Interim / Quarterly Report • Aug 4, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
HALF-YEAR FINANCIAL REPORT
13 Investments 32 Estimated COVID-19 effects 67 Financial Calendar
17 Fresenius Kabi 33 Consolidated statement of income
Fresenius is a global healthcare group providing products and services for dialysis, hospitals, and outpatient medical care. In addition, Fresenius focuses on hospital operations. We also manage projects and provide services for hospitals and other healthcare facilities. In 2021, Group sales were €37.5 billion. As of June 30, 2022, more than 300,000 employees have dedicated themselves to the service of health in about 100 countries worldwide.
| € i illio n m ns |
Q2 / 202 2 |
Gro wth |
Gro wth in c tant ons cur ren cy |
H1 / 202 2 |
Gro wth |
Gro wth in c tant ons cur ren cy |
|---|---|---|---|---|---|---|
| Sa les |
10, 018 |
8% | 3% | 19, 738 |
8% | 4% |
| IT1 EB |
1, 003 |
-3% | -9% | 2, 003 |
-2% | -7% |
| 1,2 Ne t in com e |
45 0 |
-5% | 3 -9% |
913 | 0% | 3 -3% |
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
Cha nge |
|---|---|---|---|
| To tal ets ass |
76, 112 |
71, 962 |
6% |
| 4 uity Eq |
32, 033 |
29, 288 |
9% |
| 4 Eq uity tio ra |
42 % |
41 % |
|
| 1,5 Ne t d ebt /E BIT DA |
3.7 2 |
3.5 1 |
| Q2 / 202 2 |
Q2 / 202 1 |
H1 / 202 2 |
H1 / 202 1 |
|
|---|---|---|---|---|
| in1 EB IT ma rg |
10. 0% |
11. 2% |
10. 1% |
11. 2% |
| 1,2,6 Ret uity af x ( RO E) ter ta urn on eq |
9.0 % |
9.8 % |
||
| 1,6 Ret tin ts ( RO OA ) urn on op era g a sse |
6.1 % |
6.5 % |
||
| 1,6 Ret in ted ita l (R OIC ) urn on ves ca p |
5.5 % |
5.9 % |
1 Before special items
The war in Ukraine and the associated impact on the economy continue to cause uncertainty and high volatility on the stock markets. The DAX lost 20% in the first half of the year, while the Fresenius share closed 18% lower at €28.90.
| H1 / 2 022 |
202 1 |
Gro wth |
|
|---|---|---|---|
| Nu mb of sha (Ju 30 /D 31 ) er res ne ec. |
563 237 277 , , |
55 8, 502 143 , |
1% |
| n1 Sto tio in € ck han ota exc ge qu |
|||
| Hig h |
37 .88 |
47 .44 |
-20 % |
| Low | 27 .00 |
33 .45 |
-19 % |
| Per iod d q ati clo sin ric e in € uot -en on g p |
28 .90 |
35 .40 |
-18 % |
| Ø T rad ing lum e ( mb of sha ad ing da ) r tr vo nu er res pe y |
1, 627 534 , |
1, 40 5, 53 6 |
16 % |
| 2 in Ma rke ital iza tio illio n € (Ju 30 /D 31 ) t ca p n m ne ec. |
16, 278 |
19, 77 1 |
-18 % |
1 Xetra closing price on the Frankfurt Stock Exchange
2 Total number of ordinary shares multiplied by the respective Xetra period-end quotation on the Frankfurt Stock Exchange
The war in Ukraine is causing great human suffering and has direct and indirect effects on the global economy. Thus, the outlook for the global economy has become even more uncertain in light of the war and depends crucially on how the conflict develops and the impact of current sanctions and possible further measures. Inflation is currently at a high level and is expected to remain high over the next months, mainly driven by the sharp rise in energy costs. Besides, the new COVID-19 related measures in Asia are likely to put additional pressure on the global economy and lead to further supply chain disruptions.
According to the ECB's current forecast, the economy in the euro zone will grow by 2.8% this year. The ECB decided on July 21 to raise the key interest rate by 0.5 percentage points to 0.5%, effective July 27, 2022.
The Federal Reserve's latest forecast projects the U.S. economy to grow by 1.7% in 2022. The U.S. Federal Reserve increased the existing interest rates corridor by 75 bps to 2.25% to 2.50% at its July meeting.
Within this economic environment, the DAX decreased by 20% in the first half of 2022 to 12,784 points. The Fresenius share lost 18% and closed at €28.90 on June 30, 2022.
The charts opposite show the shareholder structure at the end of the first half of 2022. The Else Kröner-Fresenius-Stiftung was the largest shareholder of Fresenius SE&Co. KGaA, with 26.96% of the shares. According to notifications pursuant to the German Securities Trading Act (WpHG), BlackRock, Inc. held below 5% and Harris Associates L.P. above 3% of the shares. For further information on notifications, please visit
www.fresenius.com/shareholder-structure.
As of June 30, 2022, a shareholder survey identified the ownership of about 96% of our subscribed capital. A total of over 600 institutional investors held about 340 million shares or 60% (December 31, 2021: 61%) of the subscribed capital; 50.6 million (December 31, 2021: 48.1 million) shares were identified as retail holdings. Unchanged from the previous year, the 10 largest investors held about 20% of the share capital. Our shares were mostly held by investors in Germany, the United States, and the United Kingdom.
The recommendations published by financial analysts are an important guide for institutional and private investors when making investment decisions. According to our survey, as of June 30, 2022, we were rated with 10 ''buy'', 8 ''hold'', and no ''sell'' recommendations.
The list of banks that provide regular analyst coverage of Fresenius and their latest recommendations can be found at www.fresenius.com/analysts-and-consensus.
The virtual Annual General Meeting 2022 of Fresenius SE&Co. KGaA took place on May 13, 2022. With a large majority of 99.87%, the shareholders approved the proposal of the General Partner and the Supervisory Board to increase the dividend for the 29th consecutive year -- by 5% per share, to €0.92 (2020: €0.88). We offered our shareholders a scrip dividend for the first time this year, with the option to exchange part of their dividend entitlement for Fresenius shares, and thus reinvest directly into the Company. Investors have chosen this option for a total of 40% of shares carrying dividend rights.
The actions of Management Board and Supervisory Board were approved for the year 2021 with majorities of 99.02% and 92.57% respectively. At the virtual Annual General Meeting 2022 of Fresenius SE&Co. KGaA, 73.08% of the capital stock was represented.
For Fresenius, sustainability is an integral part of its business model. The company is working to establish global sustainability standards and continuously improve its own sustainability performance. To this end, Fresenius continued to drive forward its ESG (Environment, Social, Governance) initiatives in the first half of 2022.
Fresenius has set a climate target for the Group complementing its existing sustainability targets and programs. The company aims to be climate neutral by 2040 and to reduce 50% of absolute scope 1 and scope 2 emissions by 2030 compared to 2020 levels. Fresenius will continuously assess scope 3 emission impacts for inclusion in our targets. Business segment specialists develop concepts and measures to achieve the climate target in a Group-wide project.
The Fresenius Group Sustainability Board (GSB) held three meetings in the first half of 2022 to discuss the implementation of regulatory requirements, in particular the EU taxonomy and the Due Diligence Act, as well as the EU Corporate Sustainability Reporting Directive (CSRD). Furthermore, quarterly figures of the ESG KPI included in the Management Board compensation system were collected for the first time. The business segments have also begun preparing a Group-wide employee engagement survey, which will be conducted for the first time, starting in the second half of fiscal year 2022.
Business development marked by significantly worsening headwinds at Fresenius Medical Care and increased macroeconomic challenges
Our goal is to expand Fresenius' position as a leading global provider of products, services, and therapies for critically and chronically ill people.
Our purpose is to offer ''Ever better medicine for ever more people''. In line with this purpose, Fresenius develops innovative, affordable, and profitable medical solutions for the megatrends of health and demographics. What drives us to achieve top performance every day is our mission: we improve people's lives by providing high-quality and affordable healthcare. Consequently, Fresenius' business decisions are guided by this mission. At the same time, we want to grow profitably and use our capital efficiently.
We have lived up to our special responsibility as part of the healthcare system, even under the difficult circumstances of the current COVID-19 pandemic. With our
products, services, and therapies, we have made many important contributions worldwide.
In our view, a significant adjustment of our strategy due to the COVID-19 pandemic is not necessary.
Fresenius has defined a strategic path to pursue accelerated profitable growth and hence to strengthen the Group and each of its business segments by tapping new sources of capital and prioritizing segment capital allocation. All our stakeholders continue to benefit from the advantages of the Group's current structure, which offers stability through diversification as well as efficiency through economies of scale, access to attractive debt financing and tax savings.
All of Fresenius' business segments have excellent market positions and ample meaningful growth opportunities. Properly balancing the objectives of all our stakeholder groups requires an even more targeted approach to capital allocation. While Fresenius continues to believe in the virtues of vertical integration, The Company is keen to gradually re-balance the relative weights of its products and service businesses.
Primarily based on its superior profitability and excellent growth prospects, Fresenius Kabi is defined as top priority. With respect to Fresenius Medical Care, which has been particularly hard hit by the pandemic, the transformation program FME25 is expected to result in ever improving profitability and accelerated growth, driving improved valuation for Fresenius' controlling stake. For Fresenius Helios and Fresenius Vamed, smaller inorganic growth
opportunities will continue to be financed from Fresenius Group funds. For larger growth opportunities, Fresenius is open to value-enhancing external equity investments the level of these business segments. An equity increase on Group level would then be redundant and is hence not foreseen.
By setting this course, Fresenius will accelerate the growth of each of our business segments for the benefit of all stakeholders.
In 2021, Fresenius initiated a cost and efficiency program to sustainably enhance profitability.
Through implementation of initiatives, Fresenius expects cost savings of at least €150 million p.a. after tax and minority interest in 2023. For the years thereafter, a further significant increase in sustainable cost savings is expected. The savings will be achieved by all four business segments and the corporate center.
Fresenius anticipates that achieving these sustainable efficiency improvements will require up-front expenses of more than €200 million in 2022 and further expenses of around €100 million in 2023, in each case after taxes and minority interest. No further significant expenses are expected thereafter. In line with previous practice, these expenses are classified as special items (see also reconciliation tables on page 28 onwards).
With a significantly simplified future structure of two global operating segments -- Care Enablement and Care Delivery -- Fresenius Medical Care orients its operating model along the relevant future value drivers.
Based on the implementation of the new global operating model, Fresenius Medical Care assumes to reduce its annual cost base by €500 million by the end of 2025.
Around 50% of these savings are expected to be realized by 2023. Around 80% of the anticipated one-time investments in FME25, amounting to approximately €450‒ 500 million, are expected to be made by the end of 2023. The investments will be treated as a special item. The Company thus expects to reach positive net savings by the end of 2023.
Fresenius Kabi has developed a strategic plan to transform the company for the next decade and to better capture new growth opportunities. Given the sustainable growth potential and the company's already strong market position,
Fresenius Kabi will continue to focus on products and services for critically and chronically ill patients. Within this clear direction, Fresenius Kabi has defined three growth vectors:
The focus will be on further developing the portfolio to capitalize on key market and industry trends in order to capture future growth opportunities. In addition, the company will more actively go after growth opportunities in the
various regions with increased focus, especially once the pandemic normalizes.
In parallel, Fresenius Kabi will continue to build resilience in its volume-driven IV business.
Furthermore, Fresenius Kabi will improve its global competitiveness and the effectiveness of its organization; a first step is the introduction of a business-oriented instead of a regional organization.
In the new organizational structure, the business units and the regions will be given more accountability to support Fresenius Kabi's growth targets.
At the same time, the interfaces within the company will be streamlined to foster collaboration. The new organization was implemented as of January 2022.
The healthcare sector is one of the world's largest industries and we are convinced that it shows excellent growth opportunities.
In the emerging countries, additional drivers are:
Healthcare structures are being reviewed and cost-cutting potential identified in order to contain the steadily rising healthcare expenditures. However, such measures cannot compensate for the cost pressure. Market-based elements are increasingly being introduced into the healthcare system to create incentives for cost- and quality-conscious behavior. Overall treatment costs will be reduced through improved quality standards.
In addition, ever-greater importance is being placed on disease prevention and innovative reimbursement models linked to treatment quality standards.
In addition, increasing digitization in healthcare can contribute to improved cost efficiency and patient care.
The industry-specific framework for the operating business of the Fresenius Group remained essentially unchanged in the first half of 2022.
The COVID-19 pandemic has a significant impact on the economic environment of the Fresenius Group. We demonstrated our special responsibility as part of the healthcare system even under the difficult circumstances of the COVID-19 pandemic.
Russia's war against the Ukraine, will continue to have a significant negative impact on our net assets, financial position, and results of operations. While the direct and indirect impact of the war is difficult to predict at the present time, the current, significant macroeconomic inflationary environment, including materially increasing energy prices, has resulted in and could continue to lead to, amongst other consequences, material increases in costs for energy, supplies, and transportation. Furthermore, supply chain disruptions as well as labor shortages and related increases in labor costs present risks which adversely effect our business operations. Further explanations can be found in the opportunity and risk report.
The legal framework for the operating business of the Fresenius Group remained essentially unchanged. We carefully monitor and evaluate country-specific, political, legal, and financial conditions.
Group sales increased by 8% (3% in constant currency) to €10,018 million (Q2/ 21: €9,246 million). Organic growth was 2%. Acquisitions /divestitures contributed net 1% to growth. Currency translation increased sales growth by 5%. Excluding estimated COVID-19 effects1, Group sales growth would have been 2% to 3% in constant currency (Q2/ 21: 6% to 7%).
In H1/ 22, Group sales increased by 8% (4% in constant currency) to €19,738 million (H1/21: €18,230 million). Organic growth was 3%. Acquisitions / divestitures contributed net 1% to growth. Currency translation increased sales growth by 4%. Excluding estimated COVID-19 effects1, Group sales growth would have been 4% to 5% in constant currency (H1/ 21: 5% to 6%).
| To tal |
10, 018 |
9, 246 |
8% | 5% | 3% | 2% | 1% | 0% | 100 % |
|---|---|---|---|---|---|---|---|---|---|
| Afr ica |
137 | 117 | 17 % |
0% | 17 % |
17 % |
0% | 0% | 2% |
| Lat in A ric me a |
53 1 |
45 3 |
17 % |
7% | 10 % |
8% | 2% | 0% | 5% |
| ia- ific As Pac |
1, 004 |
96 1 |
4% | 6% | -2% | -2% | 0% | 0% | 10 % |
| Eu rop e |
4, 43 0 |
4, 229 |
5% | 0% | 5% | 4% | 1% | 0% | 44 % |
| No rth Am eri ca |
3, 916 |
3, 48 6 |
12 % |
13 % |
-1% | -1% | 1% | -1% | 39 % |
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
Cur ren cy slat ion tran effe cts |
Gro wth at stan t ra tes con |
Org anic sale owt h s gr |
uisi tion Acq s |
Div esti / O ture the s rs |
% o f to tal sale s |
| To tal |
19, 738 |
18, 23 0 |
8% | 4% | 4% | 3% | 1% | 0% | 100 % |
|---|---|---|---|---|---|---|---|---|---|
| Afr ica |
24 1 |
205 | 18 % |
2% | 16 % |
16 % |
0% | 0% | 1% |
| Lat in A ric me a |
1, 003 |
875 | 15 % |
5% | 10 % |
8% | 2% | 0% | 5% |
| ia- ific As Pac |
2, 008 |
1, 88 1 |
7% | 6% | 1% | 1% | 0% | 0% | 10 % |
| Eu rop e |
8, 81 1 |
8, 34 0 |
6% | 0% | 6% | 5% | 1% | 0% | 45 % |
| No rth Am eri ca |
675 7, |
6, 929 |
11 % |
10 % |
1% | -1% | 1% | 1% | 39 % |
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
Gro wth |
Cur ren cy slat ion tran effe cts |
Gro wth at stan t ra tes con |
Org anic sale owt h s gr |
uisi tion Acq s |
Div esti / O ture the s rs |
% o f to tal sale s |
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
Cur ren cy slat ion tran effe cts |
Gro wth at stan t ra tes con |
Org anic sale h owt s gr |
Acq uisi tion s |
Div esti / O the ture s rs |
% o tal sale f to s 2 |
|---|---|---|---|---|---|---|---|---|---|
| Fre ius sen |
|||||||||
| Me dic al C are |
4, 757 |
4, 32 0 |
10 % |
9% | 1% | 0% | 1% | 0% | 47 % |
| Fre ius Ka bi sen |
1, 896 |
1, 755 |
8% | 6% | 2% | 2% | 0% | 0% | 19 % |
| Fre ius He lios sen |
2, 925 |
2, 738 |
7% | 1% | 6% | 5% | 1% | 0% | 29 % |
| Fre ius Va d sen me |
562 | 55 6 |
1% | 0% | 1% | 1% | 1% | -1% | 5% |
| To tal |
10, 018 |
246 9, |
8% | 5% | 3% | 2% | 1% | 0% | 100 % |
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
Gro wth |
Cur ren cy ion tran slat effe cts |
Gro wth at stan t ra tes con |
Org anic sale h owt s gr |
Acq uisi tion s |
Div esti / O the ture s rs |
% o tal sale f to s 2 |
|---|---|---|---|---|---|---|---|---|---|
| Fre ius sen |
|||||||||
| Me dic al C are |
9, 305 |
8, 53 0 |
9% | 7% | 2% | 1% | 1% | 0% | % 47 |
| Fre ius Ka bi sen |
3, 743 |
3, 51 6 |
6% | 5% | 1% | 1% | 0% | 0% | 19 % |
| ius lios Fre He sen |
856 5, |
5, 38 7 |
9% | 1% | 8% | 6% | 2% | 0% | 29 % |
| Fre ius Va d sen me |
1, 075 |
1, 033 |
4% | 1% | 3% | 4% | 0% | -1% | 5% |
| To tal |
19, 738 |
18, 23 0 |
8% | 4% | 4% | 3% | 1% | 0% | 100 % |
1 For estimated COVID-19effects please see table on page 32.
2 The following description of sales relates to the respective external sales of the business segments. Consolidation effects and corporate entities are not taken into account.
Therefore, aggregation to total Group sales is not possible.
Group EBITDA before special items remained stable (-6% in constant currency) at €1,682 million (Q2/ 212: €1,674 million). Reported Group EBITDA was €1,528 million (Q2/ 21: €1,662 million).
In H1/22, Group EBITDA before special items increased by 1% (-4% in constant currency) to €3,344 million (H1/ 212: €3,305 million). Reported Group EBITDA was €3,123 million (H1 / 21: €3,290 million).
Group EBIT before special items decreased by 3% (-9% in constant currency) to €1,003 million (Q2/ 212: €1,033 million). The decrease was mainly driven by worsened labor shortages and related meaningfully increased wage inflation at Fresenius Medical Care in the U.S. as well as elevated material and logistic costs. The EBIT margin before special items was 10.0% (Q2/ 212: 11.2%). Reported Group EBIT was €845 million (Q2/21: €1,021 million).
In H1/ 22, Group EBIT before special items decreased by 2% (-7% in constant currency) to €2,003 million (H1/ 212: €2,042 million). The EBIT margin before special items was 10.1% (H1/ 212: 11.2%). Reported Group EBIT was €1,747 million (H1/ 21: €2,027 million).
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
H1 / 202 2 |
H1 / 202 1 |
Gro wth |
|---|---|---|---|---|---|---|
| Sa les |
10, 018 |
9, 246 |
8% | 19, 738 |
18, 230 |
8% |
| Co of les sts sa |
-7, 34 0 |
-6, 628 |
-11 % |
-14 502 , |
-13 154 , |
-10 % |
| Gr ofi t oss pr |
2, 678 |
2, 618 |
2% | 5, 236 |
5, 076 |
3% |
| Se llin al a nd ad mi nis tive tra g, ge ner ex pen ses |
-1, 63 1 |
-1, 40 0 |
-17 % |
-3, 108 |
-2, 666 |
-17 % |
| Res ch and de vel nt ear op me exp ens es |
-20 2 |
-19 7 |
-3% | -38 1 |
-38 3 |
1% |
| tin inc Op e ( EB IT) era g om |
845 | 1, 02 1 |
-17 % |
1, 747 |
2, 027 |
-14 % |
| Int lt st r ere esu |
6 -11 |
-12 1 |
4% | -23 4 |
-25 8 |
9% |
| Fin cia l re sul t an |
-11 6 |
-12 1 |
4% | -23 4 |
-25 8 |
9% |
| inc Inc e b efo e t om re om axe s |
72 9 |
90 0 |
-19 % |
1, 51 3 |
1, 76 9 |
-14 % |
| Inc e ta om xes |
-16 5 |
-19 2 |
% 14 |
-35 0 |
-39 0 |
10 % |
| t in Ne com e |
564 | 708 | -20 % |
1, 163 |
1, 37 9 |
-16 % |
| olli int No ntr sts nco ng ere |
-18 1 |
-23 7 |
24 % |
-36 7 |
-47 3 |
22 % |
| 1,2 t in ibu ius Ne tab le t o F SE &C KG aA ttr com e a res en o. |
45 0 |
47 5 |
-5% | 913 | 91 1 |
0% |
| 1 t in ttri ius SE &C KG Ne but ab le t o F aA com e a res en o. |
383 | 47 1 |
-19 % |
796 | 906 | -12 % |
| 1,2 rni ina Ea ord sha (€) ng s p er ry re |
0.8 0 |
0.8 5 |
-6% | 1.6 3 |
1.6 3 |
0% |
| 1,2 Fu lly dil d e ing ord ina sha (€) ute arn s p er ry re |
0.8 0 |
0.8 5 |
-6% | 1.6 3 |
1.6 3 |
0% |
| 1 rni ina Ea ord sha (€) ng s p er ry re |
0.6 8 |
0.8 4 |
-19 % |
1.4 2 |
1.6 2 |
-12 % |
| 1 dil ing ina Fu lly d e ord sha (€) ute arn s p er ry re |
0.6 8 |
0.8 4 |
-19 % |
1.4 2 |
1.6 2 |
-12 % |
| Av mb of s har era ge nu er es |
560 ,08 0,5 21 |
557 ,77 1,0 93 |
0% | 559 ,29 1,3 32 |
557 ,65 6,1 26 |
0% |
| 2 EB ITD A |
1, 682 |
1, 674 |
0% | 3, 344 |
3, 305 |
1% |
| 2 De cia tio nd iza tio ort pre n a am n |
679 | 64 1 |
6% | 1, 34 1 |
1, 263 |
6% |
| 2 EB IT |
1, 003 |
1, 033 |
-3% | 2, 003 |
2, 042 |
-2% |
| 2 EB ITD A m in arg |
16. 8% |
18. 1% |
16. 9% |
18. 1% |
||
| 2 in EB IT ma rg |
10. 0% |
11. 2% |
10. 1% |
11. 2% |
Group net interest before special items improved to -€116 million (Q2/ 211: -€121 million) mainly due to positive onetime effects despite an increased interest rate environment. Reported Group net interest also improved to -€116 million (Q2/ 21: -€121 million).
