Quarterly Report • May 16, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

| TO THE SHAREHOLDERS | 3 |
|---|---|
| KPS in the capital market 2021/2022 | 5 |
| INTERIM MANAGEMENT REPORT | 9 |
| Economic report | 10 |
| Opportunities and risk report | 19 |
| Outlook report | 19 |
| INTERIM FINANCIAL STATEMENTS | 22 |
| Income Statement | 13 |
| Group Balance Sheet | 25 |
| Consolidated Cash Flow Statement | 27 |
| Statement of Changes in Shareholders` Equity | 29 |
| SELECTED EXPLANATORY NOTES | 30 |
| Segment Reporting for the First Half-year 2021/2022 | 34 |
| DECLARATION BY THE LEGAL REPRESENTATIVES | 36 |
| Development of the fixed assets | 37 |
in the first half of business year 2021/2022, KPS was largely able to weather the negative effects of the corona pandemic and return to a growth path with gratifying growth in revenues of 12.5%. Our ecommerce and ERP services in particular contributed to this growth. This underlines KPS's immense importance to our customers, both at the front end in our customers' relationships with their end customers and at the back end in central ERP systems and IT landscapes.
In the area of e-commerce, for example, we assist our customers in significantly improving their front end performance to achieve broader reach, more leads, increased customer conversion and ultimately higher revenues.
In addition, the first six months of the current business year have shown KPS's strength in its bread and butter business – the digital transformation of ERP systems. Demand for digital transformation projects has recovered strongly. In the area of digital transformation, we help our customers to update their IT and software systems with our expertise and technologies so that they can be operated more efficiently.
In accordance with our expectations, the growth in revenues was not reflected one-to-one in our operational development. We have increased the capacities of our IT and project specialists in response to the positive development of demand and, in addition to hiring new staff, made greater use of external service providers. Furthermore, compared to the same period last year, the project mix has shifted somewhat more towards the domestic business. After all, the main emphasis in the first half of the year was on revenue growth.
Uncertainties and risks have increased again due to the war in Ukraine. However, we do not currently see any substantial negative effects on current projects or new projects planned for this year. Therefore, we confirm our forecast from January 2022 that we will be able to increase revenues in the mid to high singledigit percentage range in business year 2021/2022 compared to business year 2020/2021. In addition, we plan to achieve EBITDA at least at the level of business year 2020/2021. This planning is based on the fact that the projects envisaged can actually be completed.
Munich, May 2022
The Executive Board
Leonardo Musso
The KPS AG share dropped by 7.0% in the first half of business year 2021/2022. On 16 December 2021, the share reached its absolute low for the period under review at 4.00 euros. The share reached its high of 4.85 euros for the observation period on 20 January 2022. The closing price on 31 March 2022 was 4.51 euros.
The average daily trading volume of the KPS share on all German trading venues in the reporting period was around 11,496 shares (previous year: 51,657 shares). The market capitalisation of KPS AG on 31 March 2022 was 168.7 million euros on the basis of 37,412,100 shares in circulation.
| Sector | Software (IT-Dienstleister) |
|---|---|
| ISIN | DE000A1A6V48 |
| Securities Identification Number (WKN) |
A1A6V4 |
| Ticker symbol | KSC |
| First listing | 14. July 1999 |
| Number and rype of shares |
37.412.100 registered no-par value ordinary shares (no-par shares) |
| Capital stock | 37,412,100,00 euros |
| Stock exchanges | Frankfurt, Stuttgart, Hamburg, Berlin-Bremen, Düsseldorf and Munich, and XETRA |
| Market segment | Regulated market |
| Transparency level | Prime Standard |
| Designated Sponsor | Hauck & Aufhäuser Privatbankiers |
| Opening price | 4,85 euros |
|---|---|
| (1 October 2021) | |
| High | 4,90 euros |
| (08 October 2021) | |
| low | 4,00 euros |
| (16 December 2021) | |
| Closing price | 4,51 euros |
| (31 March 2022) | |
| Trading volume (01 October 2021 bis 31 | 11.496 |
| March 2022, average trading volume) | |
| Market capitalization | 168,7 million euros |
| (31 March 2022) |
Information based on voting rights notifications received in accordance with the German Securities Trading Act (WpHG) (as of 28 January 2018) and company information; free float as defined by Deutsche Börse with shares of less than 5% of the share capital.
As of 31 March 2022, the shareholder structure of KPS AG is as follows: Michael Tsifidaris, Chairman of the Supervisory Board, holds 24.3% of the company's shares. Supervisory Board member Uwe Grünewald holds 10.8% of the share capital entitled to voting rights. Leonardo Musso, member of the Executive Board of KPS AG, holds 11.0% of the shares in the company. This means that 46.1% of the voting shares are held by the current management of KPS AG. They will remain closely associated with KPS AG in the future as anchor shareholders and members of the governance bodies.
Former Executive Board member Dietmar Müller currently still holds 10.2% of the voting rights. Allianz I.A.R.D. S.A., which currently holds 6.7%, is another investor with shares exceeding 5.0%. The free float amounts to 37.0%. KPS AG is in constant contact with current and potential investors and strives to expand its shareholder base in a targeted manner.
| 16 May 2022 | Publication of the figures for the half-year 2021/2022 |
|---|---|
| 18 May 2022 | Ordinary Annual General Meeting in Munich |
| 21 July 2022 | Publication of the figures for the third quarter of 2021/2022 |
The performance of the KPS share is constantly analysed and evaluated by the highly regarded banks M.M.Warburg, Berenberg and Hauck & Aufhäuser.
In its research published on 11 February 2022, Warburg issued a price target of 8.40 euros (rating: buy) in its commentary on KPS. In its latest publication (21 January 2022), Berenberg Bank rates the share as a hold with a target price of 5.00 euros. Hauck & Aufhäuser published a price target of 8.60 euros (rating: buy) in their commentary on KPS on 11 February 2022.
In the reporting year 2020/2021 and in the first half of business year 2021/2022, KPS AG fulfilled the highest legal and stock exchange disclosure and transparency standards of the Regulated Market as part of its listing in the Prime Standard on the Frankfurt Stock Exchange. The company informed institutional investors, financial analysts and private shareholders without delay about the current development of the business and events of significance to the development of the company's share price.
In addition to publishing financial reports and company announcements in German and English, KPS's capital market communications also included conference calls for analysts to announce the quarterly, half-yearly and annual figures. In addition, the management of KPS has been and continues to be in regular personal dialogue with market participants and strives to carry out further IR activities beyond its legal obligations.
Engaging in direct exchanges with investors continues to be close to the management's heart, which is why, in addition to the conference calls on financial publications, direct discussions with investors and analysts are also held on a regular basis, either virtually or by telephone.
Hauck und Aufhäuser Privatbankiers AG acts as designated sponsor in the provision of binding bid and ask prices to ensure adequate liquidity and corresponding tradability of the KPS share.
Further information is available to interested investors in the Investor Relations section of the homepage at https://www.kps.com/de/investor-relations.html.
