emissions from its own production activities (Scope 1) and indirect GHG emissions from external energy sources (Scope 2) by 60% to 2.2 million metric tons of CO2 equivalents by the year 2030. In the long term, Covestro'sgoal is to use up to 100% renewable energy such as wind and solar power as well as alternative raw materials such as biomass, waste, CO2and hydrogen in its production processes. A target for the long-term reduction of indirect GHG emissions from upstream and downstream processes in the value chain (Scope 3) will follow in the year 2023.

Extension of the Revolving Credit Facility

In March 2022, the second of two agreed options was exercised to extend the term of the five-year, €2.5 billion syndicated revolving credit facility obtained in fiscal 2020 by another year until March 2027. This facility provides a back-up cash reserve and is linked to an environmental, social and governance (ESG) rating. See "Financial Management" in the Annual Report 2021.

* Achievement of net zero greenhouse gas emissions is defined as a balance between anthropogenic emissions (those caused by the company's own production activities and by external energy sources) and anthropogenic reduction of greenhouse gases.

Results of Operations and Financial Position of the Covestro Group

Results of Operations

In the first quarter of 2022, Group sales grew by 41.6% to €4,683 million (previous year: €3,307 million). The main factors were much higher average selling prices, which had a positive impact on sales amounting to 22.9%. Moreover, the portfolio change arising from the acquisition of the Resins & Functional Materials (RFM) business from Koninklijke DSM N.V., Heerlen (Netherlands), in the second quarter of 2021 and exchange rate movements had positive effects on sales of 9.5% and 5.6%, respectively. The change in total volumes sold had a positive effect on sales amounting to 3.6%.

In the first quarter of 2022, sales rose by 37.2% to €2,388 million (previous year: €1,740 million) in the Performance Materials segment and 45.3% to €2,222 million (previous year: €1,529 million) in the Solutions & Specialties segment. Sales increased in all regions in the first quarter of 2022. In the EMLA region, sales climbed by 38.1% to €2,074 million (previous year: €1,502 million). Sales rose by 72.0% to €1,116 million (previous year: €649 million) in the region NA region and by 29.2% to €1,493 million (previous year: €1,156 million) in the APAC region.

1 EMLA: Europe, Middle East, Latin America (excluding Mexico), Africa region.

2 NA: North America region (Canada, Mexico, United States).

3 APAC: Asia and Pacific region.

The Group's EBITDA improved by 8.5% to €806 million in the first quarter of 2022 (previous year: €743 million), primarily due to positive currency effects and an increase in total volumes sold. In addition, lower provisions for variable compensation and the acquisition of RFM in the second quarter of 2021 each had a positive effect on earnings. Margins were down in contrast as the result of a sharp rise in raw material and energy prices. However, a higher selling price level largely compensated for this development.

EBITDA in the Performance Materials segment decreased by 1.6% to €620 million (previous year: €630 million). In the Solutions & Specialties segment, EBITDA was up 23.8% to €224 million (previous year: €181 million).

The Covestro Group's EBIT was up by 5.9% to €589 million in the first quarter of 2022 (previous year: €556 million).

Financial Position

Cash flows from operating activities totaled €157 million in the first quarter of 2022 (previous year: €428 million). The lower cash inflows year-over-year are mainly due to an increase in cash tied up in working capital and higher income tax payments.

Free operating cash flow was down, amounting to €17 million in the first quarter of 2022 (previous year: €318 million), largely due to lower cash flows from operating activities.

Net financial debt

Dec. 31, 2021 Mar. 31, 2022
€ million € million
Bonds 1,492 1,492
Liabilities to banks 275 289
Lease liabilities 761 744
Liabilities from derivatives 11 26
Other financial liabilities 2 2
Receivables from derivatives (34) (28)
Financial debt 2,507 2,525
Cash and cash equivalents (649) (623)
Current financial assets (453) (434)
Net financial debt 1,405 1,468

In comparison with December 31, 2021, the Covestro Group's financial debt increased slightly, by €18 million to €2,525 million as of March 31, 2022.