In H1/ 22, Group net interest before special items improved to -€235 million (H1/ 211: -€258 million). Reported Group net interest also improved to -€234 million (H1/ 21: -€258 million).
Group tax rate before special items was 23.0% (Q2/211: 21.5%) while the reported Group tax rate was 22.6% (Q2/ 21: 21.3%).
In H1/22, Group tax rate before special items was 22.9% (H1/ 211: 22.1%) while the reported Group tax rate was 23.1% (H1/ 21: 22.0%).
Noncontrolling interests before special items were -€233 million (Q2/ 211: -€241 million) of which 90% were attributable to the noncontrolling interests in Fresenius Medical Care. Reported noncontrolling interests were - €181 million (Q2/ 21: -€237 million).
In H1/ 22, Noncontrolling interests before special items were -€451 million (H1 / 211: -€478 million) of which 89% were attributable to the noncontrolling interests in Fresenius Medical Care. Reported noncontrolling interests were -€367 million (H1/ 21: -€473 million).
Group net income2 before special items decreased by 5% (-9%3 in constant currency) to €450 million (Q2/ 211: €475 million). The decrease was mainly driven by worsened labor shortages and related meaningfully increased wage inflation at Fresenius Medical Care in the U.S. as well as elevated material and logistic costs. Excluding estimated COVID-19 effects4, Group net income2 before special items was -16% to -12% in constant currency (Q2/ 21: 10% to 14%). Reported Group net income2 decreased to €383 million (Q2/ 21: €471 million).
In H1/ 22, Group net income2 before special items remained stable (-3%3 in constant currency) at €913 million (H1 / 211: €911 million). Excluding estimated COVID-19 effects4, Group net income2 before special items was -10% to -6% in constant currency (H1/ 21: 4% to 8%). Reported Group net income2 decreased to €796 million (H1/ 21: €906 million).
Earnings per share2 before special items decreased by 6% (-11% in constant currency) to €0.80 (Q2/ 212: €0.85). Reported earnings per share2 were €0.68 (Q2/ 21: €0.84).
In H1 / 22, earnings per share2 before special items remained stable (-4% in constant currency) at €1.63 (H1/ 211: €1.63). Reported earnings per share2 were €1.42 (H1/ 21: €1.62).
To present the underlying operational business performance and in order to compare the results with the scope of the guidance provided for fiscal year 2022, key figures are presented before special items.
Consolidated results for Q2 and H1/ 2022 as well as Q2 and H1/2021 include special items.
The special items shown within the reconciliation tables are reported in the ''Corporate'' segment. For a detailed overview of special items please see the reconciliation tables from page 28 onwards.
1 Before special items
2 Net income attributable to shareholders of Fresenius SE&Co. KGaA
Fresenius
1st Half and 2nd Quarter 2022 Quarterly Financial Report
3 Excluding Ivenix acquisition
4 For estimated COVID-19 effects please see table on page 32
Spending on property, plant and equipment was €419 million corresponding to 4% of sales (Q2/ 21: €509 million; 6% of sales). These investments served primarily for the modernization and expansion of dialysis clinics, production facilities as well as hospitals and day clinics.
In H1/ 22, spending on property, plant and equipment was €757 million corresponding to 4% of sales (H1/ 21: €893 million; 5% of sales).
Total acquisition spending was €291 million (Q2/ 21: €491 million), mainly for the acquisition of Ivenix by Fresenius Kabi and dialysis clinics at Fresenius Medical Care.
In H1/ 22, total acquisition spending was €453 million (H1/ 21: €640 million).
Group operating cash flow decreased to €1,017 million (Q2/ 21: €1,451 million) with a margin of 10.2% (Q2/ 21: 15.7%), mainly driven by working capital build-up from higher raw material inventories and receivables, among others, as well as phasing effects. Free cash flow before acquisitions and dividends decreased to €581 million (Q2/ 21: €952 million). Free cash flow after acquisitions and dividends decreased to -€391 million (Q2/ 21: -€359 million).
In H1/ 22, Group operating cash flow decreased to €1,118 million (H1 / 21: €2,103 million) with a margin of 5.7% (H1/ 21: 11.5%). Free cash flow before acquisitions and dividends decreased to €326 million (H1/ 21: €1,193 million). Free cash flow after acquisitions and dividends decreased to -€794 million (H1/ 21: -€242 million).
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
The f pr rty, reo ope plan d t an ipm ent equ |
The f reo uisi tion acq s |
Gro wth |
f to % o tal |
|---|---|---|---|---|---|---|
| Fre ius M ed ica l C sen are |
484 | 604 | 334 | 150 | -20 % |
40 % |
| Fre ius Ka bi sen |
40 8 |
217 | 186 | 222 | 88 % |
34 % |
| Fre ius He lios sen |
288 | 659 | 213 | 75 | -56 % |
24 % |
| Fre ius Va d sen me |
26 | 47 | 20 | 6 | -45 % |
2% |
| Co rat rpo e |
4 | 6 | 4 | -- | -33 % |
0% |
| To tal |
21 0 1, |
533 1, |
757 | 453 | -21 % |
100 % |
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
H1 / 202 2 |
H1 / 202 1 |
Gro wth |
|---|---|---|---|---|---|---|
| Ne t in com e |
564 | 708 | -20 % |
163 1, |
37 9 1, |
-16 % |
| De cia tio nd iza tio ort pre n a am n |
683 | 64 1 |
7% | 1, 37 6 |
1, 263 |
9% |
| Ch ing ital ork d o the ang e w ca p an rs |
-23 0 |
102 | -- | -1, 42 1 |
-53 9 |
-16 4% |
| Op tin Ca sh flo era g w |
1, 017 |
1, 45 1 |
-30 % |
1, 118 |
2, 103 |
-47 % |
| Ca ital dit et p ex pen ure , n |
-43 6 |
-49 9 |
13 % |
-79 2 |
-91 0 |
13 % |
| Ca sh flo bef isit ion nd div ide nd ore ac qu s a s w |
58 1 |
952 | -39 % |
32 6 |
193 1, |
-73 % |
| Ca sh d f uis itio ns / ds fro m d ive stit use or acq pro cee ure s |
-27 1 |
-45 6 |
41 % |
-36 3 |
-51 9 |
30 % |
| Div ide id nds pa |
-70 1 |
-85 5 |
18 % |
-75 7 |
6 -91 |
17 % |
| Fre ash flo fte uis itio d d ivid ds e c w a r a cq ns an en |
-39 1 |
-35 9 |
-9% | -79 4 |
-24 2 |
-- |
| Ca vid fin ing tiv itie sh ed by /us ed for pro anc ac s |
40 8 |
71 1 |
-43 % |
89 | 58 8 |
-85 % |
| Eff of cha ch e in sh and ect tes ex nge ra on ang ca |
||||||
| h e iva len ts cas qu |
35 | 21 | 67 % |
70 | 67 | 4% |
| Ne ha e i ash d c ash uiv ale t c nts ng n c an eq |
52 | 37 3 |
-86 % |
-63 5 |
41 3 |
-- |
For a detailed overview of special items please see the reconciliation tables on page 28 onwards.
Group total assets increased by 6% (1% in constant currency) to €76,112 million (Dec. 31, 2021: €71,962 million) given currency translation effects and the expansion of business activities. Current assets increased by 8% (4% in constant currency) to €18,818 million (Dec. 31, 2021: €17,461 million), mainly driven by the increase of trade accounts receivables. Non-current assets increased by 5% (1% in constant currency) to €57,294 million (Dec. 31, 2021: €54,501 million).
Total shareholders' equity increased by 9% (3% in constant currency) to €32,033 million (Dec. 31, 2021: €29,288 million). The equity ratio was 42.1% (Dec. 31, 2021: 40.7%).
Group debt increased by 4% (2% in constant currency) at €28,368 million (Dec. 31, 2021: €27,155 million). Group net debt increased by 8% (5% in constant currency) to €26,239 million (Dec. 31, 2021: €24,391 million).
As of June 30, 2022, the net debt/EBITDA ratio increased to 3.72x1,2 (Dec. 31, 2021: 3.51x1,2) mainly driven by dividend payments, lower EBITDA contribution as well as acquisition spending. The net debt/EBITDA as of June 30, 2022 excluding the already closed acquisition of Ivenix was 3.681,2.
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
Cha nge |
|---|---|---|---|
| As set s |
|||
| Cu nt ets rre ass |
18, 818 |
46 17, 1 |
8% |
| the f tr ade cei vab les nts reo ac cou re |
7, 858 |
7, 045 |
12 % |
| f in ies the tor reo ven |
697 4, |
4, 218 |
11 % |
| the f ca sh and sh uiv ale nts reo ca eq |
2, 129 |
2, 764 |
-23 % |
| No ent set n-c urr as s |
57 294 , |
54 50 1 , |
5% |
| the f p lan nd uip ert t a nt reo rop y, p eq me |
12, 943 |
12, 569 |
3% |
| the f g ood wil l an d o the r in ible tan set reo g as s |
34, 935 |
32, 774 |
7% |
| f ri of- the ht- set reo g use -as s |
6, 238 |
6, 014 |
4% |
| To tal set as s |
76, 112 |
71, 962 |
6% |
| Lia bil itie nd sha reh old ' eq uit s a ers y |
|||
| Lia bil itie s |
44 079 , |
42 674 , |
3% |
| the f tr ade ble nts reo ac cou pa ya |
929 1, |
2, 039 |
-5% |
| the f a ual nd oth sho lia bil itie rt-t reo ccr s a er erm s |
10, 542 |
10, 594 |
0% |
| f d the ebt reo |
36 28, 8 |
27, 155 |
4% |
| the f le lia bili tie reo ase s |
6, 858 |
6, 59 0 |
4% |
| ing in No oll ntr ter est nco s |
36 11, 9 |
10, 29 0 |
10 % |
| To tal Fr niu s S E& Co . K Ga A s ha reh old ' eq uit ese ers y |
20, 664 |
18, 998 |
9% |
| uit To tal sh ho lde rs' are eq y |
32 033 , |
29, 28 8 |
9% |
| lia bil itie uit To tal nd sha reh old ' eq s a ers y |
76, 112 |
962 71, |
6% |
14
Fresenius Medical Care is the world's largest provider of products and services for individuals with renal diseases. oAs of June 30, 2022, Fresenius Medical Care was treating approximately 345,687 patients in 4,163 dialysis clinics. Along with its core business, the Renal Care Continuum, the company focuses on expanding in complementary areas and in the field of critical care.
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
|---|---|---|---|---|---|---|---|---|
| Sa les |
4, 757 |
4, 32 0 |
10 % |
1% | 9, 305 |
8, 53 0 |
9% | 2% |
| A1 EB ITD |
867 | 829 | 5% | -4% | 686 1, |
694 1, |
0% | -7% |
| IT1 EB |
44 5 |
43 3 |
3% | -6% | 852 | 910 | -6% | -13 % |
| 1,2 t in Ne com e |
225 | 225 | 0% | -7% | 42 8 |
6 47 |
-10 % |
-15 % |
| Em loy p ees (Ju 30 /D 31 ) ne ec. |
130 44 8 , |
130 25 1 , |
0% |
Sales increased by 10% (1% in constant currency) to €4,757 million (Q2/ 21: €4,320 million). Organic growth was 0%. Currency translation increased sales growth by 9%.
In H1/ 22, sales increased by 9% (2% in constant currency) to €9,305 million (H1/ 21: €8,530 million). Organic growth was 1%. Currency translation increased sales growth by 7%.
EBIT decreased by 20% (-27% in constant currency) to €341 million (Q2/ 21: €424 million) resulting in a margin of 7.2% (Q2/ 21: 9.8%). EBIT before special items, i.e., costs incurred for FME25, the impacts related to the war in Ukraine, the impact of hyperinflation in Turkey and the remeasurement effect on the fair value of the investment in Humacyte, Inc. increased by 3% (-6% in constant currency) to €445 million (Q2/ 21: €433 million), resulting in a margin1 of 9.4% (Q2/ 21: 10.0%). At constant currency, the decline was mainly due to higher labor costs as well as inflationary and supply chain cost increases. This was partially offset by Provider Relief Funding received from the
U.S. government to compensate for certain COVID-19 related costs.
In H1/ 22, EBIT decreased by 23% (-29% in constant currency) to €688 million (H1/ 21: €898 million) resulting in a margin of 7.4% (H1/ 21: 10.5%). EBIT before special items decreased by 6% (-13% in constant currency) to €852 million (H1/ 21: €910 million), resulting in a margin1 of 9.2% (H1/ 21: 10.7%).
1 Before special items
2 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA
Net income1 decreased by 33% (-39% in constant currency) to €147 million (Q2/ 21: €219 million). Net income1 before special items remained stable (-7% in constant currency) at €225 million (Q2/ 21: €225 million) mainly due to the mentioned negative effects on operating income.
In H1/ 22, net income1 decreased by 35% (-39% in constant currency) to €305 million (H1/ 21: €468 million). Net income1 before special items decreased by 10% s(-15% in constant currency) to €428 million (H1/ 21: €476 million).
Operating cash flow was €751 million (Q2/ 21: €921 million) with a margin of 15.8% (Q2/ 21: 21.3%). The decrease was mainly due to an unfavorable development of days sales outstanding as well as a decrease in net income1, partially offset by U.S. government relief funding.
In H1/ 22, operating cash flow was €910 million (H1/ 21: €1,129 million) with a margin of 9.8% (H1/ 21: 13.2%).
As announced on July 27, 2022, Fresenius Medical Care expects revenue2 to grow at a low single digit percentage rate and net income1,3 to decline at around a high teens percentage range. Revenue and net income guidance are both on a constant currency basis and before special items4.
Given the uncertain labor situation and macroeconomic inflationary environment and the substantially reduced earnings base compared to 2020, Fresenius Medical Care does not expect today to be able to achieve the meaningfully higher compounded annual average increases that would now be needed to accomplish its 2025 targets. Against this background, Fresenius Medical Care has cut its financial targets for FY 2022 and withdrawn its 2025 targets.
For further information, please see Fresenius Medical Care's press release at www.freseniusmedicalcare.com.
1 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA
2 FY/21 base: €17,619 million
3 FY/21 base: €1,018 million, before special items; FY/22 before special items
4 These targets are based on the 2021 results excluding the costs related to FME25 of EUR 49 million (for Net Income). They are in constant currency and exclude special items. Special items include further costs related to FME25, the impact of the War in Ukraine, the impact of Hyperinflation in Turkey, the Humacyte investment remeasurement and other effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance.
Fresenius Kabi offers intravenously administered generic drugs, clinical nutrition and infusion therapies for seriously and chronically ill patients in the hospital and outpatient environments. The company is also a leading supplier of medical devices and transfusion technology products. In the biosimilars business, Fresenius Kabi is developing products with a focus on oncology and autoimmune diseases.
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
|---|---|---|---|---|---|---|---|---|
| Sa les |
1, 896 |
1, 755 |
8% | 2% | 3, 743 |
3, 51 6 |
6% | 1% |
| A1 EB ITD |
37 9 |
40 6 |
-7% | -15 % |
775 | 780 | -1% | -7% |
| IT1 EB |
27 1 |
298 | -9% | 3 % -15 |
564 | 574 | -2% | 3 -8% |
| 1,2 Ne t in com e |
189 | 204 | -7% | -16 % |
39 0 |
394 | -1% | -8% |
| Em loy p ees (Ju 30 /D 31 ) ne ec. |
42 186 , |
41 39 7 , |
2% |
Sales increased by 8% (2% in constant currency) to €1,896 million (Q2/ 21: €1,755 million). Organic growth was 2%.
In H1/ 22, sales increased by 6% (1% in constant currency) to €3,743 million (H1/ 21: €3,516 million). Organic growth was 1%. Positive currency translation effects of 6% in Q2/ 22 and 5% in H1/ 22 were mainly related to the U.S. dollar and Chinese yuan.
Sales in North America increased by 16% (organic growth: 3%) to €606 million (Q2/ 21: €522 million). The significant sales growth was mainly driven by positive currency effects while organic growth continued to be impacted a high level of COVID-related absenteeism of production staff, ongoing competitive pressure and supply chain challenges.
In H1 / 22, sales in North America increased by 10% (organic growth: 0%) to €1,185 million (H1/ 21: €1,080 million).
Sales in Europe increased by 4% (organic growth: 4%) to €658 million (Q2/ 21: €634 million) driven by a broadbased positive development and biosimilars.
In H1/ 22, sales in Europe increased by 3% (organic growth: 3%) to €1,298 million (H1/ 21: €1,260 million).
Sales in Asia-Pacific increased by 4% (organic growth: -4%) to €425 million (Q2/21: €409 million). Organic growth was primarily affected by price pressure from the NVBP (National Volume-Based Procurement) tenders in China while Asia-Pacific ex China showed healthy underlying growth.
In H1/22, sales in Asia-Pacific increased by 7% (organic growth: -1%) to €858 million (H1/ 21: €801 million).
Sales in Latin America /Africa increased by 9% (organic growth: 2%) to €207 million (Q2/ 21: €190 million), over a high prior-year COVID-19-related base.
In H1/ 22, sales in Latin America /Africa increased by 7% (organic growth: 2%) to €402 million (H1/ 21: €375 million).
1 Before special items
2 Net income attributable to shareholders of Fresenius SE&Co. KGaA
3 Excluding Ivenix acquisition
Sales in the Biosimilars business was €29 million. In H1/ 22, sales in the Biosimilars business was €52 million, consistent with Fresenius Kabi's expectations. The U.S. Food and Drug Administration (FDA) has accepted for review Fresenius Kabi's Biologics License Application (BLA) for MSB11456, a biosimilar candidate of Actemra®1 (tocilizumab).
Moreover, Fresenius Kabi closed the majority stake acquisition of mAbxience Holding S.L., a leading international biopharmaceutical company. The transaction was announced in March 2022. The acquisition significantly strengthens Fresenius Kabi's footprint in the biopharmaceuticals space. The purchase price will be a combination of c. €495 million upfront payment and milestone payments, strictly tied to the achievement of commercial and development targets.
EBIT2 decreased by 9% (-15%3 in constant currency) to €271 million (Q2/21: €298 million) with an EBIT margin2 of 14.3% (Q2/21: 17.0%). Ongoing competitive pressure, staff shortages, supply chain challenges as well as accelerated input cost inflation weighed on the financial performance. In H1/22, EBIT2 decreased by 2% (-8%3 in constant currency) to €564 million (H1/21: €574 million) with an EBIT margin2 of 15.1% (H1/21: 16.3%).
Net income2,4 decreased by 7% (-16% in constant currency) to €189 million (Q2/ 21: €204 million).
In H1/ 22, net income2,4 decreased by 1% (-8% in constant currency) to €390 million (H1/ 21: €394 million).
Operating cash flow decreased to €109 million (Q2/ 21: €197 million) with a margin of 5.7% (Q2/ 21: 11.2%), mainly driven by a working capital build-up from e.g. higher raw material inventories. In H1/ 22, operating cash flow decreased to €242 million (H1/ 21: €475 million) with a margin of 6.5% (H1/ 21: 13.5%).
For FY/ 22, Fresenius Kabi confirms its outlook and expects organic sales5 growth in a low-single-digit percentage range. Constant currency EBIT6 is expected to decline in a high-single- to low-double-digit percentage range. Both sales and EBIT outlook include expected COVID-19 effects. The financial effects from the acquisitions of Ivenix and the majority stake in mAbxience remain excluded from guidance.
6 FY/21 base: €1,153 million, before special items, FY/22 before special items
Fresenius Helios is Europe's leading private hospital operator. The company comprises Helios Germany, Helios Spain and Helios Fertility. Helios Germany operates 87 hospitals, ~130 outpatient centers and 6 prevention centers. Helios Spain operates 50 hospitals, 97 outpatient centers and around 300 occupational risk prevention centers. In addition, the company is active in Latin America with 8 hospitals and as a provider of medical diagnostics. Helios Fertility offers a wide spectrum of state-of-the-art services in the field of fertility treatments.
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
|---|---|---|---|---|---|---|---|---|
| Sa les |
2, 925 |
2, 738 |
7% | 6% | 5, 856 |
5, 38 7 |
9% | 8% |
| A1 EB ITD |
42 9 |
41 3 |
4% | 3% | 857 | 793 | 8% | 8% |
| IT1 EB |
303 | 298 | 2% | 1% | 609 | 56 6 |
8% | 7% |
| 1,2 t in Ne com e |
197 | 193 | 2% | 2% | 392 | 36 6 |
7% | 7% |
| Em loy p ees (Ju 30 /D 31 ) ne ec. |
125 101 , |
123 484 , |
1% |
Sales increased by 7% (6% in constant currency) to €2,925 million (Q2/ 21: €2,738 million). Organic growth was 5%. Acquisitions, mainly at Helios Fertility, contributed 1% to sales growth.
In H1/ 22, sales increased by 9% (8% in constant currency) to €5,856 million (H1/ 21: €5,387 million). Organic growth was 6%. Acquisitions contributed 2% to sales growth.
Sales of Helios Germany increased by 5% (organic growth: 4%) to €1,758 million (Q2/ 21: €1,675 million), mainly driven by increasing admissions, which are however still below pre-pandemic levels. Acquisitions contributed 1% to sales growth.
In H1/ 22, sales of Helios Germany increased by 6% (organic growth: 5%) to €3,541 million (H1/ 21: €3,348 million). Acquisitions contributed 1% to sales growth.
Sales of Helios Spain increased by 8% (7% in constant currency) to €1,101 million (Q2/21: €1,020 million). Organic growth of 6% was driven by consistently high activity levels. The hospitals in Latin America also contributed to sales growth. Acquisitions contributed 1% to sales growth.
In H1/ 22, sales of Helios Spain increased by 10% (9% in constant currency) to €2,190 million (H1/21: €1,996 million). Organic growth was 9%.
