Quarterly Report • May 16, 2022
Quarterly Report
Open in ViewerOpens in native device viewer


before one-off
| in EURk | Q1 2022 | Q1 2021 | Change | in% | Q1 2022 (adjusted) |
Q1 2021 (adjusted) |
Change | in% |
|---|---|---|---|---|---|---|---|---|
| PROFIT SITUATION | ||||||||
| Sales revenues | 209,767 | 163,199 | 46,568 | 29 | 209,767 | 163,199 | 46,568 | 29 |
| domestic | 171,945 | 130,404 | 41,541 | 32 | 171,945 | 130,404 | 41,541 | 32 |
| foreign | 37,822 | 32,795 | 5,027 | 15 | 37,822 | 32,795 | 5,027 | 15 |
| EBITDA | 27,879 | 35,827 | -7,948 | -22 | 23,294 | 18,811 | 4,483 | 24 |
| EBITDA margin (in%) | 13.3 | 22.0 | -8.7 | -40 | 11.1 | 11.5 | -0.4 | -3 |
| Consolidated earnings | 12,526 | 23,492 | -10,966 | -47 | 7,941 | 6,476 | 1,465 | 23 |
| BALANCE SHEET | ||||||||
| Balace sheet total | 579,298 | 417,694 | 161,604 | 39 | ||||
| Equity | 209,566 | 126,328 | 83,238 | 66 | ||||
| Equity ratio (in%) | 36.2 | 30.2 | 5.9 | 20 | ||||
| Liquid assets | 66,948 | 51,147 | 15,801 | 31 | ||||
| Net cash position | -8,186 | -17,649 | 9,463 | 54 | ||||
| EMPLOYEES | ||||||||
| Employees (FTE) | 6,270 | 5,079 | 1,191 | 23 | ||||
| domestic | 5,177 | 4,106 | 1,071 | 26 | ||||
| foreign | 1,092 | 973 | 119 | 12 | ||||
| Gross profit/Employees | 117 | 112 | 5 | 4 | ||||
| SHARE | ||||||||
| Number | 6,503,272 | 6,185,343 | 317,929 | 5 | ||||
| Price at the end of the period (in EUR) |
185.60 | 108.50 | 77.10 | 71 | ||||
| Market capitalisation at the end of the period (in EUR m) |
1,207.0 | 671.1 | 535.9 | 80 | ||||
| Earnings per share (in EUR) | 1.92 | 3.78 | -1.86 | -49 | 1.22 | 1.05 | 0.17 | 17 |

adesso optimises companies' core business processes with the targeted use of information technology. We offer customers expert consulting based on our in-depth industry knowledge and use our technical know-how to develop customised software solutions. For a defined set of operational tasks adesso provides innovative solutions and products. As an independent partner, we aim to help our customers make the most of their business potential while retaining flexibility in the future.
Buoyed by non-recurring effects from business acquisitions, adesso SE started financial year 2022 with a strong first quarter

Anticipated
in reported EBITDA therefore
(-22 % to EUR 27.9 million; previous year: EUR 35.8 million)
Full-year sales and EBITDA guidance
"At 29%, adesso succeeded in more or less matching the fast pace of growth seen in financial year 2021 in the first quarter of the new year. In the same quarter of the previous year, EBITDA was influenced by a strong non-recurring effect of EUR 17.0 million due to the sale of the e-Spirit Group. The company acquisitions in the first quarter of 2022 also had a positive non-recurring effect of EUR 4.6 million, primarily on account of the recognition of investment carrying amounts from the acquisition of shares in profit or loss.
As a result, both the strong growth and the EBITDA contribution in the first quarter of 2022 exceeded expectations. Adjusted for the positive EBITDA effects in the first quarters of 2022 and 2021, the good business development also corresponds to our sustainable growth trajectory in operating terms. Despite a slight change in risk expectations with regard to the general economic conditions for the rest of 2022, we stand by the original full-year guidance at the present time – even though the higher EBITDA contribution in the first quarter does set the stage for good business performance over the remaining course of the year."


