Consolidated Balance Sheet

Cocolonet CO., LTD. - Filing #7601449

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,005,606,000 JPY
3,424,566,000 JPY
3,183,700,000 JPY
606,374,000 JPY
Notes and accounts receivable - trade
JPY
485,427,000 JPY
Notes receivable - trade
8,864,000 JPY
JPY
Securities
23,754,000 JPY
43,649,000 JPY
Accounts receivable - trade
89,074,000 JPY
478,203,000 JPY
JPY
79,393,000 JPY
Short-term loans receivable
579,830,000 JPY
711,516,000 JPY
Accounts receivable - other
172,181,000 JPY
135,576,000 JPY
Merchandise and finished goods
378,551,000 JPY
377,343,000 JPY
Work in process
30,555,000 JPY
39,569,000 JPY
Raw materials and supplies
37,096,000 JPY
35,872,000 JPY
Other
37,319,000 JPY
499,088,000 JPY
576,185,000 JPY
24,499,000 JPY
Allowance for doubtful accounts
-288,666,000 JPY
-292,834,000 JPY
-260,823,000 JPY
-368,176,000 JPY
Current assets
1,637,692,000 JPY
4,616,522,000 JPY
4,576,425,000 JPY
1,297,670,000 JPY
Non-current assets
Property, plant and equipment
4,827,506,000 JPY
8,553,534,000 JPY
8,690,631,000 JPY
5,801,349,000 JPY
Buildings, net
1,812,526,000 JPY
2,649,100,000 JPY
Land
2,844,289,000 JPY
4,651,515,000 JPY
4,652,432,000 JPY
2,982,311,000 JPY
Leased assets, net
5,418,000 JPY
7,963,000 JPY
Other, net
50,524,000 JPY
36,269,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,741,543,000 JPY
3,935,661,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
104,532,000 JPY
58,305,000 JPY
Leased assets
Other
Vehicles
Vehicles, net
5,017,000 JPY
1,170,000 JPY
Accumulated depreciation
-9,848,925,000 JPY
-9,564,110,000 JPY
Intangible assets
97,365,000 JPY
351,134,000 JPY
426,199,000 JPY
131,353,000 JPY
Software
85,343,000 JPY
117,251,000 JPY
Goodwill
6,979,000 JPY
246,960,000 JPY
JPY
JPY
JPY
JPY
246,960,000 JPY
JPY
JPY
288,754,000 JPY
JPY
JPY
JPY
JPY
288,754,000 JPY
JPY
8,582,000 JPY
JPY
Other
2,275,000 JPY
104,174,000 JPY
137,445,000 JPY
2,405,000 JPY
Intangible assets
Leasehold interests in land
2,517,000 JPY
2,721,000 JPY
Other intangible assets
Investments and other assets
Investment securities
106,510,000 JPY
951,074,000 JPY
1,003,206,000 JPY
138,342,000 JPY
Long-term loans receivable
1,122,715,000 JPY
45,810,000 JPY
56,612,000 JPY
1,381,256,000 JPY
Investments in capital
2,791,000 JPY
2,791,000 JPY
Deferred tax assets
185,501,000 JPY
376,272,000 JPY
404,829,000 JPY
JPY
Other
37,468,000 JPY
1,112,528,000 JPY
1,234,847,000 JPY
41,963,000 JPY
Allowance for doubtful accounts
-45,143,000 JPY
-67,668,000 JPY
-192,737,000 JPY
-51,523,000 JPY
Investments and other assets
2,720,240,000 JPY
5,013,804,000 JPY
5,011,816,000 JPY
2,958,227,000 JPY
Non-current assets
7,645,112,000 JPY
13,918,473,000 JPY
14,128,647,000 JPY
8,890,931,000 JPY
Assets
18,621,615,000 JPY
-86,620,000 JPY
9,282,805,000 JPY
7,162,252,000 JPY
2,410,371,000 JPY
335,083,000 JPY
6,474,206,000 JPY
2,162,810,000 JPY
18,534,995,000 JPY
76,891,000 JPY
18,544,723,000 JPY
8,204,283,000 JPY
2,872,168,000 JPY
281,650,000 JPY
6,425,000,000 JPY
2,218,557,000 JPY
18,705,073,000 JPY
141,943,000 JPY
20,001,661,000 JPY
10,188,601,000 JPY
-1,438,531,000 JPY
20,143,604,000 JPY
Liabilities and net assets
Non-current liabilities
1,583,378,000 JPY
9,264,961,000 JPY
9,354,998,000 JPY
