Phoenix House, 1 Station Hill, RG1 1NB Reading – United Kingdom
Line item in (gbp) | 01.04.2020 | 01.04.2021 | 01.04.2022 |
---|---|---|---|
Assets | N/A | 266,014,000.00 | 272,753,000.00 |
Noncurrent Assets | N/A | 222,756,000.00 | 223,827,000.00 |
Property Plant And Equipment | N/A | 3,197,000.00 | 3,187,000.00 |
Deferred Tax Assets | N/A | 767,000.00 | 1,099,000.00 |
Other Noncurrent Financial Assets | N/A | 1,780,000.00 | 1,814,000.00 |
Current Assets | N/A | 43,258,000.00 | 48,926,000.00 |
Trade And Other Current Receivables | N/A | 34,635,000.00 | 38,776,000.00 |
Cash and cash equivalents | 14,432,000.00 | 8,623,000.00 | 10,150,000.00 |
Equity | 152,945,000.00 | 149,066,000.00 | 144,435,000.00 |
Issued Capital | N/A | 103,000.00 | 103,000.00 |
Retained Earnings | N/A | -13,958,000.00 | -17,002,000.00 |
Share Premium | N/A | 116,797,000.00 | 116,804,000.00 |
Treasury Shares | N/A | 2,563,000.00 | 4,157,000.00 |
Merger Reserve | N/A | 48,687,000.00 | 48,687,000.00 |
Liabilities | N/A | 116,948,000.00 | 128,318,000.00 |
Noncurrent Liabilities | N/A | 86,556,000.00 | 94,090,000.00 |
Noncurrent Provisions | N/A | 1,678,000.00 | 1,781,000.00 |
Deferred Tax Liabilities | N/A | 16,390,000.00 | 20,065,000.00 |
Longterm Borrowings | N/A | 58,876,000.00 | 63,309,000.00 |
Current Liabilities | N/A | 30,392,000.00 | 34,228,000.00 |
Current Provisions | N/A | 1,384,000.00 | 1,236,000.00 |
Trade And Other Current Payables | N/A | 24,504,000.00 | 27,275,000.00 |
Line item in (gbp) | 01.04.2020/ 01.04.2021 |
01.04.2021/ 01.04.2022 |
---|---|---|
Revenue | 127,931,000.00 | 138,622,000.00 |
Depreciation And Amortisation Expense | 11,475,000.00 | 11,922,000.00 |
Profit Loss From Operating Activities | 13,412,000.00 | 18,988,000.00 |
Finance Income | 3,000.00 | 0.00 |
Finance Costs | 2,045,000.00 | 2,047,000.00 |
Profit Loss Before Tax | 11,370,000.00 | 16,941,000.00 |
Income Tax Expense Continuing Operations | 2,407,000.00 | 7,518,000.00 |
Profit (loss) | 8,963,000.00 | 9,423,000.00 |
Line item in (gbp) | 01.04.2020 | 01.04.2021 | 01.04.2022 |
---|---|---|---|
Profit (loss) | N/A | 8,963,000.00 | 9,423,000.00 |
Adjustments For Income Tax Expense | N/A | 2,407,000.00 | 7,518,000.00 |
Adjustments For Finance Costs | N/A | 2,045,000.00 | 2,047,000.00 |
Adjustments For Provisions | N/A | -373,000.00 | -65,000.00 |
Adjustments For Sharebased Payments | N/A | 4,082,000.00 | 3,343,000.00 |
Cash Flows From Used In Operations | N/A | 33,592,000.00 | 32,521,000.00 |
Income Taxes Paid Refund Classified As Operating Activities | N/A | 3,304,000.00 | 3,862,000.00 |
Cash Flows From Used In Operating Activities | N/A | 30,288,000.00 | 28,659,000.00 |
Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 104,000.00 | 0.00 |
Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 1,348,000.00 | 1,050,000.00 |
Cash Flows From Used In Investing Activities | N/A | -3,476,000.00 | -9,373,000.00 |
Proceeds From Issuing Shares | N/A | 1,000.00 | 7,000.00 |
Payments To Acquire Or Redeem Entitys Shares | N/A | 3,170,000.00 | 3,324,000.00 |
Proceeds From Borrowings Classified As Financing Activities | N/A | 0.00 | 5,895,000.00 |
Repayments Of Borrowings Classified As Financing Activities | N/A | 11,500,000.00 | 2,000,000.00 |
Payments Of Lease Liabilities Classified As Financing Activities | N/A | 2,161,000.00 | 2,743,000.00 |
Interest Paid Classified As Financing Activities | N/A | 1,562,000.00 | 1,222,000.00 |
Cash Flows From Used In Financing Activities | N/A | -32,621,000.00 | -17,759,000.00 |
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | -5,809,000.00 | 1,527,000.00 |
Cash and cash equivalents | 14,432,000.00 | 8,623,000.00 | 10,150,000.00 |
Please note that some sums might not add up.
GB00BDDN1T20
LEI2138004Y8OBPJEAACJ11
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.