Investor Presentation • Aug 4, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
DI Hannes Niederhauser, CEO
August 4th, 2022
Strong improvement in EPS (+25%) and Net Income (+23.0%)
GROSS PROFIT
(in EUR Mio.)
31.12.2021 | 30.6.2022
NET INCOME AFTER NCI
(in EUR Mio.)
(in EUR Mio.)
GROSS PROFIT
(in EUR Mio.)
10% growth after H1 | We reiterate our FY 2022 guidance of EUR 1.5 Bn. revenues @ EUR 150 Mio. EBITDA
| Mio EUR |
30/06/2022 | 31/12/2021 | 30/06/2022 | 31/12/2021 | |
|---|---|---|---|---|---|
| NON-CURRENT ASSETS |
511 0 , |
519 0 , |
CAPITAL AND RESERVES |
432 5 , |
423 3 , |
| Fixed Assets |
469 8 , |
478 8 , |
Equity | 432 5 , |
423 3 , |
| as of , plant and Property equipment |
124 7 , |
132 5 , |
as of shares Treasury |
0 0 , |
-46 8 , |
| as of Goodwill |
209 4 , |
208 3 , |
NON-CURRENT LIABILITIES |
326 0 , |
348 2 , |
| Other Assets |
2 41 , |
40 2 , |
loans and borrowings Long-term |
231 6 , |
238 4 , |
| ASSETS CURRENT |
752 8 , |
833 2 , |
Other Liabilities Non-Current |
94 4 , |
109 8 , |
| Inventories | 246 2 , |
187 3 , |
CURRENT LIABILITIES |
505 4 , |
580 7 , |
| Trade receivables |
216 4 , |
232 5 , |
Trade payables |
215 7 , |
270 0 , |
| from Contract Assets Customers |
35 1 , |
32 8 , |
Liabilities from Contract Customers |
87 8 , |
85 0 , |
| Cash and cash equivalents |
167 6 , |
296 5 , |
Short-term loans and borrowings |
70 2 , |
72 3 , |
| Other receivables and prepayments |
87 5 , |
83 9 , |
Other Liabilities Current |
131 6 , |
153 4 , |
| Total Assets |
1 263 8 , |
1 352 1 , |
Total Liabilities & Equity |
1 263 8 , |
1 352 1 , |
| Equity Ratio |
2% 34 , |
3% 31 , |
|---|---|---|
| Cash/Net Debt* Net |
-134 2 , |
-14 2 , |
| Working Capital excluding 15** IFRS |
246 8 , |
149 9 , |
* Definition Net Cash: Cash and cash equivalents less non-current and current financing liabilities (excl. liabilities from leasing according to IFRS 16)
** Definition Working Capital: Inventories plus trade receivables less trade payables (excl. IFRS 15 contract assets and liabilities)
| IN TEUR | EBIT ADJUSTMENTS |
|---|---|
| 17,664 | STATED EBIT |
| - 345 |
Additional cost for intensified auditing |
| 1.634 | FX profits |
| -685 | Settlement on a legal claim in AT |
| 90 | Electricity subsidy in SLO |
| -643 | PPVs paid due to chip crisis and not recovered |
| 449 | ONE TIME PROFIT EFFECTS |
| 5,633 | R&D Capitalization |
| -3,587 | R&D Amortization |
| 2,046 | IMPACT R&D CAPITALIZATION |
| -2,165 | PPA Amortization |
| 17,334 | ADJUSTED EBIT BEFORE PPA |
| 403 | ADJUSTED OP. CASH FLOW |
|---|---|
| 11.477 | Decrease in A/R factored from 31.3.2022 to 30.06.2022 |
| -11,074 | STATED OP. CASH FLOW |
| IN TEUR | OP. CASH FLOW ADJUSTMENTS |
| ORGANIC GROWTH | ||
|---|---|---|
| in TEUR | Q2/21 | Q2/22 |
| Stated revenues | 306,490 | 331,012 |
| Divestment (RT Soft, PSB, MD) | 9,341 | |
| FX adjustment | -2,661 | |
| ORGANIC GROWTH | 10.2% |
| GEOGRAPHICAL SPLIT Q2/22 | |||
|---|---|---|---|
| (in %) | Revenue | EBITDA | |
| Europe | 84.2% | 102.5% | |
| North America | 9.8% | 1.4% | |
| Asia | 4.9% | 3.3% | |
| RUS/BY/MD | 2.9% | -7.2% |
* 3 rd Party revenue including intercompany revenue in Mio. EUR
** EBITDA before charged management fees from Kontron AG (part of IT Services Segment); EBITDA after management fees: MEUR 34.0 (6M 21), MEUR 39.1 (6M 22)
*** HQ-fee adjusted EBITDA in % of external revenue
Russia/CIS share in 2021 (Rev 6% - EBITDA 4%) is minor, as of today no need to adjust our current Guidance 2022
Revenues: EUR 1,500 Mio. – EBITDA EUR 150 Mio.