Sales of the Helios Fertility were €65 million (Q2/ 21: €42 million).
In H1/22, sales of the Helios Fertility were €122 million.
1 Before special items
2 Net income attributable to shareholders of Fresenius SE&Co. KGaA
EBIT1 increased by 2% (1% in constant currency) to €303 million (Q2/ 21: €298 million) with an EBIT margin1 of 10.4% (Q2/ 21: 10.9%).
In H1/ 22, EBIT1 increased by 8% (7% in constant currency) to €609 million (H1/ 21: €566 million) with an EBIT margin1 of 10.4% (H1/ 21: 10.5%).
EBIT1 of Helios Germany increased by 1% to €154 million (Q2/ 21: €152 million) with an EBIT margin1 of 8.8% (Q2/ 21: 9.1%). COVID-related elevated staff absenteeism weighed on profitability. Inflationary effects had only a small negative impact.
In H1/22, EBIT1 of Helios Germany increased by 2% to €308 million (H1/21: €302 million) with an EBIT margin1 of 8.7% (H1/21: 9.0%).
EBIT1 of Helios Spain increased by 1% (0% in constant currency) to €148 million (Q2/ 21: €147 million) due to an extraordinary high prior-year quarter comp. The Latin American business also showed a good performance. The EBIT margin1 was 13.4% (Q2 / 21: 14.4%).
In H1/ 22, EBIT1 of Helios Spain increased by 10% (10% in constant currency) to €301 million (H1/ 21: €273 million). The EBIT margin1 was 13.7% (H1/ 21: 13.7%).
EBIT1 of Helios Fertility was €7 million with an EBIT margin1 of 10.8% (Q2/ 21: €5 million).
In H1/ 22, EBIT1 of Helios Fertility was €11 million with an EBIT margin1 of 9.0%.
Net income1,2 increased by 2% (2% in constant currency) to €197 million (Q2/ 21: €193 million).
In H1/ 22, net income1,2 increased by 7% (7% in constant currency) to €392 million (H1/ 21: €366 million).
Operating cash flow decreased to €194 million (Q2/ 21: €223 million) with a margin of 6.6% (Q2/ 21: 8.1%) following COVID-19-related delays in budget negotiations in Germany.
In H1/ 22, operating cash flow decreased to €58 million (H1/ 21: €438 million) with a margin of 1.0% (H1/ 21: 8.1%).
For FY/ 22, Fresenius Helios confirms its outlook and expects organic sales3 growth in a low- to mid-single-digit percentage range and constant currency EBIT4 growth in a mid-single-digit percentage range. Both sales and EBIT outlook include expected COVID-19 effects.
4 FY/21 base: €1,127 million, before special items, FY/22 before special items
Fresenius Vamed manages projects and provides services for hospitals and other healthcare facilities worldwide and is a leading post-acute care provider in Central Europe. The portfolio ranges along the entire value chain: from project development, planning, and turnkey construction, via maintenance and technical management, to total operational management.
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth |
Gro wth in c tant ons cur ren cy |
|---|---|---|---|---|---|---|---|---|
| Sa les |
562 | 55 6 |
1% | 1% | 1, 075 |
1, 033 |
4% | 3% |
| A1 EB ITD |
35 | 38 | -8% | -8% | 67 | 55 | 22 % |
20 % |
| IT1 EB |
11 | 16 | -31 % |
-31 % |
19 | 12 | 58 % |
58 % |
| 1.2 t in Ne com e |
6 | 11 | -45 % |
-45 % |
10 | 4 | 150 % |
150 % |
| Em loy p ees (Ju 30 /D 31 ) ne ec. |
19, 78 1 |
19, 72 1 |
0% |
Sales increased by 1% (1% in constant currency) to €562 million (Q2/ 21: €556 million). Organic growth was 1%.
In H1/ 22, sales increased by 4% (3% in constant currency) to €1,075 million (H1/ 21: €1,033 million). Organic growth was 4%.
Sales in the service business increased by 6% (6% in constant currency) to €417 million (Q2/ 21: €392 million) due to recovering elective treatments. Sales in the project business decreased by 12% (-12% in constant currency) to €145 million (Q2/ 21: €164 million), driven by the Ukraine war and COVID-19-related headwinds as well as global supply chain challenges.
In H1/ 22, sales in the service business increased by 9% (8% in constant currency) to €822 million (H1/ 21: €755 million). Sales in the project business decreased by 9% (-9% in constant currency) to €253 million (H1/ 21: €278 million).
EBIT1 decreased by 31% to €11 million (Q2/ 21: €16 million) with an EBIT margin1 of 2.0% (Q2/ 21: 2.9%) driven by the Ukraine war and COVID-19-related headwinds as well as global supply chain challenges.
In H1/ 22, EBIT1 increased by 58% to €19 million (H1/ 21: €12 million) with an EBIT margin1 of 1.8% (H1/ 21: 1.2%).
Net income1,2 decreased by 45% to €6 million (Q2/ 21: €11 million).
In H1/ 22, Net income1,2 increased to €10 million (H1/ 21: €4 million).
Order intake was €253 million (Q2 / 21: €713 million). In H1 / 22 order intake was €516 million (H1 / 21: €851 million). As of June 30, 2022, order backlog was at €3,732 million (December 31, 2021: €3,473 million).
1 Before special items
2 Net income attributable to shareholders of VAMED AG
1st Half and 2nd Quarter 2022 Quarterly Financial Report
Operating cash flow decreased to €7 million (Q2/ 21: €58 million) with a margin of 1.2% (Q2/ 21: 10.4%), due to phasing effects and COVID-19-related delays in the project business as well as some working capital build-ups.
In H1/22, operating cash flow decreased to -€38 million (H1/21: €14 million) with a margin of -3.5% (H1/21: 1.4%).
For FY/ 22, Fresenius Vamed confirms its outlook and expects organic sales1 growth in a high-single to low-doubledigit percentage range and constant currency EBIT2 to return to absolute pre-COVID-19 levels (FY/19: €134 million). Both sales and EBIT outlook include expected COVID-19 effects.
1 FY/21 base: €2,297 million
2 FY/21 base: €101 million, before special items; FY/22 before special items
For a detailed overview of special items please see the reconciliation tables on page 28 onwards.
As of June 30, 2022, the number of employees was 318,647 (Dec. 31, 2021: 316,078).
| Nu mb of loy er em p ees |
Jun e 30 , 202 2 |
Dec . 31 , 202 1 |
Gro wth |
|---|---|---|---|
| Fre ius M ed ica l C sen are |
130 44 8 , |
130 25 1 , |
0% |
| ius bi Fre Ka sen |
186 42 , |
41 39 7 , |
2% |
| Fre ius He lios sen |
125 101 , |
123 484 , |
1% |
| Fre ius Va d sen me |
19, 78 1 |
19, 72 1 |
0% |
| Co rat rpo e |
131 1, |
225 1, |
-8% |
| To tal |
31 8, 647 |
31 6, 078 |
1% |
The Annual General Meeting of Fresenius SE&Co. KGaA elected Dr.Christoph Zindel (60), member of the Management Board of Siemens Healthineers since October 2019, to the Supervisory Board of Fresenius SE&Co. KGaA. Dr.Christoph Zindel is a member of the Audit Committee of the Supervisory Board.
As announced a year ago, Klaus-Peter Müller (77) stepped down from the Supervisory Board at the end of the Annual General Meeting and handed over the chairmanship of its Audit Committee to Susanne Zeidler (61).
The Fresenius Management SE Supervisory Board has unanimously appointed Sara Hennicken (41), currently Senior Vice President Global Treasury&Corporate Finance at Fresenius, to become the company's new Chief Financial Officer as of September 1, 2022. She will succeed Rachel Empey (45), who joined the Management Board of Fresenius as CFO on August 1, 2017 and will leave the company at her own request at the end of August.
Dr.Carla Kriwet (51) will become the new CEO of Fresenius Medical Care. The Supervisory Board of
Fresenius Medical Care Management AG unanimously appointed her to succeed Rice Powell (66), who in accordance with the company's age limit for Management Board members is stepping down after 10 years heading the company. Like Rice Powell, Dr.Carla Kriwet will also be a member of the Management Board of Fresenius Management SE. Dr.Carla Kriwet will now join Fresenius Medical Care as CEO on October 1, 2022, earlier than previously announced and Rice Powell will step down as CEO effective September 30, 2022.
Additionally, Helen Giza, Chief Financial Officer of Fresenius Medical Care has entered a new five-year contract and, in addition to her current positions as Chief Financial Officer and Chief Transformation Officer of Fresenius Medical Care Management AG, has assumed the position of Deputy Chief Executive Officer of Fresenius Medical Care Management AG.
The CVs of the members of the Supervisory Board and the Management Board can be found on our website at www.fresenius.com/Corporate-Management.
Product and process development as well as the improvement of therapies are at the core of our growth strategy. Fresenius focuses its R&D efforts on its core competencies in the following areas:
Apart from new products, we are concentrating on developing optimized or completely new therapies, treatment methods, and services.
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
Gro wth |
|---|---|---|---|
| Fre ius M ed ica l C sen are |
105 | 101 | 4% |
| 1 Fre ius Ka bi sen |
275 | 28 1 |
-2% |
| Fre ius He lios sen |
1 | 2 | -50 % |
| Fre ius Va d sen me |
- | - | -- |
| Co rat rpo e |
-1 | -1 | 0% |
| 1 To tal |
38 0 |
383 | -1% |
1 Before special items
Fresenius is covered by the rating agencies Moody's, Standard &Poor's and Fitch.
The following table shows the company rating of Fresenius SE&Co. KGaA:
| Sta nda rd& r's Poo |
's Mo ody |
Fitc h |
|
|---|---|---|---|
| Co tin mp any ra g |
BB B |
Baa 3 |
BB B - |
| Ou tlo ok |
ble sta |
ble sta |
ble sta |
Compared to the presentation in the consolidated financial statements and the management report as of December 31, 2021 applying Section 315e HGB in accordance with IFRS, there has been the following important developments in Fresenius' overall opportunities and risk situation until June 30, 2022.
Russia's war against the Ukraine, will continue to have a significant negative impact on our net assets, financial position, and results of operations.
As a provider of life-sustaining medical products and healthcare services, we are continuing our activities in both, Russia, and Ukraine to the best of our ability despite the war and the restrictions resulting from the extensive economic sanctions imposed on Russia and Belarus by numerous governments. However, we cannot exclude that operations in Ukraine, Russia and Belarus are impacted by the destruction of assets, expropriation, or other regulatory actions.
In addition to such risks, considerable uncertainties are related to a further deterioration of the global macroeconomic outlook. While the direct and indirect impact of the war is difficult to predict at the present time, the current, significant macroeconomic inflationary environment, including materially increasing energy prices, has resulted in and could continue to lead to, amongst other consequences, material increases in costs for energy, supplies, and transportation. Furthermore, supply chain disruptions as well as
labor shortages and related increases in labor costs present risks which adversely effect our business operations. A continued disruption or discontinuation of energy supplies from Russia may increase these impacts and could have additional material adverse effects on our business. An expansion of the war beyond the borders of Ukraine would bring further significant consequences for Europe as a whole. Furthermore, our ability to access capital could be impacted by increased volatility and disruptions in the financing markets, and further rises in interest rates. Additionally, the Ukraine War has increased the risk of cyber security attacks against our systems and data. Overall, the abovementioned factors will have a negative impact on our net assets, financial position, and results of operations.
The global COVID-19 pandemic continued to adversely affect our business in the first half of 2022. We expect further negative effects on our business and result of operations for the second half of 2022. The further development of the worldwide situation in 2022 remains uncertain and depends on the progress of the vaccination campaigns worldwide as well as the extent to which further virus variants spread and whether governmental responses in the regions we operate or source from. An unfavourable development may result in additional adverse effects on our financial results and our ability to achieve our Guidance.
In the ordinary course of Fresenius Group's operations, the Fresenius Group is subject to litigation, arbitration as well as external and internal investigations relating to various aspects of its business. The Fresenius Group regularly analyses current information about such matters for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate. We report on legal proceedings on pages 57 to 58 in the Notes of this report.
July 2022 was characterized worldwide by a regionally varying development of the COVID-19 pandemic with continuing high infection numbers and associated shortage of resources. Large-scale constraints of public and private life are still enacted in various countries in order to curtail the spread of COVID-19. The vaccination programs were continued worldwide and the development in each country differs. The further development of the global situation and its impact on Fresenius remain uncertain. Accelerated cost inflation and labor costs, as well as supply chain disruption continue to be a theme on a global level.
The ongoing war from Russia against the Ukraine and the associated price increases, especially for energy, raw materials, and transport, will continue to have direct and indirect negative effects on the Fresenius Group's business activities, which, however, cannot be estimated at present.
Beyond that, there have been no significant changes in the industry environment.
On August 1, 2022, Fresenius Kabi closed the majority stake acquisition of mAbxience Holding S.L. (''mAbxience''), a leading international biopharmaceutical company.
In addition, also otherwise there have been no further events with a significant impact on the net assets, financial position, and results of operations since the end of the first half of 2022.
Due to the meaningfully increased uncertainty and volatility related to the war in Ukraine, the ongoing impacts of the COVID-19 pandemic, and a rapidly worsening global macro-economic development, Fresenius now expects significantly more pronounced headwinds in 2022from supply chain disruptions and cost inflation, including energy prices. Furthermore, Fresenius expects significant negative effects from ongoing labor shortages and associated wage inflation, especially at Fresenius Medical Care in the U.S.
The war in Ukraine is directly and indirectly affecting Fresenius Group operations. The direct adverse effects of the war amounted to €20 million at net income1 level of Fresenius Group in H1/ 22 and are treated as a special item. Fresenius will continue to closely monitor the potential further consequences of the war, including balance sheet valuations. The guidance does not consider a significant disruption of gas or electricity supplies in Europe.
COVID-19 will continue to impact Fresenius Group operations in 2022. An unlikely but possible significant deterioration of the situation triggering containment measures that could have a significant and direct impact on the health care sector without any appropriate compensation is not reflected in the Group's FY/ 22 guidance.
Furthermore, the updated assumptions for Fresenius Medical Care's FY/22 guidance are also fully applicable to Fresenius Group's FY/ 22 guidance.
All of these assumptions are subject to considerable uncertainty.
The acquisitions of Ivenix and of the majority stake in mAbxience as well as any further potential acquisitions remain excluded from guidance.
Fresenius Medical Care's financial performance in Q2 / 22 was significantly impacted by worsened labor shortages and related meaningfully increased wage inflation in the U.S. The further deterioration of the macro-economic environment resulted in accelerated non-wage inflation, particularly higher supply chain costs.
Against this backdrop and growing indications for a persistent unfavorable development of these and other factors, Fresenius Medical Care has revised its outlook for FY/22.
All other Fresenius Group segments confirm their respective outlook for FY/ 22for both revenue and EBIT.
However, as a consequence of the development at Fresenius Medical Care, and despite all other Fresenius Group segments confirming their respective outlook for both revenue and EBIT, Fresenius now also revises its Group outlook for FY/ 22. As announced on July 27, 2022, at constant currency, the Company now anticipates Group sales2 to grow in a low-to-mid single-digit percentage range (previously: mid-single digit percentage range) and Group net income1,3 to decline in a low-to-mid single-digit percentage range (previously: increase in a low-single-digit percentage range).
In 2022, we expect sales and earnings development in our business segments as shown in the table on page 27.
As a result of the updated expectations for FY/ 22, Fresenius now believes its medium-term net income1 target is no longer achievable. Fresenius had expected Group organic net income1 growth to be at the bottom end of the 5% to 9% compounded annual growth rate (CAGR) range for 2020 to 2023.
At the same time, Fresenius specifies its Group organic sales growth target to reach the low-end of the targeted 4% to 7% compounded annual growth rate (CAGR) range for 2020 to 2023.
The Group's cost and efficiency program is running according to plan and Fresenius confirms its increased savings targets provided in February 2022 of at least €150 million p.a. after tax and minority interest in 2023. For the years thereafter, a further significant increase in sustainable cost savings is expected.
2 FY/21 base: €37,520 million
3 FY/21 base: €1,867 million; before special items; FY/22: before special items
For a detailed overview of special items please see the reconciliation tables on page 28 onwards.
For 2022, we do not expect selling, general, and administrative expenses (before special items) as a percentage of consolidated net sales to change significantly compared to 2021 (2021: 14.1%).
For 2022, we expect an operating cash flow margin in the range of 10% to 12%.
In addition, undrawn credit lines under syndicated or bilateral credit facilities from banks provide us with a sufficient financial headroom.
Financing activities in 2022 are largely geared to refinancing existing financial liabilities maturing in 2022 and 2023.
Without the already closed acquisitions of Ivenix and the already completed acquisition of a majority stake in mAbxience as well as any further potential acquisitions, Fresenius expects the net debt/EBITDA1 ratio (December 31, 2021: 3.51x2) to be slightly above the top end of the selfimposed target corridor of 3.0x to 3.5x by the end of 2022.
There are no significant changes in the financing strategy planned for 2022.
In 2022, we expect to invest about 6% of sales in property, plant and equipment. About 45% of the capital expenditure planned will be invested at Fresenius Medical Care, about 23% at Fresenius Kabi, and around 27% at Fresenius Helios.
At Fresenius Medical Care, investments will primarily be used for the expansion of production capacity, optimizing production costs, and the establishment of new dialysis clinics.
Fresenius Kabi will primarily invest in expanding and maintaining production facilities, as well as in introducing new manufacturing technologies.
At Fresenius Helios, we will primarily invest in the new buildings, and in the modernizing and equipping of existing hospitals, newly acquired hospitals, and outpatient centers.
Fresenius Vamed primarily invests in modernization as well as equipment for existing post-acute care facilities.
With a share of around 60%, Europe is the regional focus of investment in the planning period. Around 30% of the investments are planned for North America and around 10% for Asia-Pacific, Latin America, and Africa. About 30% of total funds will be invested in Germany.
For 2022, we expect return on operating assets (ROOA) to decline by 50 to 80 basis points compared with the prioryear figure (2021: 6.5%). Return on invested capital (ROIC) is expected to decline by 40 to 70 basis points (2021: 5.9%).
For 2022, we do not expect the equity ratio to change significantly compared to 2021 (2021: 41%). Furthermore, we expect debt in relation to total assets to remain around the prior year's level (2021: 38%).
The dividend increases provided by Fresenius in the last 29 years show impressive continuity. Our dividend policy aims to align dividends with earnings-per-share growth (before special items). The payout ratio is expected to be in the range of approximately 20% to 25%.
For 2022, our dividend will be based upon our final results, but we aim to keep our dividend at least constant.
1 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures;
excluding further potential acquisitions; before special items; including lease liabilities 2 At LTM average exchange rates for both net debt and EBITDA; pro forma closed acquisitions /divestitures;
before special items; including lease liabilities
| Fisc al y 202 1¹ ear |
Tar s 20 22² get |
Gui dan ce² |
|
|---|---|---|---|
| Mi d s ing le-d ig it |
Gro h i low id wt -to n a -m |
||
| Sa les th (in ) sta nt gr ow con cur ren cy |
€3 7, 520 m |
th tag per cen e g row |
sin le-d ig it p ent g erc age ra nge |
| Low sin le-d ig it g |
De clin e in low id -to a -m |
||
| 3 g Ne t in th (in ) sta nt com e row con cur ren cy |
€1 867 m , |
th tag per cen e g row |
sin le-d ig it p ent g erc age ra nge |
1 Before special items, including COVID-19 effects
2 Before special items, including estimated COVID-19 effects
3 Net income attributable to shareholders of Fresenius SE&Co. KGaA
| Fisc al y 202 1¹ ear |
Tar s 20 22² get |
Gui dan ce² |
|
|---|---|---|---|
| 3 Fre ius M ed ica l C sen are |
|||
| Sa les th (in ) sta nt gr ow con cur ren cy |
€1 7, 619 m |
id s ing ig it Low le-d -to -m th tag per cen e g row |
sin ig it Low le-d g th tag per cen e g row |
| 4 g Ne t in th (in ) sta nt com e row con cur ren cy |
€1 018 m , |
id Low -to -m sin le-d ig it g th tag per cen e g row |
De clin nd a h ig h t t a e a rou een s p er tag cen e r ang e |
| Fre ius Ka bi sen |
|||
| Sa les th (or ic) gr ow gan |
€7 193 m , |
sin ig it Low le-d g th tag per cen e g row |
firm ed con |
| in c EB IT h ( ) wt tan t c gro ons urr enc y |
€1 153 m , |
De clin e in hig h s ing le- to low do ub le-d ig it tag per cen e r ang e |
firm ed con |
| Fre ius He lios sen |
|||
| Sa les th (or ic) gr ow gan |
€1 0, 89 1 m |
Low id s ing le-d ig it -to -m th tag per cen e g row |
firm ed con |
| EB IT h ( in c ) wt tan t c gro ons urr enc y |
€1 127 m , |
Mi d s ing le-d ig it th tag per cen e g row |
firm ed con |
| Fre ius Va d sen me |
|||
| Sa les th (or ic) gr ow gan |
€2 297 m , |
Hig h s ing le- to ig it low do ub le-d th tag per cen e g row |
firm ed con |
| EB IT |
€1 01 m |
ing Ret ab sol to ute urn -CO VID lev els pre (20 19: €1 34 m) |
firm ed con |
1 Before special items, including COVID-19 effects
2 Before special items, including estimated COVID-19 effects
3 These targets are based on the 2021 results excluding the costs related to FME25 of EUR 49 million (for Net Income). They are in constant currency and exclude special items. Special items include further costs related to FME25, the impact of the War in Ukraine, the impact of Hyperinflation in Turkey, the Humacyte investment remeasurement and other effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance.
