Crayon Group Holding
ISIN: NO0010808892 | Ticker: CRAYN | LEI: 5967007LIEEXZXI98043
Country: Norway
With a global team of accredited experts, we assist our clients with services to plan, rightsize, optimize, manage, and innovate their IT estates throughout the entire lifecycle.
We help businesses make data-driven and cost-saving decisions while navigating the digital future.
Headquartered in Oslo, Norway, with more than 3,300 employees in over 50 offices across 40 countries, we operate a global, customer-first, and vendor-agnostic IT consultancy.
We help clients select the best solutions for their business needs and budget to thrive and innovate with software, cloud, data, and AI.
Combining technology with human potential is how we transform.
2002
Served areaWorldwide
HeadquartersSandakerveien 114 A, 0484 Oslo – Norway
| Line item in (nok) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 6,314,626,000.00 | 11,506,114,000.00 | 14,833,260,000.00 |
| Noncurrent Assets | N/A | 1,254,893,000.00 | 4,157,739,000.00 | 4,646,452,000.00 |
| Property Plant And Equipment | N/A | 158,676,000.00 | 174,711,000.00 | 541,790,000.00 |
| Office Equipment | N/A | 38,624,000.00 | 59,753,000.00 | 90,291,000.00 |
| Goodwill | N/A | 850,933,000.00 | 2,998,258,000.00 | 3,146,679,000.00 |
| Computer Software | N/A | 18,515,000.00 | 99,487,000.00 | 36,556,000.00 |
| Licences And Franchises | N/A | 2,215,000.00 | 1,941,000.00 | 1,709,000.00 |
| Intangible Assets Under Development | N/A | 88,756,000.00 | 98,165,000.00 | 119,967,000.00 |
| Investments In Associates | N/A | 0.00 | 36,571,000.00 | 43,133,000.00 |
| Other Noncurrent Receivables | N/A | 39,962,000.00 | 68,574,000.00 | 70,504,000.00 |
| Deferred Tax Assets | N/A | 35,458,000.00 | 81,201,000.00 | 144,790,000.00 |
| Current Assets | N/A | 5,059,733,000.00 | 7,348,376,000.00 | 10,186,807,000.00 |
| Inventories | N/A | 8,846,000.00 | 2,869,000.00 | 17,328,000.00 |
| Trade And Other Current Receivables | N/A | 3,656,768,000.00 | 6,128,888,000.00 | 8,639,838,000.00 |
| Current Trade Receivables | N/A | 3,393,421,000.00 | 4,492,969,000.00 | 6,562,970,000.00 |
| Other Current Receivables | N/A | 263,347,000.00 | 1,635,919,000.00 | 2,076,867,000.00 |
| Cash and cash equivalents | N/A | 1,394,120,000.00 | 1,216,618,000.00 | 1,529,641,000.00 |
| Equity And Liabilities | N/A | 6,314,626,000.00 | 11,506,114,000.00 | 14,833,260,000.00 |
| Equity | 585,413,000.00 | 1,306,928,000.00 | 2,352,865,000.00 | 2,540,353,000.00 |
| Issued Capital | N/A | 81,688,000.00 | 88,072,000.00 | 89,285,000.00 |
| Retained Earnings | N/A | 41,276,000.00 | 494,204,000.00 | 603,552,000.00 |
| Share Premium | N/A | 976,887,000.00 | 1,734,159,000.00 | 1,817,693,000.00 |
| Treasury Shares | N/A | 10,000.00 | 10,000.00 | 10,000.00 |
| Other Equity Interest | N/A | 41,276,000.00 | 494,204,000.00 | 603,552,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 1,099,840,000.00 | 2,316,425,000.00 | 2,510,520,000.00 |
| Noncontrolling Interests | N/A | 3,334,000.00 | 36,440,000.00 | 29,833,000.00 |
| Liabilities | N/A | 5,211,452,000.00 | 9,153,249,000.00 | 12,292,906,000.00 |
| Noncurrent Liabilities | N/A | 459,562,000.00 | 2,106,411,000.00 | 3,320,836,000.00 |
| Deferred Tax Liabilities | N/A | 21,505,000.00 | 189,998,000.00 | 199,617,000.00 |
| Other Noncurrent Financial Liabilities | N/A | N/A | 0.00 | 900,001,000.00 |
| Other Noncurrent Liabilities | N/A | 47,503,000.00 | 58,197,000.00 | 33,185,000.00 |
