Evolution
ISIN: SE0012673267 | Ticker: EVO | LEI: 549300SUH6ZR1RF6TA88
Country: Sweden
Evolution AB operates as a gaming company. The Company develops, produces, markets and licenses fully integrated B2B live casino solutions to online casino operators. Evolution serves customers worldwide.
Year founded2006
Served areaWorldwide
HeadquartersVasagatan 16, 11120 Stockholm – Sweden
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 3,169,112,000.00 | 3,903,067,000.00 | 4,369,371,000.00 |
| Noncurrent Assets | N/A | 2,669,883,000.00 | 3,093,655,000.00 | 3,259,996,000.00 |
| Land And Buildings | N/A | 11,629,000.00 | 11,409,000.00 | 11,187,000.00 |
| Other Property Plant And Equipment | N/A | 50,632,000.00 | 68,745,000.00 | 110,996,000.00 |
| Goodwill | N/A | 1,834,333,000.00 | 2,188,482,000.00 | 2,315,332,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 723,187,000.00 | 757,250,000.00 | 742,928,000.00 |
| Deferred Tax Assets | N/A | 2,696,000.00 | 2,360,000.00 | 2,785,000.00 |
| Other Noncurrent Financial Assets | N/A | 3,302,000.00 | 11,096,000.00 | 8,868,000.00 |
| Current Assets | N/A | 499,229,000.00 | 809,412,000.00 | 1,109,375,000.00 |
| Current Trade Receivables | N/A | N/A | 200,700,000.00 | 277,012,000.00 |
| Other Current Receivables | N/A | 8,755,000.00 | 13,175,000.00 | 21,016,000.00 |
| Current Tax Assets Current | N/A | 137,735,000.00 | 142,320,000.00 | 241,330,000.00 |
| Cash and cash equivalents | 182,520,000.00 | 221,675,000.00 | 421,432,000.00 | 532,554,000.00 |
| Equity And Liabilities | N/A | 3,169,112,000.00 | 3,903,067,000.00 | 4,369,371,000.00 |
| Equity | 280,897,000.00 | 2,726,171,000.00 | 3,190,950,000.00 | 3,460,281,000.00 |
| Issued Capital | N/A | 638,000.00 | 647,000.00 | 647,000.00 |
| Retained Earnings | N/A | 462,168,000.00 | 802,967,000.00 | 1,270,949,000.00 |
| Additional Paidin Capital | N/A | 2,225,817,000.00 | 2,405,622,000.00 | 2,403,963,000.00 |
| Noncurrent Liabilities | N/A | 74,744,000.00 | 341,987,000.00 | 483,197,000.00 |
| Deferred Tax Liabilities | N/A | 36,666,000.00 | 58,816,000.00 | 66,113,000.00 |
| Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss | N/A | N/A | 230,000,000.00 | 351,926,000.00 |
| Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss Classified As Held For Trading | N/A | 0.00 | 230,000,000.00 | N/A |
| Current Liabilities | N/A | 368,197,000.00 | 370,130,000.00 | 425,893,000.00 |
| Current Provisions | N/A | 11,377,000.00 | 2,253,000.00 | 380,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 15,335,000.00 | 8,578,000.00 | 10,094,000.00 |
| Current Accruals And Current Deferred Income Including Current Contract Liabilities | N/A | N/A | 44,480,000.00 | 45,026,000.00 |
| Current Tax Liabilities Current | N/A | 164,082,000.00 | 189,053,000.00 | 312,677,000.00 |
| Other Current Liabilities | N/A | 128,502,000.00 | 111,127,000.00 | 43,321,000.00 |
| Line item in (eur) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue From Rendering Of Services | 561,134,000.00 | 1,068,777,000.00 | 1,456,737,000.00 |
| Employee Benefits Expense | 133,752,000.00 | 207,165,000.00 | 289,598,000.00 |
| Depreciation And Amortisation Expense | 32,513,000.00 | 80,646,000.00 | 100,378,000.00 |
| Other Expense By Nature | 95,169,000.00 | 126,962,000.00 | 158,699,000.00 |
| Profit Loss From Operating Activities | 299,700,000.00 | 654,004,000.00 | 908,062,000.00 |
| Finance Income | 47,000.00 | 1,317,000.00 | 9,069,000.00 |
| Finance Costs | 1,065,000.00 | 7,830,000.00 | 10,538,000.00 |
| Profit Loss Before Tax | 298,682,000.00 | 647,491,000.00 | 906,593,000.00 |
| Income Tax Expense Continuing Operations | 14,060,000.00 | 42,056,000.00 | 63,232,000.00 |
