AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Instone Real Estate Group AG

Investor Presentation Aug 11, 2022

226_ip_2022-08-11_dd3438cb-5e99-4c51-bf1d-e65c72a851fa.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Results Presentation Q2 2022

Disclaimer

Highlights

  • Portfolio Update
  • Q2 Financial Performance
  • Outlook

Appendix

Highlights

Highlights

Rising macro risks weigh on transaction markets; structural overdemand will be reinforced

Operational
Highlights
Independent portfolio appraisal: BNP Real Estate Consult sees substantial hidden reserves of approx. €113m (as end
of March) compared reported book values corresponding to an EPRA-NTA of €14.21 per share (as end of March)
Sales: Slowdown in retail demand to below LT mean; institutional buyers in 'wait and see' mode –
liquidity expected to
return towards Q4 2022/Q1 2023
Pricing: Positive HPI growth in Q1 and stable offer prices in Q2
Supply: Building material shortages continued to affect Q2 results; initial signs of cost pressure easing
Financing: successfully placed €50m promissory note (4.5%; 2027)

Topline affected by rising uncertainty; still attractive margins


Adjusted revenues: €268.0m (H1 2021: €260.5m, +2.9%)
H1 2022
Adjusted gross profit margin: 25.7% (H1 2021: 29.4%)
Results
Adjusted EBIT: €35.9m (H1 2021: €41.1m, -12.7%)

Adjusted earnings after tax (EAT): €19.6m
(H1 2021: €23.4m, -16.2%)

New 2022 earnings guidance reflects short term uncertainties; positive CF expected


Adj. revenues of €600-675m

Adj. gross margin of at least 25%
Outlook
Adj. EAT of €40-50m

Positive cash flow in 2022 expected

Retail demand falling below long-term average

Retail sales ratio has followed early indicators as announced in May; sales held up comparatively well until June prior to su bstantial slow down

Higher share of buyers with moderate leverage

Instone pricing stable; no discounts or incentives

Leading indicators seem supportive of stabilisation

Short term uncertainty – Rising structural undersupply

Interest - Average 10y-fixed rate mortgage1

7 | 11.08.2022 | Q2-2022

  • Strong jump in interest rates within very short time period negatively affects affordability for certain customer groups
    • Still high availability of mortgage financing
    • Bundesbank: Mortgage loans for private households3 down by -9.1% in Q2 vs. record level in Q1. However, H1 volume with €159.6bn still +10.2% vs. H1 2021
  • Strong volatility in interest rates contributes to rising short term uncertainty among investors (wait-and-see mode); activity potentially to recover towards year end 2022 / early 2023
  • Macroprudential and anti-cyclical capital buffers imposed on banks by financial regulator (Bafin) contribute to rising mortgage costs

  • Pricing remained robust overall in Q2, but decline in transaction volumes

  • New build-properties in tight markets remain attractive investment product due to rent-indexations or staggered rental agreements ('approx. 3% real yield')
  • Reinforced undersupply due to current cancellation/postponement of new development projects is mitigating the risk of price corrections

1 Interhyp, as of August 9, 2022

2 bulwiengesa data: quarterly data condo prices in top 7 cities (newly build) 3 New contracts

Strong CPI growth contributes to easing competition

-20.0%

Reinforcing steel price shows receding from recent highs3

Order cancellations in building construction2 reinforce mid term scarcity

Material shortages and cost price inflation update

  • Material shortages for various building materials persist, construction delays continue
  • Rise in construction costs of +15% y-o-y expected; recently first indications of easing inflationary pressure (e.g. decreasing costs for construction steel)
  • Gross margin remains comparatively robust considering high share of pre-agreed construction contracts, subsidies for energy efficient buildings, conservative budgeting and positive HPI growth in Q1

2 ifo Institute, Business Survey amongst German construction companies, 15 July 2022 3 Stahlpreise.eu

New build properties offer high energy efficiency and strong inflation protection

