Concept As at
2018-09-30
As at
2018-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
817,698,000 JPY
772,659,000 JPY
Accounts receivable - trade
536,432,000 JPY
559,125,000 JPY
Work in process
4,403,000 JPY
2,518,000 JPY
Raw materials and supplies
33,674,000 JPY
29,921,000 JPY
Merchandise
25,802,000 JPY
19,331,000 JPY
Allowance for doubtful accounts
-8,537,000 JPY
-12,338,000 JPY
Other
38,489,000 JPY
67,758,000 JPY
Current assets
1,447,963,000 JPY
1,438,976,000 JPY
Non-current assets
Property, plant and equipment
Land
217,004,000 JPY
217,004,000 JPY
Property, plant and equipment
519,505,000 JPY
510,653,000 JPY
Construction in progress
2,900,000 JPY
7,521,000 JPY
Other, net
5,510,000 JPY
5,691,000 JPY
Other
11,090,000 JPY
11,065,000 JPY
Accumulated depreciation
-5,579,000 JPY
-5,373,000 JPY
Own-used assets
Tools, furniture and fixtures
169,316,000 JPY
163,216,000 JPY
Accumulated depreciation
-147,941,000 JPY
-147,209,000 JPY
Tools, furniture and fixtures, net
21,374,000 JPY
16,007,000 JPY
Vehicles
34,961,000 JPY
30,548,000 JPY
Accumulated depreciation
-20,614,000 JPY
-20,034,000 JPY
Vehicles, net
14,346,000 JPY
10,513,000 JPY
Intangible assets
Intangible assets
52,790,000 JPY
61,131,000 JPY
Goodwill
7,969,000 JPY
10,626,000 JPY
Other
44,821,000 JPY
50,504,000 JPY
Other intangible assets
Investments and other assets
Investments and other assets
296,644,000 JPY
271,534,000 JPY
Guarantee deposits
64,672,000 JPY
62,239,000 JPY
Allowance for doubtful accounts
-142,087,000 JPY
-142,821,000 JPY
Other
35,257,000 JPY
37,560,000 JPY
Distressed receivables
144,037,000 JPY
144,187,000 JPY
Non-current assets
868,940,000 JPY
843,319,000 JPY
Other assets
Other assets
Assets
2,316,904,000 JPY
2,282,295,000 JPY
Liabilities
Current liabilities
Short-term borrowings
270,000,000 JPY
100,000,000 JPY
Accounts payable - trade
226,029,000 JPY
159,065,000 JPY
Accounts payable - other
66,741,000 JPY
98,630,000 JPY
Current portion of bonds payable
7,100,000 JPY
7,100,000 JPY
Current portion of long-term borrowings
322,462,000 JPY
331,955,000 JPY
Income taxes payable
5,677,000 JPY
27,211,000 JPY
Other
210,682,000 JPY
233,160,000 JPY
Current liabilities
1,136,740,000 JPY
965,320,000 JPY
Provision for bonuses
28,046,000 JPY
8,197,000 JPY
Provisions
Non-current liabilities
Bonds payable
25,150,000 JPY
28,700,000 JPY
Long-term borrowings
515,532,000 JPY
595,214,000 JPY
Non-current liabilities
646,420,000 JPY
726,900,000 JPY
Other
12,693,000 JPY
11,869,000 JPY
Lease liabilities
38,468,000 JPY
38,492,000 JPY
Liabilities
1,783,161,000 JPY
1,692,221,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
533,734,000 JPY
590,060,000 JPY
Share capital
213,240,000 JPY
213,240,000 JPY
Capital surplus
142,056,000 JPY
142,056,000 JPY
Retained earnings
407,071,000 JPY
463,398,000 JPY
Treasury shares
-228,633,000 JPY
-228,633,000 JPY
Valuation and translation adjustments
9,000 JPY
13,000 JPY
Valuation difference on available-for-sale securities
9,000 JPY
13,000 JPY
Net assets
533,743,000 JPY
590,073,000 JPY
Liabilities and net assets
2,316,904,000 JPY
2,282,295,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.