4 Net income attributable to shareholders of Fresenius Medical Care AG&Co. KGaA
| Gro wth rat e in c tant ons |
Gro wth rat e in c tant ons |
|||||||
|---|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
cur ren cy |
| Sa les d rte re po |
10, 018 |
9, 246 |
8% | 3% | 19, 738 |
18, 23 0 |
8% | 4% |
| (af eci ite ) EB IT ed al ort ter rep sp ms |
845 | 1, 02 1 |
-17 % |
-23 % |
1, 747 |
2, 027 |
-14 % |
-18 % |
| Rev alu ati of bi osi mi lars nti rch ice lia bil itie nt ons co nge pu ase pr s |
- | - | -2 | - | ||||
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
50 | 12 | 114 | 15 | ||||
| Im ela ted th in Uk rai ts r to pac e w ar ne |
10 | - | 40 | - | ||||
| Tra ctio Ab xie Ive nix ost nsa n c s m nce , |
5 | - | 7 | - | ||||
| Hy inf lati Tu rke per on y |
10 | - | 10 | - | ||||
| Ret ctiv e d uti roa es |
9 | - | 9 | - | ||||
| inv Re Hu ent te est nt me asu rem ma cy me |
74 | - | 78 | - | ||||
| EB IT (be for ial ite ) e s pec ms |
1, 003 |
1, 033 |
-3% | -9% | 2, 003 |
2, 042 |
-2% | -7% |
| Ne t in d ( aft cia l it s) ter est rte re po er spe em |
6 -11 |
-12 1 |
4% | 10 % |
-23 4 |
-25 8 |
9% | % 14 |
| Rev alu ati of bi osi mi lars nti rch ice lia bil itie nt ons co nge pu ase pr s |
- | - | -1 | - | ||||
| t in (b efo cia l it s) Ne ter est re spe em |
6 -11 |
-12 1 |
4% | 10 % |
-23 5 |
-25 8 |
9% | 13 % |
| eci ite Inc ed (af al ) e t ort ter om axe s r ep sp ms |
-16 5 |
-19 2 |
14 % |
19 % |
-35 0 |
-39 0 |
10 % |
14 % |
| Rev alu ati of bi osi mi lars nti rch ice lia bil itie nt ons co nge pu ase pr s |
- | - | 1 | - | ||||
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
-14 | -4 | -26 | -5 | ||||
| Im ela ted th in Uk rai ts r to pac e w ar ne |
-1 | - | -4 | - | ||||
| Tra ctio Ab xie Ive nix ost nsa n c s m nce , |
-1 | - | -1 | - | ||||
| inf lati Hy Tu rke per on y |
0 | - | 0 | - | ||||
| Ret ctiv e d uti roa es |
-3 | - | -3 | - | ||||
| Re Hu inv ent te est nt me asu rem ma cy me |
-20 | - | -21 | - | ||||
| Inc s ( bef eci al ite ) e t om axe ore sp ms |
-20 4 |
-19 6 |
-4% | 3% | -40 4 |
-39 5 |
-2% | 3% |
| Gro wth rat e in c tant ons |
Gro wth rat e in c tant ons |
|||||||
|---|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
cur ren cy |
| No oll ing in ed (af eci al ite ) ntr ter est ort ter nco s r ep sp ms |
-18 1 |
-23 7 |
24 % |
32 % |
-36 7 |
3 -47 |
22 % |
28 % |
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
-9 | -4 | -26 | -5 | ||||
| in rai Im ela ted th Uk ts r to pac e w ar ne |
-3 | - | -16 | - | ||||
| Hy inf lati Tu rke per on y |
-4 | - | -4 | - | ||||
| Re Hu inv ent te est nt me asu rem ma cy me |
-36 | - | -38 | - | ||||
| No oll ing in s ( bef eci al ite ) ntr ter est nco ore sp ms |
-23 3 |
-24 1 |
3% | 12 % |
-45 1 |
8 -47 |
6% | 12 % |
| 1 Ne t in ed (af eci al ite ) ort ter com e r ep sp ms |
383 | 47 1 |
-19 % |
-24 % |
796 | 906 | -12 % |
-16 % |
| Rev alu ati of bi osi mi lars nti rch ice lia bil itie nt ons co nge pu ase pr s |
- | - | -2 | - | ||||
| iate ith niu ffic ien Ex d w the Fr d e ost pen ses as soc ese s c an cy pro gra m |
27 | 4 | 62 | 5 | ||||
| Im ela ted th in Uk rai ts r to pac e w ar ne |
6 | - | 20 | - | ||||
| Tra ctio Ab xie Ive nix ost nsa n c s m nce , |
4 | - | 6 | - | ||||
| Hy inf lati Tu rke per on y |
6 | - | 6 | - | ||||
| Ret ctiv e d uti roa es |
6 | - | 6 | - | ||||
| inv Re Hu ent te est nt me asu rem ma cy me |
18 | - | 19 | - | ||||
| 1 Ne t in e ( bef eci al ite ) com ore sp ms |
45 0 |
47 5 |
-5% | -10 % |
913 | 91 1 |
0% | -4% |
The special items shown within the reconciliation tables are reported in the Corporate segment.
| Gro wth rat e in c tant ons |
Gro wth rat e in c tant ons |
|||||||
|---|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
cur ren cy |
| Sa les d rte re po |
4, 757 |
4, 32 0 |
10 % |
1% | 9, 305 |
8, 53 0 |
9% | 2% |
| EB IT ed (af eci al ite ) ort ter rep sp ms |
34 1 |
424 | -20 % |
-27 % |
688 | 898 | -23 % |
-29 % |
| Co late d t o F ME 25 sts re pro gra m |
21 | 9 | 57 | 12 | ||||
| Im ela ted th in Uk rai ts r to pac e w ar ne |
2 | - | 23 | - | ||||
| Hy inf lati Tu rke per on y |
6 | - | 6 | - | ||||
| inv Re Hu ent te est nt me asu rem ma cy me |
75 | - | 78 | - | ||||
| EB IT (be for ial ite ) e s pec ms |
44 5 |
433 | 3% | -6% | 852 | 910 | -6% | -13 % |
| 1 Ne t in ed (af eci al ite ) ort ter com e r ep sp ms |
147 | 219 | -33 % |
-39 % |
305 | 46 8 |
-35 % |
-39 % |
| Co late d t o F ME 25 sts re pro gra m |
15 | 6 | 40 | 8 | ||||
| in rai Im ela ted th Uk ts r to pac e w ar ne |
2 | - | 20 | - | ||||
| Hy inf lati Tu rke per on y |
6 | - | 6 | - | ||||
| inv Re Hu ent te est nt me asu rem ma cy me |
55 | - | 57 | - | ||||
| 1 Ne t in e ( bef eci al ite ) com ore sp ms |
225 | 225 | 0% | -7% | 42 8 |
47 6 |
-10 % |
-15 % |
The special items shown within the reconciliation tables are reported in the Corporate segment.
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
Gro wth rat e in c tant ons cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
Gro wth rat e in c tant ons cur ren cy |
|---|---|---|---|---|---|---|---|---|
| Sa les d rte re po |
896 1, |
1, 755 |
8% | 2% | 3, 743 |
3, 6 51 |
6% | 1% |
| ati of bi osi mi nti ice lia bil itie Rev alu lars rch nt ons co nge pu ase pr s |
- | - | -2 | - | ||||
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
18 | - | 46 | - | ||||
| Im ela ted th in Uk rai ts r to pac e w ar ne |
4 | - | 12 | - | ||||
| Tra ctio Ab xie Ive nix ost nsa n c s m nce , |
5 | - | 7 | - | ||||
| Hy inf lati Tu rke per on y |
4 | - | 4 | - | ||||
| EB IT (be for ial ite ) e s pec ms |
27 1 |
29 8 |
-9% | -17 % |
564 | 574 | -2% | -9% |
The special items shown within the reconciliation tables are reported in the Corporate segment.
| Gro wth rat e in c tant ons |
Gro wth rat e in c tant ons |
|||||||
|---|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
cur ren cy |
| Sa les d rte re po |
2, 925 |
2, 738 |
7% | 6% | 5, 856 |
5, 38 7 |
9% | 8% |
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
0 | - | 0 | - | ||||
| ial ite EB IT (be for ) e s pec ms |
303 | 29 8 |
2% | 1% | 609 | 56 6 |
8% | 7% |
The special items shown within the reconciliation tables are reported in the Corporate segment.
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
Gro wth rat e in c tant ons cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
Gro wth rat e in c tant ons cur ren cy |
|---|---|---|---|---|---|---|---|---|
| Sa les d rte re po |
562 | 55 6 |
1% | 1% | 1, 075 |
1, 033 |
4% | 3% |
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
1 | - | 2 | - | ||||
| Im ela ted th in Uk rai ts r to pac e w ar ne |
5 | - | 5 | - | ||||
| EB IT (be for ial ite ) e s pec ms |
11 | 16 | -31 % |
-31 % |
19 | 12 | 58 % |
58 % |
The special items shown within the reconciliation tables are reported in the Corporate segment.
| Gro wth rat e in c tant ons |
Gro wth rat e in c tant ons |
|||||||
|---|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Gro wth rat e |
cur ren cy |
H1 / 202 2 |
H1 / 202 1 |
Gro wth rat e |
cur ren cy |
| Ex iate d w ith the Fr niu d e ffic ien ost pen ses as soc ese s c an cy pro gra m |
7 | 3 | 9 | 3 | ||||
| Ret ctiv e d uti roa es |
9 | - | 9 | - | ||||
| ial ite EB IT (be for ) e s pec ms |
-27 | -12 | -12 5% |
-12 5% |
-41 | -20 | -10 5% |
-11 0% |
The special items shown within the reconciliation tables are reported in the Corporate segment.
| Re d g rte po in sta con inc lud ing CO |
th rat row e nt cu rre ncy VID -19 -ef fec ts |
Est im CO VID -19 in sta con |
d ate im t pac nt cu rre ncy |
Est im d g th ate rat row e in sta nt con cu rre ncy lud ing CO VID -19 -ef fec ts exc |
|||
|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
Q2 / 202 2 |
Q2 / 202 1 |
Q2 / 202 2 |
Q2 / 202 1 |
|
| Sa les |
3% | 8% | 1 t o 0 % |
2 t o 1 % |
2 t o 3 % |
6 t o 7 % |
|
| 1 Ne t in e ( bef eci al i s) tem com ore sp |
-10 % |
20 % |
6 t o 2 % |
10 6% to |
-16 -1 2% to |
10 14 % to |
| Re d g rte po in sta con inc ing CO lud |
th rat row e nt cu rre ncy -ef fec VID -19 ts |
im Est CO VID -19 in sta nt con |
d ate im t pac cu rre ncy |
im Est d g th ate rat row e in sta nt con cu rre ncy ing CO -ef fec lud VID -19 ts exc |
||
|---|---|---|---|---|---|---|
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
H1 / 202 2 |
H1 / 202 1 |
H1 / 202 2 |
H1 / 202 1 |
| Sa les |
4% | 6% | 0 t 1% o - |
1 t o 0 % |
4 t o 5 % |
5 t o 6 % |
| 1 t in bef eci al i Ne e ( s) tem com ore sp |
-4% | 8% | 6 t o 2 % |
4 t o 0 % |
-6 -10 % to |
4 t o 8 % |
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
H1 / 202 2 |
H1 / 202 1 |
|---|---|---|---|---|
| Sa les |
10, 018 |
9, 246 |
19, 738 |
18, 230 |
| Co f sa les st o |
-7, 34 0 |
-6, 628 |
-14 502 , |
-13 154 , |
| Gr ofi t oss pr |
2, 678 |
2, 618 |
236 5, |
076 5, |
| Se llin al a nd ad mi nis tive tra g, ge ner ex pen ses |
-1, 63 1 |
-1, 40 0 |
-3, 108 |
-2, 666 |
| Res ch and de vel nt ear op me exp ens es |
-20 2 |
-19 7 |
-38 1 |
-38 3 |
| Op tin inc e ( EB IT) era g om |
845 | 1, 02 1 |
1, 747 |
2, 027 |
| Ne t in ter est |
-11 6 |
-12 1 |
-23 4 |
-25 8 |
| Inc e b efo inc e t om re om axe s |
729 | 900 | 513 1, |
769 1, |
| Inc e ta om xes |
-16 5 |
-19 2 |
-35 0 |
-39 0 |
| Ne t in com e |
564 | 708 | 163 1, |
37 9 1, |
| No olli int ntr sts nco ng ere |
181 | 237 | 36 7 |
47 3 |
| t in ibu niu s S E& Co Ga Ne tab le t ha reh old of Fr . K A ttr com e a o s ers ese |
383 | 47 1 |
796 | 906 |
| rni in € Ea sha ng s p er re |
0.6 8 |
0.8 4 |
1.4 2 |
1.6 2 |
| Fu lly dil d e ing sha in € ute arn s p er re |
0.6 8 |
0.8 4 |
2 1.4 |
1.6 2 |
| € i illio n m ns |
Q2 / 202 2 |
Q2 / 202 1 |
H1 / 202 2 |
H1 / 202 1 |
|---|---|---|---|---|
| t in Ne com e |
564 | 708 | 163 1, |
1, 37 9 |
| Ot he he nsi inc e ( los s) r c om pre ve om |
||||
| sit ion hic ill sif ied in in e i Po h w be las ub to net nt s w rec com n s seq ue yea rs |
||||
| For eig nsl ati tra n c urr enc on y |
1, 355 |
-18 7 |
1, 874 |
610 |
| Ca sh flow he dg es |
2 | -8 | 1 | -7 |
| FV OC I de bt ins tru nts me |
-14 | 3 | -33 | -7 |
| Inc siti hic h w ill b ecl ifie d e ta om xes on po ons w e r ass |
8 | 3 | 11 | 5 |
| sit ion hic ill ssi fie d i t in e i Po h w be cla ub not nto nt s w re ne com n s seq ue yea rs |
||||
| Ac ria l ga ins (lo s) o n d efi ned be nef it p ion lan tua sse ens p s |
215 | -4 | 522 | 87 |
| Eq uity eth od inv har f O CI est m ees - s e o |
1 | -41 | -11 | -50 |
| FV OC I eq uity in tm ent ves s |
1 | 19 | 6 | 25 |
| Inc siti hic h w ill n be las sifi ed e ta ot om xes on po ons w rec |
-64 | -6 | -15 6 |
-34 |
| Ot nsi inc e ( s), he he los net r c om pre ve om |
1, 504 |
-22 1 |
2, 214 |
629 |
| siv e i To tal reh co mp en nco me |
2, 068 |
48 7 |
3, 37 7 |
2, 008 |
| Co siv e i tri llin int reh bu tab le t at tro sts mp en nco me o n on con g ere |
924 | 112 | 1, 372 |
774 |
| Co reh siv e i tri bu tab le t ha reh old of Fr niu s S E& Co . K Ga A at mp en nco me o s ers ese |
1, 144 |
375 | 2, 005 |
1, 234 |
ASSETS
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec ber 31, 202 1 em |
|---|---|---|
| Cas h a nd h e iva len ts cas qu |
2, 129 |
2, 764 |
| Tra de d o the cei vab les les llow nts acc ou an r re s a anc es , for it lo ted ed ex pec cr sse s |
7, 858 |
7, 045 |
| Ac cei vab le f d lo late d p ies nts to art cou re rom an ans re |
157 | 147 |
| Inv ori ent es |
4, 697 |
4, 218 |
| Oth t as set er cur ren s |
3, 977 |
3, 287 |
| I. T l cu ota nt ets rre ass |
18, 818 |
17, 46 1 |
| uip Pro lan nd ty, t a nt per p eq me |
12, 943 |
569 12, |
| Rig ht- of- set use as s |
6, 238 |
6, 014 |
| Go odw ill |
30, 838 |
28, 943 |
| Oth int ible set er ang as s |
097 4, |
3, 83 1 |
| Oth ent set er no n-c urr as s |
2, 236 |
2, 286 |
| fer De red ta xes |
942 | 858 |
| II. To tal ent set no n-c urr as s |
57 294 , |
54 50 1 , |
| To tal set as s |
76, 112 |
962 71, |
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec ber 31, 202 1 em |
|---|---|---|
| Tra de ble nts acc ou pa ya |
929 1, |
2, 039 |
| Sh ble late d p ies ort -te nts to art rm ac cou pa ya re |
91 | 92 |
| Sh ovi sio and her sh lia bil itie ort -te ot ort -te rm pr ns rm s |
8, 229 |
915 7, |
| Sh de bt ort -te rm |
2, 42 3 |
2, 84 1 |
| Sh ies de bt f late d p ort -te art rm rom re |
8 | 8 |
| Cu rtio f lo m d ebt nt ter rre po n o ng- |
129 | 47 3 |
| Cu rtio f le lia bil itie nt rre po n o ase s |
885 | 832 |
| Cu rtio f b ond nt rre po n o s |
289 | 618 |
| Sh lia bil itie s fo r in ort -te e ta rm com xes |
31 7 |
244 |
| lia bil itie A. To tal sh ort -te rm s |
14, 30 0 |
062 15, |
| Lon m d ebt les rtio ter ent g- s c urr po n , |
2, 858 |
2, 127 |
| Lea liab ilit ies les rtio ent se s c urr po n , |
5, 973 |
5, 758 |
| Bo nds les rtio ent s c urr po n , |
31 15, 7 |
016 14, |
| Co rtib le b ond nve s |
48 6 |
48 2 |
| Lon vis ion nd oth lon liab ilit ies ter ter g- m pro s a er g- m |
912 1, |
788 1, |
| Pen sio n l iab ilit ies |
1, 202 |
1, 675 |
| liab ilit ies r in Lon fo ter e ta g- m com xes |
263 | 25 1 |
| De fer red ta xes |
1, 768 |
1, 515 |
| lia bil itie B. To tal lo -te ng rm s |
29, 779 |
27, 612 |
| I. T l lia bil itie ota s |
079 44 , |
42 674 , |
| ing in A. No oll ntr ter est nco s |
11, 36 9 |
10, 29 0 |
| Su rib ita bsc ed l cap |
563 | 55 8 |
| Ca ital p re ser ve |
4, 177 |
4, 026 |
| Oth er res erv es |
15, 164 |
14, 860 |
| Ac ula ted her reh ive in e ( los s) ot cum co mp ens com |
760 | 6 -44 |
| niu ' e ity B. To tal Fr s S E& Co . K Ga A s ha reh old ese ers qu |
20, 664 |
18, 998 |
| rs' II. To tal sh ho lde uit are eq y |
32 033 , |
29, 28 8 |
| lia bil itie ' eq uit To tal nd sha reh old s a ers y |
76, 112 |
71, 962 |
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
|---|---|---|
| tin cti vit ies Op era g a |
||
| Ne t in com e |
1, 163 |
1, 37 9 |
| jus nci inc Ad le n ash d tm ent s t et e t o r eco om o c an h e iva len vid ed by tin cti vit ies ts cas qu pro op era g a |
||
| De cia tio nd iza tio ort pre n a am n |
1, 37 6 |
1, 263 |
| Ch e in de fer red ta ang xes |
-89 | -38 |
| Los /G ain le o f fi xed nd of inv d d ive stit set est nts s on sa as s a me an ure s |
81 | -4 |
| Ch s in liab ilit ies of nd set et nts an ge as s a , n am ou fro bu sin uir ed dis ed of m ess es acq or pos |
||
| cei Tra de d o the vab les nts acc ou an r re |
-58 0 |
-31 7 |
| Inv ori ent es |
-27 1 |
-16 0 |
| Oth nd t a ent set er cur ren no n-c urr as s |
-54 4 |
-61 |
| Ac cei vab le f /pa ble late d p ies nts to art cou re rom ya re |
52 | -18 |
| Tra de ble isio and her sh d lo liab ilit ies nts ot ort -te ter acc ou pa ya , p rov ns rm an ng- m |
-15 1 |
22 |
| Lia bil itie s fo r in e ta com xes |
81 | 37 |
| Ne ash ide d b ing tiv itie t c rat pr ov y o pe ac s |
1, 118 |
2, 103 |
| ing tiv itie Inv est ac s |
||
| Pu rch of lan nd ipm ert t a ent ase pr op y, p equ ital ize and d d lop nt ts ca p eve me cos |
-80 1 |
-92 4 |
| Pro ds fro ale f p lan nd ipm ert t a ent cee m s s o rop y, p equ |
9 | 14 |
| Ac isit ion nd inv est nts qu s a me and rch f in ible tan set pu ase s o g as s |
-43 6 |
-61 7 |
| Pro ds fro ale of in nd div itu tm ent est cee m s ves s a res |
73 | 98 |
| Ne ash ed in inv ing tiv itie t c est us ac s |
-1, 155 |
42 9 -1, |
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
|---|---|---|
| Fin cin cti vit ies an g a |
||
| fro Pro ds ho de bt rt-t cee m s erm |
196 1, |
2, 928 |
| Re of sh de bt nts ort -te pay me rm |
-1, 604 |
-42 6 |
| Pro ds fro lon m d ebt ter cee m g- |
726 | 47 7 |
| of Re lo m d ebt nts ter pay me ng- |
-61 9 |
-3, 112 |
| Re of lea liab ilit ies nts pay me se |
-47 4 |
-47 0 |
| fro iss of Pro ds he bon ds m t cee uan ce |
1, 30 0 |
2, 714 |
| Re of lia bil itie s fr bo nds nts pay me om |
-62 7 |
-1, 535 |
| Pro ds fro he Ac Re cei vab le F aci lity of Fr niu s M ed ica l C m t nts cee cou ese are |
166 | 0 |
| Pro ds fro he rcis f st ock tio m t cee exe e o op ns |
20 | 21 |
| Div ide nds id pa |
-75 7 |
-91 6 |
| Ch e in olli int ntr sts et ang no nco ng ere , n |
5 | -9 |
| Ne ash ed in fin cin cti vit ies t c us an g a |
-66 8 |
-32 8 |
| Eff of uiv cha ch ash d c ash ale ect ate nts ex ng e r an ge s o n c an eq |
70 | 67 |
| Ne t d e/ inc in h a nd h e iva len ts ecr eas rea se cas cas qu |
-63 5 |
413 |
| uiv inn ing ing rio Ca sh d c ash ale th e b of th d nts at ort an eq eg e r ep pe |
2, 764 |
1, 837 |
| Ca uiv of rtin eri sh d c ash ale th nd the od nts at an eq e e re po g p |
2, 129 |
2, 25 0 |