Instone with leading position for energy efficient buildings

  • Approximately 82% of INS project portfolio meet energy standard NZEB-10% (EU Taxonomy compliant)
  • Natural gas accounts for less than 2% of direct energy supply of INS's projects
  • Unlike existing housing stock no capex backlog for energy or other investments, energy consumption for new properties is ~80% below average German buildings
    • Lower energy bill clear competitive edge

New build properties in good locations offer strong inflation protection

  • New build properties offer opportunity for index-linked or staggered lease contracts
  • Real yields of around 3% remain an attractive investment product in an inflationary environment

200 100 60 47 15 until 1977 1978-2002 KfW 70 KfW 55 Passive house Annual energy consumption by construction year 1 In kWh/sqm

Portfolio Update

Significant pipeline supports visibility for coming years

Project portfolio development (GDV)

New project
approvals
Exp. sales
volume
(€m)
Exp. units
YTD
2022
Metropolitan
area NRW
14 34
Metropolitan
area Nuremberg
85 140
Metropolitan
area Berlin
145 361
Metropolitan
area Frankfurt/Main
41 100
Total 285 635

Pre-sold units provide cash flow visibility in tougher markets

Project portfolio as of 30/06/2022 by region (GDV) Project portfolio as of 30/06/2022 by development (GDV)

Under construction 30.4 Pre construction 10.5 Pre sale 59.1

  • 54 projects / 16,664 units
  • 87% in metropolitan regions
  • ~80 average sqm / unit
  • ~€5,523 ASP / sqm
  • Additional three JV projects (Instone share of GDV: ~€500m)
  • €3.1bn GDV in "pre-construction" or "under construction" of which 92% (€2.9bn) already sold
  • Of the €2.9bn pre-sold volume as of the reporting date €1.6bn have been recognised in revenues

Q2 2022 Financial Performance

Adjusted Results of Operations

High profitability maintained

€m Q2 2022 Q2 2021 Change H1 2022 H1 2021 Change
Revenues 149.5 132.4 12.9% 268.0 260.5 2.9%
Project
cost
-115.9 -96.2 20.5% -199.2 -183.8 8.4%
Gross
profit
33.6 36.2 -7.2% 68.8 76.7 -10.3%
Gross
Margin
22.5% 27.3% 25.7% 29.4%
Platform
cost
-15.7 -21.8 -28.0% -34.4 -38.1 -9.7%
Share of
results
of
joint
ventures
0.9 0.0 1.5 2.5
EBIT 18.9 14.4 31.3% 35.9 41.1 -12.7%
EBIT Margin 12.6% 10.9% 13.4% 15.8%
Financial
and
other
results
-3.8 -3.4 -7.5 -7.5
EBT 15.1 10.9 38.5% 28.5 33.5 -14.9%
EBT Margin 10.1% 8.2% 10.6% 12.9%
Taxes -4.8 -3.3 -8.9 -10.1
Tax
rate
31.6% 29.9% 31.2% 30.1%
EAT 10.3 7.6 35.5% 19.6 23.4 -16.2%
EAT Margin 6.9% 5.7% 7.3% 9.0%
EAT post
minorities
11.2 1.0 / 20.5 25.8 -20.5%
EPS1 0.24 0.02 / 0.44 0.55 -20.2%
  • Moderate topline growth supported by strong presales levels and construction progress
  • Resilient H1 gross margin despite construction price inflation; positives include high share of fixed purchasing contracts, subsidies for energy efficient buildings, positive HPI growth in Q1
  • H1 Platform costs contained and will remain in focus:
    • Review of new hires (selective)
    • Non-project related/admin expenses
    • Variable compensation
    • Target 2022 platform costs of ~€80m

