Eurazeo SE Logo

Eurazeo SE

ISIN

FR0000121121

Ticker

RF

Sector

Financials

Sub-Industry

Asset Management & Custody Banks

Country

France

Year Founded

About Eurazeo SE

Company Description

Eurazeo is a leading global investment company, with a diversified portfolio of €31 billion in assets under management, including nearly €22 billion from third parties, invested in 450 companies. With its considerable private equity, venture capital, private debt as well as real estate and infrastructure asset expertise, Eurazeo accompanies companies of all sizes, supporting their development through the commitment of its nearly 360 professionals and by offering deep sector expertise, a gateway to global markets, and a responsible and stable foothold for transformational growth. Its solid institutional and family shareholder base, robust financial structure free of structural debt, and flexible investment horizon enable Eurazeo to support its companies over the long term.

Eurazeo has offices in Paris, New York, London, Frankfurt, Berlin, Milan, Madrid, Luxembourg, Shanghai, Seoul, Singapore and Sao Paulo.

Headcount

363

Served Area

Worldwide

Headquarters

1 Rue de Georges Berger
75017, Paris
France

Financial statements

Download as Excel
Line item in (eur) 01.01.2020 01.01.2021 01.01.2022 01.01.2023
Assets N/A 13,832,150,000.00 16,295,547,000.00 18,855,001,000.00
Noncurrent Assets N/A 10,282,035,000.00 12,728,916,000.00 15,929,133,000.00
Property Plant And Equipment N/A 1,362,316,000.00 1,163,579,000.00 1,445,019,000.00
Investment Property N/A 205,814,000.00 519,537,000.00 584,410,000.00
Goodwill N/A 3,242,985,000.00 3,264,074,000.00 4,844,975,000.00
Intangible Assets Other Than Goodwill N/A 1,895,018,000.00 2,391,541,000.00 2,493,715,000.00
Investment Accounted For Using Equity Method N/A 1,194,730,000.00 2,214,930,000.00 2,223,790,000.00
Deferred Tax Assets N/A 87,619,000.00 41,219,000.00 51,978,000.00
Other Noncurrent Assets N/A 176,720,000.00 154,983,000.00 323,959,000.00
Inventories N/A 483,062,000.00 393,644,000.00 492,451,000.00
Trade And Other Current Receivables N/A 785,062,000.00 847,163,000.00 970,039,000.00
Current Tax Assets Current N/A 30,867,000.00 48,594,000.00 43,447,000.00
Other Current Financial Assets N/A 3,291,000.00 326,000.00 40,209,000.00
Cash and cash equivalents N/A 1,159,387,000.00 1,359,927,000.00 1,046,158,000.00
Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners N/A 2,668,523,000.00 3,147,497,000.00 2,748,775,000.00
Noncurrent Assets Or Disposal Groups Classified As Held For Sale N/A 881,592,000.00 419,134,000.00 177,332,000.00
Other Current Assets N/A 62,223,000.00 79,354,000.00 117,642,000.00
Equity And Liabilities N/A 13,832,150,000.00 16,295,547,000.00 18,855,001,000.00
Equity 6,631,644,000.00 6,103,280,000.00 8,362,489,000.00 9,280,235,000.00
Issued Capital N/A 240,997,000.00 241,635,000.00 241,635,000.00
Additional Paidin Capital N/A 158,655,000.00 167,548,000.00 167,548,000.00
Equity Attributable To Owners Of Parent N/A 4,673,767,000.00 6,157,521,000.00 6,475,408,000.00
Noncontrolling Interests N/A 1,429,513,000.00 2,204,968,000.00 2,804,827,000.00
Noncurrent Liabilities N/A 5,011,692,000.00 5,145,984,000.00 6,780,220,000.00
Noncurrent Provisions For Employee Benefits N/A 105,336,000.00 72,702,000.00 51,881,000.00
Other Longterm Provisions N/A 20,057,000.00 18,648,000.00 32,352,000.00
Deferred Tax Liabilities N/A 400,230,000.00 482,527,000.00 514,532,000.00
Other Noncurrent Liabilities N/A 181,000,000.00 248,411,000.00 842,043,000.00
Longterm Borrowings N/A 3,721,834,000.00 3,695,640,000.00 4,393,874,000.00
Current Provisions For Employee Benefits N/A 3,313,000.00 2,312,000.00 3,671,000.00
Other Shortterm Provisions N/A 35,308,000.00 30,207,000.00 23,673,000.00
Trade And Other Current Payables N/A 1,121,122,000.00 1,170,889,000.00 1,176,513,000.00
Current Tax Liabilities Current N/A 34,169,000.00 84,665,000.00 70,955,000.00
Other Current Financial Liabilities N/A 1,484,000.00 1,856,000.00 1,617,000.00
Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale N/A 2,239,035,000.00 2,623,524,000.00 2,673,571,000.00
Liabilities Included In Disposal Groups Classified As Held For Sale N/A 478,143,000.00 163,550,000.00 120,976,000.00
Other Current Liabilities N/A 648,193,000.00 1,137,376,000.00 827,870,000.00