THAT ARE INCLUDED IN NET CASH PROVIDED BY OPERATING ACTIVITIES
| € i illio n m ns H1 / 2 022 |
H1 / 202 1 |
|---|---|
| eiv int Rec ed 44 st ere |
36 |
| Pai d i -27 1 nte t res |
-25 6 |
| id Inc -43 0 e ta om xes pa |
-42 8 |
| Su | bsc rib ed Ca ital p |
Res erv |
es | ||
|---|---|---|---|---|---|
| Num ber of inar ord y sh are s in t hou d san |
Am t oun € in tho nds usa |
Am t oun € in mi llion s |
Cap ital rese rve € in mi llion s |
Oth er rese rves € in mi llion s |
|
| As of De be r 3 1, 202 0 cem |
55 7, 54 1 |
55 7, 54 1 |
55 7 |
3, 992 |
13, 535 |
| Pro ds fro he rcis f st ock tio m t cee exe e o op ns |
50 0 |
50 0 |
1 | 17 | |
| Co ati ela ted ck tio to sto mp ens on exp ens e r op ns |
1 | ||||
| Div ide nds id pa |
-49 1 |
||||
| Pu rch of olli int ntr sts ase no nco ng ere |
|||||
| Put tio n l iab ilit ies op |
-12 | ||||
| Co ive in reh e ( los s) mp ens com |
|||||
| Ne t in com e |
906 | ||||
| Oth hen siv e in e ( los s) er com pre com |
|||||
| Ca sh flow he dg es |
|||||
| Ch f F VO CI uity in tm ent ang e o eq ves s |
|||||
| eig ati For nsl tra n c urr enc y on |
|||||
| Ac ria l ga ins de fin ed ben efit nsi lan tua on pe on p s |
|||||
| Fai lue ch r va ang es |
|||||
| Co reh ive in e ( los s) mp ens com |
906 | ||||
| As of Ju 30, 20 21 ne |
55 8, 04 1 |
55 8, 04 1 |
55 8 |
4, 010 |
13, 938 |
| As of De be r 3 1, 202 1 cem |
55 8, 502 |
55 8, 502 |
55 8 |
4, 026 |
14, 860 |
| fro rcis f st tio Pro ds he ock m t cee exe e o op ns |
-- | -- | -- | 6 | |
| Div ide nds id pa |
-36 7 |
||||
| Scr ip div ide nd |
4, 735 |
4, 735 |
5 | 142 | -14 7 |
| Pu rch of olli int ntr sts ase no nco ng ere |
3 | ||||
| Put tio n l iab ilit ies op |
19 | ||||
| Tra nsf of ula tive ins /lo f e ity inv est nts er cum ga sse s o qu me |
3 | ||||
| Co reh ive in e ( los s) mp ens com |
|||||
| t in Ne com e |
796 | ||||
| Oth hen siv e in e ( los s) er com pre com |
|||||
| Ca sh flow he dg es |
|||||
| Ch f F VO CI uity in tm ent ang e o eq ves s |
|||||
| For eig nsl ati tra n c urr enc y on |
|||||
| ria ins fin efit nsi Ac l ga de ed ben lan tua on pe on p s |
|||||
| Fai lue ch r va ang es |
|||||
| Co reh ive in e ( los s) mp ens com |
796 | ||||
| As of Ju 30, 20 22 ne |
563 237 , |
563 237 , |
563 | 4, 177 |
164 15, |
| Ac ula ted ot cum |
her reh co mp ens |
ive in e ( los s) com |
||||||
|---|---|---|---|---|---|---|---|---|
| eig For n cur ren cy slat ion tran € in mi llion s |
Cas h flo w hed ges € in mi llion s |
Pen sion s € in mi llion s |
Equ ity inve stm ents € in mi llion s |
Fair val ue cha nge s € in mi llion s |
Tot al Fre ius sen SE& Co. KG aA rs' sha reh olde ity equ € in mi llion s |
Non trol ling con inte rest s € in mi llion s |
Tot al rs' sha reh olde ity equ € in mi llion s |
|
| of As De be r 3 1, 202 0 cem |
-70 4 |
-62 | -40 5 |
9 | 27 | 16, 949 |
9, 074 |
26, 023 |
| Pro ds fro he rcis f st ock tio m t cee exe e o op ns |
18 | 3 | 21 | |||||
| Co ati tio ela ted ck to sto mp ens on exp ens e r op ns |
1 | -- | 1 | |||||
| Div ide nds id pa |
-49 1 |
-42 5 |
-91 6 |
|||||
| Pu rch of olli int ntr sts ase no nco ng ere |
-- | 33 | 33 | |||||
| Put tio n l iab ilit ies op |
-12 | -27 | -39 | |||||
| Co reh ive in e ( los s) mp ens com |
||||||||
| t in Ne com e |
906 | 47 3 |
1, 37 9 |
|||||
| Oth hen siv e in e ( los s) er com pre com |
||||||||
| Ca sh flow he dg es |
-4 | -4 | -1 | -5 | ||||
| Ch f F VO CI uity in tm ent ang e o eq ves s |
5 | 5 | 12 | 17 | ||||
| For eig nsl atio tra n c urr enc y n |
31 0 |
0 | -2 | 0 | 30 8 |
304 | 612 | |
| ria ins fin efit nsi Ac l ga de ed ben lan tua on pe on p s |
37 | 37 | 24 | 61 | ||||
| Fai lue ch r va ang es |
-18 | -18 | -38 | -56 | ||||
| Co ive in reh e ( los s) mp ens com |
31 0 |
-4 | 35 | 5 | -18 | 1, 234 |
774 | 2, 008 |
| As of Ju 30, 20 21 ne |
-39 4 |
-66 | -37 0 |
14 | 9 | 17, 699 |
9, 43 2 |
27, 131 |
| As of De be r 3 202 1, 1 cem |
54 | -66 | -41 1 |
-42 | 19 | 18, 998 |
10, 29 0 |
29, 28 8 |
| Pro ds fro he rcis f st ock tio m t cee exe e o op ns |
6 | 14 | 20 | |||||
| Div ide id nds pa |
-36 7 |
-39 0 |
-75 7 |
|||||
| Scr ip div ide nd |
-- | -- | -- | |||||
| Pu rch of oll ing in ntr ter est ase no nco s |
3 | 44 | 47 | |||||
| Put tio n l iab ilit ies op |
19 | 39 | 58 | |||||
| Tra nsf of ula tive ins /lo f e ity inv est nts er cum ga sse s o qu me |
-3 | -- | -- | -- | ||||
| Co reh ive in e ( los s) mp ens com |
||||||||
| Ne t in com e |
796 | 36 7 |
1, 163 |
|||||
| Oth siv e in hen e ( los s) er com pre com |
||||||||
| Ca sh flow he dg es |
0 | 0 | 1 | 1 | ||||
| Ch f F VO CI uity in tm ent ang e o eq ves s |
6 | 6 | 0 | 6 | ||||
| For eig nsl atio tra n c urr enc y n |
968 | 0 | -5 | 0 | 0 | 963 | 916 | 879 1, |
| Ac ria l ga ins de fin ed ben efit nsi lan tua on pe on p s |
252 | 252 | 114 | 36 6 |
||||
| Fai lue ch r va ang es |
-12 | -12 | -26 | -38 | ||||
| Co reh ive in e ( los s) mp ens com |
968 | 0 | 247 | 6 | -12 | 2, 005 |
1, 37 2 |
3, 37 7 |
| As of Ju 30, 20 22 ne |
1, 022 |
-66 | -16 4 |
-39 | 7 | 664 20, |
36 11, 9 |
32 033 , |
The following notes are an integral part of the condensed interim financial statements.
Fresenius
1st Half and 2nd Quarter 2022 Quarterly Financial Report
| Fre sen |
ius ica M ed |
l C are |
Fre | ius Ka sen |
bi | Fre | ius He sen |
lios | Fre | ius Va sen |
d me |
Co rat rpo e |
Fre | ius Gr sen ou |
p | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| by bus ine € i illio nt, ss seg me n m ns |
22 202 |
13 202 |
Gro wth |
24 202 |
202 1 |
Gro wth |
25 202 |
202 1 |
Gro wth |
26 202 |
202 1 |
Gro wth |
27 202 |
18 202 |
Gro wth |
202 2 |
202 1 |
Gro wth |
| Sa les |
9, 305 |
8, 53 0 |
9% | 3, 743 |
3, 51 6 |
6% | 5, 856 |
5, 38 7 |
9% | 1, 075 |
1, 033 |
4% | -24 1 |
-23 6 |
-2% | 19, 738 |
18, 230 |
8% |
| f co ibu tio the ntr n t reo o |
||||||||||||||||||
| sol ida ted les con sa |
9, 274 |
8, 50 7 |
9% | 3, 707 |
3, 484 |
6% | 5, 844 |
5, 375 |
9% | 912 | 863 | 6% | 1 | 1 | 0% | 19, 738 |
18, 230 |
8% |
| f in the ale ter reo com pan y s s |
31 | 23 | 35 % |
36 | 32 | 13 % |
12 | 12 | 0% | 163 | 170 | -4% | -24 2 |
-23 7 |
-2% | -- | -- | |
| trib uti sol ida ted les to con on con sa |
47 % |
47 % |
19 % |
19 % |
29 % |
29 % |
5% | 5% | 0% | 0% | 100 % |
100 % |
||||||
| EB ITD A |
1, 686 |
1, 694 |
0% | 775 | 780 | -1% | 857 | 793 | 8% | 67 | 55 | 22 % |
-26 2 |
-32 | -- | 3, 123 |
3, 290 |
-5% |
| De cia tio nd iza tio ort pre n a am n |
834 | 784 | 6% | 21 1 |
206 | 2% | 248 | 227 | 9% | 48 | 43 | 12 % |
35 | 3 | -- | 37 6 1, |
263 1, |
9% |
| EB IT |
852 | 910 | -6% | 564 | 574 | -2% | 609 | 56 6 |
8% | 19 | 12 | 58 % |
-29 7 |
-35 | -- | 1, 747 |
2, 027 |
-14 % |
| t in Ne ter est |
-14 1 |
-14 5 |
3% | -20 | -33 | 39 % |
-93 | -89 | -4% | -3 | -4 | 25 % |
23 | 13 | 77 % |
-23 4 |
-25 8 |
9% |
| Inc e ta om xes |
-17 1 |
-17 2 |
2% | -12 0 |
-11 8 |
-2% | -11 5 |
-10 2 |
-13 % |
-4 | -2 | -10 0% |
60 | 4 | -- | -35 0 |
-39 0 |
10 % |
| Ne t in ttri but ab le t har eho lde com e a o s rs of Fre ius SE &C KG aA sen o. |
42 8 |
47 6 |
-10 % |
39 0 |
394 | -1% | 392 | 36 6 |
7% | 10 | 4 | 150 % |
-42 4 |
-33 4 |
-27 % |
796 | 906 | -12 % |
| Op tin ash flo era g c w |
910 | 1, 129 |
-19 % |
242 | 47 5 |
-49 % |
58 | 43 8 |
-87 % |
-38 | 14 | -- | -54 | 47 | -- | 1, 118 |
2, 103 |
-47 % |
| Ca sh flow be for isit ion e a cqu s |
||||||||||||||||||
| and di vid end s |
58 1 |
749 | -22 % |
38 | 229 | -83 % |
-17 9 |
208 | -18 6% |
-56 | -33 | -70 % |
-58 | 40 | -- | 32 6 |
1, 193 |
-73 % |
| 1 To tal ets ass |
36, 070 |
34, 36 7 |
5% | 855 15, |
698 14, |
8% | 21, 593 |
20, 89 1 |
3% | 2, 906 |
2, 795 |
4% | -31 2 |
-78 9 |
60 % |
76, 112 |
962 71, |
6% |
| 1 De bt |
13, 659 |
13, 32 0 |
3% | 4, 34 6 |
4, 159 |
4% | 8, 214 |
8, 059 |
2% | 830 | 72 1 |
15 % |
1, 31 9 |
896 | 47 % |
28, 36 8 |
27, 155 |
4% |
| 1 Oth tin liab ilit ies er op era g |
6, 024 |
6, 199 |
-3% | 6 3, 38 |
3, 250 |
4% | 6 3, 40 |
176 3, |
7% | 1, 009 |
994 | 2% | 118 | 385 | -69 % |
13, 943 |
14, 004 |
0% |
| Ca ital dit p ex pen ure , g ros s |
334 | 394 | -15 % |
186 | 216 | -14 % |
213 | 230 | -7% | 20 | 47 | -57 % |
4 | 6 | -33 % |
757 | 893 | -15 % |
| Ac isit ion s /i stm ent qu s, g ros nve s |
150 | 210 | -28 % |
222 | 1 | -- | 75 | 42 9 |
-83 % |
6 | 0 | -- | -- | -- | 45 3 |
640 | -29 % |
|
| Res ch and de vel nt ear op me exp ens es |
105 | 101 | 4% | 275 | 28 1 |
-2% | 1 | 2 | -50 % |
-- | -- | 0 | -1 | 100 % |
38 1 |
383 | -1% | |
| Em loy p ees |
||||||||||||||||||
| 1 ita (pe bal hee t d ) ate r c ap on anc e s |
130 44 8 , |
130 25 1 , |
0% | 186 42 , |
41 39 7 , |
2% | 1 25, 101 |
1 23, 484 |
1% | 19, 78 1 |
19, 72 1 |
0% | 1, 131 |
1, 225 |
-8% | 647 3 18, |
16, 3 078 |
1% |
| Key fig ure s |
||||||||||||||||||
| EB ITD A m in arg |
18. 1% |
19. 9% |
20 .7% |
22 .2% |
14. 6% |
14. 7% |
6.2 % |
5.3 % |
9 16. 9% |
5 18. 1% |
||||||||
| EB IT in ma rg |
9.2 % |
10. 7% |
1% 15. |
16. 3% |
10. 4% |
10. 5% |
1.8 % |
1.2 % |
9 10. 1% |
5 2% 11. |
||||||||
| De cia tio nd iza tio ort pre n a am n |
||||||||||||||||||
| in % of sal es |
9.0 % |
9.2 % |
5.6 % |
5.9 % |
4.2 % |
4.2 % |
% 4.5 |
4.2 % |
7.0 % |
6.9 % |
||||||||
| Op tin ash flo w i n % of les era g c sa |
9.8 % |
13. 2% |
6.5 % |
13. 5% |
1.0 % |
8.1 % |
-3. 5% |
1.4 % |
5.7 % |
11. 5% |
||||||||
| 1 RO OA |
5.5 % |
6.2 % |
8.7 % |
9.4 % |
5.9 % |
5.9 % |
4.4 % |
4.3 % |
10 6.1 % |
11 6.5 % |
1 2021: December 31
2 Before costs related to FME25 program, impacts related to the war in Ukraine, hyperinflation Turkey and remeasurement Humacyte investment
3 Before costs related to FME25 program
4 Before revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix and hyperinflation Turkey
5 Before expenses associated with the Fresenius cost and efficiency program
6 Before expenses associated with the Fresenius cost and efficiency program and impacts related to the war in Ukraine
7 After revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine,
transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties and remeasurement Humacyte investment
8 After expenses associated with the Fresenius cost and efficiency program
9 Before revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine,
transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties and remeasurement Humacyte investment
10 The underlying pro forma EBIT does not include revaluations of biosimilars contingent purchase price liabilities, expenses associated with the Fresenius cost and efficiency program,
impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties and remeasurement Humacyte investment. 11 The underlying pro forma EBIT does not include revaluations of biosimilars contingent purchase price liabilities and expenses associated with the Fresenius cost and efficiency program.
The consolidated segment reporting is an integral part of the notes.
| Fre sen |
ius M ed ica |
l C are |
Fre | ius Ka sen |
bi | Fre | ius He sen |
lios | Fre | ius Va sen |
d me |
Co rat rpo e |
Fre | ius Gr sen ou |
p | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| by bus ine € i illio nt, ss seg me n m ns |
21 202 |
12 202 |
Gro wth |
23 202 |
202 1 |
Gro wth |
24 202 |
202 1 |
Gro wth |
25 202 |
202 1 |
Gro wth |
26 202 |
17 202 |
Gro wth |
202 2 |
202 1 |
Gro wth |
| Sa les |
4, 757 |
4, 32 0 |
10 % |
896 1, |
1, 755 |
8% | 2, 925 |
2, 738 |
7% | 562 | 6 55 |
1% | -12 2 |
-12 3 |
1% | 10, 018 |
246 9, |
8% |
| the f co ibu tio ntr n t reo o ida sol ted les con sa |
4, 740 |
4, 30 8 |
10 % |
1, 878 |
1, 739 |
8% | 2, 918 |
2, 732 |
7% | 48 1 |
46 6 |
3% | 1 | 1 | 0% | 10, 018 |
9, 246 |
8% |
| the f in ale ter reo com pan y s s |
17 | 12 | 42 % |
18 | 16 | 13 % |
7 | 6 | 17 % |
81 | 90 | -10 % |
-12 3 |
-12 4 |
1% | -- | -- | |
| trib uti sol ida ted les to con on con sa |
47 % |
47 % |
19 % |
19 % |
29 % |
29 % |
5% | 5% | 0% | 0% | 100 % |
100 % |
||||||
| EB ITD A |
866 | 829 | 5% | 37 9 |
40 6 |
-7% | 42 9 |
3 41 |
4% | 35 | 38 | -8% | -18 1 |
-24 | -- | 52 8 1, |
662 1, |
-8% |
| De cia tio nd iza tio ort pre n a am n |
42 1 |
39 6 |
7% | 108 | 108 | 0% | 126 | 115 | 10 % |
24 | 22 | 9% | 4 | 0 | -- | 683 | 64 1 |
7% |
| EB IT |
44 5 |
43 3 |
3% | 27 1 |
298 | -9% | 303 | 298 | 2% | 11 | 16 | -31 % |
-18 5 |
-24 | -- | 845 | 1, 02 1 |
-17 % |
| Ne t in ter est |
-72 | -69 | -3% | -9 | -16 | 44 % |
-45 | -45 | 0% | -1 | -1 | 0% | 11 | 10 | 10 % |
-11 6 |
-12 1 |
4% |
| Inc e ta om xes |
-91 | -77 | -15 % |
-58 | -59 | 2% | -57 | -54 | -6% | -3 | -3 | 0% | 44 | 1 | -- | -16 5 |
-19 2 |
14 % |
| Ne t in ttri but ab le t har eho lde com e a o s rs of Fre ius SE &C KG aA sen o. |
225 | 225 | 0% | 189 | 204 | -7% | 197 | 193 | 2% | 6 | 11 | -45 % |
-23 4 |
-16 2 |
-44 % |
383 | 47 1 |
-19 % |
| Op tin ash flo era g c w |
75 1 |
92 1 |
-18 % |
109 | 197 | -45 % |
194 | 223 | -13 % |
7 | 58 | -88 % |
-44 | 52 | -18 5% |
1, 017 |
1, 45 1 |
-30 % |
| Ca sh flow be for isit ion nd e a cqu s a div ide nds |
582 | 720 | -19 % |
-1 | 83 | -10 1% |
48 | 70 | -31 % |
-2 | 33 | -10 6% |
-46 | 46 | -20 0% |
58 1 |
952 | -39 % |
| Ca ital dit p ex pen ure , g ros s |
172 | 210 | -18 % |
102 | 117 | -13 % |
134 | 154 | -13 % |
8 | 25 | -68 % |
3 | 3 | 0% | 41 9 |
509 | -18 % |
| isit ion s /i Ac stm ent qu s, g ros nve s |
67 | 79 | -14 % |
220 | -- | 3 | 41 2 |
-99 % |
-- | 0 | -10 0% |
1 | -- | 29 1 |
49 1 |
-41 % |
||
| Res ch and de vel nt ear op me exp ens es |
55 | 52 | 7% | 147 | 144 | 2% | 1 | 1 | 0% | -- | -- | --1 | 0 | -- | 202 | 197 | 3% | |
| Key fig ure s |
||||||||||||||||||
| EB ITD A m in arg |
18. 2% |
19. 2% |
20 .0% |
23 .1% |
14. 7% |
15. 1% |
6.2 % |
6.8 % |
8 16. 8% |
4 18. 1% |
||||||||
| EB IT in ma rg |
9.4 % |
10. 0% |
14. 3% |
17. 0% |
10. 4% |
10. 9% |
2.0 % |
2.9 % |
8 10. 0% |
4 11. 2% |
||||||||
| cia tio iza tio De nd ort pre n a am n in % of sal es |
8.9 % |
9.2 % |
5.7 % |
6.2 % |
4.3 % |
4.2 % |
4.3 % |
4.0 % |
6.8 % |
6.9 % |
||||||||
| Op tin flo w i of ash n % les era g c sa |
15. 8% |
21 .3% |
5.7 % |
11. 2% |
6.6 % |
8.1 % |
1.2 % |
10. 4% |
10. 2% |
15. 7% |
1 Before costs related to FME25 program, impacts related to the war in Ukraine, hyperinflation Turkey and remeasurement Humacyte investment
2 Before costs related to FME25 program
3 Before expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix and hyperinflation Turkey
4 Before expenses associated with the Fresenius cost and efficiency program
5 Before expenses associated with the Fresenius cost and efficiency program and impacts related to the war in Ukraine
6 After expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties and remeasurement Humacyte investment
7 After expenses associated with the Fresenius cost and efficiency program
8 Before expenses associated with the Fresenius cost and efficiency program, impacts related to the war in Ukraine, transaction costs mAbxience, Ivenix, hyperinflation Turkey, retroactive duties and remeasurement Humacyte investment
The consolidated segment reporting is an integral part of the notes.
46 2. Acquisitions, divestitures and investments 54 14. Convertible bonds 63 23. Share-based compensation plans
47 3. Special items
43 1. Principles 49 8. Trade accounts and other receivables 57 18. Legal and regulatory matters
54 15. Pensions and similar obligations 64 24. Subsequent events
47 Notes on the consolidated statement of income 55 17. Fresenius SE&Co. KGaA shareholders' equity
43 I. Group structure 49 9. Inventories 59 19. Financial instruments
Fresenius is a global health care group with products and services for dialysis, hospitals and outpatient medical care. In addition, the Fresenius Group focuses on hospital operations and also manages projects and provides services for hospitals and other health care facilities worldwide. Besides the activities of the parent company Fresenius SE&Co. KGaA, Bad Homburg v. d. H., Germany, the operating activities are organized amongst the following legally independent business segments as of June 30, 2022:
The reporting and functional currency of the Fresenius Group is the euro. In order to improve the clarity of presentation, amounts are generally presented in million euros. Amounts less than €1 million, after rounding, are marked with ''0''.
Fresenius SE&Co. KGaA, as a stock exchange listed company with a domicile in a member state of the European Union (EU), fulfills its obligation to prepare and publish the consolidated financial statements in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and applying Section 315e of the German Commercial Code (HGB).