Cash and cash equivalents declined in comparison with the figure on December 31, 2021, by €26 million to €623 million, mainly on account of cash outflows for additions to property, plant and equipment and the buyback of treasury shares as part of the share buyback program launched in March 2022. Conversely, cash flows from operating activities of €157 million increased cash and cash equivalents. The sale of money market fund units and net investments in short-term bank deposits decreased current financial assets by €19 million to €434 million.

Net financial debt grew by €63 million compared with the figure on December 31, 2021, to €1,468 million as of March 31, 2022.

Performance of the Segments

Performance Materials

Performance Materials key data1

1st quarter 1st quarter
2021 2022 Change
Sales (external) € million
1,740
€ million
2,388
%
37.2
Intersegment sales 483 657 36.0
Sales (total) 2,223 3,045 37.0
Change in sales (external)
Volume –2.3% 5.5%
Price 32.9% 26.4%
Currency –4.8% 5.3%
Portfolio 0.0% 0.0%
Sales by region (external)
EMLA 890 1,142 28.3
NA 334 604 80.8
APAC 516 642 24.4
EBITDA2 630 620 –1.6
EBIT2 489 475 –2.9
Cash flows from operating activities 337 206 –38.9
Cash outflows for additions to property, plant, equipment and intangible assets 78 94 20.5
Free operating cash flow 259 112 –56.8

1 Reference information calculated based on the organizational and reporting structure as of July 1, 2021.

2 EBITDA and EBIT each include the effect on earnings of intersegment sales.

Sales in the Performance Materials segment were up 37.2% to €2,388 million in the first quarter of 2022 (previous year: €1,740 million). Driven by a still advantageous competitive situation, average selling prices increased sales by 26.4%. The change in total volumes sold improved sales by 5.5%, and exchange rate movements had a positive effect on sales of 5.3%.

In the EMLA region, sales grew by 28.3% over the prior-year quarter to €1,142 million (previous year: €890 million) on account of a strong increase in the selling price levels. The growth in total volumes sold gave sales a slight boost. Exchange rate movements had no notable effect on sales. In the NA region, sales were up 80.8% to €604 million (previous year: €334 million). Higher average selling prices had a substantially positive effect on sales. The change in total volumes sold and in exchange rates increased sales significantly. Sales in the APAC region rose by 24.4% to €642 million (previous year: €516 million). An increase in the selling price level, the exchange rate movements, and higher total volumes sold each had a significant positive effect on the region's sales.

In the first quarter of 2022, EBITDA in Performance Materials decreased by 1.6% from the prior-year quarter, amounting to €620 million (previous year: €630 million). This was attributable mainly to a decline in margins, because higher selling prices were unable to fully offset the effect of increased raw material and energy prices.

EBIT decreased by 2.9% to €475 million (previous year: €489 million) in the first quarter of 2022.

Free operating cash flow was down by 56.8% to €112 million in the first quarter of 2022 (previous year: €259 million), chiefly as a result of the increase in cash tied up in working capital.

Solutions & Specialties

Solutions & Specialties key data1

1st quarter 1st quarter
2021 2022 Change
€ million € million %
Sales (external) 1,529 2,222 45.3
Intersegment sales 5 9 80.0
Sales (total) 1,534 2,231 45.4
Change in sales (external)
Volume 10.8% –0.5%
Price 8.1% 19.4%
Currency –4.9% 5.9%
Portfolio 0.0% 20.5%
Sales by region (external)
EMLA 583 873 49.7
NA 308 501 62.7
APAC 638 848 32.9
EBITDA2 181 224 23.8
EBIT2 138 152 10.1
Cash flows from operating activities 43 (101)
Cash outflows for additions to property, plant, equipment and intangible assets 32 45 40.6
Free operating cash flow 11 (146)

1 Reference information calculated based on the organizational and reporting structure as of July 1, 2021.

2 EBITDA and EBIT include the effect on earnings of intersegment sales.

In the first quarter of 2022, sales in the Solutions & Specialties segment was up 45.3% to €2,222 million (previous year: €1,529 million). The portfolio effect resulting from the acquisition of RFM gave sales a 20.5% boost, while the rise in selling price levels due to a still advantageous competitive situation increased sales 19.4%. At the same time, exchange rate movements had a positive effect of 5.9%. Total volumes sold remained around the level of the prioryear quarter, reducing sales by 0.5%.