Significant share of 2022 adj. revenues target already logged in

88 58 approx. 350 Q1 Q2 H2 FY In €m In €m

Concluded sales contracts – expected development in 2022

15 | 11.08.2022 | Q2-2022

Strong balance sheet is key strength in current environment

€m 30/06/2022 31/12/2021
Corporate debt 202.2 199.1
Project debt 298.3 191.4
Financial debt 500.5 390.5
Cash and cash equivalents and term
deposits
-213.4 -151.0
Net financial debt 287.1 239.5
Inventories and contract asset /
liabilities
1,247.8 1,190.1
LTC1 23.0% 20.1%
Adjusted EBIT (LTM)2 150.5 155.7
Adjusted EBITDA (LTM)2 155.2 160.3
Net financial debt / adjusted EBITDA 1.8x 1.5x

Moderate 23.0% LTC

  • Reminder: inventories are recorded at historical costs
  • Significant hidden reserves (c.€120m according to BNP report) provide additional downside cushion
  • Net debt/adjusted EBITDA of 1.8x confirms strength of the INS balance sheet
  • Balance sheet and liquidity provide for downside protection as well as financial flexibility

Financially strong position

Cash Flow (€m) Q2 2022 Q2 2021 H1 2022 H1 2021
EBITDA adj. 20.1 15.4 38.3 43.3
Other non-cash items -2.7 -4.4 -9.0 -6.9
Taxes paid -0.5 1.1 -0.9 -7.4
Change
in working capital
15.2 -17.2 -8.9 117.2
Operating
cash flow
32.2 -5.1 19.5 146.2
Land plot acquisition payments (incl.
RETT)1
32.6 37.1 70.7 45.8
Operating cash flow excl.
investments
64.8 32.0 90.2 192.0

Positive cash flow despite €71m land investments

Expect positive FY 2022 cash flow

Liquidity (€m) Total t/o
drawn
t/o
available
Corporate debt
Promissory notes 197.5 197.5 0.0
Revolving Credit Facilities 170.0 0.0 170.0
Total 367.5 197.5 170.0
Cash and cash equivalents and
term deposits
213.4
Total corporate funds
available
383.4
Project debt
Project finance2 601.3 298.0 303.3
  • Well funded to weather the downturn
  • Ample cash and available funding to benefit from attractive distressed opportunities once markets stabilise

Well balanced financing structure at attractive terms

Weighted average corporate debt maturity 1.9 years
Weighted average corporate interest
costs
3.33%
Share of corporate debt with floating
interest
24.1%

Secured/unsecured as of 30/06/2022

  • Successfully termed out debt maturities
  • €50m, 2027, 4.5% promissory note placed with group of pension funds
  • No significant remaining debt maturities until 2025

Appraisal report / NAV calculation (as of March 2022)

EPRA NTA
in
EUR
million
IFRS
Equity
attributable
shareholders
to
596
5
Diluted
NAV
596
5
Diluted
NAV
per share
(EUR/share)
12
.72
properties1
Revaluation
of
trading
112
7
investments2
of
Revaluation
other
non-current
0
8
Diluted
NAV
Fair
Value
at
710
0
property3
Deferred
Tax
in
relation
fair
value
gains
of
develpment
to
35
8
-
Goodwill
as a result
of
deferred
tax
6
1
-
Intangibles
as per IFRS
balance
sheet
1
3
-
NAV 666
8
Shares
Outstanding
as of
31
March
2022
(million)
75.324
46.9
(EUR/share)
NAV
per share
14
21
in
EUR
million
Net
BNP
Valuation
2
458
0
,
Market
Value
JVs
- 330
7
Book
Value
Projects
- 1
841
9
,
t/o
Inventories
- 876.2
t/o
Contract
assets (gross)
- 965.8
Comitted
for
projects
recognition-
payouts
pre
165
6
Minority
Interest
in
Consolidated
JVs
- 1
7

Delta
Book
Fair
Value
to
112
7
  • Appraisal report sees hidden reserves of c. €113m corresponding to value uplift to reported book values of inventories of approx. +13%
  • NAV calculation based on EPRA's Best-Practice recommendation
  • Share price at significant discount to Fair Value of inventories
  • Significant additional value upside from 'production' activity
  • 1 Difference in value between the carrying amount of inventories plus gross contract assets and the fair value according to the valuation report of fully consolidated projects adjusted for minority interest.