adesso SE increased its sales revenues quarter on quarter and year on year to a new record level of EUR 209.8 million in the first quarter of 2022. Due to sustained high levels of capacity utilisation and booking intensity in IT service business and initial in|sure Ecosphere licensing revenue, the company achieved growth of 29% compared to the same quarter the previous year. Around 23 percentage points of that growth were generated organically, with 6 percentage points attributable to inorganic growth. The number of employees (expressed as full-time equivalents, or FTEs) increased by 1,191, or 23%, year on year to stand at 6,270 as at the reporting date. The number of employees abroad increased further, by 12%, due to the further internationalisation of adesso. Outside Germany, adesso now employs a total of 1,092 people (FTEs). The average number of employees (FTEs) rose by 18% year on year in the first three months of the year.
Germany accounted for the largest share of sales growth, at 32%. Revenue abroad increased by 15%. At 82%, the share of total sales revenues generated in Germany was up slightly year on year (81%). Dynamic, double-digit sales growth was achieved in nearly all core industries served by adesso, with only the insurance sector seeing results on a par with the previous year. The public administration and automotive industry business areas recorded particularly strong growth of 94% and 122% respectively. The virtual doubling of sales in public administration meant that the business area became adesso's highest-revenue core industry in the first quarter, ahead of insurance.
At 22 %, the anticipated drop in earnings compared to the value in the same quarter of the previous year, which was high due to the sale of the e-Spirit Group, was lower than expected. EBITDA stood at EUR 27.9 million in the first quarter of 2022 and was again positively influenced by non-recurring effects of EUR 4.6 million in connection with (successive) business acquisitions. The lion's share of that total (EUR 3.9 million) was attributable to the remeasurement of the stake in material.one AG (formerly: logsolut AG) in profit or loss due to the acquisition of further shares in the company, bringing adesso's stake up to around 53%. Adjusted for these non-recurring effects, EBITDA would have risen by 24%, from EUR 18.8 million to EUR 23.3 million. The adjusted EBITDA margin fell slightly from 11.5% to 11.1% in the current financial year. Thanks to sustained high levels of capacity utilisation and booking intensity in IT service business and initial in|sure Ecosphere licensing revenue, along with acquisitions, quarterly sales exceeded the mark of EUR 200 million for the first time to stand at EUR 209.8 million. However, the rise in sales is not fully reflected in adjusted EBITDA, as the cost of materials (+66% to EUR 30.4 million) and other operating expenses (+51% to EUR 23.5 million), among other factors, grew disproportionately to the increase in sales. Gross profit therefore rose less sharply than sales, by 24% to EUR 179.3 million. Personnel costs increased at a slower rate than sales, climbing by 20% to EUR 135.2 million. In terms of the average number of employees on the payroll in the reporting period
| in EURk | Q1 2022 | Q1 2021 | Change | Change in% |
|---|---|---|---|---|
| Sales | 209,767 | 163,199 | 46,568 | 29 |
| EBITDA | 27,879 | 35,827 | -7,948 | -22 |
| EBITDA margin (in%) | 13.3% | 22.0% | -8.7 | -39 |
| Consolidated earnings | 12,526 | 23,360 | -10,897 | -47 |
| Earnings per share | EUR 1.92 | EUR 3.78 | EUR -1.86 | -49 |
(full-time equivalents), personnel costs rose only slightly, by 1%, year on year.
Other operating income fell by 63% year on year, from EUR 19.1 million to EUR 7.1 million. The value in the same quarter of the previous year had been influenced by a marked non-recurring effect from the sale of the e-Spirit Group in the amount of EUR 17.0 million. The current financial year includes non-recurring effects of EUR 4.6 million in connection with (successive) business acquisitions. Adjusted for these non-recurring effects, other operating income was virtually on the same absolute level, at EUR 2.5 million and EUR 2.1 million.
The cost of materials, which primarily related to services from external providers purchased within the scope of customer projects, increased significantly more sharply than sales, rising by 66% to EUR 30.4 million and standing at 15% of sales. As a result of this fast growth, adesso continues to use external services. At the same time, personnel costs increased by 20%, from EUR 112.5 million to EUR 135.2 million. The rise was slightly lower than the 23 % growth in full-time equivalents (FTEs). Annualised gross profit per employee in the first three months of the year came to EUR 117 thousand (previous year: EUR 112 thousand).
Other operating expenses increased by 51%, from EUR 15.4 million to EUR 23.1 million. The rise was due to the declining impact of the COVID-19 pandemic on public life in the first quarter of 2022, among other factors. Alongside an initial rise in travel costs, other operating expenses rose as a result of expenditure in relation to the Cultural Refit programme initiated by adesso. IT infrastructure conversion projects were also launched at adesso SE. Said projects are associated with a corresponding increase in expenses compared to the same period in the previous year. Expenditures in connection with workforce growth – such as recruitment, rents and mobility expenses – also drove the increase in other operating expenses.