In the EMLA region, sales were up 49.7% to €873 million (previous year: €583 million). Key drivers here were the aforementioned portfolio effect and an increase in average selling prices, both of which substantially increased sales. In contrast, changes in total volumes sold had a slightly negative effect on sales. Exchange rate changes remained neutral overall with respect to sales. In the NA region, sales climbed by 62.7% to €501 million (previous year: €308 million). This was largely due to the increase in average selling prices and the aforementioned portfolio effect, both factors that increased sales substantially. At the same time, exchange rate movements had a significant positive effect on sales. Total volumes sold were up, which increased sales slightly. In the APAC region, sales grew by 32.9% to €848 million (previous year: €638 million). This was the result of an increase in average selling prices, the previously mentioned portfolio effect and exchange rate movements, each of which increased sales significantly. A decline in total volumes sold instead decreased sales slightly.

In the first quarter of 2022, EBITDA in Solutions & Specialties grew by 23.8% over the prior-year quarter to €224 million (previous year: €181 million), mostly on account of the acquisition of RFM. This stood in contrast to lower margins, which reduced earnings, since higher raw material and energy prices more than offset higher selling prices.

EBIT in the first quarter of 2022 was up by 10.1% to €152 million (previous year €138 million).

In the first quarter of 2022, free operating cash flow dropped to €–146 million (previous year: €11 million), mainly due to increased cash tied up in working capital year-over-year.

Forecast, Opportunities and Risks

Economic Outlook

Global Economy

The Russian war against Ukraine has fundamentally changed the geopolitical landscape and has had impact on the global economy. We anticipate additional consequences for global supply chains as a result of this conflict, along with rising raw material prices, higher inflation and weaker global economic growth. In addition, the zero-COVID strategy in China and the resulting lockdowns put the brakes on economic performance in the first quarter of 2022. The tight restrictions in China in reaction to the spread of the coronavirus hold risks for the global economy.

In contrast to the outlook we published in the Annual Report 2021, we still anticipate slight growth in the global economy, but now with a less robust increase in economic performance of 3.1%. Due to the aforementioned effects, the estimates were also reduced for all three regions for the reporting year.

Economic growth1

Growth 2021 Growth
forecast 2022
(Annual
Report 2021)
Growth
forecast 2022
% % %
World 5.7 4.2 3.1
Europe, Middle East, Latin America2
, Africa (EMLA)
5.5 3.7 1.9
of which Europe 5.4 3.7 1.2
of which Germany 2.9 3.8 2.0
of which Middle East 5.1 4.9 5.0
of which Latin America2 6.7 2.3 1.6
of which Africa 4.0 3.3 3.3
North America3 (NA) 5.5 4.0 2.9
of which United States 5.7 4.1 3.0
Asia-Pacific (APAC) 6.2 4.8 4.6
of which China 8.1 5.4 5.1

1 Real growth of gross domestic product; source: IHS (Global Insight), "Growth 2021" and "Growth forecast 2022" as of April 2022.

2 Latin America (excluding Mexico).

3 North America (Canada, Mexico, United States).

Main Customer Industries

In all main customer industries, we continue to forecast positive growth for the year 2022. Growth in the automotive industry is projected to be 6.1%, and therefore under the outlook presented in the Annual Report 2021. In addition, the projected growth rate for the furniture industry was reduced to 2.4%. In the electrical, electronics and household appliances industry, as well as the construction industry, we anticipate nearly unchanged growth rates as compared with the forecast in the Annual Report 2021.

Growth in main customer industries1

Growth 2021 Growth
forecast 2022
(Annual
Report 2021)
% % %
Automotive 2.2 12.5 6.1
Construction 2.5 3.6 3.5
Electrical, electronics and household appliances 13.9 4.5 4.4
Furniture 8.6 3.7 2.4

1 Covestro's estimate, based on the following sources: LMC Automotive Limited, B+L, CSIL (Centre for Industrial Studies), Oxford Economics. We limited the economic data of our "automotive and transportation" and "furniture and wood processing" main customer industries to the automotive and furniture segments (excluding the transportation or wood processing segments). As of: April 2022.

