Earnings Release • Aug 11, 2022
Earnings Release
Open in ViewerOpens in native device viewer
Q2 2022
HAMBURG, 11 AUGUST 2022
PICTURE: NEW WORK SE HEADQUARTER
This presentation was produced in August 2022 by NEW WORK SE (the "Company") solely for use as an information source for potential business partners and is strictly confidential. It has been made available to you solely for your own information and may not be copied, distributed or otherwise made available to any other person by any recipient. This presentation is not an offer for sale of securities in the United States. The distribution of this presentation to you does not constitute an offer or invitation to subscribe for, or purchase, any shares of the XING SE and neither this presentation nor anything contained herein shall form the basis of, or be relied on in connection with, any offer or commitment whatsoever.
The facts and information contained herein are as up-to-date as is reasonably possible and are subject to revision in the future. Neither the Company nor any of its subsidiaries, any directors, officers, employees, advisors nor any other person makes any representation or warranty, express or implied as to, and no reliance should be placed on, the accuracy or completeness of the information contained in this presentation. Neither the Company nor any of its subsidiaries, any directors, officers, employees, advisors or any other person shall have any liability whatsoever for any loss arising, directly or indirectly, from any use of this presentation. The same applies to information contained in other material made available at the presentation.
While all reasonable care has been taken to ensure the facts stated herein are accurate and that the opinions contained herein are fair and reasonable, this document is selective in nature and is intended to provide an introduction to, and overview of, the business of the Company. Where any information and statistics are quoted from any external source, such information or statistics should not be interpreted as having been adopted or endorsed by the Company as being accurate.
This presentation contains forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which the Company operates. These statements are generally identified by words such as "believes," "expects," "predicts," "intends," "projects," "plans," "estimates," "aims," "foresees," "anticipates," "targets," and similar expressions. The forward-looking statements, including but not limited to assumptions, opinions and views of the Company or information from third party sources, contained in this presentation are based on current plans, estimates, assumptions and projections and involve uncertainties and risks. Various factors could cause actual future results, performance or events to differ materially from those described in these statements. The Company does not represent or guarantee that the assumptions underlying such forward-looking statements are free from errors nor do they accept any responsibility for the future accuracy of the opinions expressed in this presentation. No obligation is assumed to update any forward-looking statements.
This presentation speaks as of June 2022. Neither the delivery of this presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date.
Results contained in this presentation are partly based on unaudited pro-forma financial results that the Company derived from its preliminary and past financial statements for the indicated periods in order to make these periods comparable and show non-recurring costs.
This presentation contains preliminary results and pro-forma results. The preliminary results may change during their final review. While the Company believes that its pro-forma financial results are reflective of its recurrent trends and the on-going status of its business, there can be no assurance that its pro-forma results will accurately reflect these trends and status and therefore, its investors are urged not to rely solely upon the pro-forma results when making their investing decision and the pro-forma results should always be reviewed together with its actual financial results.