Depreciation and amortisation of EUR 10.0 million (previous year: EUR 7.8 million) includes depreciation and amortisation of rights of use from leases in the amount of EUR 5.6 million (previous year: EUR 4.4 million), which accounted for the lion's share of overall depreciation and amortisation. No goodwill impairments were recognised.
Income tax expense came to EUR 4.2 million (previous year: EUR 3.8 million). Based on pre-tax profit, the tax rate was calculated at 25% (previous year: 14%). The increase in the tax rate was primarily due to the sale of the e-Spirit Group in the previous year, which generated income that was largely tax-free upon recognition.
| Q1 2022 | Q1 2021 | Change | Change in % | |
|---|---|---|---|---|
| Employees at the end of the period | 6,957 | 5,589 | 1,368 | 24 |
| Full-time equivalents (FTE) at the end of the period | 6,270 | 5,079 | 1,191 | 23 |
| Full-time equivalents (FTE) average for the year | 6,145 | 5,186 | 959 | 18 |
| Sales annualised per average FTE (in EURk) | 137 | 126 | 11 | 9 |
| Gross profit annualised per average FTE (in EURk) | 117 | 112 | 5 | 4 |
| Personnel costs annualised per average FTE (in EURk) | 88 | 87 | 1 | 1 |
The total number of employees at the Group increased by 1,191, or 23% (previous year: 887 or 21%), from 5,079 to 6,270 full-time equivalents. The increase was similar to the one seen in the previous year. In the first three months of 2022, the number of employees rose by 457 (previous year: 104) from the figure reported on 31 December 2021. The number of employees outside of Germany increased year on year by a total of 12% to 1,092 full-time equivalents.
The rise in goodwill and intangible assets was primarily due to the successive acquisition of shares in material.one AG (formerly: logsolut AG). In the previous year, the shares had been reported under interests recognised under the equity method, which were reduced in line with the carrying amount.
Liquid assets fell by 39% compared to 31 December 2021 to stand at EUR 66.9 million. The decline matched the typical development in the first quarter, which sees the payment of variable salary components. Due to the marked rise in net operating assets, cash flow from operating activities amounted to EUR -26.2 million after EUR -14.1 million in the previous year. Trade receivables and contract assets increased sharply by 27%, from EUR 162.1 million to EUR 206.6 million. In the previous financial year, cash flow from investment activities had been markedly influenced by the proceeds from the sale of the e-Spirit Group. Cash flow from investment activities amounted to EUR -7.9 million in the first quarter of 2022, declining from EUR 7.6 million in the same period of previous year. Cash flow from financing activities stood at EUR -8.6 million (previous year: EUR 2.8 million). This development was primarily due to the complete absence of new borrowing in the current financial year, which was attributable to the capital situation as a result of the October 2021 capital increase.
As at 31 March 2022, equity was 9% higher than on 31 December 2021, rising from EUR 191.8 million to EUR 209.6 million. The rise is the result of the consolidated earnings and the new non-controlling shares from the acquisition of the majority stake in material. one AG (formerly: logsolut AG).
The financial liabilities were characterised by ongoing repayments and the absence of new borrowing, leading to a decrease of 5% compared to 31 December 2022 and bringing the total down to EUR 75.1 million. Net liquidity came to EUR -8.2 million as at the reporting date (31 December 2021: EUR 31.0 million; 31 March 2021: EUR -17.6 million).
Investments in property, plant and equipment amounted to EUR 4.6 million (previous year: EUR 3.3 million) and comprised regular investments in new and replacement factory and office equipment such as IT equipment and furnishings. There is no investment backlog to report.
In the reporting period, the stake in material.one AG (formerly: logsolut AG) was raised to 53.44% as part of a capital increase. material.one AG supports digitalisation in the manufacturing industry along global supply chain management systems.
On 20 January 2022, adesso acquired all of the shares in Gorbit GmbH, Overath, Germany. Gorbit GmbH is an IT consultancy and development firm specialising in SAP technology with a focus on SAP user administration and batch management, as well as proprietary add-on solutions. The company was merged with adesso orange AG in the reporting period.