1,753,006,000 JPY
Long-term borrowings
1,471,680,000 JPY
94,680,000 JPY
210,790,000 JPY
481,890,000 JPY
Lease liabilities
4,376,000 JPY
5,525,000 JPY
Asset retirement obligations
64,819,000 JPY
182,123,000 JPY
174,371,000 JPY
63,596,000 JPY
Deferred tax liabilities
JPY
17,001,000 JPY
20,144,000 JPY
41,811,000 JPY
Negative goodwill
27,404,000 JPY
27,404,000 JPY
15,971,000 JPY
JPY
JPY
JPY
43,375,000 JPY
JPY
JPY
35,234,000 JPY
20,534,000 JPY
JPY
JPY
JPY
55,768,000 JPY
JPY
35,234,000 JPY
JPY
Current liabilities
615,505,000 JPY
1,237,547,000 JPY
1,274,881,000 JPY
648,794,000 JPY
Accounts payable - other
210,316,000 JPY
195,898,000 JPY
Liabilities
2,198,883,000 JPY
10,502,509,000 JPY
10,629,880,000 JPY
2,401,801,000 JPY
Shareholders' equity
7,061,460,000 JPY
7,928,093,000 JPY
7,997,199,000 JPY
7,745,850,000 JPY
Share capital
500,658,000 JPY
500,658,000 JPY
500,658,000 JPY
500,658,000 JPY
Capital surplus
2,011,261,000 JPY
2,032,312,000 JPY
2,032,312,000 JPY
2,011,261,000 JPY
Retained earnings
4,634,579,000 JPY
5,480,160,000 JPY
5,464,348,000 JPY
5,234,050,000 JPY
Treasury shares
-85,038,000 JPY
-85,038,000 JPY
-120,000 JPY
-120,000 JPY
Valuation and translation adjustments
22,461,000 JPY
104,392,000 JPY
97,746,000 JPY
40,949,000 JPY
Valuation difference on available-for-sale securities
22,461,000 JPY
22,461,000 JPY
40,949,000 JPY
40,949,000 JPY
Foreign currency translation adjustment
81,931,000 JPY
56,797,000 JPY
Non-controlling interests
JPY
-19,753,000 JPY
Net assets
2,011,261,000 JPY
-85,038,000 JPY
4,634,579,000 JPY
22,461,000 JPY
22,461,000 JPY
22,461,000 JPY
2,032,312,000 JPY
24,035,000 JPY
7,083,922,000 JPY
5,480,160,000 JPY
4,020,009,000 JPY
2,011,261,000 JPY
590,535,000 JPY
-85,038,000 JPY
500,658,000 JPY
7,928,093,000 JPY
104,392,000 JPY
81,931,000 JPY
8,032,486,000 JPY
JPY
500,658,000 JPY
7,061,460,000 JPY
500,658,000 JPY
500,658,000 JPY
4,619,480,000 JPY
40,949,000 JPY
7,997,199,000 JPY
40,949,000 JPY
2,032,312,000 JPY
2,011,261,000 JPY
-120,000 JPY
-120,000 JPY
590,535,000 JPY
8,075,193,000 JPY
-19,753,000 JPY
2,011,261,000 JPY
7,745,850,000 JPY
5,464,348,000 JPY
7,786,800,000 JPY
97,746,000 JPY
40,949,000 JPY
56,797,000 JPY
5,234,050,000 JPY
24,035,000 JPY
9,043,445,000 JPY
57,111,000 JPY
24,035,000 JPY
46,382,000 JPY
500,658,000 JPY
8,977,133,000 JPY
10,729,000 JPY
2,032,312,000 JPY
-120,000 JPY
590,535,000 JPY
6,444,281,000 JPY
9,200,000 JPY
10,729,000 JPY
5,687,123,000 JPY
-120,000 JPY
500,658,000 JPY
5,072,553,000 JPY
10,729,000 JPY
2,011,261,000 JPY
2,011,261,000 JPY
8,198,923,000 JPY
8,209,652,000 JPY
Liabilities and net assets
9,282,805,000 JPY
18,534,995,000 JPY
18,705,073,000 JPY
10,188,601,000 JPY
Liabilities
Non-current liabilities
Other
240,000 JPY
79,982,000 JPY
79,960,000 JPY
1,111,240,000 JPY
Current liabilities
Income taxes payable
20,382,000 JPY
52,419,000 JPY
39,048,000 JPY
8,952,000 JPY
Lease liabilities
1,148,000 JPY
3,233,000 JPY
Current portion of long-term borrowings
348,910,000 JPY
116,110,000 JPY
230,440,000 JPY
356,440,000 JPY
Provisions
Provision for bonuses
19,671,000 JPY
210,604,000 JPY
171,780,000 JPY
14,544,000 JPY
Other
14,527,000 JPY
532,104,000 JPY
531,996,000 JPY
63,210,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.