Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,893,680,000 JPY
1,976,384,000 JPY
Notes receivable - trade
927,995,000 JPY
849,237,000 JPY
Accounts receivable - trade
3,694,888,000 JPY
2,996,699,000 JPY
Accounts receivable - other
3,071,325,000 JPY
2,453,989,000 JPY
Prepaid expenses
65,435,000 JPY
64,090,000 JPY
Advance payments to suppliers
102,269,000 JPY
98,044,000 JPY
Work in process
150,609,000 JPY
91,825,000 JPY
Merchandise
188,350,000 JPY
36,774,000 JPY
Raw materials and supplies
885,483,000 JPY
679,450,000 JPY
Allowance for doubtful accounts
-20,155,000 JPY
-23,490,000 JPY
Other
16,615,000 JPY
23,958,000 JPY
Current assets
11,038,428,000 JPY
9,326,839,000 JPY
Non-current assets
3,343,343,000 JPY
3,479,480,000 JPY
Property, plant and equipment
3,097,770,000 JPY
3,209,492,000 JPY
Buildings
Buildings, net
1,567,397,000 JPY
1,609,133,000 JPY
Land
1,168,816,000 JPY
1,168,816,000 JPY
Leased assets, net
76,254,000 JPY
77,364,000 JPY
Structures
Structures, net
155,442,000 JPY
177,891,000 JPY
Machinery and equipment
Machinery and equipment, net
81,006,000 JPY
105,576,000 JPY
Accumulated depreciation
-745,892,000 JPY
-681,194,000 JPY
Intangible assets
79,485,000 JPY
73,090,000 JPY
Software
13,823,000 JPY
16,802,000 JPY
Leasehold interests in land
15,000,000 JPY
15,000,000 JPY
Other
6,761,000 JPY
9,387,000 JPY
Investments and other assets
166,088,000 JPY
196,898,000 JPY
Investment securities
979,000 JPY
1,297,000 JPY
Shares of subsidiaries and associates
16,988,000 JPY
16,988,000 JPY
Investments in capital
10,000 JPY
20,000 JPY
Long-term prepaid expenses
9,324,000 JPY
1,293,000 JPY
Other
2,416,000 JPY
2,134,000 JPY
Allowance for doubtful accounts
-1,039,000 JPY
-404,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
35,353,000 JPY
32,183,000 JPY
Vehicles
Vehicles, net
13,499,000 JPY
38,525,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Long-term loans receivable from employees
2,240,000 JPY
1,983,000 JPY
Other assets
Assets
14,381,771,000 JPY
12,806,320,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,440,000,000 JPY
1,835,000,000 JPY
Deposits received
18,776,000 JPY
19,022,000 JPY
Advances received
19,336,000 JPY
9,329,000 JPY
Accounts payable - trade
5,042,709,000 JPY
4,168,941,000 JPY
Accounts payable - other
227,222,000 JPY
210,230,000 JPY
Lease liabilities
9,463,000 JPY
19,314,000 JPY
Current portion of long-term borrowings
199,200,000 JPY
199,200,000 JPY
Accrued expenses
152,568,000 JPY
227,567,000 JPY
Income taxes payable
92,787,000 JPY
83,380,000 JPY
Deposits received
Other
46,290,000 JPY
76,165,000 JPY
Current liabilities
8,266,243,000 JPY
6,903,194,000 JPY
Accrued consumption taxes
JPY
38,241,000 JPY
Provision for bonuses
17,888,000 JPY
16,801,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
136,800,000 JPY
336,000,000 JPY
Non-current liabilities
230,312,000 JPY
394,581,000 JPY
Other
27,241,000 JPY
12,742,000 JPY
Lease liabilities
27,636,000 JPY
7,429,000 JPY
Asset retirement obligations
38,634,000 JPY
38,410,000 JPY
Liabilities
8,496,555,000 JPY
7,297,775,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,885,132,000 JPY
5,508,138,000 JPY
Share capital
1,901,969,000 JPY
1,893,849,000 JPY
Capital surplus
1,881,969,000 JPY
1,873,849,000 JPY
Legal capital surplus
1,881,969,000 JPY
1,873,849,000 JPY
Retained earnings
3,313,973,000 JPY
3,740,419,000 JPY
Other retained earnings
Retained earnings brought forward
3,313,973,000 JPY
3,740,419,000 JPY
Treasury shares
-1,212,780,000 JPY
-1,999,980,000 JPY
Valuation and translation adjustments
83,000 JPY
406,000 JPY
Valuation difference on available-for-sale securities
83,000 JPY
406,000 JPY
Net assets
3,313,973,000 JPY
83,000 JPY
5,885,216,000 JPY
1,901,969,000 JPY
1,881,969,000 JPY
-1,212,780,000 JPY
5,885,132,000 JPY
1,873,849,000 JPY
5,508,138,000 JPY
5,508,544,000 JPY
406,000 JPY
-1,999,980,000 JPY
1,893,849,000 JPY
3,740,419,000 JPY
6,663,353,000 JPY
200,000 JPY
1,887,899,000 JPY
6,663,554,000 JPY
2,907,554,000 JPY
JPY
1,867,899,000 JPY
Liabilities and net assets
14,381,771,000 JPY
12,806,320,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.