Semi-Annual Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7602057

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,646,755,000 JPY
-54,766,000 JPY
559,069,000 JPY
-401,854,000 JPY
Depreciation
145,491,000 JPY
159,482,000 JPY
Impairment losses
839,000 JPY
4,339,000 JPY
Increase (decrease) in allowance for doubtful accounts
-75,000 JPY
-7,028,000 JPY
Interest and dividend income
-60,581,000 JPY
-47,669,000 JPY
Interest expenses
153,982,000 JPY
127,466,000 JPY
Decrease (increase) in trade receivables
46,136,000 JPY
73,234,000 JPY
Decrease (increase) in inventories
-221,564,000 JPY
48,279,000 JPY
Increase (decrease) in trade payables
109,172,000 JPY
-93,125,000 JPY
Other, net
-496,664,000 JPY
350,834,000 JPY
Subtotal
786,429,000 JPY
1,535,801,000 JPY
Interest and dividends received
83,914,000 JPY
70,919,000 JPY
Interest paid
-153,982,000 JPY
-127,466,000 JPY
Income taxes paid
-672,748,000 JPY
-43,230,000 JPY
Net cash provided by (used in) operating activities
43,612,000 JPY
1,436,023,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-102,283,000 JPY
-275,184,000 JPY
Proceeds from sale of property, plant and equipment
6,603,000 JPY
0 JPY
Purchase of investment securities
-693,655,000 JPY
-455,336,000 JPY
Proceeds from sale of investment securities
15,693,000 JPY
2,340,000 JPY
Loan advances
-301,132,000 JPY
-200,172,000 JPY
Proceeds from collection of loans receivable
256,593,000 JPY
287,975,000 JPY
Net cash provided by (used in) investing activities
-844,347,000 JPY
-731,831,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
JPY
100,000,000 JPY
Proceeds from long-term borrowings
1,720,000,000 JPY
1,333,000,000 JPY
Redemption of bonds
-20,000,000 JPY
-10,000,000 JPY
Repayments of long-term borrowings
-879,090,000 JPY
-847,452,000 JPY
Purchase of treasury shares
-151,000 JPY
-69,000 JPY
Dividends paid
-22,112,000 JPY
-22,113,000 JPY
Net cash provided by (used in) financing activities
1,162,500,000 JPY
271,457,000 JPY
Net increase (decrease) in cash and cash equivalents
361,765,000 JPY
975,649,000 JPY
Cash and cash equivalents
3,249,430,000 JPY
2,887,665,000 JPY
1,912,016,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.