The consolidated interim financial statements and accompanying condensed notes are prepared in accordance with the International Accounting Standard (IAS) 34. The primary financial statements are presented in the format consistent with the consolidated financial statements as of December 31, 2021. The consolidated interim financial statements have been prepared in accordance with the Standards and interpretations in effect on the reporting date, and endorsed in the EU, as issued by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee (IFRS IC).
The interim financial statements have been prepared in accordance with the same general accounting policies applied in the preparation of the consolidated financial statements as of December 31, 2021.
The condensed consolidated financial statements and interim management report for the first half and the second quarter ended June 30, 2022 have been reviewed by our auditor PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft, Frankfurt am Main, and should be
read in conjunction with the notes included and published in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS as adopted by the EU.
Except for the reported acquisitions (see note 2, Acquisitions, divestitures and investments), there have been no other material changes in the Fresenius Group's consolidation structure.
The consolidated financial statements for the first half and the second quarter ended June 30, 2022 include all adjustments that, in the opinion of the Management Board, are of a normal and recurring nature and are necessary to provide a fair presentation of the assets and liabilities, financial position and results of operations of the Fresenius Group.
The results of operations for the first half and the second quarter ended June 30, 2022 are not necessarily indicative of the results of operations for the fiscal year 2022.
Comparative information for certain items have been reclassified to conform with current year's presentation.
In the first half of 2022, the Fresenius Group received reimbursement payments and funding from various governments due to the COVID-19 pandemic. They have been accounted for in accordance with terms and regulations set forth in by the local laws and regulations.
In Germany, the hospitals of the Fresenius Group have received reimbursements and grants in the first half of 2022 to compensate for COVID-19 related financial charges. In the first half of 2022, the German hospitals of the Fresenius Group received total reimbursements and grants of €212 million (H1/ 2021: €388 million), of which €195 million (H1/ 2021: €365 million) were recorded in sales and €17 million (H1/2021: €23 million) as grants in other operating income.
In the United States, Fresenius Medical Care North America received government grants from the U.S. government in the amount of €177 million (H1/2021: €13 million). During the first half of 2022, Fresenius Medical Care received an additional US\$232 million (€212 million) in U.S. Department of Health and Human Services funding available for health care providers affected by the COVID-19 pandemic. The remaining amount of government grants received recorded in deferred income was US\$101 million (€97 million) at June 30, 2022 and US\$62 million (€55 million) at December 31, 2021. The Fresenius Group also recorded a contract liability for advance payments received under the Center for Medicare and Medicaid (CMS) Accelerated and Advance Payment program which is currently recorded within short-term provisions and other short-term liabilities. Contract liabilities related to the CMS Accelerated and Advance Payment program were US\$52 million (€50 million) and US\$443 million (€391 million) as of June 30, 2022 and December 31, 2021, respectively.
In addition to the programs above, the Fresenius Group also received grants and other reimbursements in the first half of 2022 under various other programs from multiple governments around the world in the amount of €15 million (H1/ 2021: €32 million).
Fresenius Group's subsidiaries operating in Argentina, Lebanon and Turkey apply IAS 29, Financial Reporting in Hyperinflationary Economies, due to inflation in those countries. For the first half of 2022, the application of IAS 29 resulted in an effect on net income attributable to shareholders of Fresenius SE&Co. KGaA of -€17 million (H1/ 2021: -€6 million). The hyperinflationary accounting effects of the initial application on the opening consolidated statement of financial position in the amount of €29 million are presented within accumulated other comprehensive income (loss) related to foreign currency translation, and ongoing re-translation effects of comparative amounts are recorded in other comprehensive income (loss) within the consolidated financial statements.
At the end of February 2022, Russia invaded Ukraine, triggering sanctions by various countries against Russia. The resulting uncertainties led to a further deterioration in the macroeconomic environment for the first half of 2022, resulting in accelerating inflationary developments, supply
chain disruptions and capital market volatility. These developments, combined with complications in the labor market in the United States faced by Fresenius Medical Care, created pressure on Fresenius Group's operations. The Fresenius Group continues to monitor the situation. As of June 30, 2022, the Fresenius Group's assets in Russia and Ukraine totaled less than 1% of Fresenius Group's total assets.
The preparation of consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.
The Fresenius Group has prepared its consolidated financial statements at and for the six months ended June 30, 2022 in conformity with IFRS, as adopted by the EU, that must be applied for the interim periods starting on or after January 1, 2022.
For the first half of 2022, there were no recently implemented accounting pronouncements that had a material effect on the Fresenius Group's consolidated financial statements.
V. RECENT PRONOUNCEMENTS, NOT YET APPLIED The IASB issued the following new standards relevant for the Fresenius Group's business:
In January 2020, the IASB issued Amendments to IAS 1, Classification of Liabilities as Current and Noncurrent. The amendments clarify under which circumstances debt and other liabilities with an uncertain settlement date should be classified as current or non-current. Among others, the amendments state that liabilities shall be classified depending on rights that exist at the end of the reporting period and define under which conditions liabilities might be settled by cash, other economic resources or equity. On July 15, 2020, the IASB deferred the effective date by one year to provide companies with more time to implement any classification changes resulting from the amendments. The amendments to IAS 1 are now effective for fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted. The Fresenius Group is currently evaluating the impact of the amendments to IAS 1 on the consolidated financial statements.
In May 2017, the IASB issued IFRS 17, Insurance Contracts. In June 2020 and December 2021,further amendments were published. IFRS 17 establishes principles for the recognition, measurement, presentation and disclosure
related to the issuance of insurance contracts. IFRS 17 replaces IFRS 4, Insurance Contracts, which was brought in as an interim standard in 2004. IFRS 4 permitted the use of national accounting standards for the accounting of insurance contracts under IFRS. As a result of the varied application for insurance contracts, there was a lack of comparability among peer groups. IFRS 17 eliminates this diversity in practice by requiring all insurance contracts to be accounted for using updated estimates and assumptions that reflect the timing of cash flows and any uncertainty relating to insurance contracts.
The Fresenius Group does not expect that IFRS 17 will have a material impact on its consolidated financial statements and will continue to assess the qualitative and quantitative impacts of the application of IFRS 17.
Based on an assessment performed during 2022, the Fresenius Group believes that the premium allocation approach under IFRS 17 is the most appropriate measurement model. On initial recognition of the liability for incurred claims, the estimation and valuation process remains unchanged as compared to the application of IFRS 4. Regarding the measurement of the liability for the remaining coverage, the liability is equal to the premiums received less
any insurance acquisition cash flows. The Fresenius Group does not consider the effects and time value of money when measuring the liability for the remaining coverage, as the related cash flow is expected to be paid or received in one year or less from the date the claims are incurred. The Fresenius Group will apply the modified retrospective approach at the transition. Insurance premium revenues are currently recognized based on the passage of time, therefore the pattern of revenue recognition will not change upon the application of IFRS 17.
On June 25, 2020, the IASB issued amendments to IFRS 17, which among others, defer the effective date to fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted for entities that have also adopted IFRS 9, Financial Instruments, and IFRS 15, Revenue from Contracts with Customers.
The EU Commission's endorsement of the amendments to IAS 1 is still outstanding.
In the Fresenius Group's view, there are no other IFRS standards or interpretations not yet effective that would be expected to have a material impact on the consolidated financial statements.
Fresenius
1st Half and 2nd Quarter 2022 Quarterly Financial Report
The Fresenius Group made acquisitions, investments and purchases of intangible assets of €453 million and €640 million in the first half of 2022 and 2021, respectively. Of this amount, €436 million was paid in cash and €17 million was assumed obligations in the first half of 2022.
In the first half of 2022, Fresenius Medical Care spent €150 million (H1 / 2021: €210 million) on acquisitions, mainly on the purchase of dialysis clinics.
On March 21, 2022, Fresenius Medical Care announced that it had entered into an agreement to create a company that combines Fresenius Health Partners, Inc., the valuebased care division of Fresenius Medical Care Holdings, Inc., with InterWell Health LLC, a physician organization driving innovation in the kidney care space in the U.S., and Cricket Health, Inc., a U.S. provider of value-based kidney care with a patient engagement and data platform. The business combination brings together Fresenius Health Partners' expertise in kidney care value-based contracting and performance, InterWell Health's clinical care models and network of 1,600 nephrologists and Cricket Health's
tech-enabled care model that utilizes its proprietary informatics, StageSmart™ and patient engagement platforms to create an entity targeting the management of care for more than 270,000 people with kidney disease by 2025 and to manage around US\$11 billion (€10 billion as of the date of the announcement) in medical costs in the same year. The closing of the transaction is subject to regulatory review and, if successful, the new entity will be consolidated into Fresenius Medical Care's operating results.
In the first half of 2022, Fresenius Kabi spent €222 million (H1/ 2021: €1 million) on acquisitions, mainly for the purchase of Ivenix, Inc.
On March 31, 2022, Fresenius Kabi announced that it has agreed to acquire a stake of 55% of mAbxience Holding S.L. (mAbxience). The purchase price will be a combination of €495 million upfront payment and milestone payments, strictly tied to the achievement of commercial and development targets. The contractual provisions also include a put/ call option scheme regarding the current owners' remaining shares in mAbxience (45%). mAbxience is a leading international biopharmaceutical company, focused on the rapidly developing market for the development and manufacturing of biological drugs (biosimilars). The
company currently employs approximately 600 staff and generated sales of approximately €255 million in 2021. The transaction was closed on August 1, 2022.
Also on March 31, 2022, Fresenius Kabi announced that it has agreed to acquire 100% of the shares of Ivenix, Inc. (Ivenix), a specialized infusion therapy company. The cash purchase price is a combination of US\$240 million (€228 million) upfront payment and milestone payments, strictly linked to the achievement of commercial and operating targets. The acquisition of Ivenix was closed at the beginning of May 2022. The transaction was accounted for as a business combination. Based on the preliminary purchase price allocation, intangible assets in the amount of US\$180 million (€171 million) and a goodwill of US\$226 million (€214 million) were recorded for the initial statement of financial position.
In the first half of 2022, Fresenius Helios spent €75 million (H1 / 2021: €429 million) on acquisitions, mainly for the purchase of an oncology clinic and an ophthalmology care center in Colombia as well as the acquisition of a clinic in Spain.
In the first half of 2022, Fresenius Vamed spent €6 million (H1/ 2021: €0 million) on acquisitions, mainly for the purchase of one rehabilitation clinic each in the United Kingdom and Germany.
Net income attributable to shareholders of Fresenius SE&Co. KGaA for the first half of 2022 in the amount of €796 million includes special items relating to the Fresenius cost and efficiency program (including the FME25 program), impacts related to the war in Ukraine, the remeasurement of the Humacyte investment, transaction costs for mAbxience and Ivenix, hyperinflation Turkey, retroactive duties and the revaluation of biosimilars contingent purchase price liabilities.
The special items had the following impact on the consolidated statement of income of the first half of 2022:
| € i illio n m ns |
EBI T |
Inte rest exp ens es |
inc Net om e ibut able attr to sha reh olde rs of F nius rese SE& Co. KG aA |
|---|---|---|---|
| Ea rni s H 1/2 022 ng , eci ite bef al ore sp ms |
2, 003 |
-23 5 |
913 |
| Ex iate d w ith the pen ses as soc ius eff icie Fre nd st a sen co ncy (in clu din the FM E25 pro gra m g m) |
-11 4 |
-62 | |
| pro gra Im ela ted th in ts r to pac e w ar Uk rai ne |
-40 | -- -- |
-20 |
| Re Hu ent te me asu rem ma cy inv est nt me |
-78 | -- | -19 |
| Tra ctio Ab xie ost nsa n c s m nce , Ive nix |
-7 | -- | -6 |
| Hy inf lati Tu rke per on y |
-10 | -- | -6 |
| ctiv uti Ret e d roa es |
-9 | -- | -6 |
| Rev alu ati of bi osi mi lars ons tin rch ice nt con ge pu ase pr liab ilit ies |
2 | 1 | 2 |
| Ea rni s H 1/2 022 din ng ac cor g IFR S to |
1, 747 |
-23 4 |
796 |
Net income attributable to shareholders of Fresenius SE&Co. KGaA for the first half of 2021 in the amount of €906 million included special items relating to the Fresenius cost and efficiency program (including the FME25 program).
The special items had the following impact on the consolidated statement of income of the first half of 2021:
| € i illio n m ns |
EBI T |
Inte rest exp ens es |
Net inc om e ibut attr able to sha reh olde rs of F nius rese SE& Co. KG aA |
|---|---|---|---|
| rni Ea s H 1/2 021 ng , eci ite bef al ore sp ms |
2, 042 |
-25 8 |
91 1 |
| Ex iate d w ith the pen ses as soc Fre ius nd eff icie st a sen co ncy (in clu din the FM E25 pro gra m g m) |
-15 | -5 | |
| pro gra |
-- | ||
| Ea rni s H 1/2 02 1 a rdi ng cco ng |
|||
| S IFR to |
2, 027 |
-25 8 |
906 |
Sales by activity were as follows:
| € i illio n m ns |
H1 /20 22 |
||||||
|---|---|---|---|---|---|---|---|
| ius Fre sen Med ical Ca re |
ius Fre sen Kab i |
ius Fre sen Hel ios |
ius Fre sen Vam ed |
Cor ate por |
ius Fre sen Gro up |
||
| Sa les fro ith ont ts w tom m c rac cus ers |
8, 963 |
3, 704 |
5, 839 |
909 | 1 | 19, 41 6 |
|
| f sa of rvi the les reo se ces |
7, 132 |
40 | 5, 832 |
676 | 1 | 68 13, 1 |
|
| the f sa les of od nd rel d s ice uct ate reo pr s a erv s |
1, 83 1 |
3, 659 |
-- | -- | -- | 5, 49 0 |
|
| the f sa les fro lon du ctio ter ont ts reo m g m pro n c rac |
-- | -- | -- | 233 | -- | 233 | |
| the f fu rth sal fro ith ont ts w tom reo er es m c rac cus ers |
-- | 5 | 7 | -- | -- | 12 | |
| Oth sal er es |
31 1 |
3 | 5 | 3 | -- | 322 | |
| Sa les |
9, 274 |
3, 707 |
5, 844 |
912 | 1 | 19, 738 |
| H1 /20 21 |
||||||
|---|---|---|---|---|---|---|
| € i illio n m ns |
ius Fre sen Med ical Ca re |
ius Fre sen Kab i |
ius Fre sen Hel ios |
ius Fre sen Vam ed |
Cor ate por |
ius Fre sen Gro up |
| Sa les fro ith ont ts w tom m c rac cus ers |
8, 256 |
3, 48 0 |
5, 36 9 |
86 1 |
1 | 17, 967 |
| f sa of rvi the les reo se ces |
6, 539 |
30 | 363 5, |
615 | 1 | 12, 54 8 |
| the f sa les of od nd rel d s ice uct ate reo pr s a erv s |
1, 717 |
3, 44 7 |
-- | -- | -- | 5, 164 |
| the f sa les fro lon du ctio ter ont ts reo m g m pro n c rac |
-- | -- | -- | 246 | -- | 246 |
| the f fu rth sal fro ith ont ts w tom reo er es m c rac cus ers |
-- | 3 | 6 | -- | -- | 9 |
| Oth sal er es |
25 1 |
4 | 6 | 2 | -- | 263 |
| Sa les |
8, 50 7 |
3, 484 |
375 5, |
863 | 1 | 18, 23 0 |
Other sales include sales from insurance and lease contracts.
Research and development expenses of €381 million (H1/2021: €383 million) included expenditures for research and non-capitalizable development costs as well as regular depreciation and amortization expenses relating to capitalized development costs of €12 million (H1/ 2021: €10 million). The expenses for the further development of the biosimilars business included in the research and development expenses amounted to €74 million in the first half of 2022 (H1/ 2021: €73 million).
During the first half of 2022, there were no material changes relating to accruals for income taxes as well as recognized and accrued payments for interest and penalties. Further information can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.
The following table shows the earnings per share including and excluding the dilutive effect from stock options issued:
| H1 / 2 022 |
H1 / 202 1 |
|
|---|---|---|
| € i illi Nu rat me ors n m on s , |
||
| Ne t in ttri but ab le t com e a o |
||
| sha reh old of ers |
||
| Fre ius SE &C KG aA sen o. |
796 | 906 |
| les ffe ct f di lut ion du e to s e rom |
||
| Fre ius M ed ica l C sh sen are are s |
-- | 0 |
| vai Inc lab le t om e a o |
||
| all ord ina sha ry res |
796 | 906 |
| mi in De mb of sha nat no ors nu er res |
||
| We ig hte d a mb of ver age nu er |
||
| ord ina sha nd ing tsta ry res ou |
559 29 1, 332 , |
656 126 55 7, , |
| Pot iall dil utiv ent e y |
||
| ina ord sha ry res |
-- | 162 717 , |
| We ig hte d a mb of ord ina ver age nu er ry |
||
| ing ing di ion sha nd lut tsta res ou as sum |
559 29 1, 332 , |
55 7, 818 843 , |
| sic rni in € Ba sha ea ng s p er re |
1.4 2 |
1.6 2 |
| Fu lly dil d e ing sha in € ute arn s p er re |
2 1.4 |
1.6 2 |
As of June 30, 2022 and December 31, 2021, trade accounts and other receivables were as follows:
| Jun e 3 |
0, 202 2 |
De ber cem |
31 202 1 , |
|
|---|---|---|---|---|
| € i illio n m ns |
reof dit the cre imp aire d |
reof dit the cre imp aire d |
||
| Tra de d o the cei vab les nts acc ou an r re |
8, 374 |
770 | 7, 494 |
69 1 |
| les llow for ted ed it lo s a anc es ex pec cr sse s |
51 6 |
385 | 44 9 |
34 0 |
| Tra de d o the cei ble nts et acc ou an r re va s, n |
858 7, |
385 | 045 7, |
35 1 |
Within trade accounts and other receivables (before allowances) as of June 30, 2022, €8,234 million (December 31, 2021: €7,378 million) relate to revenue from contracts with customers as defined by IFRS 15. This amount includes €514 million (December 31, 2021: €448 million) of allowances for expected credit losses. Further trade accounts and other receivables, net, relate to other sales.
As of June 30, 2022 and December 31, 2021, inventories consisted of the following:
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
|---|---|---|
| Raw ria ls a nd rch d c ate ts m pu ase om po nen |
108 1, |
97 1 |
| Wo rk in pro ces s |
49 2 |
44 0 |
| Fin ish ed ds goo |
3, 262 |
2, 96 1 |
| les s r ese rve s |
165 | 154 |
| ori Inv ent t es, ne |
697 4, |
4, 21 8 |
At equity investments as of June 30, 2022 in the amount of €753 million (December 31, 2021: €804 million) mainly related to the equity method investee of Fresenius Medical Care named Vifor Fresenius Medical Care Renal Pharma Ltd. In the first half of 2022, income of €30 million (H1/2021: €50 million) resulting from this equity investment was included in selling, general and administrative expenses in the consolidated statement of income.
The carrying amount of goodwill has developed as follows:
| € i illio n m ns |
ius Fre sen Med ical Ca re |
ius Fre sen Kab i |
ius Fre sen Hel ios |
ius Fre sen Vam ed |
Cor ate por |
ius Fre sen Gro up |
|---|---|---|---|---|---|---|
| ing Ca of Jan 1, 202 1 nt rry am ou as ua ry |
12, 959 |
5, 058 |
8, 27 8 |
298 | 6 | 26, 59 9 |
| dit ion Ad s |
444 | -- | 62 1 |
0 | -- | 065 1, |
| Dis als pos |
-- | -1 | 0 | -- | -- | -1 |
| For eig nsl ati tra n c urr enc y on |
958 | 31 6 |
4 | 2 | -- | 1, 280 |
| Ca ing of De be r 3 202 nt 1, 1 rry am ou as cem |
36 14, 1 |
373 5, |
8, 903 |
30 0 |
6 | 28, 943 |
| Ad dit ion s |
22 | 207 | 69 | 6 | -- | 304 |
| Dis als pos |
-- | -- | -2 | -- | -- | -2 |
| For eig nsl ati tra n c urr enc on y |
1, 208 |
374 | 11 | 0 | -- | 1, 593 |
| Ca ing of Jun e 3 0, 202 2 nt rry am ou as |
15, 59 1 |
5, 954 |
8, 98 1 |
6 30 |
6 | 30, 838 |
The increase of goodwill mainly relates to foreign currency translation.
As of June 30, 2022 and December 31, 2021, short-term debt consisted of the following:
| Bo ok val ue |
|||
|---|---|---|---|
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec ber 31, 202 1 em |
|
| Fre ius SE &C KG aA Co ial Pap sen o. mm erc er |
364 | 1, 056 |
|
| Fre ius M ed ica l C AG &C KG aA Co ial Pap sen are o. mm erc er |
1, 005 |
715 | |
| Oth sho de bt rtt er erm |
1, 054 |
1, 070 |
|
| Sh de bt ort -te rm |
2, 423 |
2, 84 1 |
As of June 30, 2022 and December 31, 2021, long-term debt net of debt issuance costs consisted
of the following:
| Bo ok val ue |
||||
|---|---|---|---|---|
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec ber 31, 202 1 em |
||
| Sch uld sch ein Lo ans |
1, 592 |
1, 757 |
||
| n f Loa th e E n I Ba nk stm ent rom uro pea nve |
40 0 |
-- | ||
| Ac Re cei vab le F aci lity of Fr niu s M ed ica l C nts cou ese are |
175 | -- | ||
| Oth er |
820 | 843 | ||
| Su bto tal |
2, 987 |
2, 600 |
||
| les rtio ent s c urr po n |
129 | 47 3 |
||
| Lo de bt, le rtio -te nt ng rm ss cu rre po n |
2, 858 |
2, 127 |
As of June 30, 2022 and December 31, 2021, Schuldschein Loans of the Fresenius Group net of debt issuance costs consisted of the following:
| Bo ok val ue € i illio n m ns |
|||||
|---|---|---|---|---|---|
| Not iona l am t oun |
Mat urit y |
Inte rest rat e fixe d/ riab le va |
Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
|
| Fre ius SE &C KG aA 20 17 /20 22 sen o. |
€3 72 mi llio n |
Jan . 31 202 2 , |
0.9 3% / va ria ble |
-- | 372 |
| Fre ius SE &C KG aA 20 15 /20 22 sen o. |
€2 1 m illio n |
Ap ril 7, 202 2 |
1.6 1% |
-- | 21 |
| Fre ius SE &C KG aA 20 19 /20 23 sen o. |
€3 78 mi llio n |
Se t. 2 5, 202 3 p |
0.5 5% / va ria ble |
37 8 |
37 8 |
| Fre ius SE &C KG aA 20 17 /20 24 sen o. |
€4 21 mi llio n |
Jan . 31 202 4 , |
1.4 0% / va ria ble |
42 1 |
42 1 |
| Fre ius SE &C KG aA 20 19 /20 26 sen o. |
€2 38 mi llio n |
Se t. 2 3, 202 6 p |
0.8 / va ria ble 5% |
238 | 238 |
| Fre ius SE &C KG aA 20 17 /20 27 sen o. |
€2 07 mi llio n |
Jan . 29 202 7 , |
1.9 6% / va ria ble |
206 | 206 |
| ius SE &C KG Fre aA 20 19 /20 29 sen o. |
illio €8 4 m n |
Se t. 2 4, 202 9 p |
1.1 0% |
84 | 84 |
| Fre ius US Fi II, Inc . 20 16 /20 23 sen nan ce |
\$ US 43 mi llio n |
Ma rch 10 202 3 , |
3.1 2% |
41 | 37 |
| Fre ius M ed ica l C AG &C KG aA 202 2/2 027 sen are o. |
€2 5 m illio n |
Feb . 14 202 7 , |
iab le var |
25 | -- |
| Fre ius M ed ica l C AG &C KG aA 202 2/2 029 sen are o. |
€2 00 mi llio n |
Feb 202 9 . 14 , |
iab le var |
199 | -- |
| in Sc hu lds che Loa ns |
1, 592 |
1, 757 |
On February 14, 2022, Fresenius Medical Care AG&Co. KGaA issued €225 million of Schuldschein Loans in two tranches at variable interest rates with maturities of five and seven years. The proceeds were used for general corporate purposes including refinancing of existing financial liabilities.