19 | 11.08.2022 | Q2-2022

2 Difference in value between the carrying amount of inventories plus gross contract assets in at-equity companies and the fair value according to the valuation report. 3 Deferred taxes related to the revaluation of all projects.

Outlook

Guidance

€m Outlook
2022
Previous outlook
2022
Revenues (adjusted) 600-675 900-1,000
Gross profit margin (adjusted) ≥ 25% 25-26%
EAT (adjusted) 40-50 90-100
Volume of concluded sales
contracts
~350 >1,000

Key assumptions:

  • Muted investor appetite to continue throughout 2022
  • Institutional sales largely excluded in 2022
  • 2022 cost price inflation of +15% (y-o-y)

Appendix

2021 ESG achievements and disclosures

Scope 1, 2 and 3 GHG1
emissions according to TCFD3

guidelines

SBTI2
compliant net zero targets (Net zero climate neutrality by 2045)
Environment
Qualitative climate-scenario analysis

Declared membership of German Sustainable Building Council (DGNB), pre-certification of
pilot project nyoo
in platinum (requirement for series certification)

Completed first stakeholder survey, initiated platform for continuous dialogue

Started construction of first two affordable housing projects under Instone innovative "nyoo" brand
Social
Confirmed Instone's
position as an attractive employer

Re-iterated affirmative diversity policy

Confirmed Instone's
responsibility for work standards at our contractors

Established first independent ESG rating by Sustainalytics; ranked top 2% among global developers

Strengthened ESG governance structure
Governance
Established 3 people strong dedicated ESG team

Established sustainability targets in management compensation scheme

Launched ESG website

1) GHG=Greenhouse gas emissions / Scope 1-3: classification of emissions (direct and indirect) according to GHG Protocol

2) SBTI=Science-Based Targets Initiative / New approach for setting emissions reduction targets with focus on the amount of emissions that have to be reduced in order to meet the goals of the Paris Agreement, limiting global warming to 1.5°C

24 | 11.08.2022 | Q2-2022

3) Task Force on Climate Related Financial Disclosures

GHG emissions of the INS portfolio significantly below German average

GHG emissions Instone portfolio1

  • High-quality insulation and modern heating technology lead to significantly reduced GHG emissions for Instone projects compared to average of existing resi buildings in Germany
  • Instone targets share of buildings with primary energy demand of less than 90% compared to NZEB2 (NZEB -10%) by 2030 of 100%

Project portfolio per energy efficiency standard (as of 31/12/2021)3

1) Diagram refers to the entire Instone portfolio based on the planned energy efficiency during usage (operational carbon only)

2) As defined as of December 31, 2021

25 | 11.08.2022 | Q2-2022

3) Based on share of surface area / Portfolio: All buildings planned, under construction and completed in 2021

