Pandox Logo

Pandox

ISIN

SE0007100359

Ticker

PNDX

Sector

Consumer Discretionary

Sub-Industry

Hotels, Resorts & Cruise Lines

Country

Sweden

Year Founded

1995

About Pandox

Company Description

Pandox is a leading hotel property company that owns and leases hotel properties to leading hotel operators. In total, Pandox owns 157 hotels with a total of approximately 35,500 rooms in 15 countries. Pandox was founded in 1995 and has been listed on Nasdaq Stockholm [PNDX] since June 2015. Pandox's vision is to become one of the world's leading hotel property companies.

Served Area

Europe

Headquarters

Vasagatan 11, level 9
10120, Stockholm
Sweden

Financial statements

Download as Excel
Line item in (sek) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Assets N/A 64,815,000,000.00 66,801,000,000.00 75,217,000,000.00
Noncurrent Assets N/A 61,380,000,000.00 64,056,000,000.00 71,596,000,000.00
Land And Buildings N/A 6,872,000,000.00 7,450,000,000.00 7,306,000,000.00
Fixtures And Fittings N/A 502,000,000.00 581,000,000.00 683,000,000.00
Investment Property N/A 50,181,000,000.00 52,215,000,000.00 57,563,000,000.00
Noncurrent Trade Receivables N/A 189,000,000.00 233,000,000.00 59,000,000.00
Other Noncurrent Receivables N/A 36,000,000.00 86,000,000.00 88,000,000.00
Deferred Tax Assets N/A 631,000,000.00 249,000,000.00 305,000,000.00
Noncurrent Derivative Financial Assets N/A 43,000,000.00 203,000,000.00 2,374,000,000.00
Current Assets N/A 3,435,000,000.00 2,745,000,000.00 3,621,000,000.00
Inventories N/A 9,000,000.00 12,000,000.00 17,000,000.00
Current Prepaid Expenses N/A 110,000,000.00 296,000,000.00 N/A
Other Current Receivables N/A 169,000,000.00 154,000,000.00 224,000,000.00
Current Tax Assets Current N/A 95,000,000.00 64,000,000.00 147,000,000.00
Cash and cash equivalents 632,000,000.00 2,622,000,000.00 1,593,000,000.00 1,630,000,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A N/A 0.00 474,000,000.00
Equity And Liabilities N/A 64,815,000,000.00 66,801,000,000.00 75,217,000,000.00
Equity 26,506,000,000.00 24,088,000,000.00 25,422,000,000.00 30,933,000,000.00
Issued Capital N/A 460,000,000.00 460,000,000.00 460,000,000.00
Retained Earnings N/A 16,609,000,000.00 17,215,000,000.00 21,428,000,000.00
Share Premium N/A 7,525,000,000.00 7,525,000,000.00 7,525,000,000.00
Other Reserves N/A -714,000,000.00 13,000,000.00 1,318,000,000.00
Equity Attributable To Owners Of Parent N/A 23,880,000,000.00 25,213,000,000.00 30,731,000,000.00
Noncontrolling Interests N/A 208,000,000.00 209,000,000.00 202,000,000.00
Liabilities N/A 40,727,000,000.00 41,379,000,000.00 44,284,000,000.00
Noncurrent Liabilities N/A 34,120,000,000.00 34,807,000,000.00 26,772,000,000.00
Other Longterm Provisions N/A 32,000,000.00 36,000,000.00 37,000,000.00
Other Noncurrent Payables N/A 5,000,000.00 4,000,000.00 3,000,000.00
Deferred Tax Liabilities N/A 4,307,000,000.00 4,281,000,000.00 5,538,000,000.00
Noncurrent Derivative Financial Liabilities N/A 841,000,000.00 261,000,000.00 114,000,000.00
Longterm Borrowings N/A 26,034,000,000.00 27,205,000,000.00 17,888,000,000.00
Current Liabilities N/A 6,607,000,000.00 6,572,000,000.00 17,512,000,000.00
Other Shortterm Provisions N/A 139,000,000.00 60,000,000.00 40,000,000.00
Trade And Other Current Payables To Trade Suppliers N/A 179,000,000.00 214,000,000.00 314,000,000.00
Current Accruals And Current Deferred Income Including Current Contract Liabilities N/A N/A 552,000,000.00 643,000,000.00