As of June 30, 2022, the Schuldschein Loan of Fresenius US Finance II, Inc. in the amount of US\$43 million due on March 10, 2023, is shown as current portion of long-term debt in the consolidated statement of financial position.
Loan from the European Investment Bank On January 31, 2022, Fresenius SE &Co. KGaA drew a loan from the European Investment Bank in the amount of €400 million with variable interest rates which is due on December 15, 2025.
The syndicated credit facilities of Fresenius SE&Co. KGaA and Fresenius Medical Care AG&Co. KGaA in the amount of €2.0 billion each which were entered into in July 2021 serve as backup line. On June 8, 2022, both syndicated credit facilities were amended and extended to extend the term by one year and replace U.S. dollar LIBOR references with the Term Secured Overnight Financing Rate.
They were undrawn as of June 30, 2022. In addition, further bilateral facilities are available to the Fresenius Group which have not been utilized, or have only been utilized in part, as of the reporting date.
At June 30, 2022, the available borrowing capacity resulting from unutilized credit facilities was approximately €5.7 billion. Thereof, €4.0 billion accounted for syndicated credit facilities and approximately €1.7 billion for bilateral facilities with commercial banks.
As of June 30, 2022 and December 31, 2021, bonds of the Fresenius Group net of debt issuance costs consisted of the following:
| Bo ok val € i illio n m |
ue ns |
|||||
|---|---|---|---|---|---|---|
| Not iona l am t oun |
Mat urit y |
Inte rest rat e |
Jun e 30 , 20 22 |
Dec ber 31, 202 1 em |
||
| Fre ius Fi Ire lan d P LC 20 17 /20 24 sen nan ce |
€7 00 mi llio n |
Jan . 30 202 4 , |
1.5 0% |
699 | 699 | |
| Fre ius Fi Ire lan d P LC 202 1/2 025 sen nan ce |
€5 00 mi llio n |
Oc t. 1 202 5 , |
0.0 0% |
49 8 |
49 7 |
|
| ius Fi LC Fre Ire lan d P 20 17 /20 27 sen nan ce |
mi llio €7 00 n |
Feb . 1, 20 27 |
2.1 25 % |
696 | 695 | |
| Fre ius Fi Ire lan d P LC 202 1/2 028 sen nan ce |
€5 00 mi llio n |
Oc t. 1 202 8 , |
0.5 0% |
49 7 |
49 7 |
|
| ius Fi LC Fre Ire lan d P 202 1/2 03 1 sen nan ce |
mi llio €5 00 n |
Oc t. 1 203 1 , |
0.8 75 % |
494 | 494 | |
| Fre ius Fi Ire lan d P LC 20 17 /20 32 sen nan ce |
€5 00 mi llio n |
Jan . 30 203 2 , |
3.0 0% |
49 6 |
49 6 |
|
| Fre ius SE &C KG aA 20 14 /20 24 sen o. |
€4 50 mi llio n |
Feb . 1, 20 24 |
4.0 0% |
44 9 |
44 9 |
|
| Fre ius SE &C KG aA 20 19 /20 25 sen o. |
€5 00 mi llio n |
Feb 202 . 15 5 , |
1.8 75 % |
49 7 |
49 7 |
|
| Fre ius SE &C KG aA 20 22 /20 25 sen o. |
€7 50 mi llio n |
Ma 24, 20 25 y |
1.8 75 % |
745 | -- | |
| ius SE &C KG 26 Fre aA 20 20 /20 sen o. |
mi llio €5 00 n |
Se 26 28, 20 p. |
0.3 75 % |
6 49 |
49 5 |
|
| Fre ius SE &C KG aA 20 20 /20 27 sen o. |
€7 50 mi llio n |
Oc t. 8 202 7 , |
1.6 25 % |
743 | 742 | |
| Fre ius SE &C KG aA 20 20 /20 28 sen o. |
€7 50 mi llio n |
Jan . 15 202 8 , |
0.7 5% |
745 | 745 | |
| Fre ius SE &C KG aA 20 19 /20 29 sen o. |
€5 00 mi llio n |
Feb . 15 202 9 , |
2.8 75 % |
49 5 |
49 5 |
|
| Fre ius SE &C KG aA 20 22 /20 30 sen o. |
€5 50 mi llio n |
Ma 24, 20 30 y |
2.8 75 % |
545 | -- | |
| Fre ius SE &C KG aA 20 20 /20 33 sen o. |
€5 00 mi llio n |
Jan . 28 203 3 , |
25 1.1 % |
49 7 |
49 7 |
|
| Fre ius US Fi II, Inc . 20 15 /20 23 sen nan ce |
\$ US 30 0 m illio n |
Jan . 15 202 3 , |
4.5 0% |
289 | 265 | |
| ius ica l C AG &C KG Fre M ed aA 20 19 /20 23 sen are o. |
€6 mi llio 50 n |
No v. 2 9, 202 3 |
0.2 5% |
649 | 649 | |
| Fre ius M ed ica l C AG &C KG aA 20 18 /20 25 sen are o. |
€5 00 mi llio n |
Jul 11, 20 25 y |
1.5 0% |
49 8 |
49 8 |
|
| Fre ius M ed ica l C AG &C KG aA 202 0/2 026 sen are o. |
€5 00 mi llio n |
Ma 29, 20 26 y |
1.0 0% |
49 7 |
49 6 |
|
| Fre ius M ed ica l C AG &C KG aA 20 19 /20 26 sen are o. |
€6 00 mi llio n |
No v. 3 0, 202 6 |
0.6 25 % |
59 6 |
595 | |
| Fre ius M ed ica l C AG &C KG aA 20 19 /20 29 sen are o. |
€5 00 mi llio n |
No v. 2 9, 202 9 |
1.2 5% |
49 7 |
49 7 |
|
| ius ica l C AG &C KG Fre M ed aA 202 0/2 030 sen are o. |
mi llio €7 50 n |
Ma 29, 20 30 y |
1.5 0% |
746 | 746 | |
| Fre ius M ed ica l C US Fi II, Inc . 20 12 /20 22 sen are nan ce |
\$ US 700 illio m n |
Jan . 31 202 2 , |
5.8 75 % |
-- | 618 | |
| Fre ius M ed ica l C US Fi II, Inc . 20 14 /20 24 sen are nan ce |
\$ US 40 0 m illio n |
Oc t. 1 5, 202 4 |
4.7 5% |
384 | 352 | |
| Fre ius M ed ica l C US Fi III, In c. 2 019 /20 29 sen are nan ce |
\$ US 500 illio m n |
Jun e 1 5, 202 9 |
3.7 5% |
474 | 434 | |
| Fre ius M ed ica l C US Fi III, In c. 2 020 /20 31 sen are nan ce |
\$ US 1, 000 illio m n |
Feb . 16 203 1 , |
2.3 75 % |
955 | 875 | |
| Fre ius M ed ica l C US Fi III, In c. 2 02 1/2 026 sen are nan ce |
\$ US 850 illio m n |
De 202 6 c. 1 , |
1.8 75 % |
81 1 |
744 | |
| Fre ius M ed ica l C US Fi III, In c. 2 02 1/2 03 1 sen are nan ce |
\$ US 650 illio m n |
De c. 1 203 1 , |
3.0 0% |
618 | 56 7 |
|
| Bo nd s |
606 15, |
634 14, |
On May 24, 2022, Fresenius SE&Co. KGaA placed bonds with an aggregate volume of €1,300 million. The bonds consist of two tranches with maturities of three and eight years.
As of June 30, 2022, the bonds issued by Fresenius US Finance II, Inc. in the amount of US\$300 million, which are due on January 15, 2023, are shown as current portion of bonds in the consolidated statement of financial position.
As of June 30, 2022 and December 31, 2021, the convertible bonds of the Fresenius Group net of debt issuance costs consisted of the following:
| Bo ok € i n m |
val ue illio ns |
|||||
|---|---|---|---|---|---|---|
| Not iona l am t oun |
Mat urit y |
Cou pon |
Cur t ren ion pric con vers e |
Jun e 30 , 20 22 |
Dec ber 31, 202 1 em |
|
| Fre ius SE &C KG aA 20 17 /20 24 sen o. |
€5 00 mi llio n |
Jan . 31 202 4 , |
0.0 00 % |
€1 04 .28 35 |
48 6 |
48 2 |
| Co rtib le b ds nve on |
6 48 |
48 2 |
The fair value of the derivative embedded in the convertible bonds of Fresenius SE&Co. KGaA was €22 thousand and €70 thousand at June 30, 2022 and December 31, 2021, respectively. Fresenius SE&Co. KGaA purchased stock options (call options) with a corresponding fair value to hedge future fair value fluctuations of this derivative.
Potential conversions are always cash-settled. Any increase of Fresenius' share price above the conversion price would be offset by a corresponding value increase of the call options.
Long-term pension liabilities decreased by €473 million from €1,675 million at December 31, 2021 to €1,202 million at June 30, 2022. This is mainly attributable to adjustments to the discount rate, which resulted in an actuarial gain of the same amount to be recognized in other comprehensive income (loss). For the German "Versorgungsordnung der Fresenius-Unternehmen", which accounts for the substantial portion of the pension liabilities at approximately 80%, a discount rate of 3.60% was applied as of June 30, 2022 (December 31, 2021: 1.40%).
As of June 30, 2022 and December 31, 2021, noncontrolling interests in the Fresenius Group were as follows:
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
|---|---|---|
| No olli int in ntr sts nco ng ere |
||
| ius ica l C AG &C KG Fre M ed aA sen are o. |
9, 53 0 |
8, 609 |
| No olli int ntr sts nco ng ere |
||
| in V tie haf AM ED Ak sel lsc t nge |
84 | 88 |
| No olli int ntr sts nco ng ere |
||
| in t ine he bus nts ss seg me |
||
| Fre ius M ed ica l C sen are |
1, 40 2 |
1, 280 |
| ius bi Fre Ka sen |
173 | 161 |
| Fre ius He lios sen |
162 | 134 |
| Fre ius Va d sen me |
18 | 18 |
| To tal oll ing in ntr ter est no nco s |
36 9 11, |
10, 29 0 |
Noncontrolling interests changed as follows:
| € i illio n m ns |
H1 / 2 022 |
|---|---|
| ing in No oll f D mb 31, 20 21 ntr ter est nco s a s o ece er |
10, 29 0 |
| No olli int in ofit ntr sts nco ng ere pr |
36 7 |
| Pu rch of oll ing in ntr ter est ase no nco s |
44 |
| Sto ck tio op ns |
14 |
| Div ide nd nts pay me |
-39 0 |
| Cu ef fec nd oth cha ts a rre ncy er nge s |
1, 044 |
| No oll ing in f Ju 30, 20 22 ntr ter est nco s a s o ne |
11, 36 9 |
As of January 1, 2022, the subscribed capital of Fresenius SE&Co. KGaA consisted of 558,502,143 bearer ordinary shares.
On June 9, 2022, Fresenius SE&Co. KGaA successfully completed a capital increase in kind with subscription rights in return for the contribution of dividend entitlements as part of the share dividend. In connection with the capital increase, 4,735,134 new bearer ordinary shares were issued and the subscribed capital was increased by €4,735,134 to €563,237,277. The new shares will have full dividend entitlement for the fiscal year 2022; they are admitted to trading on the stock exchange.
During the first half of 2022, no stock options were exercised. Consequently, as of June 30, 2022, the subscribed capital of Fresenius SE &Co. KGaA consisted of 563,237,277 bearer ordinary shares. The shares are issued as non-par value shares. The proportionate amount of the subscribed capital is €1.00 per share.
By resolution of the Annual General Meeting on May 13, 2022, the previous Authorized Capital I was revoked and a new Authorized Capital I (2022) was created.
Accordingly, the general partner, Fresenius Management SE, is authorized, with the approval of the Supervisory Board, until May 12, 2027, to increase Fresenius SE&Co. KGaA 's share capital (subscribed capital) by a total amount of up to €125,000,000 through a single or multiple issues of new bearer ordinary shares against cash contributions and/or contributions in kind (Authorized Capital I (2022)). The number of shares must increase in the same proportion as the subscribed capital. In principle, shareholders must be granted a subscription right . In defined cases, the general partner is authorized, with the consent of the Supervisory Board, to decide on the exclusion of the shareholders' subscription right (e.g. to eliminate fractional amounts). For cash contributions, the authorization can only be exercised if the issue price is not significantly below the stock exchange price of the already listed shares at the time the issue price is fixed with final effect by the general partner. Furthermore, in case of a capital increase against cash contributions, the proportionate amount of the shares issued with exclusion of subscription rights may not exceed 10% of the subscribed capital. An exclusion of subscription rights in the context of the use of other authorizations concerning the issuance or the sale of the shares of Fresenius SE&Co. KGaA or the issuance of rights which authorize or bind to the subscription of shares of Fresenius SE&Co. KGaA has to be taken into consideration during the duration of the Authorized Capital until its utilization.
In the case of a subscription in kind, the subscription right can be excluded only in order to acquire a company, parts of a company or a participation in a company.
The authorizations granted concerning the exclusion of subscription rights can be used by Fresenius Management SE only to such extent that the proportional amount of the total number of shares issued with exclusion of the subscription rights does not exceed 10% of the subscribed capital. An exclusion of subscription rights in the context of the use of other authorizations concerning the issuance or the sale of the shares of Fresenius SE&Co. KGaA or the issuance of rights which authorize or bind to the subscription of shares of Fresenius SE&Co. KGaA has to be taken into consideration during the duration of the Authorized Capital until its utilization.
The changes to the Authorized Capital I became effective upon registration with the commercial register on July 5, 2022.
In order to fulfill the subscription rights under the current stock option plan 2013 of Fresenius SE&Co. KGaA, Conditional Capital IV exists (see note 23, Share-based compensation plans). Another Conditional Capital III exists for the authorization to issue option bearer bonds and / or convertible bonds.
This authorization from May 18, 2018 was revoked by resolution of the Annual General Meeting of Fresenius SE&Co. KGaA on May 13, 2022 and replaced by an identical new Conditional Capital III with a five-year term.
Accordingly, the general partner is authorized, with the approval of the Supervisory Board, until May 12, 2027, to issue option bearer bonds and/or convertible bearer bonds, once or several times, for a total nominal amount of up to €2.5 billion. To fulfill the granted subscription rights, the subscribed capital of Fresenius SE&Co. KGaA is increased conditionally by up to €48,971,202 through issuing of up to 48,971,202 new bearer ordinary shares. The conditional capital increase shall only be implemented to the extent that the holders of cash issued convertible bonds or of cash issued warrants from option bonds exercise their conversion or option rights and as long as no other forms of settlement are used. The new bearer ordinary shares shall participate in the profits from the start of the fiscal year in which they are issued.
The new Conditional Capital III became effective upon registration with the commercial register on July 5, 2022.
The Conditional Capital did not change in the first half of 2022. It was composed as follows as of June 30, 2022:
| in € | Ord ina ry sha res |
|---|---|
| Co nd itio nal Ca ital I F ius AG p res en Sto ck Op tio n P lan 20 03 (ex ire d) p |
735 083 4, , |
| Co nd itio nal Ca ital II Fre ius SE p sen Sto ck Op tio n P lan 20 08 (ex ire d) p |
3, 45 2, 937 |
| Co nd itio nal Ca ital III tio n b bo nds p op ear er and /or rtib le b ds co nve on |
48 97 202 1, , |
| Co nd itio nal Ca ital IV Fr niu s S E& Co . K Ga A p ese Sto ck Op tio n P lan 20 13 |
22, 824 857 , |
| To tal Co nd itio nal Ca ita l as of Ju 30, 20 22 p ne |
79, 984 079 , |
Capital reserves are comprised of the premium paid on the issue of shares and the exercise of stock options (additional paid-in capital).
In the first half of 2022, the capital reserves increased by €142 million in connection with the capital increase of the subscribed capital. The accrued expenses in an amount of €0.8 million were charged against the capital reserves.
Under the German Stock Corporation Act (AktG), the amount of dividends available for distribution to shareholders is based upon the unconsolidated retained earnings of Fresenius SE&Co. KGaA as reported in its statement of financial position determined in accordance with the German Commercial Code (HGB).
In May 2022, a dividend of €0.92 per bearer ordinary share was approved by Fresenius SE&Co. KGaA's shareholders at the Annual General Meeting. The total dividend was €514 million. The shareholders had the opportunity to exchange a portion of the dividend (Dividend Option Portion) for Fresenius SE&Co. KGaA shares. In June 2022, €147 million in dividend entitlements for new shares were distributed from authorized capital and therefore not substituted for cash. The remaining portion of the dividend in the amount of €367 million was paid in cash in June 2022.
The Fresenius Group is routinely involved in claims, lawsuits, regulatory and tax audits, investigations and other legal matters arising, for the most part, in the ordinary course of its business of providing health care services and products. Legal matters that the Fresenius Group currently deems to be material or noteworthy are described below. The Fresenius Group records its litigation reserves for certain legal proceedings and regulatory matters to the extent that the Fresenius Group determines an unfavorable outcome is probable and the amount of loss can be reasonably estimated. For the other matters described below, the Fresenius Group believes that the loss is not probable and/ or the loss or range of possible losses cannot be reasonably estimated at this time. The outcome of litigation and other legal matters is always difficult to predict accurately and outcomes that are not consistent with Fresenius Group's view of the merits can occur. The Fresenius Group believes that it has valid defenses to the legal matters pending against it and is defending itself vigorously. Nevertheless, it is possible that the resolution of one or more of the
legal matters currently pending or threatened could have a material adverse effect on its business, results of operations and financial condition.
Further information regarding legal disputes, court proceedings and investigations can be found in detail in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS. In the following, only changes as far as content or wording are concerned during the first half ended June 30, 2022 compared to the information provided in the consolidated financial statements are described. These changes should be read in conjunction with the overall information in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS; defined terms or abbreviations having the same meaning as in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.
On June 7, 2022, Fresenius Medical Care Holdings, Inc. (FMCH) and Hawaii entered into an agreement under which FMCH paid US\$13 million (€12 million) in restitution and interest and all claims, counterclaims, and cross-claims raised by or against FMCH in any part of the litigation are extinguished.
FMCH cooperated in the Denver USAO investigation, which FMCH understands had concluded on or before June 1, 2022. SUBPOENA ''FRESENIUS VASCULAR CARE'' (AAC) FMCH cooperated in the Brooklyn investigation, which was understood to be separate and distinct from settlements entered in 2015 in Connecticut, Florida and Rhode Island of allegations against American Access Care LLC (AAC) following FMCH's 2011 acquisition of AAC.
On July 12, 2022, after the Court denied the USAO's motions to renew the sealing of the relators' complaint, the USAO filed a complaint-in-intervention. United States ex rel. Pepe and Sherman v. Fresenius Vascular Care, Inc. et al, 1:14-cv-3505. The United States' and relators' complaints allege that the defendants billed and received government payment for surgery that was not medically necessary. FMCH expects to defend the allegations asserted in the litigation now proceeding.
On June 14, 2022, the Brooklyn USAO declined to intervene on anonymous relators' complaints first filed under seal under the False Claims Act in 2016, which apparently precipitated the Brooklyn USAO's investigation into Shiel. The anonymous relators may now elect to serve their complaints and thereafter proceed with litigation at their own expense, but have not yet done so.
In relation to the remaining pending cases and the defendant Teva, trial took place for the first complaint between January 19 and 22, 2021. The Court has not yet issued a decision. Another patent newly listed in the Orange Book was added to the second complaint on June 23, 2021. Trial was scheduled for the second complaint for late June 2022, but was cancelled on June 14, 2022. A new trial date has not yet been set.
In February 2022, FMC-AG&Co. KGaA received a formal request for information from the Hessen Data Protection Authority (Hessischer Beauftragter für Datenschutz und Informationsfreiheit or HBDI). The information request relates to specific data processing functions of a few of FMC-AG&Co. KGaA's peritoneal dialysis devices. FMC-AG& Co. KGaA is committed to comply with the HBDI's request and cooperate with them, and it is working to provide the relevant information.
On March 20 and April 12, 2022, respectively, an attorney employed as general counsel for FMC-AG&Co. KGaA's North American division from 2013 to 2016 filed a complaint with the Occupational Safety and Health Administration (OSHA) under the Sarbanes-Oxley Act of 2002 and other anti-retaliation statutes, and a civil lawsuit in Suffolk County, Massachusetts seeking compensation for personnel management decisions allegedly adverse to him. OSHA Case No. 1-076-22-049; Kott v. National Medical Care, Inc., Case No. 22-802 (Superior Court, Suffolk County, Mass.)
The plaintiff alleges in support of his demands for compensation that he was transferred to a subordinate position in the global legal department, and subsequently terminated from employment as part of the FME 25 reorganization, in retaliation for legal advice he provided with respect to a licensing agreement with DaVita relating to pharmaceutical operations and products. The DaVita licensing agreement expired by its terms in 2017.