Forecast for the Covestro Group

The analysis of the development of our key management indicators is based on the business performance described in this Quarterly Statement, the economic outlook outlined above, and consideration of our potential risks and opportunities. Our forecast does not include the potential effects of a supply bottleneck, e.g., as the result of a halt to Russian natural gas deliveries, or the possible tightening of restrictions to combat the coronavirus such as prolonged lockdowns in China.

Despite good business performance in the first quarter of 2022, Covestro adjusted the forecast for fiscal 2022. This resulted from the current pandemic-related lockdown in China, especially in the Shanghai region, continued significant increases in energy and raw material costs, as well as weaker than expected growth of the global economy. We now expect the following developments in our key management indicators for fiscal 2022:

Forecast key management indicators

2021 Forecast 2022
(Annual Report 2021)
Adjusted forecast 20221
EBITDA2 €3.085 Between €2,500 million Between €2,000 million
million and €3,000 million and €2,500 million
Free operating cash flow3 €1.429 Between €1,000 million Between €400 million
million and €1,500 million and €900 million
ROCE4 over WACC5 12,9% points Between 5% points
and 9% points
Between 1% point
and 5% points
Greenhouse gas emissions6 5.2 million Between 5.6 million metric tons Between 5.5 million metric tons
(CO2 equivalents) metric tons and 6.1 million metric tons and 6.0 million metric tons

1 Published on May 2, 2022.

2 Earnings before interest, taxes, depreciation and amortization (EBITDA): EBIT plus depreciation, amortization, and impairment losses; less impairment loss reversals on intangible assets and property, plant and equipment.

3 Free operating cash flow (FOCF): cash flows from operating activities less cash outflows for additions to property, plant, equipment and intangible assets.

4 Return on capital employed (ROCE): ratio of the adjusted operating result (EBIT) after imputed income taxes to capital employed.

5 Weighted average cost of capital (WACC): weighted average cost of capital reflecting the expected return on the company's equity and debt capital. A figure of 7.0% has been taken into account for the year 2022 (2021: 6.6%).

6 Greenhouse gas (GHG) emissions (Scope 1 and 2, GHG Protocol) at main production sites (responsible for more than 95% of our energy usage).

For the Covestro Group's EBITDA, we forecast a figure between €2,000 million and €2,500 million. The Performance Materials segment's EBITDA is still expected to be significantly down on the amount for the year 2021. In the Solutions & Specialties segment, however, we continue to project an EBITDA well over the figure for the year 2021.

The Covestro Group's FOCF is forecast between €400 million and €900 million. For the Performance Materials segment, we still expect FOCF to fall significantly short of the figure for the year 2021. In contrast, FOCF in the Solutions & Specialties segment is projected to significantly exceed FOCF in the year 2021.

We anticipate that ROCE above WACC will be between 1% point and 5% points.

The Covestro Group's GHG emissions measured as CO2 equivalents are projected to be between 5.5 million and 6.0 million metric tons.

Opportunities and Risks

Geopolitical risks ramped up considerably in the first quarter of 2022, particularly due to the war waged by Russia against Ukraine. This conflict has the potential to negatively affect the supply of crude oil as well as natural gas and result in a significant increase in the prices of energy and petrochemical derivatives, the most important raw materials for our products. In contrast to the presentation in the Annual Report 2021, we have therefore identified another material individual risk for Covestro in the risk category production/value chain. If supplies of natural gas were to become scarce or halt entirely, this could necessitate the closure of certain production facilities, entire plants or product lines in the EMLA region. This could in turn result in production outages of certain chemical precursors, intermediates and by-products that are needed at other sites in the region.