* from continued operations
new members on XING totalling 21.0m at end of Q2 2022
+297 thousand new members in Q2 2022
new workplace insights on kununu totalling 7.2m insights incl. >2m salary data points
+423 thousand new insights in Q2 2022
kununu
50.9
25%
O2 22
Passive Recruiting growing strongly ٠
Honeypot growing revenues ~100%
"Germany will be hit the hardest by the impending European ageing crisis"1
òÌ
GERMANY ON THE HUNT FOR LABOUR "Around 56% of
being short-staffed"2
Dw
global development
"Germany loses around 350,000 working-age people every year as the Baby Boomers, ..., retire, and not enough younger people are available to fill their positions"2
ASSUCTION WAYND
WOWNBEATE:
@ Michael Bihlmayer/CHROMORANGE/picture alliance
Talent access through C-side brands XING & kununu continues to grow
Revenues came in at $\epsilon$ 78.0m and 12% yoy growth
EBITDA came in at $\in$ 27.8m
Operating cash-flow came in at $\epsilon$ 14.4m
We confirm our guidance for 2022 of € 104m pro-forma EBITDA
| 78.0 | 69.5 | 12% | 74.6 | 5% | ||||
|---|---|---|---|---|---|---|---|---|
| 0.7 | 0.4 | 102% | 0.9 | (18%) | ||||
| 4.7 | 5.5 | (16%) | 5.2 | (10%) | ||||
| (55.6) | (47.9) | (16%) | (54.9) | (1%) | ||||
| 27.8 | 27.5 | 1% | 25.7 | 8% | ||||
| 36% | 40% | (4%pts) | 34% | 1%pt | ||||
| (9.9) | (7.5) | (33%) | (7.6) | (31%) | ||||
| (0.3) (0.9) |
0.0 | (0.3) (7,565%) |
(0.3) (1.0) |
(9%) | ||||
| (5.7) (5.9) |
(6.2) | (6.1) 7% |
(5.2) (5.0) |
(16%) | ||||
| 11.7 11.2 |
13.8 | 13.6 (19%) |
12.6 12.1 |
(7%) | ||||
| 2.00 2.08 |
2.46 | 2.43 (19%) |
2.25 2.16 |
(7%) |
| Segment EBITDA Q2 22 |
Q2 22 Margin |
Segment ' EBITDA Q2 21 |
Q2 21 Margin |
Delta Comment |
|
|---|---|---|---|---|---|
| B2B E-Recruiting | 34.5 | 68% | 28.0 | 69% | Growth in revenues and EBITDA |
| B 2 C | 6.7 | 30% | 11.5 | 47% | Investments in talent access, kununu salary campaign & less capitalization |
| B2B Marketing Solutions* | 2.0 | 43% | 2.8 | 69% | Q2'22 incl. "New Work Experience" offline event (margin dilutive) |
| Tech, Central Services & Other | (15.4) | Neg | (14.9) | Neg | |
| Total EBITDA | 27.8 | 36% | 27.5 | 40% |
| Q2 22 | Q2 21 | Q2 22 vs. Q2 21 |
Q1 22 | Q2 22 vs. Q2 21 |
|
|---|---|---|---|---|---|
| Abs. | Abs. | Abs. | Abs. | Abs. | |
| EBITDA | 27.8 | 27.5 | 0.3 | 25.7 | 2.1 |
| Interest / tax / other | (3.5) | (3.7) | 0.1 | (3.3) | $-0.2$ |
| Change in net working capital | (9.7) | (3.9) | (5.7) | 16.6 | $-26.3$ |
| Delta Discontinued Operations | (0.2) | (1.0) | 0.8 | (0.2) | 0.0 |
| Operating cash flow excl. organizer cash | 14.4 | 18.9 | (4.4) | 38.8 | $-24.4$ |
| Investment $-$ operating | (5.5) | (11.5) | 6.0 | (7.8) | 2.3 |
| Investment $-$ acquisitions & joint venture | 0.0 | (2.1) | 2.1 | 0.0 | 0.0 |
| Investment - financial assets | 0.0 | 0.0 | 0.0 | (0.4) | 0.4 |
| Interests paid, lease liabilities, FX rate diff. & rest | (2.4) | 2.3 | (4.7) | 0.5 | $-2.9$ |
| Delta Discontinued Operations | (0.2) | (0.6) | 0.4 | (0.4) | 0.2 |
| Cash flow excl. dividends & organizer cash | 6.3 | 7.0 | (0.6) | 30.8 | $-24.5$ |
| Regular dividend | (15.7) | (14.6) | (1.1) | 0.0 | (15.7) |
| Special dividend | (20.0) | 0.0 | (20.0) | 0.0 | (20.0) |
| Cash flow excl. organizer cash | (29.4) | (7.6) | (21.8) | 30.8 | $-60.3$ |
| Effects organizer cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash flow incl. organizer cash | (29.4) | (7.6) | (21.8) | 30.8 | $-60.3$ |
VP Investor Relations NEW WORK SE Am Strandkai 1 20457 Hamburg Germany Tel.: +49 (0)40 419 131-793 Fax.: +49 (0)40 419 131-44
E-mail: [email protected]
relations
99
ESG topics > https://www.new-work.se/en/Company-About-New-Work-SE/csr
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.