Empir Group
ISIN: SE0010769182 | Ticker: EMPIR | LEI: 549300H1D6B81XZGWQ06
Country: Sweden
Empir Group AB. The new name of MSC Group AB.
Empir Group AB (publ.) has 14 subsidiaries and associated companies from Luleå in the north to Malmö in the south. From Gothenburg on the west coast to Jönköping in the east, as well as in Stockholm, Sundsvall, Uppsala, Uddevalla, Trollhättan and Skövde.
We Solve, Apply and Serve.
We deliver IT solutions within the business segments; Solve, Apply and Serve. A division that symbolizes our broad base combined with long experience and excellence.
1987
HeadquartersKungsgatan 64, 11122 Stockholm – Sweden
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 212,513,000.00 | 140,156,000.00 | 25,053,000.00 |
| Noncurrent Assets | N/A | 116,890,000.00 | 45,702,000.00 | 9,324,000.00 |
| Property Plant And Equipment | N/A | 1,488,000.00 | 916,000.00 | 0.00 |
| Goodwill | N/A | 83,352,000.00 | 624,000.00 | 0.00 |
| Intangible Assets Other Than Goodwill | N/A | 10,119,000.00 | 495,000.00 | 0.00 |
| Deferred Tax Assets | N/A | 3,113,000.00 | 2,071,000.00 | 10,000.00 |
| Current Assets | N/A | 95,624,000.00 | 94,454,000.00 | 15,729,000.00 |
| Trade And Other Current Receivables | N/A | 61,795,000.00 | 38,248,000.00 | 2,306,000.00 |
| Current Trade Receivables | N/A | 30,732,000.00 | 3,644,000.00 | 328,000.00 |
| Other Current Receivables | N/A | 3,684,000.00 | 3,925,000.00 | 714,000.00 |
| Current Tax Assets Current | N/A | 0.00 | 0.00 | 0.00 |
| Cash and cash equivalents | N/A | 33,828,000.00 | 56,206,000.00 | 13,423,000.00 |
| Equity And Liabilities | N/A | 212,513,000.00 | 140,156,000.00 | 25,053,000.00 |
| Equity | 170,190,000.00 | 113,385,000.00 | 96,094,000.00 | 20,577,000.00 |
| Issued Capital | N/A | 5,536,000.00 | 5,536,000.00 | 5,536,000.00 |
| Retained Earnings Profit Loss For Reporting Period | N/A | N/A | 9,439,000.00 | -22,284,000.00 |
| Retained Earnings Excluding Profit Loss For Reporting Period | N/A | N/A | -89,675,000.00 | -126,036,000.00 |
| Additional Paidin Capital | N/A | 163,361,000.00 | 163,361,000.00 | 163,361,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 95,554,000.00 | 88,661,000.00 | 20,577,000.00 |
| Noncontrolling Interests | N/A | 17,831,000.00 | 7,433,000.00 | 0.00 |
| Liabilities | N/A | 99,128,000.00 | 44,062,000.00 | 4,476,000.00 |
| Noncurrent Liabilities | N/A | 12,752,000.00 | 2,388,000.00 | 444,000.00 |
| Deferred Tax Liabilities | N/A | 941,000.00 | 35,000.00 | 0.00 |
| Other Noncurrent Liabilities | N/A | 8,373,000.00 | 0.00 | N/A |
| Current Liabilities | N/A | 86,376,000.00 | 41,674,000.00 | 4,032,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 15,121,000.00 | 3,469,000.00 | 819,000.00 |
| Current Accruals And Current Deferred Income Including Current Contract Liabilities | N/A | N/A | 4,891,000.00 | 1,190,000.00 |
| Other Current Liabilities | N/A | 15,394,000.00 | 937,000.00 | 219,000.00 |
| Line item in (sek) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 16,496,000.00 | 886,000.00 | 889,000.00 |
| Other Income | 3,707,000.00 | 247,000.00 | 5,000.00 |
| Employee Benefits Expense | 24,053,000.00 | 4,058,000.00 | 4,811,000.00 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 26,806,000.00 | 8,244,000.00 | 402,000.00 |
| Other Expense By Nature | 637,000.00 | 5,000.00 | 3,000.00 |
| Profit Loss From Operating Activities | -41,257,000.00 | -18,562,000.00 | -20,803,000.00 |
| Finance Income | 1,823,000.00 | 3,136,000.00 | 2,704,000.00 |
| Finance Costs | 658,000.00 | 5,040,000.00 | 1,158,000.00 |
| Profit Loss Before Tax | -40,092,000.00 | -20,466,000.00 | -28,114,000.00 |
| Income Tax Expense Continuing Operations | -490,000.00 | 0.00 | -1,000.00 |
| Profit Loss From Continuing Operations | -39,602,000.00 | -20,466,000.00 | -28,113,000.00 |
| Profit Loss From Discontinued Operations | 17,666,000.00 | 27,327,000.00 | 5,829,000.00 |
| Profit (loss) | -21,936,000.00 | 6,861,000.00 | -22,284,000.00 |
| Profit Loss Attributable To Owners Of Parent | -23,936,000.00 | 9,439,000.00 | -22,527,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 2,000,000.00 | -2,578,000.00 | 243,000.00 |
| Line item in (sek) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Profit (loss) | -21,936,000.00 | 6,861,000.00 | -22,284,000.00 |
| Other Adjustments For Noncash Items | N/A | -43,418,000.00 | 9,820,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | 384,000.00 | -15,000.00 |
| Cash Flows From Used In Operating Activities | N/A | -5,276,000.00 | -13,208,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 48,280,000.00 | -2,188,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | -8,931,000.00 | 0.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 807,000.00 | 233,000.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | N/A | 2,111,000.00 | 213,000.00 |
| Cash Flows From Used In Investing Activities | N/A | 55,993,000.00 | -7,911,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 11,840,000.00 | 0.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 6,626,000.00 | 2,288,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 9,873,000.00 | 19,376,000.00 |
| Cash Flows From Used In Financing Activities | N/A | -28,339,000.00 | -21,664,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | 22,378,000.00 | -42,783,000.00 |
| Cash and cash equivalents | 33,828,000.00 | 56,206,000.00 | 13,423,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 28.03.24 | Samir Taha | Other | Other | SEK 823,200.00 |
| 28.03.24 | Thor Åhlgren | Other | Other | SEK 329,280.00 |
| 19.02.24 | Marcus Pettersson | Other | Buy | SEK 200,000.00 |
| 12.05.23 | Fredrik Crafoord | Other | Buy | SEK 332,500.00 |
| 12.05.23 | Torbjörn Nilsson | Other | Buy | SEK 131,100.00 |
| 11.05.23 | Fredrik Crafoord | Other | Buy | SEK 663,000.00 |
| 13.03.23 | Fredrik Crafoord | Other | Sell | SEK 3,200,000.00 |
| 13.03.23 | Marcus Pettersson | Other | Buy | SEK 1,600,000.00 |
| 13.03.23 | Fredrik Crafoord | Other | Sell | SEK 1,575,903.20 |
| 13.03.23 | Torbjörn Nilsson Nyström | Other | Buy | SEK 320,000.00 |
SE0010769182
LEI549300H1D6B81XZGWQ06
SectorIT Consulting & Other Services
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.