On 24 February 2022, adesso acquired 80% of the shares in Ries Corporate Solutions GmbH, Hamburg, Germany, equating to all of the shares in Pension Partner Trust GmbH (PPT). Ries specialises in company pensions, working time accounts and partial retirement programmes, enhancing the range of products and services related to the existing software solution in|sure CollPhir. PPT is a contractual trust arrangement (CTA) designed to fund pension obligations and help customers optimise their balance sheets. Both companies were renamed adesso benefit solutions GmbH (Ries) and adesso partner trust GmbH (PPT) in the reporting period.
The presentation of the merger is provisional, as the information needed for the identification and valuation of the assets and liabilities acquired has not yet been conclusively determined.
| in EURk | material.one | Gorbit | Ries | Total |
|---|---|---|---|---|
| Goodwill | 2,052 | - | - | 2,052 |
| Customer contracts | 264 | 188 | 576 | 1,028 |
| Software | 11,168 | - | 231 | 11,399 |
| Order backlog | 93 | 155 | 259 | 507 |
| Other non-current assets | 400 | 16 | 109 | 525 |
| Trade receivables | 329 | 692 | 164 | 1,185 |
| Other current assets | 23 | 12 | 61 | 96 |
| Cash and cash equivalents | 2,888 | 322 | 241 | 3,451 |
| Total assets | 17,217 | 1,385 | 1,641 | 20,243 |
| Provisions | 11 | 79 | 70 | 160 |
| Trade payables | 400 | 162 | 74 | 636 |
| Tax liabilities | - | 5 | 83 | 88 |
| Financial liabilities | 442 | 200 | 231 | 873 |
| Contract liabilities | - | 25 | 3 | 28 |
| Other liabilities | 388 | 257 | 66 | 711 |
| Deferred tax liabilities | 2,898 | 107 | 263 | 3,268 |
| Total liabilities | 4,139 | 835 | 790 | 5,764 |
| Net assets | 13,078 | 550 | 851 | 14,479 |
| Net assets attributable to adesso | 7,944 | 550 | 681 | 9,175 |
| Non-controlling interests | 5,135 | - | 170 | 5,305 |
| Consideration | 7,944 | 550 | 25 | 8,519 |
| of which made in cash | 2,575 | 550 | 25 | 3,150 |
| Cash and cash equivalents received | 2,888 | 321 | 241 | 3,450 |
| CASH OUTFLOWS (+) FROM ACQUISITIONS | -312 | 229 | -216 | -299 |
At the time of this report's publication, the strong positive non-recurring effect on EBITDA in the first quarter of 2022 is offset by a slight change in risk expectations with regard to the general economic conditions for the rest of 2022. Even though adesso is still not directly affected, this development is mainly due to the downgrading of general economic growth forecasts as a result of price increases and interest rate adjustments, as well as the ongoing disruption of global supply chains and uncertainties in association with the Ukraine conflict. At the present time, the Executive Board is therefore standing by its original full-year guidance for 2022, even though the higher EBITDA contribution in the first quarter does set the stage for good business performance over the rest of the year
On 5 April 2022, adesso acquired all of the shares in the Purple Scout Group (Malmö, Sweden). In addition to its headquarters, the company operates branch offices and subsidiaries in Gothenburg, Borås and Växjö (Sweden), as well as in Copenhagen (Denmark). Purple Scout is considered a specialist in the fields of Java development, cloud migration, artificial intelligence, big data, virtual reality, augmented reality, e-commerce and DevOps. The acquisition allows adesso to continue its expansion in northern Europe. Purple Scout employs a staff of roughly 60. The Purple Scout subsidiaries in Malmö and Copenhagen will be renamed adesso Sweden and Denmark.