| Longterm Borrowings | N/A | 295,215,000.00 | 1,771,052,000.00 | 1,777,986,000.00 |
| Current Liabilities | N/A | 4,751,889,000.00 | 7,046,838,000.00 | 8,972,070,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 3,560,040,000.00 | 4,813,772,000.00 | 6,563,280,000.00 |
| Other Current Liabilities | N/A | 784,004,000.00 | 1,263,621,000.00 | 1,525,145,000.00 |
| Line item in (nok) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 19,599,455,000.00 | 3,658,787,000.00 | 5,199,561,000.00 |
| Revenue From Interest | 8,449,000.00 | 13,948,000.00 | 29,444,000.00 |
| Employee Benefits Expense | 1,685,629,000.00 | 2,201,989,000.00 | 3,076,549,000.00 |
| Expense From Sharebased Payment Transactions With Employees | 48,684,000.00 | 55,002,000.00 | 13,445,000.00 |
| Depreciation And Amortisation Expense | 140,302,000.00 | 174,543,000.00 | 334,344,000.00 |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 0.00 | 0.00 | N/A |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 0.00 | 0.00 | N/A |
| Other Expense By Nature | 246,254,000.00 | 319,143,000.00 | 579,795,000.00 |
| Other Gains Losses | 17,196,000.00 | -8,923,000.00 | -74,290,000.00 |
| Profit Loss From Operating Activities | 241,112,000.00 | 405,103,000.00 | 417,138,000.00 |
| Finance Income | 8,449,000.00 | 14,755,000.00 | 31,263,000.00 |
| Finance Costs | 55,910,000.00 | 126,912,000.00 | 389,484,000.00 |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | 0.00 | -1,172,000.00 | 6,563,000.00 |
| Profit Loss Before Tax | 193,652,000.00 | 291,774,000.00 | 65,480,000.00 |
| Income Tax Expense Continuing Operations | 66,821,000.00 | 46,663,000.00 | 42,154,000.00 |
| Profit (loss) | 126,831,000.00 | 245,111,000.00 | 23,326,000.00 |
| Profit Loss Attributable To Owners Of Parent | 120,495,000.00 | 218,091,000.00 | 25,286,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 6,336,000.00 | 27,020,000.00 | -1,961,000.00 |
| Line item in (nok) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Profit (loss) | 126,831,000.00 | 245,111,000.00 | 23,326,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | 34,504,000.00 | 72,103,000.00 | 117,863,000.00 |
| Cash Flows From Used In Operating Activities | 941,630,000.00 | 25,758,000.00 | 102,423,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 0.00 | -25,750,000.00 |
| Cash Flows From Used In Investing Activities | -93,978,000.00 | -2,560,707,000.00 | -225,255,000.00 |
| Proceeds From Issuing Shares | 335,130,000.00 | 685,892,000.00 | 72,690,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | 33,922,000.00 | 1,800,000,000.00 | 900,001,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | 42,863,000.00 | 53,385,000.00 | 350,800,000.00 |
| Interest Paid Classified As Financing Activities | 43,899,000.00 | 42,057,000.00 | 173,901,000.00 |
| Other Inflows Outflows Of Cash Classified As Financing Activities | -3,762,000.00 | -10,000,000.00 | 0.00 |
| Cash Flows From Used In Financing Activities | 311,697,000.00 | 2,375,486,000.00 | 398,229,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | 1,159,349,000.00 | -159,463,000.00 | 275,398,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | -4,046,000.00 | -18,038,000.00 | 37,625,000.00 |
| Cash and cash equivalents | 1,394,120,000.00 | 1,216,618,000.00 | 1,529,641,000.00 |
Please note that some sums might not add up.
NO0010808892
LEI5967007LIEEXZXI98043
SectorIT Consulting & Other Services
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.