Fortefabryki Mebli Forte S.A.
ISIN: PLFORTE00012 | Ticker: FTE | LEI: 2594003WC65THEMYJH09
Country: Poland
As a leading Polish manufacturer and exporter of self-assembly furniture, Fortefabryki Mebli Forte S.A. has five production plants located in north-eastern Poland, including its own chipboard factory in Suwalki. The company puts the highest quality of the product on an equal level with care for the natural environment, ethics and employee matters.
Year founded1992
Served areaEurope
HeadquartersBiała 1, 07-300 Ostrów Mazowiecka – Poland
| Line item in (pln) | 02.01.2020 | 01.01.2021 | 01.01.2022 |
|---|---|---|---|
| Assets | N/A | 1,471,965,000.00 | 1,437,464,000.00 |
| Noncurrent Assets | N/A | 1,019,849,000.00 | 975,862,000.00 |
| Property Plant And Equipment | N/A | 845,035,000.00 | 833,405,000.00 |
| Investment Property | N/A | 64,036,000.00 | 51,667,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 17,520,000.00 | 16,729,000.00 |
| Investments In Subsidiaries Joint Ventures And Associates | N/A | 652,000.00 | 550,000.00 |
| Deferred Tax Assets | N/A | 92,138,000.00 | 68,448,000.00 |
| Other Noncurrent Financial Assets | N/A | 468,000.00 | 5,063,000.00 |
| Current Assets | N/A | 452,116,000.00 | 461,602,000.00 |
| Inventories | N/A | 178,917,000.00 | 239,457,000.00 |
| Trade And Other Current Receivables | N/A | 180,040,000.00 | 186,993,000.00 |
| Current Tax Assets Current | N/A | 106,000.00 | 584,000.00 |
| Other Current Financial Assets | N/A | 128,000.00 | 639,000.00 |
| Cash and cash equivalents | 54,391,000.00 | 88,025,000.00 | 28,585,000.00 |
| Current Assets Other Than Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | N/A | 447,216,000.00 | 456,258,000.00 |
| Noncurrent Assets Or Disposal Groups Classified As Held For Sale Or As Held For Distribution To Owners | N/A | 4,900,000.00 | 5,344,000.00 |
| Equity And Liabilities | N/A | 1,471,965,000.00 | 1,437,464,000.00 |
| Equity | 781,202,000.00 | 796,210,000.00 | 794,843,000.00 |
| Issued Capital | N/A | 23,931,000.00 | 23,931,000.00 |
| Retained Earnings | N/A | 691,897,000.00 | 668,205,000.00 |
| Share Premium | N/A | 114,556,000.00 | 114,556,000.00 |
| Other Reserves | N/A | -36,737,000.00 | -14,477,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 793,647,000.00 | 792,215,000.00 |
| Noncontrolling Interests | N/A | 2,563,000.00 | 2,628,000.00 |
| Liabilities | N/A | 675,755,000.00 | 642,621,000.00 |
| Noncurrent Liabilities | N/A | 322,797,000.00 | 319,022,000.00 |
| Noncurrent Provisions For Employee Benefits | N/A | 5,327,000.00 | 4,506,000.00 |
| Noncurrent Payables | N/A | 1,666,000.00 | 1,306,000.00 |
| Noncurrent Government Grants | N/A | 37,563,000.00 | 1,610,000.00 |
| Other Noncurrent Financial Liabilities | N/A | 2,679,000.00 | 4,996,000.00 |
| Noncurrent Derivative Financial Liabilities | N/A | 19,163,000.00 | 38,995,000.00 |
| Noncurrent Portion Of Noncurrent Loans Received | N/A | 233,638,000.00 | 241,968,000.00 |
| Current Liabilities | N/A | 352,958,000.00 | 323,599,000.00 |
| Current Provisions For Employee Benefits | N/A | 500,000.00 | 682,000.00 |
| Other Shortterm Provisions | N/A | 2,272,000.00 | 2,329,000.00 |
| Trade And Other Current Payables | N/A | 170,993,000.00 | 225,814,000.00 |
| Current Contract Liabilities | N/A | 1,783,000.00 | 1,723,000.00 |
| Current Government Grants | N/A | 2,311,000.00 | 362,000.00 |
| Current Tax Liabilities Current | N/A | 16,527,000.00 | 4,705,000.00 |
| Current Liabilities Other Than Liabilities Included In Disposal Groups Classified As Held For Sale | N/A | 352,958,000.00 | 323,599,000.00 |
| Current Derivative Financial Liabilities | N/A | 2,568,000.00 | 4,060,000.00 |
| Current Loans Received And Current Portion Of Noncurrent Loans Received | N/A | 153,902,000.00 | 83,090,000.00 |
| Line item in (pln) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
|---|---|---|
| Revenue | 1,160,007,000.00 | 1,326,909,000.00 |
| Other Income | 24,541,000.00 | 5,244,000.00 |
| Profit Loss From Operating Activities | 142,327,000.00 | 178,592,000.00 |
| Finance Income | 1,407,000.00 | 3,212,000.00 |
