Semi-Annual Statement Of Cash Flows

Nippon Aqua Co., Ltd. - Filing #7713002

Concept As at
2018-12-31
2018-01-01 to
2018-12-31
As at
2017-12-31
2017-01-01 to
2017-12-31
As at
2016-12-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
762,051,000 JPY
1,417,705,000 JPY
Depreciation
156,446,000 JPY
200,207,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,699,000 JPY
5,438,000 JPY
Interest and dividend income
-4,936,000 JPY
-1,120,000 JPY
Interest expenses
10,141,000 JPY
8,265,000 JPY
Increase (decrease) in provision for bonuses
1,087,000 JPY
-805,000 JPY
Decrease (increase) in trade receivables
-776,946,000 JPY
-373,597,000 JPY
Decrease (increase) in inventories
-416,392,000 JPY
31,826,000 JPY
Increase (decrease) in trade payables
873,767,000 JPY
671,069,000 JPY
Other, net
-118,548,000 JPY
-205,081,000 JPY
Subtotal
-139,073,000 JPY
1,372,155,000 JPY
Interest and dividends received
4,936,000 JPY
1,120,000 JPY
Interest paid
-10,141,000 JPY
-8,265,000 JPY
Income taxes paid
-228,101,000 JPY
-755,562,000 JPY
Net cash provided by (used in) operating activities
-359,164,000 JPY
447,013,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-74,382,000 JPY
-571,462,000 JPY
Proceeds from sale of property, plant and equipment
4,298,000 JPY
94,581,000 JPY
Purchase of investment securities
-149,000 JPY
-144,000 JPY
Other, net
45,774,000 JPY
19,127,000 JPY
Net cash provided by (used in) investing activities
-39,758,000 JPY
-492,789,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-199,200,000 JPY
-199,200,000 JPY
Proceeds from issuance of shares
16,240,000 JPY
11,900,000 JPY
Purchase of treasury shares
JPY
-1,999,980,000 JPY
Dividends paid
-128,620,000 JPY
-108,405,000 JPY
Net cash provided by (used in) financing activities
316,219,000 JPY
-547,643,000 JPY
Net increase (decrease) in cash and cash equivalents
-82,703,000 JPY
-593,419,000 JPY
Cash and cash equivalents
1,893,680,000 JPY
1,976,384,000 JPY
2,569,804,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.