Evolution Logo

Evolution

ISIN: SE0012673267 | Ticker: EVO | LEI: 549300SUH6ZR1RF6TA88
Sector: Consumer Discretionary – Sub-Industry: Casinos & Gaming
Country: Sweden

About Evolution

Company Description

Evolution AB operates as a gaming company. The Company develops, produces, markets and licenses fully integrated B2B live casino solutions to online casino operators. Evolution serves customers worldwide.

Year founded

2006

Served area

Worldwide

Headquarters

Vasagatan 16, 11120 Stockholm – Sweden

Financial statements

Download as Excel
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Assets N/A 3,169,112,000.00 3,903,067,000.00 4,369,371,000.00
Noncurrent Assets N/A 2,669,883,000.00 3,093,655,000.00 3,259,996,000.00
Land And Buildings N/A 11,629,000.00 11,409,000.00 11,187,000.00
Other Property Plant And Equipment N/A 50,632,000.00 68,745,000.00 110,996,000.00
Goodwill N/A 1,834,333,000.00 2,188,482,000.00 2,315,332,000.00
Intangible Assets Other Than Goodwill N/A 723,187,000.00 757,250,000.00 742,928,000.00
Deferred Tax Assets N/A 2,696,000.00 2,360,000.00 2,785,000.00
Other Noncurrent Financial Assets N/A 3,302,000.00 11,096,000.00 8,868,000.00
Current Assets N/A 499,229,000.00 809,412,000.00 1,109,375,000.00
Current Trade Receivables N/A N/A 200,700,000.00 277,012,000.00
Other Current Receivables N/A 8,755,000.00 13,175,000.00 21,016,000.00
Current Tax Assets Current N/A 137,735,000.00 142,320,000.00 241,330,000.00
Cash and cash equivalents 182,520,000.00 221,675,000.00 421,432,000.00 532,554,000.00
Equity And Liabilities N/A 3,169,112,000.00 3,903,067,000.00 4,369,371,000.00
Equity 280,897,000.00 2,726,171,000.00 3,190,950,000.00 3,460,281,000.00
Issued Capital N/A 638,000.00 647,000.00 647,000.00
Retained Earnings N/A 462,168,000.00 802,967,000.00 1,270,949,000.00
Additional Paidin Capital N/A 2,225,817,000.00 2,405,622,000.00 2,403,963,000.00
Noncurrent Liabilities N/A 74,744,000.00 341,987,000.00 483,197,000.00
Deferred Tax Liabilities N/A 36,666,000.00 58,816,000.00 66,113,000.00
Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss N/A N/A 230,000,000.00 351,926,000.00
Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss Classified As Held For Trading N/A 0.00 230,000,000.00 N/A
Current Liabilities N/A 368,197,000.00 370,130,000.00 425,893,000.00
Current Provisions N/A 11,377,000.00 2,253,000.00 380,000.00
Trade And Other Current Payables To Trade Suppliers N/A 15,335,000.00 8,578,000.00 10,094,000.00
Current Accruals And Current Deferred Income Including Current Contract Liabilities N/A N/A 44,480,000.00 45,026,000.00
Current Tax Liabilities Current N/A 164,082,000.00 189,053,000.00 312,677,000.00
Other Current Liabilities N/A 128,502,000.00 111,127,000.00 43,321,000.00
Line item in (eur) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue From Rendering Of Services 561,134,000.00 1,068,777,000.00 1,456,737,000.00
Employee Benefits Expense 133,752,000.00 207,165,000.00 289,598,000.00
Depreciation And Amortisation Expense 32,513,000.00 80,646,000.00 100,378,000.00
Other Expense By Nature 95,169,000.00 126,962,000.00 158,699,000.00
Profit Loss From Operating Activities 299,700,000.00 654,004,000.00 908,062,000.00
Finance Income 47,000.00 1,317,000.00 9,069,000.00
Finance Costs 1,065,000.00 7,830,000.00 10,538,000.00
Profit Loss Before Tax 298,682,000.00 647,491,000.00 906,593,000.00
Income Tax Expense Continuing Operations 14,060,000.00 42,056,000.00 63,232,000.00
Profit (loss) 284,622,000.00 605,435,000.00 843,361,000.00
Profit Loss Attributable To Owners Of Parent 284,622,000.00 605,435,000.00 843,361,000.00
