Consolidated Balance Sheet

FREESIA MACROSS CORPORATION - Filing #7602057

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,053,421,000 JPY
3,249,430,000 JPY
2,908,865,000 JPY
2,692,492,000 JPY
Notes and accounts receivable - trade
JPY
1,014,541,000 JPY
Notes receivable - trade
136,289,000 JPY
265,564,000 JPY
135,422,000 JPY
Accounts receivable - trade
42,639,000 JPY
723,572,000 JPY
52,559,000 JPY
Contract assets
JPY
Costs on construction contracts in progress
545,727,000 JPY
491,514,000 JPY
Work in process
64,125,000 JPY
138,226,000 JPY
126,966,000 JPY
66,924,000 JPY
Prepaid expenses
695,000 JPY
1,951,000 JPY
Inventories
543,688,000 JPY
4,980,409,000 JPY
4,758,844,000 JPY
549,861,000 JPY
Supplies
39,439,000 JPY
34,265,000 JPY
Other
420,532,000 JPY
419,567,000 JPY
175,010,000 JPY
140,554,000 JPY
Advance payments to suppliers
2,444,000 JPY
818,000 JPY
Allowance for doubtful accounts
-104,539,000 JPY
-20,364,000 JPY
-20,248,000 JPY
-44,975,000 JPY
Current assets
7,910,478,000 JPY
9,618,180,000 JPY
8,837,013,000 JPY
8,719,384,000 JPY
Non-current assets
Property, plant and equipment
1,096,400,000 JPY
6,625,264,000 JPY
6,592,464,000 JPY
1,118,587,000 JPY
Buildings, net
70,423,000 JPY
82,894,000 JPY
Land
958,615,000 JPY
5,684,257,000 JPY
5,613,905,000 JPY
958,615,000 JPY
Property, plant and equipment
Buildings and structures
2,977,558,000 JPY
2,950,627,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,472,960,000 JPY
1,531,045,000 JPY
Other
182,529,000 JPY
182,253,000 JPY
Vehicles
Vehicles, net
101,000 JPY
0 JPY
Accumulated depreciation
-3,429,941,000 JPY
-3,423,269,000 JPY
Accumulated impairment
-262,098,000 JPY
-262,098,000 JPY
Intangible assets
Other intangible assets
Other
7,574,000 JPY
3,326,000 JPY
3,326,000 JPY
7,574,000 JPY
Leasehold interests in land
302,839,000 JPY
297,891,000 JPY
Intangible assets
7,574,000 JPY
306,165,000 JPY
301,217,000 JPY
7,574,000 JPY
Investments and other assets
Investment securities
3,212,061,000 JPY
3,242,641,000 JPY
2,711,513,000 JPY
2,680,934,000 JPY
Investments in capital
1,021,000 JPY
1,042,000 JPY
Long-term loans receivable
417,406,000 JPY
434,150,000 JPY
Deferred tax assets
25,591,000 JPY
54,166,000 JPY
Other
5,343,000 JPY
240,124,000 JPY
245,534,000 JPY
50,600,000 JPY
Allowance for doubtful accounts
-2,460,000 JPY
-24,723,000 JPY
-24,914,000 JPY
JPY
Investments and other assets
5,700,547,000 JPY
10,550,510,000 JPY
9,443,418,000 JPY
5,188,892,000 JPY
Non-current assets
6,804,521,000 JPY
17,481,940,000 JPY
16,337,099,000 JPY
6,315,053,000 JPY
Assets
14,715,000,000 JPY
11,528,686,000 JPY
17,364,461,000 JPY
5,373,921,000 JPY
27,100,121,000 JPY
34,267,069,000 JPY
11,038,446,000 JPY
25,174,113,000 JPY
16,942,066,000 JPY
5,493,339,000 JPY
33,473,853,000 JPY
15,034,438,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
725,011,000 JPY
628,016,000 JPY
Short-term borrowings
4,388,408,000 JPY
2,267,196,000 JPY
2,098,136,000 JPY
4,314,099,000 JPY
Deposits received
22,058,000 JPY
26,037,000 JPY
Income taxes payable
13,866,000 JPY
597,336,000 JPY
809,045,000 JPY
22,581,000 JPY
Accounts payable - other
115,289,000 JPY
256,136,000 JPY
280,099,000 JPY
64,580,000 JPY
Current portion of long-term borrowings
632,238,000 JPY
879,944,000 JPY
881,690,000 JPY
612,688,000 JPY
Current portion of bonds payable
20,000,000 JPY