In particular, the increasingly tight economic sanctions and export controls imposed on Russia and certain Russian companies and individuals as well as the associated countermeasures by the governments of Russia and other countries have sharply curtailed economic activity in these countries. Moreover, they have amplified volatility and uncertainty on global financial markets and have had an adverse impact on the business activities of Covestro's customers. The economic sanctions and export controls may exacerbate the growing inflationary trend, further increase energy and raw material prices and negatively affect global supply chains. The impact of volatility in energy and raw material prices on sales and EBITDA depend on the extent to which Covestro is in the position to pass higher raw material prices on to customers through higher selling prices without notable delays. This ability depends primarily on a stable demand situation.

Several teams of experts in the company are monitoring the current situation closely, studying the consequences of the war in detail and working on mitigation plans. The possible impacts are being analyzed continually, and these analyses are integrated into existing processes to also monitor factors such as risk bearing capacity.

As a result of the assessment of the aforementioned risks as well as with regard to the Covestro Group's other opportunity or risk factors, no material changes have been made to the presentation of risk categories in the Annual Report 2021. At the time this Quarterly Statement was prepared, there were no risks that could endanger the Group's continued existence.

Covestro Group Consolidated Income Statement

1st quarter
2021
1st quarter
2022
€ million € million
Sales 3,307 4,683
Cost of goods sold (2,261) (3,497)
Gross profit 1,046 1,186
Selling expenses (313) (388)
Research and development expenses (73) (94)
General administration expenses (98) (93)
Other operating income 12 18
Other operating expenses (18) (40)
EBIT1 556 589
Equity-method loss (3) (4)
Result from other affiliated companies 1
Interest income 6 15
Interest expense (19) (23)
Other financial result (14) (16)
Financial result (29) (28)
Income before income taxes 527 561
Income taxes (132) (144)
Income after income taxes 395 417
of which attributable to noncontrolling interest 2 1
of which attributable to Covestro AG shareholders (net income) 393 416
Basic earnings per share2 2.03 2.15
Diluted earnings per share2 2.03 2.15

1 Earnings before interest and taxes (EBIT): income after income taxes plus financial result and income taxes.

2 Earnings per share: According to IAS 33 (Earnings per Share), earnings per share comprise net income divided by the weighted average number of outstanding nopar voting shares of Covestro AG. The calculation for the first quarter of 2022 was based on 193,143,311 no-par shares (previous year: 193,160,544 no-par shares).

Covestro Group Consolidated Statement of Comprehensive Income

1st quarter
2021
1st quarter
2022
€ million € million
Income after income taxes 395 417
Remeasurements of the net defined benefit liability for post-employment benefit plans 371 375
Income taxes (108) (107)
Other comprehensive income from remeasurements of the net defined benefit liability for
post-employment benefit plans
263 268
Changes in fair values of equity instruments (1)
Income taxes
Other comprehensive income from equity instruments (1)
Other comprehensive income that will not be reclassified subsequently to profit or loss 263 267
Exchange differences of foreign operations 130 106
Reclassified to profit or loss
Other comprehensive income from exchange differences 130 106
Other comprehensive income that may be reclassified subsequently to profit or loss 130 106
Total other comprehensive income 393 373
of which attributable to noncontrolling interest (1)
of which attributable to Covestro AG shareholders 393 374
Total comprehensive income 788 790
of which attributable to noncontrolling interest 2
of which attributable to Covestro AG shareholders 786 790