INTERIM MANAGEMENT REPORT
Following the severe disruptions caused by the COVID-19 pandemic, the recovery of the global economy that began in 2021 has been slowed down by the war in Ukraine since the end of February 2022.1
After two pandemic years and the recent steady recovery of the global economy, the International Monetary Fund's forecasts published in March show a significant slowdown in the positive development. Thus, the growth of the global economy is now expected to decline from 6.1% in 2021 to 3.6% in 2022 and 2023. This represents a reduction in the growth forecasts of 0.8% for 2022 and 0.2% in 2023 compared to the original forecasts issued this January.2
On the one hand, the war in Ukraine is burdening the global economy by increasing general inflation and, at the same time, it is slowing down the previously positive development of world trade. This had overcome the weakness recorded in the summer of 2021 in the final months of 2021 and most recently pointed to a clearly upward economic trend.3
According to the Kiel Institute for the World Economy, economic output in the eurozone now exceeds pre-corona levels, while consumer price inflation has also accelerated sharply here. Macroeconomic output recorded strong gains in the second and third quarters of 2021, but increased only slightly by 0.3% in the fourth quarter of 2021.4
In Sweden, Denmark, Poland and Hungary, the pre-crisis level has recently been clearly exceeded, while Croatia, Bulgaria and Romania have also reached it. The Czech Republic's economic performance, on the other hand, remains below the pre-corona level. The Central and Eastern European EU states in particular are clearly affected by the consequences of the Ukraine war, also due to their geographical proximity and intensive trade links with Russia and Ukraine. Bringing up the rear in terms of GDP development for 2021 are Germany with a rise of 2.9% in 2021 as well as the Czech Republic (+3.3%), Slovakia (+3.0%) and Finland (+3.3%). Ireland had the highest GDP growth in the EU at 13.4%.5
In the second year of the COVID-19 pandemic, industrial development in Germany was significantly affected by serious supply bottlenecks and the resulting disruption of industrial production. General contact restrictions and an increased number of sickness and quarantine-related absences from work also had a dampening effect on economic development.6
Private consumer spending recorded a small increase of 0.1% compared to the previous year, according to the Kiel Economic Reports. Due to a decline in the pandemic and the resulting loosening of infection protection measures, private consumer spending was able to recover strongly at times. In the fourth quarter of 2021, this recovery was strongly clouded by a renewed increase in the number of cases. Overall, however, the pandemic-related burdens, especially in contact-intensive services, decreased.7
2 Ebd.
1 https://www.imf.org/en/Publications/WEO/Issues/2022/04/19/world-economic-outlook-april-2022
3 https://www.ifw-kiel.de/fileadmin/Dateiverwaltung/IfW-Publications/-
ifw/Konjunktur/Prognosetexte/deutsch/2022/KKB_87_2022-Q1_Welt_DE.pdf 4 Ebd.
5 https://www.ifw-kiel.de/fileadmin/Dateiverwaltung/IfW-Publications/-
ifw/Konjunktur/Prognosetexte/deutsch/2022/KKB_87_2022-Q1_Welt_DE.pdf
6 https://www.ifw-kiel.de/fileadmin/Dateiverwaltung/IfW-Publications/-
ifw/Konjunktur/Prognosetexte/deutsch/2022/KKB_89_2022-Q1_Deutschland_DE.pdf 7 Ebd.
An increase of +2.2% was recorded in the German gross domestic product in the second quarter of 2021. Growth of +1.7% was also recorded in the third quarter of 2021, whereby the fourth quarter of 2021 ended with a slump of -0.3%.8
Unemployment figures in Germany fell by 0.2% to 5.7% in 2021.9
In 2021, the total revenue of the consulting industry increased from EUR 34.6 billion in 2020 to EUR 38.1 billion, according to the German Association of Management Consultants (BDU).
The highest growth rates were recorded in organisation and process consulting with an increase in revenue of 11.0% and in HR consulting with an increase of 11.5%. Projects in the areas of sales (+15.0%), procurement and supply chain management (+13.5%) as well as management development (+14.0%) and employer branding (12.5%) contributed significantly to this positive development.
The share of female employees in the consulting industry has increased by 4 percentage points to 39% in the course of more flexible forms of work and remote work due to the corona pandemic.
In the first half of 2021/2022, KPS recorded a positive business performance overall.
Demand for ERP transformation projects recovered significantly in Germany, KPS's domestic market. In addition, KPS's customers' demand for e-commerce projects remained at a high level.
Consequently, KPS was able to return to solid revenue growth compared to the business year 2020/2021. In the first six months of business year 2021/2022, KPS increased its revenues by 12.5% to EUR 86.6 million compared to the same period of the previous year. The start of new projects as well as the ramp-up of existing projects, some of which had been paused because of the effects of the COVID-19 Pandemic on individual customers, contributed to the growth in revenues.
EBITDA in the first half of 2021/2022 fell slightly by 2.8% from EUR 11.4 million in the same period of the previous year to EUR 11.1 million in the reporting period, in line with expectations. The EBITDA margin decreased accordingly by two percentage points from 14.8% to 12.8%.
The significant increase in demand required a rapid ramp-up of resources, especially IT and project specialists. Cost of materials, which mainly includes expenses for external services (freelancers), rose by 23.8% to EUR 30.3 million and the cost of materials ratio increased from 31.8% to 35.0%.
At EUR 7.5 million, EBIT was at the same level as in the same period of the previous year and KPS generated an EBIT margin of 8.6% (previous year: 9.7%).
KPS managed to overcome the negative effects of the COVID-19 pandemic and return to its growth path in the first half of 2021/2022. KPS employees continue to have the option of working from home as long as client projects and needs permit.
In addition, it is an integral part of the KPS strategy to carry out transformation projects increasingly through remote solutions or through a combined delivery model consisting of on-site consulting and tLab, i.e. delivering services independent of location. The delivery model supports hybrid working, i.e. having
8 Ebd.
9 Ebd.
employees work remotely and from home offices, from the sites or, if desired by the customer, at the project site.
Finally, the trend towards remote delivery models is to be strengthened with the further development of the Rapid Transformation Method to the Instant Platforms products, thus making hybrid working models more sustainable over time.
Income statement of the KPS Group in accordance with IFRS (abbreviated version)
| in KEUR | 2021/2022 | 2020/2021 |
|---|---|---|
| Revenues | 86,566 | 76,941 |
| Own work capitalized | 44 | 403 |
| Other operating income | 382 | 499 |
| Cost of materials | -30,300 | -24,476 |
| Personnel expenses | -37,503 | -34,934 |
| Other operating expenses | -8,111 | -7,036 |
| Operating result before depreciation and amortization (EBITDA) |
11,078 | 11,397 |
| Depreciation and amortization (M&A adjusted) | -3,229 | -3,465 |
| Operating result (EBIT) adjusted | 7,849 | 7,931 |
| Amortization and depreciation (M&A related) | -385 | -449 |
| Operating result (EBIT) | 7,464 | 7,483 |
| Financial result | -234 | -276 |
| Earnings before income taxes* | 7,231 | 7,207 |
| Income tax | -2,155 | -1,825 |
| Earnings after income taxes | 5,076 | 5,382 |
* corresponds to the result from ordinary activities
KPS achieved robust revenue growth of 12.5% in the first half of business year 2021/2022. This brought revenues to EUR 86.6 million, compared to EUR 76.9 million in the first half of 2020/2021. Strong demand for ERP projects and continued high demand for e-commerce services contributed to revenue growth.
