Image Systems Logo

Image Systems

ISIN: SE0006421871 | Ticker: IS | LEI: 529900N708O043JCCO23
Country: Sweden

About Image Systems

Company Description

Image Systems Motion Analysis offers accurate and valuable measuring results - fast. Our software is used in hundreds of different applications where the movement of an object, a human body or other living organisms shall be measured and analysed.

What happens when a car crashes? How can a sport athletic optimize its movements to gain better results? How can the aerodynamics of a golf ball be improved?

These are just a few examples of questions that can be answered in TEMA and TrackEye from Image Systems motion Analysis. The TEMA software platform provides a range of user friendly, high-speed motion analysis solutions. The TEMA Automotive product line is the world’s leading solution for advanced motion analysis in automotive crash testing whilst TEMA Motion is used for advanced motion analysis of industrial test and design applications.

Served area

Worldwide

Headquarters

Snickaregatan 40, 58226 Östergötland – Sweden

Financial statements

Download as Excel
Line item in (sek) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Assets N/A 193,300,000.00 196,300,000.00 194,700,000.00
Noncurrent Assets N/A 145,500,000.00 139,700,000.00 131,500,000.00
Property Plant And Equipment N/A 25,500,000.00 23,200,000.00 17,500,000.00
Goodwill N/A 36,100,000.00 36,100,000.00 36,100,000.00
Brand Names N/A 2,200,000.00 1,000,000.00 N/A
Intangible Assets Under Development N/A 26,500,000.00 31,800,000.00 35,100,000.00
Deferred Tax Assets N/A 19,100,000.00 19,100,000.00 19,100,000.00
Current Assets N/A 47,800,000.00 56,600,000.00 63,200,000.00
Inventories N/A 11,500,000.00 11,900,000.00 13,600,000.00
Current Trade Receivables N/A 17,300,000.00 22,100,000.00 20,100,000.00
Other Current Receivables N/A 12,200,000.00 11,100,000.00 4,000,000.00
Cash and cash equivalents 3,200,000.00 3,800,000.00 7,100,000.00 22,500,000.00
Cash N/A 3,800,000.00 7,100,000.00 N/A
Equity And Liabilities N/A 193,300,000.00 196,300,000.00 194,700,000.00
Issued Capital N/A 8,900,000.00 8,900,000.00 8,900,000.00
Retained Earnings N/A -268,900,000.00 -268,800,000.00 -260,200,000.00
Additional Paidin Capital N/A 374,800,000.00 374,800,000.00 374,800,000.00
Equity Attributable To Owners Of Parent N/A 113,800,000.00 114,000,000.00 122,900,000.00
Noncurrent Liabilities N/A 23,100,000.00 21,700,000.00 14,900,000.00
Deferred Tax Liabilities N/A 7,200,000.00 6,600,000.00 6,000,000.00
Noncurrent Portion Of Noncurrent Loans Received N/A N/A 2,300,000.00 400,000.00
Current Liabilities N/A 56,400,000.00 60,600,000.00 56,900,000.00
Trade And Other Current Payables To Trade Suppliers N/A 16,300,000.00 16,100,000.00 12,600,000.00
Other Current Payables N/A 8,800,000.00 16,700,000.00 13,000,000.00
Current Secured Bank Loans Received And Current Portion Of Noncurrent Secured Bank Loans Received N/A 11,400,000.00 4,600,000.00 5,000,000.00
Line item in (sek) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 162,700,000.00 152,200,000.00 171,100,000.00
Other Income N/A 0.00 800,000.00
Other Work Performed By Entity And Capitalised 4,500,000.00 6,500,000.00 9,100,000.00
Raw Materials And Consumables Used 64,500,000.00 49,000,000.00 56,400,000.00
Employee Benefits Expense 72,900,000.00 68,800,000.00 69,700,000.00
Depreciation And Amortisation Expense 17,500,000.00 18,600,000.00 19,300,000.00
Other Expense By Nature 24,600,000.00 21,500,000.00 26,500,000.00
Profit Loss From Operating Activities -12,900,000.00 800,000.00 9,100,000.00
Finance Income 300,000.00 N/A N/A
Finance Costs 3,800,000.00 1,300,000.00 1,100,000.00
Profit Loss Before Tax -16,400,000.00 -500,000.00 8,000,000.00
Income Tax Expense Continuing Operations 1,900,000.00 -600,000.00 -600,000.00
Profit (loss) -18,300,000.00 100,000.00 8,600,000.00
Profit Loss Attributable To Owners Of Parent -18,300,000.00 100,000.00 8,600,000.00
Line item in (sek) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Profit (loss) N/A -18,300,000.00 100,000.00 8,600,000.00
Adjustments For Reconcile Profit Loss N/A 6,900,000.00 12,400,000.00 16,700,000.00
Adjustments For Decrease Increase In Inventories N/A -1,100,000.00 -400,000.00 -1,700,000.00
Adjustments For Reconcile Profit Loss N/A 6,900,000.00 12,400,000.00 16,700,000.00
Interest Paid Classified As Operating Activities N/A 2,700,000.00 400,000.00 700,000.00
Interest Received Classified As Operating Activities N/A 0.00 N/A N/A
Cash Flows From Used In Operating Activities N/A 26,100,000.00 17,600,000.00 31,300,000.00
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities N/A 12,000,000.00 N/A N/A
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 900,000.00 N/A N/A
Purchase Of Intangible Assets Classified As Investing Activities N/A 4,800,000.00 8,100,000.00 9,800,000.00
Cash Flows From Used In Investing Activities N/A -17,700,000.00 -8,100,000.00 -9,800,000.00
Proceeds From Borrowings Classified As Financing Activities N/A 15,100,000.00 N/A N/A
Repayments Of Borrowings Classified As Financing Activities N/A 22,900,000.00 6,200,000.00 6,100,000.00
Cash Flows From Used In Financing Activities N/A -7,800,000.00 -6,200,000.00 -6,100,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A 600,000.00 3,300,000.00 15,400,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A 0.00 0.00 0.00
Cash and cash equivalents 3,200,000.00 3,800,000.00 7,100,000.00 22,500,000.00

Please note that some sums might not add up.

Filings & Publications

2022

Report
Q1
H1
Q3
FY
Consolidated Report
SWE
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

2021

Report
Q1
H1
Q3
FY
Consolidated Report
SWE
Corporate Governance Report
Company Presentation
Sustainability Report
Remuneration Report

Insider Trades

Date Trading entity / Person Association Trade type Volume
17.11.23 Catharina Elisabeth Lagerstam Other Buy SEK 16,750.45
17.11.23 Catharina Elisabeth Lagerstam Other Buy SEK 4,277.86
13.11.23 Catharina Elisabeth Lagerstam Other Buy SEK 8,500.00
13.11.23 Catharina Elisabeth Lagerstam Other Buy SEK 4,361.65
30.08.23 Catharina Elisabeth Lagerstam Other Buy SEK 29,000.00
18.11.22 Anders Fransson Other Buy SEK 61,062.00
21.09.22 Jan Molin Other Buy SEK 61,500.00
20.09.22 Jan Molin Other Buy SEK 57,500.00
20.09.22 Jan Molin Other Buy SEK 56,500.00
19.09.22 Jan Molin Other Buy SEK 60,000.00

Capital markets information

ISIN

SE0006421871

LEI

529900N708O043JCCO23

Sector

Industrials

Industry Group

Commercial & Professional Services

Industry

Professional Services

Sub-Industry

Data Processing & Outsourced Services

Listed Stock Exchange

Nasdaq Stockholm

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.