20,000,000 JPY
Provisions
Provision for bonuses
1,799,000 JPY
22,999,000 JPY
20,149,000 JPY
1,809,000 JPY
Advances received on construction contracts in progress
19,371,000 JPY
43,895,000 JPY
Accrued expenses
65,866,000 JPY
31,091,000 JPY
Other
12,000 JPY
1,063,766,000 JPY
1,282,426,000 JPY
91,000 JPY
Current liabilities
5,559,378,000 JPY
5,851,761,000 JPY
6,063,460,000 JPY
5,295,507,000 JPY
Advances received
50,922,000 JPY
12,963,000 JPY
Non-current liabilities
Bonds payable
50,000,000 JPY
70,000,000 JPY
Long-term borrowings
4,418,094,000 JPY
6,854,357,000 JPY
6,011,701,000 JPY
4,750,332,000 JPY
Deferred tax liabilities
75,851,000 JPY
218,217,000 JPY
276,457,000 JPY
133,841,000 JPY
Retirement benefit liability
40,530,000 JPY
40,148,000 JPY
Negative goodwill
90,098,000 JPY
112,003,000 JPY
Other
3,726,000 JPY
469,844,000 JPY
181,562,000 JPY
3,834,000 JPY
Non-current liabilities
4,517,240,000 JPY
7,753,297,000 JPY
6,724,731,000 JPY
4,910,126,000 JPY
Liabilities
10,076,618,000 JPY
13,605,058,000 JPY
12,788,191,000 JPY
10,205,634,000 JPY
Liabilities and net assets
Shareholders' equity
4,147,782,000 JPY
7,512,301,000 JPY
7,042,507,000 JPY
4,220,618,000 JPY
Share capital
2,077,766,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
Capital surplus
973,811,000 JPY
973,811,000 JPY
973,811,000 JPY
973,811,000 JPY
Retained earnings
1,116,568,000 JPY
4,481,087,000 JPY
4,011,141,000 JPY
1,189,252,000 JPY
Treasury shares
-20,364,000 JPY
-20,364,000 JPY
-20,212,000 JPY
-20,212,000 JPY
Valuation and translation adjustments
490,598,000 JPY
548,924,000 JPY
706,090,000 JPY
608,185,000 JPY
Valuation difference on available-for-sale securities
490,598,000 JPY
590,254,000 JPY
703,930,000 JPY
608,185,000 JPY
Deferred gains or losses on hedges
61,000 JPY
61,000 JPY
Foreign currency translation adjustment
-4,995,000 JPY
1,552,000 JPY
Non-controlling interests
5,433,836,000 JPY
4,637,323,000 JPY
Net assets
973,803,000 JPY
-20,364,000 JPY
1,116,568,000 JPY
490,598,000 JPY
490,598,000 JPY
590,254,000 JPY
973,811,000 JPY
4,638,381,000 JPY
4,481,087,000 JPY
1,116,568,000 JPY
973,811,000 JPY
-20,364,000 JPY
8,000 JPY
2,077,766,000 JPY
7,512,301,000 JPY
548,924,000 JPY
61,000 JPY
-4,995,000 JPY
-36,395,000 JPY
13,495,062,000 JPY
5,433,836,000 JPY
JPY
2,077,766,000 JPY
4,147,782,000 JPY
2,077,766,000 JPY
2,077,766,000 JPY
1,186,776,000 JPY
8,000 JPY
608,185,000 JPY
7,042,507,000 JPY
703,930,000 JPY
2,475,000 JPY
973,811,000 JPY
545,000 JPY
973,811,000 JPY
-20,212,000 JPY
61,000 JPY
-20,212,000 JPY
12,385,921,000 JPY
4,637,323,000 JPY
973,803,000 JPY
4,220,618,000 JPY
4,011,141,000 JPY
4,828,804,000 JPY
706,090,000 JPY
608,185,000 JPY
1,552,000 JPY
1,189,252,000 JPY
11,100,708,000 JPY
-447,457,000 JPY
2,172,000 JPY
19,113,000 JPY
2,077,766,000 JPY
7,373,607,000 JPY
-451,280,000 JPY
973,814,000 JPY
-20,144,000 JPY
JPY
1,649,000 JPY
4,342,172,000 JPY
4,174,559,000 JPY
-367,902,000 JPY
1,641,718,000 JPY
-20,144,000 JPY
2,077,766,000 JPY
1,622,604,000 JPY
10,000 JPY
-367,902,000 JPY
973,803,000 JPY
973,814,000 JPY
4,673,154,000 JPY
4,305,251,000 JPY
Liabilities and net assets
14,715,000,000 JPY
27,100,121,000 JPY
25,174,113,000 JPY
15,034,438,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-36,395,000 JPY
545,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.