In the reporting period, revenues in Germany increased by 5,1 % to EUR 36.0 million. This means 41.6% of the Group's revenues were generated in Germany. Revenues recorded abroad increased by 18.4% to EUR 50.6 million.
In the first half of business year 2021/2022, own work capitalised amounted to EUR 0.04 million (previous year: EUR 0.4 million). Compared to the same period of the previous year, this represents a decrease of 89.1%.
In the reporting period, as in the same period of the previous year, other operating income includes income from ancillary operating services. This includes recharges and income from the reversal of provisions. Overall, other operating income remained more or less unchanged compared to the same period of the previous year at EUR 0.4 million (previous year: EUR 0.5 million).
In the reporting period, cost of materials increased by 23.8% or EUR 5.8 million to EUR 30.3 million (previous year: EUR 24.5 million). Accordingly, the cost of materials ratio increased in the reporting period compared to the previous year from 31.8% to 35.0%.
The increase is mainly due to the increased use of external consultants as a result of the significantly higher demand for project services. Expenses for external services rose by 26.1% to EUR 29.5 million in the reporting period (same period of the previous year: EUR 23.4 million).
Personnel expenses increased by 7.4% to EUR 37.5 million in the reporting period (same period of the previous year: EUR 34.9 million). The personnel expense ratio fell from 45.4% to 43.3% in the reporting period, as the increase was below the growth in revenues.
As of 31 March 2022, the KPS Group employed 668 people (31 March 2021: 613). The higher number of employees is due to increased demand as well as preparation for further expected growth. On the one hand, KPS increased the number of employees in order to be able to meet the significantly greater demand for project services. On the other hand, KPS created capacity in order to be prepared for potential projects.
Other operating expenses rose by 15.3% to EUR 8.1 million (previous year: EUR 7.0 million). They mainly include travel and vehicle costs, non-project-related external services and operating costs.
Depreciation of property, plant and equipment and amortisation of intangible assets amounted to EUR 3.6 million, slightly below the figure for the same period in the previous year (EUR 3.9 million).
Depreciation and amortisation includes IFRS16 ("Leasing") related depreciation and amortisation of EUR 2.4 million (previous year: EUR 2.6 million) and M&A-related depreciation and amortisation of EUR 0.4 million (previous year: EUR 0.4 million).
The financial result of the Group in the first half of business year 2021/2022 was EUR - 0.2 million (previous year: EUR - 0.3 million).
KPS achieved earnings after taxes of EUR 5.1 million compared to EUR 5.4 million in the same period of the previous year. The tax rate in the reporting period was 29.8% and thus above the tax rate of 25.3% in the same period of the previous year.
KPS generated EBIT of EUR 7.5 million in the reporting period. EBIT was thus at the same level as in the same period of the previous year (previous year: EUR 7.5 million). The EBIT margin was 8.6% compared to 9.7% in the first half of 2020/2021.
Diluted as well as undiluted earnings per share amounted to EUR 0.14 in the first half of business year 2021/2022 compared to EUR 0.14 the previous year. The average number of shares has not changed compared to the previous year and remains at 37,412,100.
| in KEUR | 31.03.2022 | 30.09.2021 |
|---|---|---|
| Non-current assets | 106,246 | 108,845 |
| Current assets | 56,008 | 51,563 |
| Total assets | 162,255 | 160,408 |
| Shareholders equity | 74,095 | 69,019 |
| Non-current liabilities | 27,720 | 29,827 |
| Current liabilities | 60,440 | 61,562 |
| Total liabilities | 88,160 | 91,389 |
| Total shareholders equity and liabilities | 162,255 | 160,408 |
The KPS Group has a control and management system that is aimed at increasing the value of the Group as a whole. The objectives for the individual segments and Group companies are derived from this. Control is based within the Group, via the segments down to the individual profit centre levels. Periodic management is carried out taking the accounting and valuation rules defined by international accounting standards into account. In addition to revenue and EBITDA, certain segment- and profit centre-related indicators are used as key figures for controlling purposes.
Financial management at KPS is fundamentally aimed at ensuring the company's liquidity at all times. It comprises capital structure, cash and liquidity management.
With the results generated in the half year under review as well as the solid balance sheet structure as at 31 March 2022, we have succeeded in providing sufficient liquid funds for the continued operation of KPS.
As at the reporting date of 31 March 2022, cash and cash equivalents amounted to EUR 8.1 million, unchanged from the reporting date of 30 September 2021 (EUR 8.1 million). There were bank liabilities of EUR 25.6 million (30 September 2021: EUR 21.3 million). This results in direct net financial debt, calculated on the basis of cash and cash equivalents less liabilities to banks, of EUR 17.5 million as at the reporting date 31 March 2021 (30 September 2021: EUR 13.2 million).
Cash flow from operating activities in the first half of business year 2021/2022 was EUR 2.9 million compared to EUR 3.9 million the previous year.
Cash flow from investing activities in the reporting period 2020/2021 amounted to EUR -4.5 million (previous year: EUR -5.3 million). The reduced cash outflows from investing activities are mainly due to the lower cash outflows for investments in intangible assets and for purchase price payments.
Cash flow from financing activities amounted to EUR + 1.7 million in the first half of the year (same period of the previous year: EUR -9.6 million).
Cash and cash equivalents amounted to EUR 8.1 million as of the reporting date 31 March 2022, compared to EUR 9.0 million as of the reporting date of the same period of the previous year (31 March 2021).
The KPS Group has a balance sheet structure with matching maturities.
Total assets at the end of the reporting period 31 March 2022 amounted to EUR 162.3 million, which represents a slight increase of 1.2% compared to the reporting date 30 September 2021 (EUR 160.4 million).
Non-current assets amounted to EUR 106.2 million as at the reporting date of 31 March 2022 (reporting date 30 September 2021: EUR 108.8 million). The rights of use from the capitalisation of leases included in this total amounted to EUR 25.1 million (30 September 2021: EUR 26.7 million). In addition, non-current assets include goodwill from company acquisitions of KPS in the amount of EUR 62.5 million (30 September 2021: EUR 62.5 million). Non-current assets accounted for 65.5% of total assets at the end of the reporting period (30 September 2021: 67.9%).
Current assets of EUR 56.0 million as at the reporting date 31 March 2022 consisted primarily of trade receivables of EUR 35.9 million (30 September 2021: EUR 34.5 million), contract assets of EUR 8.9 million (30 September 2021: EUR 6.0 million) and cash and cash equivalents of EUR 8.1 million (30 September 2021: EUR 8.1 million). Trade receivables together with contract assets increased by EUR 4.3 million or 10.5% compared to the reporting date of 30 September 2021. The increase is due to the expansion of the business volume.