| Profit (loss) | 284,622,000.00 | 605,435,000.00 | 843,361,000.00 |
| Profit Loss Attributable To Owners Of Parent | 284,622,000.00 | 605,435,000.00 | 843,361,000.00 |
| Line item in (eur) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 284,622,000.00 | 605,435,000.00 | 843,361,000.00 |
| Adjustments For Increase Decrease In Trade Account Payable | N/A | -253,000.00 | -7,114,000.00 | 1,198,000.00 |
| Adjustments For Depreciation And Amortisation Expense | N/A | 32,513,000.00 | 80,646,000.00 | 100,378,000.00 |
| Adjustments For Provisions | N/A | 9,979,000.00 | -7,696,000.00 | -1,401,000.00 |
| Other Adjustments For Noncash Items | N/A | 13,866,000.00 | -2,840,000.00 | -3,407,000.00 |
| Cash Flows From Used In Operations | N/A | 350,944,000.00 | 694,178,000.00 | N/A |
| Interest Paid Classified As Operating Activities | N/A | 1,065,000.00 | 3,372,000.00 | 1,299,000.00 |
| Interest Received Classified As Operating Activities | N/A | 2,468,000.00 | 230,000.00 | 357,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 6,517,000.00 | 26,794,000.00 | 47,100,000.00 |
| Other Inflows Outflows Of Cash Classified As Operating Activities | N/A | N/A | -17,727,000.00 | -7,248,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 316,051,000.00 | 598,895,000.00 | 877,465,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | -46,085,000.00 | 92,230,000.00 | 273,136,000.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 23,251,000.00 | 33,307,000.00 | 60,661,000.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | N/A | 13,635,000.00 | 28,285,000.00 | 36,278,000.00 |
| Purchase Of Other Longterm Assets Classified As Investing Activities | N/A | 2,378,000.00 | 1,130,000.00 | N/A |
| Other Inflows Outflows Of Cash Classified As Investing Activities | N/A | N/A | -1,130,000.00 | -1,521,000.00 |
| Cash Flows From Used In Investing Activities | N/A | 6,821,000.00 | -154,952,000.00 | -371,596,000.00 |
| Proceeds From Issuing Shares | N/A | -3,010,000.00 | 23,189,000.00 | 0.00 |
| Proceeds From Issuing Other Equity Instruments | N/A | 4,504,000.00 | 8,826,000.00 | -1,714,000.00 |
| Payments To Acquire Or Redeem Entitys Shares | N/A | 9,854,000.00 | 123,315,000.00 | 75,591,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 190,351,000.00 | 0.00 | N/A |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 5,059,000.00 | 12,834,000.00 | 14,145,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 76,140,000.00 | 144,382,000.00 | 302,751,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -279,910,000.00 | -248,516,000.00 | -394,201,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 42,962,000.00 | 195,427,000.00 | 111,668,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -3,807,000.00 | 4,330,000.00 | -546,000.00 |
| Cash and cash equivalents | 182,520,000.00 | 221,675,000.00 | 421,432,000.00 | 532,554,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 19.05.23 | Gionata La Torre | Other | Sell | SEK 7,008,000.00 |
| 02.05.23 | Jacob Claesson | Other | Buy | SEK 1,299,000.00 |
| 27.04.23 | Jonas Petersson | Other | Buy | SEK 140,380.00 |
| 31.03.23 | Gionata La Torre | Other | Sell | SEK 6,925,000.00 |
| 03.03.23 | Olesja Ivanova | Other | Sell | SEK 35,191,490.88 |
| 02.03.23 | Olesja Ivanova | Other | Sell | SEK 35,191,490.88 |
| 01.03.23 | Olesja Ivanova | Other | Other | SEK 45,352,320.00 |
| 10.11.22 | Jens von Bahr | Other | Other | SEK 0.00 |
| 09.11.22 | Jens von Bahr | Other | Other | SEK 0.00 |
| 23.09.22 | Todd Haushalter | Other | Buy | SEK 3,132,000.00 |
SE0012673267
LEI549300SUH6ZR1RF6TA88
SectorOMX Stockholm 30
Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.