Major ESG-KPIs – achievements and targets

Major KPIs 2020 2021 Targets
Expected GHG emissions of portfolio in use 11 kg CO2e/m² 9.5 kg CO2e/m² -50% (2030 vs. 2020)
Share of projects with renewable energy supply ~14% ~22% At least 40% (2030)
Share
of projects with energy requirements at least NZEB -10%
~79.6% ~82.5% 100% of project portfolio in 2030
GHG emissions
/ scope 1 and 2 abs.
3,387
t CO2e
3,456
t CO2e
-42% (2030 vs.
2020)
GHG emissions
/ scope 1 and 2 Intensity
0.024
t CO2e/sqm
0.010 t CO2e/sqm -42% (2030 vs. 2020)
E GHG emissions / scope 3 abs. 110,058 t CO2e 147.849
t CO2e
Net zero
climate neutrality (2045)
GHG emissions / scope 3 Intensity 0.766 t CO2e/sqm 0.416 t CO2e/sqm Net zero climate neutrality (2045)
Charging stations for EVs ~330 ~734 From 2025, 100% of projects in construction to
provide
charging stations
Brownfield developments (land plot size) 833,746sqm 690,204sqm Acquisition
focus on brownfield projects
Collection of environmental KPIs (e.g. environmental diversity, waste,
water and recycling)
/ ongoing 100% data delivered by
2025
Shares of affordable housing:
social / subsidized / privately financed
(incl. nyoo)
15% / 2% / 83% 17% / 1.5% / 81.5% at least 50% share of revenues with affordable
housing (social / subsidized / nyoo) by 2030
S Share
of female employees in management positions (below C-level)
25% (1st)* / 22% (2nd) 25% (1st)* / 23% (2nd) at least stable
Employee
satisfaction and loyalty
75% 70% / 76% 75% / 80%
Code of Conduct for employees and contractors (UN Charter) 100% 100% 100%
Employee compliance and data protection
training
96% 99% 100%
Compliance
cases (suspected)
2 0 0
G Independent
Supervisory Board
100% 100% 100%
Integration
of ESG targets into management compensation scheme (1st
management level)
Implemented Implemented Continuous evaluation and adoption

KPI definitions and further explanations can be found in our Annual Report 2021, p. 60

Project Portfolio Key Figures

€m Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021 Q4
2020
Q3 2020 Q2 2020
Volume of
sales
contracts
58.0 87.6 761.7 170.7 89.1 118.6** 246.0 94.9 54.1*
Project Portfolio 7,727.4 7,567.7 7,500.0 7,154.9 6,268.1 6,054.2 6,053.6 5,937.5 5,701.3
thereof already sold 2,891.4 3,070.1 3,038.9 2,308.7 2,444.0 2,360.5 2,328.8 2,108.6 2,017.1
thereof
already realized
revenues
1,597.1 1,684.0 1,621.0 1,276.2 1,436.1 1,307.8 1,265.5 n.a. n.a.
Units Q2 2022 Q1 2022 Q4 2021 Q3
2021
Q2 2021 Q1 2021 Q4 2020 Q3 2020 Q2 2020
Volume of
sales
contracts
96 191 1,906 468 169 372** 708 128 347*
Project Portfolio 16,644 16,607 16,418 15,913 14,338 13,678 13,561 13,374 13,075
thereof already sold 7,179 7,404 7,215 5,401 5,679 5,510 5,381 4,770 4,648

(Unless otherwise stated, the figures are quarterly values)

*Of which €24.3m (303 units) from updated business plan of already sold project Westville. **Of which €6.3m (186 units) from updated business plan of already sold project part in "Schönhof-Viertel", Frankfurt.

27 | 11.08.2022 | Q2-2022

Total value of project portfolio exceeds reported book values by some €113m

Appraisal report / NAV calculation (as of March 2022)

in EUR million EPRA NRV EPRA NTA
EPRA NDV
IFRS Equity attributable to shareholders 596 - 596 5 596 5
Diluted NAV 596.5 596.5 596.5
Diluted NAV per share (EUR/share) 12.72 12.72 12.72
Revaluation of trading properties 112 7 112 7 112 7
Revaluation of other non-current investments2 0.8 0.8 0.8
Diluted NAV at Fair Value 710_0 710_0 710_0
Deferred Tax in relation to fair value gains of develpment property2 40.8 35.8 35.8
Goodwill as a result of deferred tax 6.1 6.1 6.1
Intangibles as per IFRS balance sheet 1.3
Fair value of fixed interest rate debt 0.3
Purchasers Cost (Land transfer tax, notary fee & brokerage)* 103.2
NAV 847 9 666.8 667 9
Shares Outstanding as of 31 March 2022 (million) 46.9 46.9 46.9
NAV per share (EUR/share) 18.07 14.21 14.24

1 Difference in value between the carrying amount of inventories plus gross contract assets and the fair value according to the valuation report of fully consolidated projects adjusted for minority interest.