The equity of the KPS Group increased by EUR 5.1 million compared to the reporting date 30 September 2021 and shows a value of EUR 74.1 million as at 31 March 2022 (30 September 2021: EUR 69.0 million). The equity ratio was 45.7% at the end of the reporting period 31 March 2022 compared to 43.0% as at the reporting date 30 September 2021.
As of the reporting date 31 March 2022, non-current liabilities decreased by 7.1% or EUR 2.1 million to EUR 27.7 million compared to the reporting date 30 September 2021. At EUR 20.3 million (30 September 2021: EUR 21.7 million), the largest item within non-current liabilities was non-current lease liabilities. In addition to long-term lease liabilities, non-current liabilities include a bank loan of EUR 3.3 million (30 September 2021: EUR 4.0 million) and liabilities for earn-out payments.
Current liabilities decreased slightly by 1.8% to EUR 60.4 million (30 September 2021: EUR 61.6 million) compared to the reporting date 30 September 2021.
Trade payables amounted to EUR 9.5 million as at the reporting date (30 September 2021: EUR 7.6 million). Current financial liabilities increased by 28.9% to EUR 22.3 million.
The increase is mainly the result of earn-out payments of EUR 4.5 million.
KPS AG uses alternative performance measures (APMs) that are not defined in accordance with IFRS as part of its regular and mandatory publications. The definitions of the alternative performance measures have been made publicly available on the website at www.kps.com/de/investor-relations.html.
Our employees impress our clients with their in-depth specialised knowledge and outstanding commitment to performance. This requires a high level of professional qualification as well as continuous training of our employees. We also apply these standards when recruiting new staff. Our main guiding principles are the best possible customer orientation, a pronounced willingness to perform, safeguarding and improving our quality standards, and a positive working environment.
As at 31 March 2022, the KPS Group employed 668 people. As at the reporting date 30 September 2021, the number of employees was 647 and as at the reporting date 31 March 2021, 613. The number of consultants amounted to 550 as at the reporting date 31 March 2022 (30 September 2021: 529).
In Germany, KPS employed 466 people (30/09/2021: 459). This represents a share of 69.8% (30.09.2021 70.9%) in the overall Group.
Personnel expenses in the reporting period were EUR 37.5 million, 7.4% higher than in the same period of the previous year.
| 31.03.2022 | 30.09.2021 | Change | |
|---|---|---|---|
| Employees by region | |||
| Germany | 466 | 459 | 7 |
| Spain | 91 | 75 | 16 |
| Great Britain | 68 | 75 | -7 |
| Denmark | 21 | 18 | 3 |
| Switzerland | 6 | 5 | 1 |
| Austria | 4 | 5 | -1 |
| Sweden | 6 | 4 | 2 |
| Norway | 3 | 3 | 0 |
| Netherlands | 3 | 3 | 0 |
| Total | 668 | 647 | 21 |
| Employees by function | |||
| Executive Board | 1 | 1 | 0 |
| Managing Directions | 12 | 12 | 0 |
| Consultants | 549 | 529 | 20 |
| Administration | 101 | 101 | 0 |
| Apprentices | 5 | 4 | 1 |
| Total | 668 | 647 | 21 |
Besides the Managing Directors mentioned in the table above, the Executive Board member of KPS AG, Leonardo Musso, has also been appointed Managing Director (intotal of fifteen companies). Thus, thirteen persons are active as Managing Directors in the KPS Group as at 31 March 2022.
Overall, no reportable events or changes have occurred up to the date of preparation of this Group Management Report that affect the picture of the Group's situation conveyed in these Consolidated Financial Statements for the reporting period 1 October 2021 to 31 March 2022.
Since 31 March 2022, no events of particular significance have occurred that are expected to have an impact on the asset, financial and earnings position of the company as presented in the Consolidated Financial Statements for the reporting period 1 October 2021 to 31 March 2022.
The KPS Group was able to achieve the company's goals set by the Supervisory Board and the Executive Board for the first half of business year 2021/2022.
KPS succeeded in returning to its growth path in the first six months, as expected. The main drivers of this gratifying development included a significant increase in demand for ERP transformation projects in Germany as well as continued high demand for e-commerce projects.
KPS faces competition for the best IT talent. In order to be able to meet the significantly higher demand for projects and to prepare for further growth, the Executive Board has increased the number of in-house and external consultants, with the corresponding effects on personnel and material costs. Increased costs can only be passed on to customers with a time lag.
The war in Ukraine did not have an impact on the business situation in the reporting period. The effects of the conflict cannot be reliably estimated at present. At the time of preparing this report, however, the Executive Board assumes that it will be able to achieve the goals for the business year.
The liquidity position remains good and the balance sheet ratios are solid. The business model is flexible and can be adapted to new conditions very quickly. KPS has excellent platform and product solutions to support companies with their digital transformation.
The economic development in Germany as well as in our most important European markets and the resulting change in investment behaviour have a significant influence on the financial and earnings position as well as the asset position of the KPS Group. As part of our research activities, we regularly evaluate studies and forecasts from economic institutes in order to obtain the necessary overview of the likely development of the economy in the markets of importance to us.
With the outbreak of the war in Ukraine on 24 February 2022, the risks for the German and European economy have increased significantly. It cannot be ruled out that a possible significant economic slowdown could have negative effects on the economic and financial situation of KPS. At the time of preparing this report, no significant changes in the demand behaviour of customers were discernible. As the duration of the conflict increases, the risks to clients' demand behaviour for projects could rise.
We refer readers to the detailed report in the 2020/2021 Annual Report for a presentation and assessment of other individual risks.
After a strong increase in global production of 5.8% in 2021, positive growth of 3.5% is also expected in 2022, according to the joint diagnosis of the leading economic research institutes.
World trade was able to record an increase of 10.3% in the past year 2021. In the current year 2022, less dynamic growth of 3.1% is expected. For 2023, growth is again forecast to be positive at 2.6%. According to the joint forecast, the main drivers of the declining growth dynamics include, on the one hand, the difficult balancing act of the central banks between inflation prevention and investment incentives through low interest rates and, on the other hand, the disruption of the global economy by the Ukraine war.
Rising inflation led many central banks to raise key interest rates last winter. Since the beginning of the Russia-Ukraine war in February 2022, however, international monetary policy has found itself in a conflict of objectives between price and production stabilisation, as occurred in a similar way in the course of the two oil shocks in 1973 and 1979. The war in Ukraine also affects the global economy in that Russia and Ukraine, as important exporters of raw materials, will export less because of the war. The loss of exports to Russia, Belarus and Ukraine, on the other hand, will have only a minor impact on the global economy, according to economists.
The general recovery of the eurozone is being slowed down by the war in Ukraine. The increases in general economic activity that are foreseeable and have already occurred are now increasingly threatened by the rise in oil and gas prices, the collapse in trade with Russia, Belarus and Ukraine, as well as general uncertainty.