Covestro Group Consolidated Statement of Financial Position

Mar. 31, 2021 Mar. 31, 2022 Dec. 31, 2021
€ million € million € million
Noncurrent assets
Goodwill 258 759 757
Other intangible assets 109 697 706
Property, plant and equipment 5,234 6,036 6,032
Investments accounted for using the equity method 173 174 172
Other financial assets 32 47 49
Other receivables 72 84 76
Deferred taxes 797 744 818
6,675 8,541 8,610
Current assets
Inventories 1,928 3,258 2,914
Trade accounts receivable 1,880 2,685 2,343
Other financial assets 733 469 493
Other receivables 308 412 434
Claims for income tax refunds 54 128 128
Cash and cash equivalents 2,106 623 649
Assets held for sale 42
7,051 7,575 6,961
Total assets 13,726 16,116 15,571
Equity
Capital stock of Covestro AG 193 192 193
Capital reserves of Covestro AG 3,925 3,880 3,927
Other reserves 2,275 4,372 3,576
Equity attributable to Covestro AG shareholders 6,393 8,444 7,696
Equity attributable to noncontrolling interest 39 55 66
6,432 8,499 7,762
Noncurrent liabilities
Provisions for pensions and other post-employment benefits 1,775 835 1,199
Other provisions 313 241 223
Financial liabilities 2,288 2,327 2,349
Income tax liabilities 92 98 98
Other liabilities 31 31 34
Deferred taxes 168 291 300
4,667 3,823 4,203
Current liabilities
Other provisions 201 713 637
Financial liabilities 638 226 192
Trade accounts payable 1,407 2,226 2,214
Income tax liabilities 146 329 239
Other liabilities 223 300 324
Liabilities directly related to assets held for sale 12
2,627 3,794 3,606
Total equity and liabilities 13,726 16,116 15,571

Covestro Group Consolidated Statement of Cash Flows

1st quarter
2021
1st quarter
2022
€ million € million
Income after income taxes 395 417
Income taxes 132 144
Financial result 29 28
Income taxes paid (50) (98)
Depreciation, amortization and impairment losses and impairment loss reversals 187 217
Change in pension provisions 9 2
Decrease/(increase) in inventories (230) (310)
Decrease/(increase) in trade accounts receivable (255) (312)
(Decrease)/increase in trade accounts payable 139 (5)
Changes in other working capital, other noncash items 72 74
Cash flows from operating activities 428 157
Cash outflows for additions to property, plant, equipment and intangible assets (110) (140)
Cash inflows from sales of property, plant, equipment and other assets 1
Cash inflows from divestments less divested cash 1
Cash outflows for noncurrent financial assets (2)
Cash inflows from noncurrent financial assets 1
Interest and dividends received 6 14
Cash inflows from other current financial assets 431 46
Cash flows from investing activities 327 (79)
Reacquisition of treasury shares (48)
Issuances of debt 1 14
Retirements of debt (35) (38)
Interest paid (20) (29)
Cash outflows for the purchase of additional interests in subsidiaries (4)
Cash flows from financing activities (54) (105)
Change in cash and cash equivalents due to business activities 701 (27)
Cash and cash equivalents at beginning of period 1,404 649
Change in cash and cash equivalents due to exchange rate movements 1 1
Cash and cash equivalents at end of period 2,106 623

Employees and Pension Obligations

As of March 31, 2022, Covestro had 18,023 employees worldwide (December 31, 2021: 17,909). Personnel expenses were up by €19 million from the prior-year quarter to €572 million in the first quarter of 2022 (previous year: €553 million). This was mainly due to the higher headcount as a result of the acquisition of the Resins & Functional Materials (RFM) business from Koninklijke DSM N.V., Heerlen (Netherlands), on April 1, 2021.

Employees by division1

Dec. 31, 2021 Mar. 31, 2022
Production 11,618 11,732
Marketing and distribution 3,254 3,215
Research and development 1,477 1,543
General administration 1,560 1,533
Total 17,909 18,023

1 The number of employees on either permanent or temporary contracts is stated in full-time equivalents (FTE). Part-time employees are included on a pro-rated basis in line with their contractual working hours. Employees in vocational training are not included.

Provisions for pensions and other post-employment benefits decreased to €835 million as of March 31, 2022 (December 31, 2021: €1,199 million). In particular, this was attributable to a higher discount rate in Germany and the United States.