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Profit (loss) N/A 284,622,000.00 605,435,000.00 843,361,000.00
Adjustments For Increase Decrease In Trade Account Payable N/A -253,000.00 -7,114,000.00 1,198,000.00
Adjustments For Depreciation And Amortisation Expense N/A 32,513,000.00 80,646,000.00 100,378,000.00
Adjustments For Provisions N/A 9,979,000.00 -7,696,000.00 -1,401,000.00
Other Adjustments For Noncash Items N/A 13,866,000.00 -2,840,000.00 -3,407,000.00
Cash Flows From Used In Operations N/A 350,944,000.00 694,178,000.00 N/A
Interest Paid Classified As Operating Activities N/A 1,065,000.00 3,372,000.00 1,299,000.00
Interest Received Classified As Operating Activities N/A 2,468,000.00 230,000.00 357,000.00
Income Taxes Paid Refund Classified As Operating Activities N/A 6,517,000.00 26,794,000.00 47,100,000.00
Other Inflows Outflows Of Cash Classified As Operating Activities N/A N/A -17,727,000.00 -7,248,000.00
Cash Flows From Used In Operating Activities N/A 316,051,000.00 598,895,000.00 877,465,000.00
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities N/A -46,085,000.00 92,230,000.00 273,136,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities N/A 23,251,000.00 33,307,000.00 60,661,000.00
Purchase Of Intangible Assets Classified As Investing Activities N/A 13,635,000.00 28,285,000.00 36,278,000.00
Purchase Of Other Longterm Assets Classified As Investing Activities N/A 2,378,000.00 1,130,000.00 N/A
Other Inflows Outflows Of Cash Classified As Investing Activities N/A N/A -1,130,000.00 -1,521,000.00
Cash Flows From Used In Investing Activities N/A 6,821,000.00 -154,952,000.00 -371,596,000.00
Proceeds From Issuing Shares N/A -3,010,000.00 23,189,000.00 0.00
Proceeds From Issuing Other Equity Instruments N/A 4,504,000.00 8,826,000.00 -1,714,000.00
Payments To Acquire Or Redeem Entitys Shares N/A 9,854,000.00 123,315,000.00 75,591,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 190,351,000.00 0.00 N/A
Payments Of Lease Liabilities Classified As Financing Activities N/A 5,059,000.00 12,834,000.00 14,145,000.00
Dividends Paid Classified As Financing Activities N/A 76,140,000.00 144,382,000.00 302,751,000.00
Cash Flows From Used In Financing Activities N/A -279,910,000.00 -248,516,000.00 -394,201,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes N/A 42,962,000.00 195,427,000.00 111,668,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A -3,807,000.00 4,330,000.00 -546,000.00
Cash and cash equivalents 182,520,000.00 221,675,000.00 421,432,000.00 532,554,000.00

Please note that some sums might not add up.

Filings & Publications

Insider Trades

Date Trading entity / Person Association Trade type Volume
19.05.23 Gionata La Torre Other Sell SEK 7,008,000.00
02.05.23 Jacob Claesson Other Buy SEK 1,299,000.00
27.04.23 Jonas Petersson Other Buy SEK 140,380.00
31.03.23 Gionata La Torre Other Sell SEK 6,925,000.00
03.03.23 Olesja Ivanova Other Sell SEK 35,191,490.88
02.03.23 Olesja Ivanova Other Sell SEK 35,191,490.88
01.03.23 Olesja Ivanova Other Other SEK 45,352,320.00
10.11.22 Jens von Bahr Other Other SEK 0.00
09.11.22 Jens von Bahr Other Other SEK 0.00
23.09.22 Todd Haushalter Other Buy SEK 3,132,000.00

Capital markets information

ISIN

SE0012673267

LEI

549300SUH6ZR1RF6TA88

Sector

Consumer Discretionary

Industry Group

Consumer Services

Industry

Hotels, Restaurants & Leisure

Sub-Industry

Casinos & Gaming

Listed Stock Exchange

Nasdaq Stockholm

Stock Index

OMX Stockholm 30

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.