However, as the inflationary commodity price shock is counterbalanced by significant driving forces from private consumption, consumption in the eurozone is expected to grow strongly, with only a slightly dampened GDP development in 2022. Production growth is expected to be 3.3% in 2022. Growth of 2.7% is expected for 2023.
Due to the general relaxation of infection control measures, short-time work programmes will also continue to be scaled back. The unemployment rate in the eurozone is expected to fall further in 2022 from 7.7% in 2021 to 6.6% now, and to fall further to 6.3% in 2023.
For the current year 2022, the leading economic research institutes expect a positive increase in gross domestic product of 2.7% and growth of 3.1% in 2023. Accordingly, the recovery boost from the abolition of pandemic restrictions, the effects of the corona crisis as well as the war in Ukraine are causing partly opposing economic currents with a price-driving effect. The Ukraine crisis is having less of an impact on the German economy through the effects of lost exports to the war-torn countries, but is weakening domestic production and demand primarily through uncertainty and rising energy import costs.
Furthermore, a declining unemployment rate of 5.0% is forecast in 2022, which is expected to stagnate at this level in 2023. According to the Joint Economic Forecast, the public budget deficit for 2022 will be significantly lower than in the previous year (2021: EUR 132 billion) at EUR 52 billion, which is largely due to a lower increase in government spending in the wake of the expiry of pandemic-related corporate aid and, at the same time, rising government revenues in the wake of the economic recovery. Overall, the Ukraine war is by far the biggest risk factor for the forecast of the coming quarters, as its further course and political as well as economic consequences are unclear. The development of commodity prices, the extent of any supply bottlenecks and flight movements in particular depend on the outcome and duration of the conflict.
Due to the Russia-Ukraine conflict, the medium- and long-term effects on the consulting industry in the current year are difficult to assess. Nevertheless, the Federal Association of German Management Consultants still expects growth of +10.5% for the consulting industry in 2022.
The effects of the war in Ukraine are exacerbating the already tense situation on the global procurement market. The initial effects on certain customer sectors, such as IT and services or agriculture, are already becoming apparent.
The KPS Group is well positioned for the challenges of the future and the opportunities in the digitalisation of business processes. In particular, additional opportunities should arise from the Instant Platforms product families developed by KPS. Furthermore, KPS has a very solid financial structure and earnings position.
In business year 2021/2022, the Executive Board and management will focus in particular on the marketing of the newly developed Instant Platforms product families. Based on the information and data available at the time of preparing this report, the Executive Board confirms its estimate issued in January 2022 that the company will be able to increase revenue in the mid to high single-digit percentage range compared to business year 2020/2021. Furthermore, it plans to achieve EBITDA that is at least at the level of business year 2020/2021. This planning is based on the fact that the projects planned can be completed.
The forecast is based on the facts and predictions known today about future economic and cyclical developments. Changes in the anticipated economic conditions that cannot be foreseen from today's perspective, in particular effects from the further course of the COVID-19 pandemic and the war in Ukraine on current projects, the current order backlog and other external or internal factors, could have significant negative effects on our revenues and earnings expectations, so that the estimates made in this report cannot be achieved.
Unterföhring, May 2022 The Executive Board
INTERIM FINANCIAL STATEMENTS
| in KEUR | 2021/2022 | 2020/2021 | |
|---|---|---|---|
| 1 | Revenues | 86,566 | 76,941 |
| 2 | Own work capitalized | 44 | 403 |
| 3 | Other operating income | 382 | 499 |
| 4 | Cost of materials | -30,300 | -24,476 |
| 5 | Personnel expenses | -37,503 | -34,934 |
| 6 | Other operating expenses | -8,111 | -7,036 |
| 7 | Operating result before depreciation and amortization (EBITDA) | 11,078 | 11,397 |
| 8 | Depreciation and amortization (M&A adjusted) * | -3,229 | -3,465 |
| 9 | Operating result (EBIT) adjusted * | 7,849 | 7,931 |
| 10 | Depreciation and amortization (M&A related) | -385 | -449 |
| 11 | Operating result (EBIT) | 7,464 | 7,483 |
| 12 | Financial income | 0 | 0 |
| 13 | Financial expenses | -234 | -276 |
| 14 | Financial result | -234 | -276 |
| 15 | Earnings before income taxes ** | 7,231 | 7,207 |
| 16 | Income tax | -2,155 | -1,825 |
| 17 | Earnings after income taxes | 5,076 | 5,382 |
| Number of shares in thousands - basic/diluted weighted average |
37,412 | 37,412 | |
| in euros | |||
| Earnings per share | |||
| – basic | 0.14 | 0.14 | |
| – diluted | 0.14 | 0.14 |
* adjusted by depreciation and amortization on the assets disclosed as part of company mergers and on the acquired customer relationships (M&A related)
** corresponds to earnings from ordinary activities
| in KEUR | 31.03.2022 | 31.03.2021 |
|---|---|---|
| Earnings after income taxes | 5,076 | 5,382 |
| Actuarial gains and losses arising from defined benefit pension commitments and similar obligations |
0 | 0 |
| Foreign currency translation adjustment for foreign subsidiary companies |
0 | 60 |
| Comprehensive income | 5,076 | 5,442 |
| in KEUR | 31.03.2022 | 31.03.2021 |
|---|---|---|
| Revenues | 86,566 | 76,941 |
| EBITDA | 11,078 | 11,397 |
| EBITDA margin | 12.8% | 14.8% |
| EBIT | 7,464 | 7,483 |
| EBIT margin | 8.6% | 9.7% |
| in KEUR | 31.03.2022 | 30.09.2021 | ||
|---|---|---|---|---|
| ASSETS | ||||
| A. | NON-CURRENT ASSETS | |||
| I. | Property, plant and equipment | 2,251 | 2,406 | |
| II. | Goodwill | 62,546 | 62,546 | |
| III. | Other intangible assets | 11,694 | 12,627 | |
| IV. | Rights of use from leasing contracts | 25,143 | 26,666 | |
| V. | Defered tax assets | 4,612 | 4,601 | |
| 106,246 | 108,845 | |||
| B. | CURRENT ASSETS | |||
| I. | Contractual assets | 8,891 | 6,036 | |
| II. | Trade receivables | 35,911 | 34,500 | |
| III. | Other receivables and financial assets | 2,025 | 1,840 | |
| IV. | Entitlements to income tax rebates | 1,052 | 1,127 | |
| V. | Cash and cash equivalents | 8,129 | 8,060 | |
| 56,008 | 51,563 | |||
| in KEUR | 31.03.2022 | 30.09.2021 | |
|---|---|---|---|
| A. | SHAREHOLDERS EQUITY | ||
| Share in equity attributable to shareholders of KPS AG | |||