Discount rate for pension obligations

Dec. 31, 2021 Mar. 31, 2022
% %
Germany 1.20 1.90
United States 2.60 3.40

Exchange Rates

In the reporting period, the following exchange rates were used for the major currencies of relevance to the Covestro Group:

Closing rates for major currencies

Average rates for major currencies

Closing rates Average rates
€1/ Mar. 31,
2021
Dec. 31,
2021
Mar. 31,
2022
€1/ 1st quarter
2021
1st quarter
2022
BRL Brazil 6.74 6.31 5.30 BRL Brazil 6.59 5.86
CNY China 7.69 7.20 7.05 CNY China 7.81 7.13
HKD Hong Kong1 9.12 8.83 8.69 HKD Hong Kong1 9.35 8.76
INR India 85.81 84.23 84.13 INR India 87.92 84.39
JPY Japan 129.91 130.38 135.17 JPY Japan 127.72 130.36
MXN Mexico 24.05 23.14 22.09 MXN Mexico 24.52 23.00
USD United States 1.17 1.13 1.11 USD United States 1.21 1.12

1 Special Administration Region (China)

Scope of Consolidation

Changes in the Scope of Consolidation

As of March 31, 2022, the scope of consolidation comprised Covestro AG and 66 (December 31, 2021: 66) consolidated companies and was therefore unchanged in the first quarter of 2022 compared to the end of fiscal 2021.

Acquisitions and Divestitures

Acquisitions

No reportable acquisitions were made in the first quarter of 2022.

There were no significant developments to report in the first quarter of 2022 regarding the acquisition of the Resins & Functional Materials (RFM) business from Koninklijke DSM N.V., Heerlen (Netherlands).

Divestitures

No reportable divestitures were made in the first quarter of 2022.

Segment Information

Segment information 1st quarter

Performance Materials1 Solutions & Specialties1 Others/Consolidation1 Covestro Group
1st 1st 1st 1st 1st 1st 1st 1st
quarter quarter quarter quarter quarter quarter quarter quarter
2021 2022 2021 2022 2021 2022 2021 2022
€ million € million € million € million € million € million € million € million
Sales (external) 1,740 2,388 1,529 2,222 38 73 3,307 4,683
Intersegment sales 483 657 5 9 (488) (666)
Sales (total) 2,223 3,045 1,534 2,231 (450) (593) 3,307 4,683
Change in sales
Volume –2.3% 5.5% 10.8% –0.5% –34.4% 90.1% 3.4% 3.6%
Price 32.9% 26.4% 8.1% 19.4% 0.0% 0.0% 20.2% 22.9%
Currency –4.8% 5.3% –4.9% 5.9% –1.2% 2.0% –4.8% 5.6%
Portfolio 0.0% 0.0% 0.0% 20.5% 0.0% 0.0% 0.0% 9.5%
Sales by region
EMLA 890 1,142 583 873 29 59 1,502 2,074
NA 334 604 308 501 7 11 649 1,116
APAC 516 642 638 848 2 3 1,156 1,493
EBITDA2 630 620 181 224 (68) (38) 743 806
EBIT2 489 475 138 152 (71) (38) 556 589
Depreciation, amortization, impairment losses
and impairment loss reversals 141 145 43 72 3 187 217
Cash flows from operating activities 337 206 43 (101) 48 52 428 157
Cash outflows for additions to property, plant,
equipment and intangible assets 78 94 32 45 1 110 140
Free operating cash flow 259 112 11 (146) 48 51 318 17
Trade working capital3 1,222 1,745 1,148 1,918 3 2,373 3,663

1 Reference information calculated based on the organizational and reporting structure as of July 1, 2021.

2 EBITDA and EBIT each include the effect on earnings of intersegment sales.

3 Trade working capital includes inventories plus trade accounts receivable and contract assets, less trade accounts payable, contract liabilities, and refund liabilities as of March 31, 2021/2022.

Financial Calendar

Half-Year Financial Report 2022 August 2, 2022
Quarterly Statement Third Quarter 2022 October 25, 2022
Annual Report 2022 March 2, 2023

Publishing Information

Published by

Covestro AG Kaiser-Wilhelm-Allee 60 51373 Leverkusen Germany Email: [email protected]

www.covestro.com

Local Court of Cologne HRB 85281 VAT No. DE815579850

Investor contact Email: [email protected]

Press contact Email: [email protected]

Translation Leinhäuser Language Services GmbH Unterhaching, Germany

Design and layout nexxar GmbH Vienna, Austria

Talk to a Data Expert

Have a question? We'll get back to you promptly.