Quarterly statement Q1 2022 adesso Group 11
OF ADESSO GROUP AS OF 31 MARCH 2022 ACCORDING TO IFRS
| in EURk | 31.03.2022 | 31.12.2021 |
|---|---|---|
| NON-CURRENT ASSETS | ||
| Goodwill | 70,565 | 68,446 |
| Intangible assets | 33,649 | 22,676 |
| Property, plant and equipment | 31,029 | 28,395 |
| Right-of-use from leasing | 135,054 | 135,977 |
| Shareholdings recognized under the equity method | 2,748 | 4,076 |
| Financial assets | 13,538 | 10,368 |
| Other non-current assets | 319 | 0 |
| Deferred tax assets | 2,455 | 2,007 |
| 289,357 | 271,945 | |
| CURRENT ASSETS | ||
| Cash and cash equivalents | 66,948 | 109,922 |
| Trade accounts receivable | 127,229 | 120,000 |
| Contract assets | 79,408 | 42,127 |
| Receivables from income taxes | 2,624 | 1,981 |
| Financial assets | 1,487 | 1,603 |
| Other assets | 12,245 | 8,127 |
| 289,941 | 283,760 | |
| in EURk | 31.03.2022 | 31.12.2021 |
|---|---|---|
| EQUITY | ||
| Subscribed capital | 6,503 | 6,503 |
| Capital reserve | 52,977 | 52,728 |
| Other retained earnings | 144,835 | 132,372 |
| Accumulated other comprehensive income | -399 | -236 |
| Non-controlling interests | 5,650 | 460 |
| 209,566 | 191,827 | |
| NON-CURRENT LIABILITIES | ||
| Financial liabilities | 53,191 | 55,136 |
| Pensions and similar liabilities | 202 | 147 |
| Provisions | 3,993 | 3,546 |
| Leasing liabilities | 121,056 | 121,085 |
| Deferred tax liabilities | 8,315 | 4,644 |
| 186,757 | 184,558 | |
| CURRENT LIABILITIES | ||
| Financial liabilities | 21,943 | 23,777 |
| Trade accounts payable | 28,682 | 28,209 |
| Contract liabilities | 17,951 | 11,516 |
| Leasing liabilities | 19,208 | 19,318 |
| Liabilities from income taxes | 4,792 | 3,911 |
| Provisions | 10,796 | 12,136 |
| Other liabilities | 79,603 | 80,453 |
| 182,975 | 179,320 | |
| TOTAL EQUITY AND LIABILITIES | 579,298 | 555,705 |
|---|---|---|
OF ADESSO GROUP FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH ACCORDING TO IFRS
| in EURk | Q1 2022 | Q1 2021 |
|---|---|---|
| Sales revenues | 209,767 | 163,199 |
| Other operating income | 7,123 | 2,103 |
| Income from the disposal of subsidiaries | 0 | 17,016 |
| Own work capitalised | 200 | 0 |
| TOTAL INCOME | 217,090 | 182,318 |
| Costs of material | -30,442 | -18,392 |
| Personnel costs | -135,223 | -112,479 |
| Result from the derecognition of financial assets | 0 | -12 |
| Result from the change in impairment on financial assets measured at amortised cost | -462 | -245 |
| Other operating expenses | -23,084 | -15,363 |
| EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTISATION (EBITDA) |
27,879 | 35,827 |
| Depreciation on property, plant and equipment | -9,953 | -7,834 |
| EARNINGS BEFORE INTEREST AND TAXES (EBIT) | 17,926 | 27,993 |
| Earnings from shares recognized under the equity method | -261 | -86 |
| Interest income and similar income | 13 | 8 |
| Interest expenses and similar expenses | -948 | -620 |
| INCOME FROM ORDINARY ACTIVITIES (EBT) | 16,730 | 27,295 |
| Income taxes | -4,204 | -3,803 |
| CONSOLIDATED EARNINGS | 12,526 | 23,492 |
| of which attributable to shareholders of adesso SE | 12,463 | 23,360 |
| of which attributable to non-controlling interests | 63 | 132 |
| Number of shares at the end of the period | 6,503,272 | 6,185,343 |
| UNDILUTED EARNINGS PER SHARE (IN EUR) | 1.92 | 3.78 |
| DILUTED EARNINGS PER SHARE (IN EUR) | 1.91 | 3.77 |
OF ADESSO GROUP FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH ACCORDING TO IFRS
| in EURk | Q1 2022 | Q1 2021 |
|---|---|---|
| Consolidated earnings | 12,526 | 23,492 |
| OTHER COMPREHENSIVE INCOME, SUBSEQUENTLY TRANSFERRED TO THE INCOME STATEMENT |
||
| Currency translation differences | -163 | -56 |
| OTHER COMPREHENSIVE INCOME | -163 | -56 |
| TOTAL INCOME | 12,363 | 23,436 |
| of which attributable to shareholders of adesso SE | 12,303 | 23,303 |