| I. Subscribed capital |
37,412 | 37,412 | |
| II. Capital reserve |
-10,222 | -10,222 | |
| III. Retained earnings |
663 | 663 | |
| IV. Other comprehensive income |
264 | 264 | |
| V. Group net profit |
45,977 | 40,902 | |
| Total equity | 74,095 | 69,019 | |
| LIABILITIES | |||
| B. | NON-CURRENT LIABILITIES | ||
| I. Non-current provisions |
2,069 | 1,925 | |
| II. Other non-current liabilities |
282 | 295 | |
| III. Non-current financial liabilities |
3,250 | 4,000 | |
| IV. Non-current leasing liabilities |
20,259 | 21,747 | |
| V. Deferred tax liabilities |
1,860 | 1,860 | |
| 27,720 | 29,827 | ||
| C. | CURRENT LIABILITIES | ||
| I. Trade liabilities |
9,464 | 7,639 | |
| II. Financial liabilities |
22,300 | 17,300 | |
| III. Contract liabilities |
384 | 196 | |
| IV. Other provisions |
13,203 | 13,821 | |
| V. Other liabilities |
8,287 | 14,987 | |
| VI. Current leasing liabilities |
4,508 | 4,620 | |
| VII. Income tax liabilities |
2,294 | 3,000 | |
| 60,440 | 61,562 | ||
| Total liabilities | 88,160 | 91,389 | |
| Total shareholders equity and liabilities | 162,255 | 160,408 | |
| Equity ratio | 45.7% | 43.0% |
| in KEUR | 31.03.2022 | 31.03.2021 |
|---|---|---|
| A. Current business operations | ||
| Earnings before interest and icome tax (EBIT) | 7,464 | 7,483 |
| Depreciation of fixed assets | 3,614 | 3,914 |
| Change in current assets | -4,452 | -1,592 |
| Change in provisions | -735 | -1,492 |
| Other non-cash expenses and income | 105 | 310 |
| Change in other liabilities | -347 | -2,938 |
| Losses from asset disposals | 1 | 0 |
| Taxes paid | -2,786 | -1,832 |
| Interest received | 0 | 0 |
| Cash inflow/outflow from current business operations | 2,865 | 3,853 |
| B. Invesment activities | ||
| Invesments in property, plant and equipment | -63 | -82 |
| Investments in intangible assets | -47 | -485 |
| Investments in the acquisition of KPS Business and Digital Transformation S.L.U. | -2,329 | -2,000 |
| Investments in the acquisition of Infront Consulting & Management GmbH | -1,018 | -1,484 |
| Investments in the acquisition of KPS digital Ltd. | -1,005 | -1,231 |
| Cash receipts from asset sales | 0 | 0 |
| Cash inflow/outflow from investment activities | -4,462 | -5,282 |
| C. Financial activities | ||
| Interest paid | 9 | -224 |
| Interest paid leasing liabilities | -78 | -78 |
| Cash receipts from taking out loans | 17,000 | 0 |
| Payments for the settlement of loans | -12,750 | -6,750 |
| Payments for the settlement of leasing liabilities | -2,515 | -2,586 |
| Dividend payout | 0 | 0 |
| Cash inflow/outflow from financial activities | 1,666 | -9,638 |
| D. Net change in cash funds | 69 | -11,067 |
| E. Cash funds at the beginning of the period | 8,060 | 20,116 |
| F. Consolidation-related change in cash funds | 0 | 0 |
| G. Cash funds at the end of the period | 8,129 | 9,049 |
| in KEUR | 31.03.2022 | 31.03.2021 |
|---|---|---|
| Cash in hand and bank balances | 8,129 | 9,049 |
| Cash funds | 8,129 | 9,049 |
STATEMENT OF CHANGES IN SHAREHOLDERS`EQUITY AT KPS - IFRS
| ula ted Ac cum he nsi com pre |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| in KE UR |
bsc rib ed Su l ita cap |
Tre ry sha asu res |
tal of To sub ibe d scr l ita cap |
l Ca ita p res erv e |
d Re tai ne rni OC I ea ngs |
Cu rre ncy nsl ati tra on dif fer en ces |
Pe nsi on mi tm ts com en |
Gro t up ne fit pro |
Eq uit y |
| 30 .09 .20 20 |
37, 41 2 |
0 | 37, 41 2 |
-10 22 2 , |
66 3 |
-38 | -73 | 38, 53 5 |
66, 27 7 |
| sal of sha Dis tre po asu ry res |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ide nd Div t pay ou |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ch ed ho aff niz wit ing ut ect ang es rec og inc om e |
0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 60 |
| Gro rni up ea ngs |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 5, 38 2 |
5, 38 2 |
| 31 .03 .20 21 |
37, 41 2 |
0 | 37, 41 2 |
-10 22 2 , |
66 3 |
22 | -73 | 43 91 7 , |
71, 71 8 |
| Dis sal of sha tre po asu ry res |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Div ide nd t pay ou |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -6, 36 0 |
-6, 36 0 |
| Ch ed ho aff niz wit ing ut ect ang es rec og inc om e |
0 | 0 | 0 | 0 | 0 | 50 | 26 5 |
0 | 31 5 |
| rni Gro up ea ngs |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 3, 34 5 |
3, 34 5 |
| 30 .09 .20 21 |
37, 2 41 |
0 | 37, 2 41 |
-10 22 2 , |
66 3 |
72 | 192 | 40 90 2 , |
69, 01 9 |
| sal of sha Dis tre po asu ry res |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ide nd Div t pay ou |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ch ed ho aff niz wit ing ut ect ang es rec og inc om e |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gro rni up ea ngs |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 5, 07 6 |
5, 07 6 |
| 31 .03 .20 22 |
37, 41 2 |
0 | 37, 41 2 |
-10 22 2 , |
66 3 |
72 | 192 | 45 97 8 , |
74, 09 5 |
SELECTED EXPLANATORY NOTES
KPS AG is an internationally positioned stock corporation based in Germany with its registered office at Beta-Straße 10h, 85774 Unterföhring, Germany. The company is registered with the Munich Local Court under the registration number HRB 123013.
KPS AG is a successful company for business transformation consulting and process optimisation in the retail and consumer goods sector. We advise our customers on strategy, process and technology issues and successfully implement holistic solutions that secure their performance in the long term.
The condensed consolidated half-year financial statements of KPS AG for the period from 1 October 2021 to 31 March 2022 were prepared in accordance with the International Financial Reporting Standards (IFRS), in particular IAS 34 "Interim Financial Reporting." Consequently, these financial statements do not include all the information and disclosures required by IFRS for consolidated financial statements at the end of the business year. Therefore, these interim consolidated financial statements should be read in conjunction with the consolidated financial statements for the year ended 30 September 2021.
The condensed consolidated interim financial statements and interim Management Report have not been audited or reviewed by the auditor. In the opinion of the Executive Board, these financial statements imply all adjustments necessary for a fair presentation of the asset and earnings position for the interim result. The results achieved in the first half of business year 2021/2022 do not necessarily allow conclusions to be drawn regarding the development of the further course of business.
Besides the legal and economic parent company of the Group, the consolidated financial statements include all domestic and foreign subsidiaries in which KPS AG has control over the financial and business policies in order to be able to derive appropriate benefits from them.
