Concept As at
2017-09-30
As at
2017-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,094,479,000 JPY
940,634,000 JPY
Accounts receivable - trade
481,313,000 JPY
485,665,000 JPY
Work in process
4,115,000 JPY
3,479,000 JPY
Raw materials and supplies
30,634,000 JPY
29,657,000 JPY
Merchandise
17,990,000 JPY
15,527,000 JPY
Allowance for doubtful accounts
-10,282,000 JPY
-12,509,000 JPY
Other
77,278,000 JPY
93,769,000 JPY
Current assets
1,721,380,000 JPY
1,578,935,000 JPY
Non-current assets
911,146,000 JPY
913,711,000 JPY
Property, plant and equipment
522,761,000 JPY
529,507,000 JPY
Land
200,859,000 JPY
200,859,000 JPY
Other, net
6,850,000 JPY
6,519,000 JPY
Other
11,603,000 JPY
11,065,000 JPY
Accumulated depreciation
-4,752,000 JPY
-4,545,000 JPY
Intangible assets
83,576,000 JPY
90,336,000 JPY
Goodwill
28,785,000 JPY
33,840,000 JPY
Other
54,791,000 JPY
56,496,000 JPY
Investments and other assets
304,808,000 JPY
293,866,000 JPY
Guarantee deposits
77,317,000 JPY
79,758,000 JPY
Other
324,376,000 JPY
312,648,000 JPY
Allowance for doubtful accounts
-130,117,000 JPY
-132,148,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
167,752,000 JPY
165,721,000 JPY
Accumulated depreciation
-139,924,000 JPY
-137,582,000 JPY
Tools, furniture and fixtures, net
27,827,000 JPY
28,138,000 JPY
Vehicles
33,189,000 JPY
33,413,000 JPY
Accumulated depreciation
-18,032,000 JPY
-17,307,000 JPY
Vehicles, net
15,156,000 JPY
16,106,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment property
16,145,000 JPY
16,145,000 JPY
Other assets
Assets
2,632,527,000 JPY
2,492,646,000 JPY
Liabilities and net assets
Non-current liabilities
981,581,000 JPY
1,050,257,000 JPY
Bonds payable
32,250,000 JPY
35,800,000 JPY
Long-term borrowings
838,827,000 JPY
900,533,000 JPY
Other
9,857,000 JPY
9,655,000 JPY
Lease liabilities
53,029,000 JPY
58,512,000 JPY
Current liabilities
1,170,282,000 JPY
924,272,000 JPY
Accounts payable - trade
210,458,000 JPY
138,234,000 JPY
Short-term borrowings
280,500,000 JPY
83,500,000 JPY
Accounts payable - other
55,011,000 JPY
61,561,000 JPY
Income taxes payable
9,736,000 JPY
45,063,000 JPY
Other
207,158,000 JPY
191,761,000 JPY
Liabilities
2,151,864,000 JPY
1,974,529,000 JPY
Shareholders' equity
480,640,000 JPY
512,834,000 JPY
Share capital
213,240,000 JPY
213,240,000 JPY
Capital surplus
142,056,000 JPY
142,056,000 JPY
Retained earnings
353,978,000 JPY
386,172,000 JPY
Treasury shares
-228,633,000 JPY
-228,633,000 JPY
Valuation and translation adjustments
22,000 JPY
8,000 JPY
Valuation difference on available-for-sale securities
22,000 JPY
8,000 JPY
Share acquisition rights
JPY
5,274,000 JPY
Net assets
480,662,000 JPY
518,116,000 JPY
Liabilities and net assets
2,632,527,000 JPY
2,492,646,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
7,100,000 JPY
7,100,000 JPY
Current portion of long-term borrowings
375,935,000 JPY
395,895,000 JPY
Provision for bonuses
24,382,000 JPY
1,156,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.