| of which attributable to non-controlling interests | 60 | 133 |
OF ADESSO GROUP FOR THE PERIOD FROM 1 JANUARY TO 31 MARCH ACCORDING TO IFRS
| in EURk | Q1 2022 | Q1 2021 |
|---|---|---|
| EARNINGS BEFORE TAX | 16,730 | 27,295 |
| Income from financing activities | 935 | 612 |
| Scheduled depreciation and amortization on property, plant and equipment and intangible assets |
9,953 | 7,834 |
| Result from shares recognized under the equity method | 261 | 86 |
| Non-cash income (-) / expenses (+) | -4,192 | 124 |
| Income (-) / expenses (+) from the disposal of consolidated subsidiaries | 0 | -17,013 |
| Change in pension provisions | 55 | -4 |
| Change in other provisions | -1,053 | 1,232 |
| Tax payments | -4,098 | -14,541 |
| Change to net operating assets | -44,761 | -19,743 |
| CASH FLOW FROM OPERATING ACTIVITIES | -26,170 | -14,118 |
| Divestments of financial assets | 1,008 | 0 |
| Disposal of subsidiaries (less cash and cash equivalents disposed) | 0 | 11,986 |
| Investments in shares recognised at equity | -14 | -423 |
| Investments in property, plant and equipment | -4,573 | -3,372 |
| Investments in intangible assets | -354 | -628 |
| Investments in financial assets | -4,216 | 0 |
| Acquisition of subsidiaries (less cash and cash equivalents acquired) | 299 | 0 |
| CASH FLOW FROM INVESTMENT ACTIVITIES | -7,850 | 7,563 |
| Dividends from shares recognised under the equity method | 141 | 249 |
| New liabilities to banks | 36 | 13,773 |
| Repayment of financial liabilities | -3,364 | -5,896 |
| Repayment of leasing liabilities | -4,732 | -4,759 |
| Interest paid | -741 | -620 |
| Interest received | 13 | 8 |
| CASH FLOW FROM FINANCING ACTIVITIES | -8,647 | 2,755 |
| "Changes in value or exchange rate-related changes in cash and cash equivalents" |
-307 | -106 |
| CHANGE IN CASH AND CASH EQUIVALENTS | -42,974 | -3,906 |
| Cash and cash equivalents at the beginning of the period | 109,922 | 55,053 |
| Cash and cash equivalents at the end of the period | 66,948 | 51,147 |
| Q1 2022 (in EURk) | IT-Services | IT-Solutions | Reconcili ation local laws/IFRS |
Consolida tion/ other |
Group |
|---|---|---|---|---|---|
| Revenues with external customers Services Licences |
185,872 1,648 |
13,821 4,627 |
3,826 - |
- 27 - |
203,492 6,275 |
| Revenues with other operating segments | 31,896 | 5,508 | - | -37,404 | - |
| TOTAL SALES | 219,416 | 23,956 | 3,826 | -37,431 | 209,767 |
| Other operating income | 3,396 | 384 | 3,831 | -488 | 7,123 |
| Changes in inventories | 1,704 | 1,301 | -3,005 | - | - |
| Own work capitalised | - | 42 | - | 158 | 200 |
| Cost of materials | -59,366 | -6,483 | - | 35,407 | -30,442 |
| Personnel costs | -119,491 | -15,163 | -714 | 144 | -135,223 |
| Other operating expenses | -27,700 | -3,089 | 5,084 | 2,159 | -23,546 |
| EBITDA | 17,960 | 948 | 9,022 | -51 | 27,879 |
| Depreciation and amortisation | -2,845 | -379 | -6,523 | -206 | -9,953 |
| Goodwill impairment | -879 | -81 | 960 | - | - |
| EBIT | 14,236 | 488 | 3,459 | -257 | 17,926 |
| Income from financing and investment activities | 1,014 | -36 | -572 | -1,602 | -1,196 |
| EBT | 15,250 | 452 | 2,887 | -1,859 | 16,730 |
| Goodwill impairment | 879 | 81 | -960 | - | - |
| EBT BEFORE GOODWILL IMPAIRMENT | 16,129 | 533 | 1,927 | -1,859 | 16,730 |
| Q1 2021 (in EURk) | IT-Services | IT-Solutions | Reconcili ation local laws/IFRS |
Consolida tion/ other |
Group |
|---|---|---|---|---|---|
| Revenues with external customers Services Licences |
132,168 1,192 |
19,379 2,789 |
7,526 111 |
35 - |
159,108 4,091 |
| Revenues with other operating segments | 21,635 | 4,569 | - | -26,204 | - |
| TOTAL SALES | 154,995 | 26,737 | 7,637 | -26,170 | 163,199 |
| Other operating income | 20,219 | 571 | 1,497 | -3,167 | 19,119 |
| Changes in inventories | 6,269 | 476 | -6,745 | - | - |
| Own work capitalised | - | - | - | - | - |