Current Borrowings And Current Portion Of Noncurrent Borrowings N/A 333,911,000.00 140,428,000.00 494,151,000.00
Line item in (eur) 01.01.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 3,660,322,000.00 4,493,187,000.00 4,639,548,000.00
Raw Materials And Consumables Used 1,401,448,000.00 1,671,329,000.00 1,654,342,000.00
Services Expense 754,732,000.00 949,270,000.00 1,095,889,000.00
Employee Benefits Expense 1,097,575,000.00 1,220,805,000.00 1,244,196,000.00
Tax Expense Other Than Income Tax Expense 61,522,000.00 62,719,000.00 73,821,000.00
Profit Loss From Operating Activities 51,030,000.00 2,223,523,000.00 966,563,000.00
Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method -215,830,000.00 22,458,000.00 -57,922,000.00
Income Tax Expense Continuing Operations 20,774,000.00 100,204,000.00 84,051,000.00
Profit Loss From Discontinued Operations 777,000.00 -10,786,000.00 -629,000.00
Profit (loss) -289,329,000.00 1,872,224,000.00 488,399,000.00
Profit Loss Attributable To Owners Of Parent -160,477,000.00 1,569,594,000.00 594,652,000.00
Profit Loss Attributable To Noncontrolling Interests -128,852,000.00 302,630,000.00 -106,253,000.00
Line item in (eur) 01.01.2021 01.01.2022 01.01.2023
Profit (loss) -289,329,000.00 1,872,224,000.00 488,399,000.00
Adjustments For Income Tax Expense 20,774,000.00 100,204,000.00 84,051,000.00
Adjustments For Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss 51,395,000.00 17,353,000.00 7,724,000.00
Adjustments For Sharebased Payments 11,764,000.00 10,056,000.00 11,549,000.00
Other Adjustments For Noncash Items -198,142,000.00 -18,724,000.00 -56,871,000.00
Adjustments For Losses Gains On Disposal Of Noncurrent Assets -299,354,000.00 -1,920,822,000.00 -784,350,000.00
Income Taxes Paid Refund Classified As Operating Activities 56,030,000.00 112,394,000.00 122,819,000.00
Cash Flows From Used In Operating Activities 301,254,000.00 316,421,000.00 254,088,000.00
Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities 4,894,000.00 40,895,000.00 19,099,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities 170,829,000.00 157,037,000.00 366,307,000.00
Proceeds From Sales Of Intangible Assets Classified As Investing Activities 298,000.00 1,478,000.00 730,000.00
Purchase Of Intangible Assets Classified As Investing Activities 61,872,000.00 102,713,000.00 78,349,000.00
Cash Advances And Loans Made To Other Parties Classified As Investing Activities 115,000.00 65,795,000.00 11,398,000.00
Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities 792,000.00 632,000.00 5,032,000.00
Dividends Received Classified As Investing Activities 17,503,000.00 61,277,000.00 32,599,000.00
Cash Flows From Used In Investing Activities -806,130,000.00 -1,524,597,000.00 -585,834,000.00
Proceeds From Borrowings Classified As Financing Activities 1,462,600,000.00 1,895,486,000.00 1,963,026,000.00
Repayments Of Borrowings Classified As Financing Activities 744,244,000.00 963,091,000.00 1,444,292,000.00
Interest Paid Classified As Financing Activities 177,025,000.00 238,063,000.00 298,706,000.00
Cash Flows From Used In Financing Activities 594,153,000.00 1,384,844,000.00 3,466,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents -16,486,000.00 22,270,000.00 14,601,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes 89,277,000.00 176,668,000.00 -328,281,000.00
Cash and cash equivalents 1,159,387,000.00 1,359,927,000.00 1,046,158,000.00

Please note that some sums might not add up.

Filings & Publications

  • Consolidated Report 2022 - Q4 French 🇫🇷
  • Consolidated Report 2021 - Q4 French 🇫🇷

Insider Trades

Date Trading entity / Person Association Trade type Volume
15.03.2024 None Other Other EUR 57,002.40
05.02.2024 None Other Sell EUR 396,136.27
04.02.2024 None Other Other EUR 0.00
02.02.2024 None Other Sell EUR 155,287.95
26.01.2024 None Other Sell EUR 73,292.50
22.01.2024 None Other Sell EUR 225,000.00
15.12.2023 None Other Sell EUR 23,184.00
12.12.2023 None Other Sell EUR 573,241.70
06.12.2023 None Other Sell EUR 695,313.00
01.12.2023 None Other Other EUR 242,506.28

Capital Markets Information

ISIN

FR0000121121

LEI

969500C656AA39O94N60

Industry Group

Financial Services

Listed Stock Exchange

Euronext Paris

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.