In addition to KPS AG as the legal parent company, the scope of consolidation includes the following companies in which KPS AG has a direct or indirect interest and which are included in the consolidated financial statements on the basis of full consolidation.
| Voting share | |||
|---|---|---|---|
| Shareholding | Registered office | 31.03.2022 in % |
30.09.2021 in % |
| KPS Business Transformation GmbH (1) | Unterföhring | 100 | 100 |
| KPS Services GmbH (2) | Unterföhring | 100 | 100 |
| KPS Consulting Verwaltungs GmbH (2) | Unterföhring | 100 | 100 |
| KPS Consulting GmbH & Co. KG (2) | Unterföhring | 100 | 100 |
| KPS Consulting AG | Zürich/Switzerland | 100 | 100 |
| KPS Solutions GmbH (1) | Unterföhring | 100 | 100 |
| KPS digital GmbH (1) | Dortmund | 100 | 100 |
| KPS Consulting A/S | Virum/Denmark | 100 | 100 |
| KPS B.V. | Amsterdam/Netherlands | 100 | 100 |
| KPS Strategie-, Prozess- und IT-Consulting GmbH | Vienna/Austria | 100 | 100 |
| KPS Business and Digital Transformation S.L.U. | Barcelona/Spain | 100 | 100 |
| Infront Consulting & Management GmbH (3) | Hamburg | 100 | 100 |
| KPS Digital Ltd. | London/England | 100 | 100 |
| KPS Consulting AS | Lysaker/Norwegen | 100 | 100 |
| KPS Sweden AB | Stockholm/Schweden | 100 | 100 |
KPS's Group structure will be reorganised in the course of business year 2021/2022. The number of German companies will be reduced to the extent legally and economically feasible. The reorganisation will simplify the Group structure, resulting in cost savings among other benefits. The restructuring was approved by the Supervisory Board at its meeting on 18 March 2022.
More specifically, the following measures are being prepared and will be implemented in the course of the second half of the business year:
(1) Merger of KPS digital GmbH and KPS Business Transformation GmbH into KPS Solutions GmbH
(2) Merger of KPS Consulting Verwaltungs GmbH into KPS Services GmbH and the associated accrual of the assets of KPS Consulting GmbH & Co. KG with KPS Services GmbH
(3) Control and Profit and Loss Transfer Agreement between KPS AG ("controlling company") and INFRONT Consulting & Management GmbH ("controlled company"). This agreement requires the approval of the Annual General Meeting of the controlling company and the shareholders' meeting of the controlled company in order to become effective under civil law. The Annual General Meeting of the controlling company will be asked for its approval on 18 May 2022. The shareholders' meeting of the controlled company will most likely also be asked for its approval on 18 May 2022.
At the beginning of the business year on 1 October 2021, various amendments to the accounting and valuation methods of current standards came into force, which had no significant impact on the accounting of the interim consolidated financial statements, either on their own or in combination with other standards. Consequently, these condensed interim consolidated financial statements essentially contain the consistent accounting and valuation methods of the consolidated financial statements for business year 2020/2021.
The interim consolidated financial statements require management to make certain assumptions and estimates that can have a significant effect on the presentation of the financial position and performance. Estimates are based on experience and other assumptions that are believed to be reasonable under the circumstances. They are reviewed on an ongoing basis, but can differ from the actual values.
The estimates used in the consolidated financial statements as at 30 September 2021 for the main areas of application:
were also made for these interim consolidated financial statements.
Additional information can be found in the consolidated financial statements as at 30 September 2021. These can also be accessed on the Internet at www.kps. com and form the basis for these interim financial statements.
Charges for deliveries and services – reduced by sales reductions and discounts – billed to customers are recognised in revenues.
Revenues derived from the provision of services and maintenance are recognised on a time-period basis, while the sale of software and hardware is realised at a defined point in time. Customers are generally only commercial end users and, to a limited extent, public-sector contracting authorities.
All revenues shown result exclusively from contracts with customers.
Please refer to the segment report regarding the allocation of revenues to individual segments.
The subscribed capital for KPS AG amounted to EUR 37,412,100 on the balance sheet date (previous year: EUR 37,412,100) and was distributed over a total of 37,412,100 no-par value shares (previous year: 37,412,100 no-par value shares), each with a nominal value of EUR 1. The share capital is fully paid in.
During the course of the current business year, no own shares were purchased or sold. No treasury shares were held (previous year: 0 shares) on the balance sheet date.
The resolution adopted by the Annual General Meeting on 21 May 2021 and the substitution of the resolution by the Annual General Meeting on 25 September 2020 provided the authorisation to acquire and dispose of its own shares with the right to exclude subscription or other option to offer shares. According to this, the Executive Board is authorised, with the approval of the Supervisory Board, to acquire and dispose of its own shares up to a total amount of 10% of the share capital existing at the time of the resolution. This resolution is effective from the Annual General Meeting and ends at the end of 20 May
No portfolio of treasury shares was held on the balance sheet date, and no shares were purchased or sold in the period under review.
The KPS consulting portfolio can be classified into the following three reportable segments, which are subject to regular assessment by the Executive Board. The segmentation is carried out exclusively on the basis of business areas in accordance with the internal alignment.
A distinction is made between the following segments:
This segment is concerned with "transformation consulting," where the KPS Group occupies a leading position in the consulting market. Transformation consulting involves providing support for customers in the implementation of complex corporate initiatives and developing concepts and solutions taking into account process-related, organisational, logistical, financial and system-related framework conditions. The consulting offer closes the existing gap between traditional strategy and process consultants on the one hand and implementation partners and system integrators on the other. This consulting segment also comprises implementation consulting and the service portfolio of the KPS Group as an SAP consulting partner.
The focus of this consulting segment is on process and implementation consulting in the technology sector. The KPS Group covers both the field of non-SAP technologies as well as SAP technologies. The main focus in the SAP technology area is on the subject areas of SOA and Netweaver, and in the non-SAP area on the topics of high-availability, security and storage solutions. Since a secure and highly available system landscape forms the basis for successful companies, the KPS Group uses dedicated solutions to ensure the seamless integration of all processes in the heterogeneous system environment. The Group supports customers in analysing the actual situation and setting up an IT infrastructure where all operational function areas are transparent.