| Cost of materials | -37,466 | -6,777 | - | 25,851 | -18,392 |
| Personnel costs | -96,661 | -15,646 | -352 | 180 | -112,479 |
| Other operating expenses | -16,668 | -3,224 | 3,589 | 683 | -15,620 |
| EBITDA | 30,688 | 2,137 | 5,626 | -2,623 | 35,827 |
| Depreciation and amortisation | -1,775 | -473 | -5,405 | -181 | -7,834 |
| Goodwill impairment | -1,625 | -147 | 1,772 | - | - |
| EBIT | 27,288 | 1,517 | 1,992 | -2,804 | 27,993 |
| Income from financing and investment activities | -78 | 937 | -371 | -1,186 | -698 |
| EBT | 27,210 | 2,454 | 1,621 | -3,990 | 27,295 |
| Goodwill impairment | 1,625 | 147 | -1,772 | - | - |
| EBT BEFORE GOODWILL IMPAIRMENT | 28,835 | 2,601 | -151 | -3,990 | 27,295 |
| Date | Event |
|---|---|
| 2022-01-10/11 | 25nd ODDO BHF Forum, Lyon (virtual) |
| 2022-01-17 | 21st German Corporate Conference (GCC) of UniCredit/Kepler Cheuvreux (virtual) |
| 2022-02-22 | Warburg German Ideas Day, Warsaw (virtual) |
| 2022-03-16 | Berenberg EU Opportunities Conference 2022, London (virtual) |
| 2022-03-29 | Publication of the 2021 annual report, financial press/analyst conference, Dortmund |
| 2022-05-16 | Publication of the Quarterly Statement Q1 2022 |
| 2022-05-23 | Spring Conference 2022, Frankfurt/Main |
| 2022-05-31 | Regular ASM, Dortmund |
| 2022-06-24 | Warburg Highlights 2022 Conference, Hamburg |
| 2022-08-15 | Publication of the 2022 half-year report |
| 2022-08-24 | Berenberg Copenhagen Top Picks, Copenhagen |
| 2022-09-05/06 | German Fall Conference 2022, Frankfurt/Main |
| 2022-09-21 | Berenberg and Goldman Sachs Eleventh German Corporate Conference, Munich |
| 2022-11-14 | Publication of the Quarterly Statement Q3 2022 |
| 2022-11-28 to 30 | German Equity Forum 2022, Frankfurt/Main |
adesso SE | Adessoplatz 1 | 44269 Dortmund | Germany | T +49 231 7000-7000 | F +49 231 7000-1000 | [email protected] Concept: adesso SE | Layout: Marcus Lazzari, www.roeske-lazzari.de
Martin Möllmann Manager Investor Relations T +49 231 7000-7000 F +49 231 7000-1000 E [email protected]
The adesso SE Quarterly Statement was prepared in accordance with Section 53 of the Frankfurt Stock Exchange Rules and Regulations (Börsenordnung). This Statement is not an interim report within the meaning of IAS 34 or a set of financial statements within the meaning of IAS 1. It was not subjected to a review by an auditor. This Quarterly Statement should be read alongside the 2021 Annual Report and the additional information about the company contained therein. This interim report contains forward-looking statements that pertain to the business, financial position and income of adesso SE. Forward-looking statements are not historical facts and are indicated by a number of terms, including "believe", "expect", "predict", "intend", "forecast", "plan", "estimate", "endeavour", "foresee", "assume", "pursue the goal" and other similar expressions. Forward-looking statements are based on current plans, estimates, forecasts and expectations and are therefore subject to risks and elements of uncertainty that could result in significant deviations between actual developments, income and performance and the developments, income and performance explicitly stated or implicitly supposed in the forward-looking statements. Readers are advised not to place undue faith in these forward-looking statements, which are valid solely at the moment at which they are made. adesso SE does not intend to publish an update of these forward-looking statements to take into account events or circumstances that take place or arise after the date of publication of this document and does not assume any liability for doing so.

Adessoplatz 1 44269 Dortmund T +49 231 7000-7000 F +49 231 7000-1000 [email protected] www.adesso-group.de www.adesso.de
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.