ISIN
SE0012673267
Ticker
EVO
Sector
Sub-Industry
Country
Sweden
Year Founded
2006
Evolution AB operates as a gaming company. The Company develops, produces, markets and licenses fully integrated B2B live casino solutions to online casino operators. Evolution serves customers worldwide.
Worldwide
Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
---|---|---|---|---|
Assets | N/A | 3,169,112,000.00 | 3,903,067,000.00 | 4,369,371,000.00 |
Noncurrent Assets | N/A | 2,669,883,000.00 | 3,093,655,000.00 | 3,259,996,000.00 |
Land And Buildings | N/A | 11,629,000.00 | 11,409,000.00 | 11,187,000.00 |
Other Property Plant And Equipment | N/A | 50,632,000.00 | 68,745,000.00 | 110,996,000.00 |
Goodwill | N/A | 1,834,333,000.00 | 2,188,482,000.00 | 2,315,332,000.00 |
Intangible Assets Other Than Goodwill | N/A | 723,187,000.00 | 757,250,000.00 | 742,928,000.00 |
Deferred Tax Assets | N/A | 2,696,000.00 | 2,360,000.00 | 2,785,000.00 |
Other Noncurrent Financial Assets | N/A | 3,302,000.00 | 11,096,000.00 | 8,868,000.00 |
Current Assets | N/A | 499,229,000.00 | 809,412,000.00 | 1,109,375,000.00 |
Current Trade Receivables | N/A | N/A | 200,700,000.00 | 277,012,000.00 |
Other Current Receivables | N/A | 8,755,000.00 | 13,175,000.00 | 21,016,000.00 |
Current Tax Assets Current | N/A | 137,735,000.00 | 142,320,000.00 | 241,330,000.00 |
Cash and cash equivalents | 182,520,000.00 | 221,675,000.00 | 421,432,000.00 | 532,554,000.00 |
Equity And Liabilities | N/A | 3,169,112,000.00 | 3,903,067,000.00 | 4,369,371,000.00 |
Equity | 280,897,000.00 | 2,726,171,000.00 | 3,190,950,000.00 | 3,460,281,000.00 |
Issued Capital | N/A | 638,000.00 | 647,000.00 | 647,000.00 |
Retained Earnings | N/A | 462,168,000.00 | 802,967,000.00 | 1,270,949,000.00 |
Additional Paidin Capital | N/A | 2,225,817,000.00 | 2,405,622,000.00 | 2,403,963,000.00 |
Noncurrent Liabilities | N/A | 74,744,000.00 | 341,987,000.00 | 483,197,000.00 |
Deferred Tax Liabilities | N/A | 36,666,000.00 | 58,816,000.00 | 66,113,000.00 |
Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss | N/A | N/A | 230,000,000.00 | 351,926,000.00 |
Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss Classified As Held For Trading | N/A | 0.00 | 230,000,000.00 | N/A |
Current Liabilities | N/A | 368,197,000.00 | 370,130,000.00 | 425,893,000.00 |
Current Provisions | N/A | 11,377,000.00 | 2,253,000.00 | 380,000.00 |
Trade And Other Current Payables To Trade Suppliers | N/A | 15,335,000.00 | 8,578,000.00 | 10,094,000.00 |
Current Accruals And Current Deferred Income Including Current Contract Liabilities | N/A | N/A | 44,480,000.00 | 45,026,000.00 |
Current Tax Liabilities Current | N/A | 164,082,000.00 | 189,053,000.00 | 312,677,000.00 |
Other Current Liabilities | N/A | 128,502,000.00 | 111,127,000.00 | 43,321,000.00 |
Line item in (eur) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
---|---|---|---|
Revenue From Rendering Of Services | 561,134,000.00 | 1,068,777,000.00 | 1,456,737,000.00 |
Employee Benefits Expense | 133,752,000.00 | 207,165,000.00 | 289,598,000.00 |
Depreciation And Amortisation Expense | 32,513,000.00 | 80,646,000.00 | 100,378,000.00 |
Other Expense By Nature | 95,169,000.00 | 126,962,000.00 | 158,699,000.00 |
Profit Loss From Operating Activities | 299,700,000.00 | 654,004,000.00 | 908,062,000.00 |
Finance Income | 47,000.00 | 1,317,000.00 | 9,069,000.00 |
Finance Costs | 1,065,000.00 | 7,830,000.00 | 10,538,000.00 |
Profit Loss Before Tax | 298,682,000.00 | 647,491,000.00 | 906,593,000.00 |
Income Tax Expense Continuing Operations | 14,060,000.00 | 42,056,000.00 | 63,232,000.00 |
Profit (loss) | 284,622,000.00 | 605,435,000.00 | 843,361,000.00 |
Profit Loss Attributable To Owners Of Parent | 284,622,000.00 | 605,435,000.00 | 843,361,000.00 |
Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
---|---|---|---|---|
Profit (loss) | N/A | 284,622,000.00 | 605,435,000.00 | 843,361,000.00 |
Adjustments For Increase Decrease In Trade Account Payable | N/A | -253,000.00 | -7,114,000.00 | 1,198,000.00 |
Adjustments For Depreciation And Amortisation Expense | N/A | 32,513,000.00 | 80,646,000.00 | 100,378,000.00 |
Adjustments For Provisions | N/A | 9,979,000.00 | -7,696,000.00 | -1,401,000.00 |
Other Adjustments For Noncash Items | N/A | 13,866,000.00 | -2,840,000.00 | -3,407,000.00 |
Cash Flows From Used In Operations | N/A | 350,944,000.00 | 694,178,000.00 | N/A |
Interest Paid Classified As Operating Activities | N/A | 1,065,000.00 | 3,372,000.00 | 1,299,000.00 |
Interest Received Classified As Operating Activities | N/A | 2,468,000.00 | 230,000.00 | 357,000.00 |
Income Taxes Paid Refund Classified As Operating Activities | N/A | 6,517,000.00 | 26,794,000.00 | 47,100,000.00 |
Other Inflows Outflows Of Cash Classified As Operating Activities | N/A | N/A | -17,727,000.00 | -7,248,000.00 |
Cash Flows From Used In Operating Activities | N/A | 316,051,000.00 | 598,895,000.00 | 877,465,000.00 |
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | -46,085,000.00 | 92,230,000.00 | 273,136,000.00 |
Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 23,251,000.00 | 33,307,000.00 | 60,661,000.00 |
Purchase Of Intangible Assets Classified As Investing Activities | N/A | 13,635,000.00 | 28,285,000.00 | 36,278,000.00 |
Purchase Of Other Longterm Assets Classified As Investing Activities | N/A | 2,378,000.00 | 1,130,000.00 | N/A |
Other Inflows Outflows Of Cash Classified As Investing Activities | N/A | N/A | -1,130,000.00 | -1,521,000.00 |
Cash Flows From Used In Investing Activities | N/A | 6,821,000.00 | -154,952,000.00 | -371,596,000.00 |
Proceeds From Issuing Shares | N/A | -3,010,000.00 | 23,189,000.00 | 0.00 |
Proceeds From Issuing Other Equity Instruments | N/A | 4,504,000.00 | 8,826,000.00 | -1,714,000.00 |
Payments To Acquire Or Redeem Entitys Shares | N/A | 9,854,000.00 | 123,315,000.00 | 75,591,000.00 |
Repayments Of Borrowings Classified As Financing Activities | N/A | 190,351,000.00 | 0.00 | N/A |
Payments Of Lease Liabilities Classified As Financing Activities | N/A | 5,059,000.00 | 12,834,000.00 | 14,145,000.00 |
Dividends Paid Classified As Financing Activities | N/A | 76,140,000.00 | 144,382,000.00 | 302,751,000.00 |
Cash Flows From Used In Financing Activities | N/A | -279,910,000.00 | -248,516,000.00 | -394,201,000.00 |
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 42,962,000.00 | 195,427,000.00 | 111,668,000.00 |
Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -3,807,000.00 | 4,330,000.00 | -546,000.00 |
Cash and cash equivalents | 182,520,000.00 | 221,675,000.00 | 421,432,000.00 | 532,554,000.00 |
Please note that some sums might not add up.
Date | Trading entity / Person | Association | Trade type | Volume |
---|---|---|---|---|
19.05.2023 | Gionata La Torre | Other | Sell | SEK 7,008,000.00 |
02.05.2023 | Jacob Claesson | Other | Buy | SEK 1,299,000.00 |
27.04.2023 | Jonas Petersson | Other | Buy | SEK 140,380.00 |
31.03.2023 | Gionata La Torre | Other | Sell | SEK 6,925,000.00 |
03.03.2023 | Olesja Ivanova | Other | Sell | SEK 35,191,490.88 |
02.03.2023 | Olesja Ivanova | Other | Sell | SEK 35,191,490.88 |
01.03.2023 | Olesja Ivanova | Other | Other | SEK 45,352,320.00 |
10.11.2022 | Jens von Bahr | Other | Other | SEK 0.00 |
09.11.2022 | Jens von Bahr | Other | Other | SEK 0.00 |
23.09.2022 | Todd Haushalter | Other | Buy | SEK 3,132,000.00 |
SE0012673267
549300SUH6ZR1RF6TA88
OMX Stockholm 30
Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.