| Finance Costs | 52,287,000.00 | 23,295,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | -6,424,000.00 | -5,227,000.00 |
| Profit Loss Before Tax | 83,362,000.00 | 151,797,000.00 |
| Income Tax Expense Continuing Operations | 33,809,000.00 | 40,902,000.00 |
| Profit Loss From Continuing Operations | 49,553,000.00 | 110,895,000.00 |
| Profit (loss) | 49,553,000.00 | 110,895,000.00 |
| Profit Loss Attributable To Owners Of Parent | 49,551,000.00 | 110,829,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 2,000.00 | 66,000.00 |
| Line item in (pln) | 01.01.2021 | 02.01.2020 | 01.01.2022 |
|---|---|---|---|
| Profit (loss) | 49,553,000.00 | N/A | 110,895,000.00 |
| Adjustments For Reconcile Profit Loss | 119,517,000.00 | N/A | 59,137,000.00 |
| Adjustments For Income Tax Expense | 33,809,000.00 | N/A | 40,902,000.00 |
| Adjustments For Decrease Increase In Inventories | 10,279,000.00 | N/A | -62,923,000.00 |
| Adjustments For Depreciation And Amortisation Expense | 55,797,000.00 | N/A | 54,685,000.00 |
| Adjustments For Provisions | 1,744,000.00 | N/A | -1,083,000.00 |
| Adjustments For Unrealised Foreign Exchange Losses Gains | 29,470,000.00 | N/A | -1,589,000.00 |
| Adjustments For Fair Value Gains Losses | 1,074,000.00 | N/A | 9,684,000.00 |
| Adjustments For Losses Gains On Disposal Of Noncurrent Assets | 20,167,000.00 | N/A | -1,145,000.00 |
| Other Adjustments For Which Cash Effects Are Investing Or Financing Cash Flow | -13,791,000.00 | N/A | 0.00 |
| Other Adjustments To Reconcile Profit Loss | 640,000.00 | N/A | 1,590,000.00 |
| Adjustments For Reconcile Profit Loss | 119,517,000.00 | N/A | 59,137,000.00 |
| Cash Flows From Used In Operations | 169,070,000.00 | N/A | 170,032,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | 3,945,000.00 | N/A | 23,665,000.00 |
| Cash Flows From Used In Operating Activities | 165,125,000.00 | N/A | 146,367,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | 0.00 | N/A | 76,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | -3,423,000.00 | N/A | 0.00 |
| Other Cash Receipts From Sales Of Equity Or Debt Instruments Of Other Entities Classified As Investing Activities | 61,221,000.00 | N/A | 0.00 |
| Other Cash Payments To Acquire Equity Or Debt Instruments Of Other Entities Classified As Investing Activities | 198,000.00 | N/A | 4,609,000.00 |
| Proceeds From Sales Of Property Plant And Equipment Classified As Investing Activities | 305,000.00 | N/A | 4,796,000.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | 20,762,000.00 | N/A | 36,008,000.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | 1,287,000.00 | N/A | 2,000.00 |
| Cash Advances And Loans Made To Other Parties Classified As Investing Activities | 0.00 | N/A | 1,200,000.00 |
| Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities | 103,000.00 | N/A | 705,000.00 |
| Dividends Received Classified As Investing Activities | 8,000.00 | N/A | 369,000.00 |
| Cash Flows From Used In Investing Activities | 41,070,000.00 | N/A | -39,300,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | 9,230,000.00 | N/A | 22,024,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | 184,539,000.00 | N/A | 82,985,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | 2,312,000.00 | N/A | 2,367,000.00 |
| Proceeds From Government Grants Classified As Financing Activities | 13,791,000.00 | N/A | 0.00 |
| Dividends Paid Classified As Financing Activities | 1,000.00 | N/A | 95,725,000.00 |
| Interest Paid Classified As Financing Activities | 9,630,000.00 | N/A | 7,261,000.00 |
| Cash Flows From Used In Financing Activities | -173,461,000.00 | N/A | -166,314,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 32,734,000.00 | N/A | -59,247,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | 900,000.00 | N/A | -193,000.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | 33,634,000.00 | N/A | -59,440,000.00 |
| Cash and cash equivalents | 88,025,000.00 | 54,391,000.00 | 28,585,000.00 |
Please note that some sums might not add up.
PLFORTE00012
LEI2594003WC65THEMYJH09
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.