Current Tax Liabilities Current N/A 118,000,000.00 156,000,000.00 328,000,000.00
Other Current Liabilities N/A 265,000,000.00 150,000,000.00 173,000,000.00
Current Borrowings And Current Portion Of Noncurrent Borrowings N/A 5,418,000,000.00 5,418,000,000.00 15,983,000,000.00
Line item in (sek) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 3,178,000,000.00 3,273,000,000.00 5,654,000,000.00
Revenue From Hotel Operations 779,000,000.00 851,000,000.00 2,347,000,000.00
Other Expense By Nature 171,000,000.00 157,000,000.00 153,000,000.00
Finance Income 2,000,000.00 4,000,000.00 19,000,000.00
Finance Costs 902,000,000.00 944,000,000.00 1,022,000,000.00
Profit Loss Before Tax -1,542,000,000.00 886,000,000.00 5,351,000,000.00
Profit (loss) -1,408,000,000.00 609,000,000.00 4,204,000,000.00
Profit Loss Attributable To Owners Of Parent -1,399,000,000.00 610,000,000.00 4,217,000,000.00
Profit Loss Attributable To Noncontrolling Interests -9,000,000.00 -1,000,000.00 -13,000,000.00
Line item in (sek) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Profit (loss) N/A -1,408,000,000.00 609,000,000.00 4,204,000,000.00
Other Adjustments For Noncash Items N/A -38,000,000.00 63,000,000.00 145,000,000.00
Interest Paid Classified As Operating Activities N/A 819,000,000.00 841,000,000.00 893,000,000.00
Interest Received Classified As Operating Activities N/A 2,000,000.00 4,000,000.00 N/A
Income Taxes Paid Refund Classified As Operating Activities N/A 45,000,000.00 60,000,000.00 86,000,000.00
Cash Flows From Used In Operating Activities N/A 460,000,000.00 430,000,000.00 2,377,000,000.00
Purchase Of Other Longterm Assets Classified As Investing Activities N/A 2,000,000.00 49,000,000.00 -3,000,000.00
Interest Received Classified As Investing Activities N/A N/A 4,000,000.00 20,000,000.00
Cash Flows From Used In Investing Activities N/A -1,598,000,000.00 -1,521,000,000.00 -1,637,000,000.00
Proceeds From Borrowings Classified As Financing Activities N/A 9,755,000,000.00 8,196,000,000.00 12,811,000,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 6,664,000,000.00 8,088,000,000.00 13,601,000,000.00
Cash Flows From Used In Financing Activities N/A 3,071,000,000.00 93,000,000.00 -806,000,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A 1,933,000,000.00 -998,000,000.00 -66,000,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A 57,000,000.00 -31,000,000.00 103,000,000.00
Cash and cash equivalents 632,000,000.00 2,622,000,000.00 1,593,000,000.00 1,630,000,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2022 - Q4 Swedish 🇸🇪 Published: 09.05.2023
  • Consolidated Report 2021 - Q4 Swedish 🇸🇪

Insider Trades

Date Trading entity / Person Association Trade type Volume
26.02.2024 Ulrika Danielsson Other Buy SEK 153,800.00
26.04.2023 Liia Nõu Other Buy SEK 542,861.00
26.04.2023 Jonas Törner Other Buy SEK 468,800.00
26.04.2023 Martin Creydt Other Buy SEK 352,500.00
26.04.2023 Mattias Bernunger Other Buy SEK 46,760.00
24.03.2023 aldert schaaphok Other Buy SEK 32,630.00
23.03.2023 aldert schaaphok Other Buy SEK 247,590.00
17.03.2023 Anneli Lindblom Other Buy SEK 248,520.00
13.03.2023 Caroline Tivéus Other Buy SEK 243,356.10
09.03.2023 Lars Häggström Other Buy SEK 429,390.00

Capital Markets Information

ISIN

SE0007100359

LEI

549300K4HA8EBLSL3B97

Industry Group

Consumer Services

Listed Stock Exchange

Nasdaq Stockholm

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.