The KPS Group rounds off its spectrum of services by selling software licences, maintenance contracts and hardware components as a certified systems house or certified sales partner in certain areas. These are products from major manufacturers, in particular SAP, Spryker and OpenText. The Group has been working with these companies for many years and is linked with them through various consulting and sales partnerships.
| Management | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| consulting/ | ||||||||||
| Presentation by business | Transformations | System | ||||||||
| areas in Keuros | beratung | Integration | Products/ Licenses | Other | Total | |||||
| Earnings position | 31.03.2022 | Prev. year | 31.03.2022 | Prev. year | 31.03.2022 | Prev. year | 31.03.2022 | Prev. year | 31.03.2022 | Prev. year |
| Sales | 82,000 | 73,236 | 660 | 527 | 3,906 | 3,177 | 0 | 0 | 86,566 | 76,941 |
| Production costs | -58,304 | -51,036 | -369 | -351 | -2,551 | -2,258 | 0 | 0 | -61,224 | -53,646 |
| Business development | -3,127 | -2,191 | 0 | 0 | -83 | -89 | 0 | 0 | -3,211 | -2,280 |
| Operating costs | -7,285 | -6,714 | -112 | -23 | -627 | -257 | -3,029 | -2,624 | -11,053 | -9,618 |
| EBITDA | 13,284 | 13,295 | 179 | 153 | 644 | 572 | -3,029 | -2,624 | 11,078 | 11,397 |
| Depreciation and amortization |
-2,720 | -3,247 | -5 | -5 | -40 | -49 | -849 | -613 | -3,614 | -3,914 |
| EBIT | 10,564 | 10,048 | 174 | 148 | 605 | 523 | -3,879 | -3,237 | 7,464 | 7,483 |
| Interest | -41 | -40 | 0 | 0 | 0 | 0 | -193 | -235 | -234 | -276 |
| Income tax | -3,050 | -2,141 | -50 | -32 | -175 | -111 | 1,120 | 690 | -2,155 | -1,595 |
The breakdown of the asset and income situation in accordance with IFRS 8 is shown in the following table and corresponds to the internal reporting structure:
The subordination between KPS AG and KPS Strategie- Prozess- und IT-Consulting GmbH, Austria, in the amount of EUR 100 thousand continues to exist.
The subordination between KPS Business Transformation GmbH and KPS Strategie- Prozess- und IT-Consulting GmbH, Austria, in the amount of EUR 300 thousand continues to exist.
The subordination between KPS Consulting GmbH & Co. KG and KPS Strategie- Prozess- und IT-Consulting GmbH, Austria, in the amount of EUR 50 thousand continues to exist.
The subordination between KPS AG and KPS Sweden AB in the amount of EUR 400 thousand continues to exist.
The subordination between KPS AG and KPS Solutions GmbH in the amount of EUR 6,000 thousand continues to exist.
KPS Services GmbH has issued a maximum amount guarantee of EUR 30,000 thousand (previous year: EUR 30,000 thousand) to secure current account and money market credit lines. As of the balance sheet date, there were current account and money market liabilities of EUR 17,000 thousand (previous year: EUR 12,000 thousand).
KPS AG made a commitment for KPS Business Transformation GmbH, KPS digital GmbH, KPS Solutions GmbH, KPS Services GmbH and Infront Consulting & Management GmbH in the context of the exemption in accordance with Section 264 paragraph 3 of the German Commercial Code (HGB) to guarantee all the existing obligations of these companies up to 30 September 2021 in respect of their creditors. This duty to assume liability is valid up to and including 30 September 2022.
There were no acquisitions and no foundings after the end of the interim reporting period.
There were no divestments and assets held for sale in the current business year.
No significant events occurred after the end of the interim reporting period that would have a significant impact on the business performance of the KPS Group.
For related party disclosures, please refer to the consolidated financial statements as at 30 September 2021. As at 31 March 2022, no significant changes have taken place.
The Executive Board and the Supervisory Board of KPS AG have issued the Declaration of Compliance with the German Corporate Governance Code required pursuant to Section 161 of the German Stock Corporation Act (AktG) and made it permanently available to shareholders on the company's website (www.kps.com).
An English translation of the consolidated half-year report is also available. If any deviations are identified, the German version of the consolidated half-year report shall take precedence over the English translation.
The rounding of amounts and percentages can lead to minor deviations owing to commercial rounding.
The Executive Board of KPS AG hereby declares to the best of its knowledge, and in accordance with the principles to be applied for interim financial reporting, that the interim consolidated financial statements present a true and fair view of the asset, financial and earnings position of the Group corresponding to the actual circumstances, and that the Consolidated Interim Management Report presents a true and fair view of the performance of the business including the business results and the position of the Group is presented such that an appropriate view of the actual circumstances is conveyed, and that the significant opportunities and risks of the expected development of the Group in the remaining business year are described.
Unterföhring, May 2022
KPS AG
The Executive Board
| AC Q UIS ITIO N O R P RO DU CT ION CO STS |
AC CU MU LAT ED DE PR EC IAT ION |
BO OK VA LU E |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in KE UR |
01 .10 .20 21 |
Ad dit ion s |
Dis sal po s |
nsf Tra ers |
31 .03 .20 22 |
01 .10 .20 21 |
Ad dit ion s |
Dis sal po s |
nsf Tra ers |
31 .03 .20 22 |
31 .03 .20 22 |
30 .09 .20 21 |
|
| ) I. |
INT AN GIB LE AS ST ES |
||||||||||||
| 1. | l pr Co ssi ind ria ig ust ert nce on s, op y r ilar hts d a d l sim rig ice ts, an sse an nce |
hts d an ch hts s in rig su |
d a ts an sse |
||||||||||
| ) if a ire d a. cqu |
13, 80 6 |
47 | 0 | 0 | 13, 85 3 |
11, 57 7 |
83 8 |
0 | 0 | 12, 41 5 |
1, 43 8 |
2, 22 9 |
|
| ) if i b. lly ed nte rat rna ge ne |
15, 83 1 |
0 | 1 | 0 | 15, 83 0 |
5, 43 3 |
14 1 |
0 | 0 | 5, 574 |
10, 25 6 |
10, 39 8 |
|
| 2. | Ad ad nts van ce pay me m e |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3. | od ll Go wi |
77, 56 1 |
0 | 0 | 0 | 77, 56 1 |
15, 01 6 |
0 | 0 | 0 | 15, 01 6 |
62, 54 5 |
62, 54 5 |
| ibl Int 107 198 47 1 ts an g e a sse , |
0 | 107 24 4 , |
32, 02 6 |
97 9 |
0 | 0 | 33, 00 5 |
74, 23 9 |
75, 172 |
||||
| ) II. |
PR OP ERT Y, PLA NT AN D E Q UIP ME NT |
||||||||||||
| 1. | d o ffic Bu sin ipm ent ess an e e qu |
3, 81 8 |
63 | 0 | 0 | 3, 88 1 |
1, 51 0 |
194 | 24 | 0 | 1, 72 8 |
2, 153 |
2, 30 8 |
| 2. | lue Low set -va as s |
15 1 |
0 | 0 | 0 | 15 1 |
53 | 0 | 0 | 0 | 53 | 98 | 98 |
| 3. | Ad cei ved nts van ce pay me re |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pro | lan nd uip rty t a nt pe , p eq me |
3, 96 9 |
63 | 0 | 0 | 4, 03 2 |
1, 56 3 |
194 | 24 | 0 | 1, 78 1 |
2, 25 1 |
2, 40 6 |
| To | tal fix ed set as s |
11 1, 167 |
110 | 1 | 0 | 11 1, 27 6 |
33, 58 9 |
1, 173 |
24 | 0 | 34, 78 6 |
76, 49 0 |
77, 57 8 |
IMPRINT Publisher KPS AG Beta-Str. 10H 85774 Unterföhring Germany
Further information Investor Relations Phone: +49-89 35631-0 Email: [email protected]
KPS AG on the Internet kps.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.