2 Difference in value between the carrying amount of inventories plus gross contract assets in at-equity companies and the fair value according to the valuation report. 3 Deferred taxes related to the revaluation of all projects.

28 | 11.08.2022 | Q2-2022

4 Incidental acquisition costs comprise the incidental costs recognized in the valuation report.

Illustrative Residual Value Calculation as per BNP Valuation approach

Intrinsic pipeline value indicates fundamental upside

Additional upside from planned future growth investments

Prospective NAV (€m) 30/06/2022 31/12/2021
Expected selling prices of project
pipeline (GDV)
7,727 7,500
Payments received -1,239 -1,191
Expected project costs -4,473 -4,293
Net debt* -287 -240
Expected proceeds from "at-equity"
projects
135 132
Prospective
Net Asset Value
1,863 1,909
Number of shares
(m)**
46.2 47.0
Prospective
Net Asset Value per
share (€)
40.34 40.62
  • Payments received reflect project related income received to date from pre-sale of pipeline and rental income
  • Expected project costs include future expected payouts required to complete INS project pipeline
  • Proceeds from "at-equity" projects reflect profit from subsidiaries accounted for "at-equity"

* Net debt incl. expected incoming short term payments that are not shown in Project NAV ** Number of shares excluding treasury shares as at 30/06/2022

Status of Building Rights

Project portfolio as of 30/06/2022 by building right status (GDV)

Kategorie 1 Kategorie 2

Project Portfolio as of 30/06/2022

(projects > €30m sales volume, representing total: ~ €7.7bn)

Project Location Sales
volume
(expected)
Land
plot
acquired
Building
right
obtained
Sales
started
Construction
started
Hamburg
Schulterblatt
"Amanda"
Hamburg 96
Mio.
Kösliner
Weg
Norderstedt-Garstedt 99
Mio.
Sportplatz
Bult
Hannover 120
Mio.
Rothenburgsort Hamburg 215
Mio.
Büntekamp Hannover 145
Mio.
Saeseler
Chaussee
211
Hamburg
84
Mio.
Berlin
Metropolitan
area Berlin
Berlin
area
144
Mio.
Rote
Kaserne
West
Potsdam 67
Mio.
NRW
Niederkasseler
Lohweg
Düsseldorf N/A
Unterbach
/
Wohnen
am Hochfeld
Düsseldorf 200
Mio.
Literaturquartier Essen N/A
REME Mönchengladbach 121
Mio.
west.side Bonn
202
Mio.
Gartenstadtquartier Dortmund 120
Mio.
Köln NRW 716
Mio.
Projekt
NRW
- I
NRW 73
Mio.

Semi-filled circle means that the milestone has already been achieved for sections of the project (land plot acquisition, start of sales or construction). Concerning the building rights the semi-filled circle means that the zoning process has been initiated. No circle for "land plot acquired" means that the land has not yet been purchased but secured by contract.

32 | 11.08.2022 | Q2-2022

Project Portfolio as of 30/06/2022

(projects > €30m sales volume, representing total: ~ €7.7bn)

Project Location Sales
volume
(expected)
Land
plot
acquired
Building
right
obtained
Sales
started
Construction
started
Rhine-Main
Wiesbaden-Delkenheim,
Lange
Seegewann
Wiesbaden 111
Mio.
Siemens-Areal Frankfurt
am Main
608
Mio.
Friedberger
Landstraße
Frankfurt
am Main

306
Mio.
Elisabethenareal
Frankfurt
Frankfurt
am Main
87
Mio.
Steinbacher
Hohl
Frankfurt
am Main
56
Mio.
Gallus Frankfurt
am Main
41
Mio.
Westville Frankfurt
am Main
N/A
Aukamm Wiesbaden
191
Mio.
Heusenstamm Heusenstamm 190
Mio.
Kesselstädter
Str.
Maintal 223
Mio.
Polaris Hofheim 64
Mio.
Wiesbaden
Rheinblick
Wiesbaden 293
Mio.
Metropolitan
area Frankfurt/Main
Frankfurt/Main
area