As previously disclosed in FMC-AG&Co. KGaA's financial statements, the United States Department of Justice has reviewed multiple aspects of the DaVita contract in question, including those relevant to the plaintiff's allegations. No enforcement action has resulted against FMC-AG&Co. KGaA.
Other bases of retaliation alleged by the plaintiff implicate internal personnel and privacy protection concerns that do not impact ongoing operations, and on which FMC-AG& Co. KGaA does not comment.
On April 21, 2022, the U.S. FDA recommended that Fresenius Medical Care Holdings, Inc. (FMCH) temporarily pause shipping of new dialysis machines in the United States. FMCH has accepted the recommendation and will not resume shipping before notifying the FDA. The temporary pause implicates a machine component that was already scheduled to be replaced later in 2022.
The FDA's recommendation was made in the course of implementing a bio-compatibility risk assessment process recently recommended by the FDA, and voluntarily initiated by FMCH, that allows the FDA and medical device manufacturers to explore previously unknown or unaddressed biocompatibility risks for which there is otherwise no reporting requirement before administrative actions, if any, are deemed appropriate or necessary. FMC-AG &Co. KGaA is working with the FDA to resolve the matter by the end of 2022.
Carrying amounts of financial instruments
As of June 30, 2022 and December 31, 2021, the carrying amounts of financial instruments by item of the statement of financial position and structured according to categories were as follows:
| Jun e 3 0, 202 2 |
|||||||
|---|---|---|---|---|---|---|---|
| lati Re to cat ng no ego ry |
|||||||
| € i illio n m ns |
Car ryin t g am oun |
Am orti zed t cos |
Fair val hro ugh ue t pro 1 fit a nd loss |
Fair val hro ugh ue t oth er hen sive com pre me2 inco |
Der ivat ives des igna ted ash flo as c w hed gin g inst ents rum at f air valu e |
Put ion opt liab ilitie s ed mea sur at f air valu e |
Val ion uat ord ing to acc IFR S 1 fo 6 r leas ing ivab les and rece liab ilitie s |
| Fin cia l as set an s |
|||||||
| Cas h a nd h e iva len ts cas qu |
2, 129 |
819 1, |
31 0 |
||||
| Tra de d o the cei vab les les llow for ted edi t lo nts acc ou an r re s a anc es ex pec cr sse s , |
7, 858 |
7, 68 1 |
88 | 1 | 88 | ||
| cei le f ies Ac vab d lo late d p nts to art cou re rom an ans re |
157 | 157 | |||||
| 3 Oth fin ial ets er anc ass |
2, 816 |
1, 898 |
296 | 46 1 |
26 | 135 | |
| Fin cia l as set an s |
960 12, |
11, 555 |
694 | 46 2 |
26 | -- | 223 |
| Fin cia l li ilit ies ab an |
|||||||
| Tra de ble nts acc ou pa ya |
1, 929 |
1, 929 |
|||||
| Sh ble late d p ies ort -te nts to art rm ac cou pa ya re |
91 | 91 | |||||
| Sh de bt ort -te rm |
2, 42 3 |
2, 42 3 |
|||||
| Sh de bt f late d p ies ort -te art rm rom re |
8 | 8 | |||||
| Lon m d ebt ter g- |
2, 987 |
2, 987 |
|||||
| Lea liab ilit ies se |
6, 858 |
6, 858 |
|||||
| Bo nds |
15, 606 |
15, 606 |
|||||
| Co rtib le b ond nve s |
6 48 |
6 48 |
|||||
| 4 Oth fin ial liab ilit ies er anc |
4, 47 3 |
2, 686 |
690 | 23 | 1, 074 |
||
| Fin cia l li ilit ies ab an |
86 34 1 , |
26, 216 |
690 | -- | 23 | 1, 074 |
6, 858 |
1 All included financial assets and liabilities are mandatorily measured at fair value through profit and loss according to IFRS 9.
2 The option to measure equity instruments at fair value through other comprehensive income has been exercised. The option has been used for €87 million other investments (included in other financial assets).
3 Other financial assets are included in the item other current and non-current assets in the consolidated statement of financial position.
4 Other financial liabilities are included in the items short-term provisions and other short-term liabilities and long-term provisions and other long-term liabilities in the consolidated statement of financial position.
| De ber 31 202 1 cem , |
||||||||
|---|---|---|---|---|---|---|---|---|
| lati Re to cat ng no ego ry |
||||||||
| € i illio n m ns |
Car ryin t g am oun |
Am orti zed t cos |
Fair val hro ugh ue t pro 1 fit a nd loss |
Fair val hro ugh ue t oth er hen sive com pre me2 inco |
ivat ives Der des igna ted ash flo as c w hed gin g inst ents rum at f air valu e |
Put ion opt liab ilitie s ed mea sur at f air valu e |
ion Val uat ord ing to acc IFR S 1 fo 6 r leas ing ivab les and rece liab ilitie s |
|
| Fin cia l as set an s |
||||||||
| Cas iva h a nd h e len ts cas qu |
764 2, |
936 1, |
828 | |||||
| Tra de d o the cei vab les les llow for ted edi t lo nts acc ou an r re s a anc es ex pec cr sse s , |
7, 045 |
6, 822 |
108 | 34 | 81 | |||
| cei le f ies Ac vab d lo late d p nts to art cou re rom an ans re |
147 | 147 | ||||||
| 3 Oth fin ial ets er anc ass |
2, 56 0 |
1, 667 |
342 | 41 2 |
8 | 131 | ||
| Fin cia l as set an s |
12, 51 6 |
10, 572 |
1, 27 8 |
44 6 |
8 | -- | 212 | |
| Fin cia l li ilit ies ab an |
||||||||
| Tra de ble nts acc ou pa ya |
2, 039 |
2, 039 |
||||||
| Sh ble late d p ies ort -te nts to art rm ac cou pa ya re |
92 | 92 | ||||||
| Sh de bt ort -te rm |
2, 84 1 |
2, 84 1 |
||||||
| Sh de bt f late d p ies ort -te art rm rom re |
8 | 8 | ||||||
| Lon m d ebt ter g- |
2, 600 |
2, 600 |
||||||
| liab ilit ies Lea se |
6, 59 0 |
6, 59 0 |
||||||
| Bo nds |
14, 634 |
14, 634 |
||||||
| Co rtib le b ond nve s |
48 2 |
48 2 |
||||||
| 4 Oth fin ial liab ilit ies er anc |
4, 026 |
2, 40 7 |
55 7 |
18 | 1, 044 |
|||
| Fin cia l li ilit ies ab an |
33 312 , |
25, 103 |
55 7 |
-- | 18 | 1, 044 |
6, 59 0 |
1 All included financial assets and liabilities are mandatorily measured at fair value through profit and loss according to IFRS 9.
2 The option to measure equity instruments at fair value through other comprehensive income has been exercised. The option has been used for €85 million other investments (included in other financial assets).
3 Other financial assets are included in the item other current and non-current assets in the consolidated statement of financial position.
4 Other financial liabilities are included in the items short-term provisions and other short-term liabilities and long-term provisions and other long-term liabilities in the consolidated statement of financial position.
The following table shows the carrying amounts and the fair value hierarchy levels as of June 30, 2022 and December 31, 2021:
| Jun e 3 0, 202 2 |
De ber 31 202 1 cem , |
|||||||
|---|---|---|---|---|---|---|---|---|
| € i illio n m ns |
Fai alu r v e |
Fai lue r va |
||||||
| Car ryin g am t oun |
Lev el 1 |
Lev el 2 |
Lev el 3 |
Car ryin g amo unt |
Lev el 1 |
Lev el 2 |
Lev el 3 |
|
| Fin cia l as set an s |
||||||||
| 1 Ca sh and sh iva len ts ca equ |
31 0 |
31 0 |
828 | 828 | ||||
| 1 Tra de d o the cei vab les les llow for ted edi t lo nts acc ou an r re s a anc es ex pec cr sse s , |
89 | 89 | 142 | 142 | ||||
| 1 Oth fin ial ets er anc ass |
||||||||
| De bt ins tru nts me |
47 7 |
47 2 |
5 | 42 2 |
41 8 |
4 | ||
| uity in Eq tm ent ves s |
246 | 57 | 103 | 86 | 32 0 |
122 | 105 | 93 |
| De riva tive s d esi d a ash flo w h edg ing in ate str ent gn s c um s |
26 | 26 | 8 | 8 | ||||
| riva tive ign ing in De des d a s h edg ot ate str ent s n um s |
34 | 34 | 12 | 12 | ||||
| Fin cia l li ilit ies ab an |
||||||||
| Lon m d ebt ter g- |
2, 987 |
2, 959 |
600 2, |
626 2, |
||||
| Bo nds |
15, 606 |
14, 149 |
14, 634 |
15, 20 1 |
||||
| Co rtib le b ond nve s |
6 48 |
47 9 |
48 2 |
49 9 |
||||
| 1 Oth fin ial liab ilit ies er anc |
||||||||
| Put tio n l iab ilit ies op |
1, 074 |
1, 074 |
1, 044 |
1, 044 |
||||
| Ac ed tin din for isit ion t p ent uts tan cru con gen aym s o g ac qu s |
654 | 654 | 52 8 |
52 8 |
||||
| De riva tive s d esi d a ash flo w h edg ing in ate str ent gn s c um s |
23 | 23 | 18 | 18 | ||||
| riva tive ign ing in De des d a s h edg ot ate str ent s n um s |
36 | 36 | 29 | 29 |
1 Fair value information is not provided for financial instruments, if the carrying amount is a reasonable estimate of the fair value due to the relatively short period of maturity of these instruments.
Explanations regarding the significant methods and assumptions used to estimate the fair values of financial instruments and classification of fair value measurements according to
the three-tier fair value hierarchy as well as explanations with regard to existing and expected risks from financial instruments and hedging can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.
The following table shows the changes of the fair values of financial instruments classified as level 3 in the first half of 2022:
| € i illio n m ns |
Equ ity i stm ents nve |
Acc d co ntin t rue gen ing ts o utst and pay men for uisi tion acq s |
Put ion liab iliti opt es |
|---|---|---|---|
| As of Ja 1, 202 2 nu ary |
93 | 52 8 |
1, 044 |
| Ad dit ion s |
-- | 159 | 17 |
| Dis als pos |
-- | -29 | -6 |
| Ga in/ los ize d i rof it o r lo s r eco gn n p ss |
-11 | -9 | 0 |
| Ga in/ los ize d i ity s r eco gn n e qu |
-- | -- | -62 |
| Cu ef fec nd oth cha ts a rre ncy er nge s |
4 | 5 | 81 |
| As of Ju 30, 20 22 ne |
86 | 654 | 1, 074 |
The Fresenius Group has a solid financial profile. As of June 30, 2022, the equity ratio was 42.1% and the debt ratio (debt/total assets) was 37.3%. As of June 30, 2022, the leverage ratio (before special items) on the basis of net debt/EBITDA, calculated on the basis of closing rates, was 3.81 (December 31, 2021: 3.55).
The aims of the capital management and further information can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.
The Fresenius Group is covered by the rating agencies Moody's, Standard&Poor's and Fitch.
The following table shows the company rating of Fresenius SE&Co. KGaA:
| Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
|
|---|---|---|
| r's Sta nda rd& Poo |
||
| Co e C red it R ati rat rpo ng |
BB B |
BB B |
| Ou tlo ok |
ble sta |
ble sta |
| 's Mo ody |
||
| Co e C red it R ati rat rpo ng |
Baa 3 |
Baa 3 |
| Ou tlo ok |
ble sta |
ble sta |
| Fit ch |
||
| Co e C it R ati red rat rpo ng |
BB B- |
BB B |
| Ou tlo ok |
ble sta |
ble sta |
In June 2022, dividend entitlements of Fresenius SE&Co. KGaA's shareholders in the amount of €147 million were not serviced in cash, but substituted for new shares from authorized capital (see note 17, Fresenius SE&Co. KGaA shareholders' equity). The cash settlement of the dividend entitlements of Fresenius SE&Co. KGaA's shareholders amounted to €367 million and is shown within net cash used in financing activities.
The consolidated segment reporting tables shown on pages 40 to 41 of this interim report are an integral part of the notes.
The Fresenius Group has identified the business segments Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed, which corresponds to the internal organizational and reporting structures (Management Approach) at June 30, 2022.
The column Corporate is comprised of the holding functions of Fresenius SE&Co. KGaA as well as Fresenius Digital Technology GmbH, which provides services in the field of information technology. Corporate includes intersegment consolidation adjustments as well as all special items (see note 3, Special items).
The business segments were identified in accordance with IFRS 8, Operating Segments, which defines the segment reporting requirements in the annual financial statements and interim reports with regard to the operating business, product and service businesses and regions. Further explanations with regard to the business segments can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.
Explanations regarding the notes on the business segments can be found in the consolidated financial statements as of December 31, 2021 applying Section 315e HGB in accordance with IFRS.
CONSOLIDATED EARNINGS
| € i illio n m ns |
H1 / 2 022 |
H1 / 202 1 |
|---|---|---|
| To tal EB IT of ing ort ent rep se gm s |
2, 044 |
2, 062 |
| Sp eci al i tem s |
6 -25 |
-15 |
| Ge al c te ner orp ora exp ens es |
||
| Co e ( EB IT) rat rpo |
-41 | -20 |
| Gr EB IT ou p |
1, 747 |
2, 027 |
| t in Ne ter est |
-23 4 |
-25 8 |
| Inc e b efo inc e t om re om axe s |
1, 513 |
1, 769 |
| € i illio n m ns |
Jun e 30 , 20 22 |
Dec . 31 , 20 21 |
|---|---|---|
| Sh de bt ort -te rm |
2, 42 3 |
2, 84 1 |
| Sh de bt f late d p ies ort -te art rm rom re |
8 | 8 |
| Cu rtio f lo m d ebt nt ter rre po n o ng- |
129 | 3 47 |
| Cu rtio f le lia bil itie nt rre po n o ase s |
885 | 832 |
| Cu rtio f b ond nt rre po n o s |
289 | 618 |
| Lon m d ebt les rtio ter ent g- s c urr po n , |
2, 858 |
2, 127 |
| Lea liab ilit ies les rtio ent se s c urr po n , |
5, 973 |
5, 758 |
| Bo nds les rtio ent s c urr po n , |
31 15, 7 |
016 14, |
| Co rtib le b ond nve s |
48 6 |
48 2 |
| De bt |
36 28, 8 |
27, 155 |
| les ash d c ash uiv ale nts s c an eq |
2, 129 |
2, 764 |
| Ne t d ebt |
26, 239 |
24, 39 1 |
As of June 30, 2022, Fresenius SE&Co. KGaA had two sharebased compensation plans in place: the Fresenius SE&Co. KGaA Long Term Incentive Program 2013 (2013 LTIP) which is based on stock options and phantom stocks and the Long Term Incentive Plan 2018 (LTIP 2018) which is solely based on performance shares. Currently, solely LTIP 2018 can be used to grant performance shares.
During the first half of 2022, no stock options were exercised.
At June 30, 2022, 4,856,760 stock options issued under the 2013 LTIP were outstanding and exercisable. The members of the Fresenius Management SE Management Board held 603,281 stock options. At June 30, 2022, the Management Board members of Fresenius Management SE held 582,234 performance shares and employees of Fresenius SE &Co. KGaA held 2,321,284 performance shares under the LTIP 2018.
On March 1, 2022, 220,311 performance shares with a total fair value of €12 million were allocated under the Management Board Long Term Incentive Plan 2020 to the members of the Management Board and to senior members of Fresenius Medical Care AG&Co. KGaA's managerial staff who serve on Fresenius Medical Care AG&Co. KGaA's Executive Committee (Executive Committee). Of this number, 160,668 performance shares with a total fair value of
€8 million relate to members of the Management Board and 59,643 performance shares with a total fair value of €3 million relate to members of the Executive Committee. These amounts will be amortized over the three-year vesting period. The weighted average fair value per performance share at the allocation date was €52.58.
During the first half of 2022, 409,110 stock options were exercised. Fresenius Medical Care AG &Co. KGaA received cash of €20.4 million upon exercise of these stock options.
July 2022 was characterized worldwide by a regionally varying development of the COVID-19 pandemic with continuing high infection numbers and associated shortage of
resources. Large-scale constraints of public and private life are still enacted in various countries in order to curtail the spread of COVID-19. The vaccination programs were continued worldwide and the development in each country differs. The further development of the global situation and its impact on Fresenius remain uncertain. Accelerated cost inflation and labor costs, as well as supply chain disruption continue to be a theme on a global level.
The ongoing war from Russia against the Ukraine and the associated price increases, especially for energy, raw materials, and transport, will continue to have direct and indirect negative effects on the Fresenius Group's business activities, which, however, cannot be estimated at present.
On August 1, 2022, Fresenius Kabi closed the majority stake acquisition of mAbxience Holding S.L.
Beyond that, there have been no significant changes in the Fresenius Group's operating environment following the end of the first half of 2022. No other events of material importance on the assets and liabilities, financial position, and results of operations of the Group have occurred following the end of the first half of 2022.
For each consolidated stock exchange listed entity, the declaration pursuant to Section 161 of the German Stock Corporation Act (Aktiengesetz) has been issued and made available to shareholders on the website of Fresenius SE&Co. KGaA (www.fresenius.com/corporate-governance), and of Fresenius Medical Care AG &Co. KGaA (www.freseniusmedicalcare.com).
Bad Homburg v. d. H., August 4, 2022
Fresenius SE&Co. KGaA, represented by: Fresenius Management SE, its general partner
The Management Board
S. Sturm Dr.S. Biedenkopf Dr.F. De Meo R. Empey
R. Powell M. Sen Dr.E. Wastler
''To the best of our knowledge, and in accordance with the applicable reporting principles for interim financial reporting, the interim consolidated financial statements give a
true and fair view of the assets, liabilities, financial position and profit or loss of the Group, and the interim Group management report includes a fair review of the development and performance of the business and the position of the
Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.''
Bad Homburg v. d. H., August 4, 2022
Fresenius SE&Co. KGaA, represented by: Fresenius Management SE, its general partner
The Management Board
S. Sturm Dr.S. Biedenkopf Dr.F. De Meo R. Empey
R. Powell M. Sen Dr.E. Wastler
To Fresenius SE&Co. KGaA, Bad Homburg v. d. Höhe
We have reviewed the condensed consolidated interim financial statements - comprising the consolidated statement of financial position, consolidated statement of income, consolidated statement of comprehensive income, consolidated statement of cash flows, consolidated statement of changes in equity and selected explanatory notes - and the interim group management report of Fresenius SE&Co. KGaA, Bad Homburg v. d. Höhe, for the period from 1 January 2022 to 30 June 2022 which are part of the half-year financial report pursuant to § [Article] 115 WpHG [Wertpapierhandelsgesetz: German Securities Trading Act]. The preparation of the condensed consolidated interim financial statements in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and of the interim group management report in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports is the responsibility of the Management Board of Fresenius Management SE (the general partner). Our responsibility is to issue a review report on the condensed consolidated interim financial statements and on the interim group management report based on our review.
We conducted our review of the condensed consolidated interim financial statements and the interim group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer [Institute of Public Auditors in Germany] (IDW) and additionally observed the International Standard on Review Engagements "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" (ISRE 2410). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with moderate assurance, that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion.
Based on our review, no matters have come to our attention that cause us to presume that the condensed consolidated interim financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU nor that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports.
Frankfurt am Main, August 4, 2022
PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft
Dr. Ulrich Störk Dr. Bernd Roese Wirtschaftsprüfer Wirtschaftsprüfer
(German Public Auditor) (German Public Auditor)
| niu i (v irtu Me he Ma Fr s K ab al) et t ent nag em ese |
|
|---|---|
| Co nfe cal l, Liv ebc ast ren ce e w |
Oc tob 7, 202 2 er |
| Re - 3 rd 202 2 n 1 rt o st - art po qu er |
|
| Co nfe cal l, Liv ebc ast ren ce e w |
No ber 1, 202 2 vem |
| Sub ject han to c ge |
| din Or sh ary are |
AD R |
||
|---|---|---|---|
| Sec uri tie s id ific ati ent on no. |
8 5 60 57 |
CU SIP |
35 804 M1 05 |
| Tic ker mb ol sy |
FR E |
Tic ker mb ol sy |
FS NU Y |
| ISI N |
856 DE 000 57 04 |
ISI N |
US 35 804 M1 053 |
| Blo ber bo l om g s ym |
FR E G R |
Str uct ure |
Sp d L l 1 AD R ons ore eve |
| Re bo l ute rs s ym |
EG FR .de |
io Rat |
4 A DR 1 s har e = |
| Ma in t rad ing lo ion cat |
Fra nkf / X urt etr a |
Tra din latf g p orm |
OT C |
Corporate Headquarters Else-Kröner-Straße 1 Bad Homburg v. d. H. Germany
Postal address Fresenius SE & Co. KGaA 61346 Bad Homburg v. d. H. Germany
Contact for shareholders Investor Relations & Sustainability Telephone: ++ 49 61 72 6 08-24 87 Telefax: ++ 49 61 72 6 08-24 88 E-Mail: [email protected]
Corporate Communications Telephone: ++ 49 61 72 6 08-23 02 Telefax: ++ 49 61 72 6 08-22 94 E-mail: [email protected]
Commercial Register: Bad Homburg v. d. H.; HRB 11852 Chairman of the Supervisory Board: Wolfgang Kirsch
General Partner: Fresenius Management SE Registered Office and Commercial Register: Bad Homburg v.d.H.; HRB 11673 Management Board: Stephan Sturm (President and CEO), Dr. Sebastian Biedenkopf, Dr. Francesco De Meo, Rachel Empey, Rice Powell, Michael Sen, Dr. Ernst Wastler Chairman of the Supervisory Board: Wolfgang Kirsch
For additional information on the performance indicators used please refer to our website https://www.fresenius.com/alternative-performance-measures.
This Quarterly Financial Report contains forward-looking statements. These statements represent assessments which we have made on the basis of the information available to us at the time. Should the assumptions on which the statements are based on not occur, or if risks should arise – as mentioned in the consolidated financial statements and the management report as of December 31, 2021 applying Section 315e HBG in accordance with IFRS and the SEC filings of Fresenius Medical Care AG & Co. KGaA – the actual results could differ materially from the results currently expected.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.