| AGENDA 25 | 2018act | 2022fc | 2018* | 2025p* |
|---|---|---|---|---|
| Revenue | 990 Mio. | 1500 Mio. | 541 Mio. | 2000 Mio. |
| EBITDA | 91 Mio. | 150 Mio. | 64 Mio. | 260 Mio. |
| * without IT services |
VISION 2030
Based on the actual order backlog we confirm our targets for 2022
› Organic Revenue growth of 10% in Q2 2022
› Strong order intake – book-bill 1.22 in Q2
› Strong Improvement Net Income (+23.0) and EPS (+25%)
| In Mio. EUR | 2017 | 2018 | 2019 | 2020 | 2021 | H1 2022 |
|---|---|---|---|---|---|---|
| Revenues | 882.0 | 990.9 | 1,122.9 | 1,254.8 | 1,342.0 | 660.7 |
| Gross Profit |
315.0 | 346.5 | 407.5 | 455.8 | 490.2 | 245.9 |
| Gross Margin | 35.7% | 35.0% | 36.3% | 36.3% | 36,5% | 37.2% |
| EBITDA | 68.1 | 90.5 | 111.7 | 130.0 | 126.3 | 62.6 |
| EBITDA Margin | 7.7% | 9.1% | 9.9% | 10.4% | 9.4% | 9.5% |
| EBIT before PPA amortization | 47.9 | 67.3 | 67.2 | 81.7 | 75.8 | 36.7 |
| Net Income after NCI |
29.4 | 48.5 | 49.1 | 55.6 | 48.3 | 24.4 |
| EBITDA Interest Coverage Ratio* | 9.8 | 14.5 | 12.4 | 14.0 | 12.6 | 11,84 |
| Net Cash ** | 101.8 | 52.7 | 29.5 | 20.3 | -14.2 | -134.2 |
| Working Capital *** |
121.5 | 156.4 | 153.9 | 154.3 | 14.9 | 246.8 |
| Equity Ratio | 41.2% | 43.3% | 31.4% | 32.8% | 31.3% | 34.2% |
| Operating Cash flow | 44.9 | 35.5 | 83.4 | 140.8 | 95.3 | -71.1 |
| Employees | 3,849 | 4,248 | 4,934 | 6,067 | 6,206 | 5,991 |
* Definition EBITDA Interest Coverage Ratio: EBITDA divided by interest expenses (excl. interest expenses related to leasing liabilities according to IFRS 16)
** Definition Net Cash: Cash and cash equivalents less non-current and current financing liabilities (excl. liabilities from leasing according to IFRS 16)
*** Definition Working Capital: Inventories plus trade receivables less trade payables (excl. IFRS 15 contract assets and liabilities)
This document includes 'forward-looking statements'. Forward-looking statements are all statements, which do not describe facts of the past, but containing the words "believe", "estimate", "expect", "anticipate", "assume", "plan", "intend", "could", and words of similar meaning. These forward-looking statements are subject to inherent risks and uncertainties since they relate to future events and are based on current assumptions and estimates of Kontron AG, which might not occur at all or occur not as assumed. They therefore do not constitute a guarantee for the occurrence of future results or performances of Kontron AG. The actual financial position and the actual results of Kontron AG, as well as the overall economic development and the regulatory environment may differ materially from the expectations, which are assumed explicitly or implicitly in the forward-looking statements and do not comply to them. Analysts and investors, and any other person or entity that may need to take decisions or prepare or release opinions about the shares / securities issued by Kontron AG are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date of this document. Past performance cannot be relied upon as a guide to future performance.
Except as required by applicable law, Kontron AG undertakes no obligation to revise these forward-looking statements to reflect events and circumstances after the date of this presentation, including, without limitation, changes in Kontron's business or strategy or to reflect the occurrence of unanticipated events. The financial information and opinions contained in this document are unaudited and are subject to change without notice. This document contains summarized information or information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information, including if it is necessary, any fuller disclosure document published by Kontron AG. None of the Company, its subsidiaries or affiliates or by any of its officers, directors, employees, advisors, representatives or agents shall be liable whatsoever for any loss however arising, directly or indirectly, from any use of this document its content or otherwise arising in connection with this document.
This document or any of the information contained herein do not constitute, form part of or shall be construed as an offer or invitation to purchase, subscribe, sale or exchange, nor a request for an offer of purchase, subscription, sale or exchange of shares / securities of Kontron AG, or any advice or recommendation with respect to such shares / securities. This document or a part of it shall not form the basis of or relied upon in connection with any contract or commitment whatsoever.
This document does not constitute an offer to purchase securities in the United States, Canada, Australia, South Africa and Japan. Securities, including the bond of Kontron AG may not be sold or offered for sale within the United States or to or for the account of / in favor of US citizens (as defined in Regulation S under the U.S. Securities Act of 1933 in the current version (the "Securities Act") unless they are registered under the regulations of the Securities Act or unless they are subject to an exemption from registration. Neither Kontron AG nor any other person intend to register the offer or a part thereof in the United States or to make a public offer of the securities in the United States.
Industriezeile 35
A-4020 Linz
www.kontron.ag
IR Contact:
+43 (1) 80191 - 1196
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.