41
Mio.
Eichenheege Maintal 104
Mio.
Leipzig
Semmelweisstrasse Leipzig 120
Mio.
Parkresidenz Leipzig 265
Mio.
Rosa-Luxemburg-Straße Leipzig 124
Mio.
Heide
Süd
Halle
(Saale)

40
Mio.

Semi-filled circle means that the milestone has already been achieved for sections of the project (land plot acquisition, start of sales or construction). Concerning the building rights the semi-filled circle means that the zoning process has been initiated. No circle for "land plot acquired" means that the land has not yet been purchased but secured by contract.

Project Portfolio as of 30/06/2022

(projects > €30m sales volume, representing total: ~ €7.7bn)

Project Location Sales
volume
(expected)
Land
plot
acquired
Building
right
obtained
Sales
started
Construction
started
Baden-Wurttemberg
City-Prag
- Wohnen
im
Theaterviertel
Stuttgart 134
Mio.
Schwarzwaldstraße Herrenberg 50
Mio.
S`LEDERER Schorndorf N/A
Neckartalterrassen Rottenburg
164
Mio.
Schäferlinde Herrenberg 81
Mio.
Schwarzwaldstraße
BA
II
Herrenberg 85
Mio.
Bavaria
South
Ottobrunner
Straße
München 112
Mio.
Beethovenpark Augsburg N/A
Bavaria
North
Schopenhauerstraße Nürnberg
68
Mio.
Stephanstraße Nürnberg N/A
Seetor Nürnberg 113
Mio.
Eslarner
Straße
Nürnberg 65
Mio.
Lagarde Bamberg 84
Mio.
Boxdorf Nürnberg
70
Mio.
Marina
Bricks
Regensburg 30
Mio.
Thumenberger
Weg
Nürnberg 111
Mio.
Worzeldorf Nürnberg 68
Mio.
Nürnberg-Lichtenreuth Nürnberg 85
Mio.

Semi-filled circle means that the milestone has already been achieved for sections of the project (land plot acquisition, start of sales or construction). Concerning the building rights the semi-filled circle means that the zoning process has been initiated. No circle for "land plot acquired" means that the land has not yet been purchased but secured by contract.

volume: €1.4m • Free float (Aug 08, 2022): 97.3% • Market segment: Prime Standard, Frankfurt

Basic data Shareholder structure (August 2022)

Instone Share

Financial Calendar

2022

August 11 Group Interim Report for the first half of 2022
August 30 Roadshow, Switzerland
September 01 Roadshow, UK
September 05 Roadshow,
France
September 08 Commerzbank and ODDO
BHF –
Corporate Conference, Frankfurt/Main
September 19 11th
German Corporate
Conference, Berenberg/Goldman Sachs, Munich
September 20 Baader
Investment
Conference, Munich
September 27 Retail investor forum by SdK, virtual
(in German only)
November 10 Quarterly Statement for the first nine months of 2022
November 16 BNP Paribas Exane
5
th
MidCap
CEO Conference, Paris

36 | 11.08.2022 | Q2-2022

Investor Relations Contacts

Burkhard Sawazki

Head of Business Development & Communication

T +49 201 45355-137 M +49 173 2606034 [email protected]

Simone Cujai

Senior Investor Relations Manager

T +49 201 45355-428 M +49 162 8035792 [email protected]

Tania Hanson

Roadshows & Investor Events

T +49 201 45355-311 M +49 152 53033602 [email protected]

Instone Real Estate Group SE Grugaplatz 2-4, 45131 Essen E-Mail: [email protected] Internet: www.instone.de/en

Talk to a Data Expert

Have a question? We'll get back to you promptly.