Consolidated Balance Sheet

SAGAMI RUBBER INDUSTRIES CO.,LTD. - Filing #7600792

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
3,687,382,000 JPY
3,423,450,000 JPY
Accumulated depreciation
-1,604,454,000 JPY
-1,517,026,000 JPY
Buildings and structures, net
2,082,928,000 JPY
1,906,424,000 JPY
Buildings, net
219,992,000 JPY
219,282,000 JPY
Own-used assets
Machinery, equipment and vehicles
11,898,585,000 JPY
7,948,809,000 JPY
Accumulated depreciation
-4,504,961,000 JPY
-3,893,332,000 JPY
Machinery, equipment and vehicles, net
7,393,624,000 JPY
4,055,477,000 JPY
Land
905,055,000 JPY
1,056,771,000 JPY
1,046,943,000 JPY
905,055,000 JPY
Construction in progress
6,726,000 JPY
140,839,000 JPY
2,785,640,000 JPY
3,241,000 JPY
Other
262,954,000 JPY
250,625,000 JPY
Accumulated depreciation
-202,199,000 JPY
-198,263,000 JPY
Other, net
60,755,000 JPY
52,361,000 JPY
Property, plant and equipment
1,222,569,000 JPY
10,734,919,000 JPY
9,846,847,000 JPY
1,226,898,000 JPY
Vehicles
Vehicles, net
2,543,000 JPY
5,923,000 JPY
Intangible assets
Telephone subscription right
263,000 JPY
263,000 JPY
Intangible assets
10,743,000 JPY
13,392,000 JPY
15,795,000 JPY
14,125,000 JPY
Software
10,479,000 JPY
13,862,000 JPY
Investments and other assets
Investment securities
465,140,000 JPY
465,140,000 JPY
461,419,000 JPY
461,419,000 JPY
Deferred tax assets
JPY
159,187,000 JPY
170,435,000 JPY
522,000 JPY
Other
67,676,000 JPY
95,524,000 JPY
97,439,000 JPY
61,518,000 JPY
Retirement benefit asset
7,336,000 JPY
JPY
Allowance for doubtful accounts
-2,163,000 JPY
-2,215,000 JPY
-3,274,000 JPY
-3,223,000 JPY
Investments and other assets
8,882,671,000 JPY
724,973,000 JPY
726,020,000 JPY
6,370,895,000 JPY
Non-current assets
10,115,984,000 JPY
11,473,285,000 JPY
10,588,664,000 JPY
7,611,920,000 JPY
Current assets
Cash and deposits
824,239,000 JPY
1,531,378,000 JPY
1,474,580,000 JPY
734,161,000 JPY
Notes and accounts receivable - trade
JPY
971,147,000 JPY
Notes receivable - trade
102,771,000 JPY
102,771,000 JPY
JPY
89,360,000 JPY
Accounts receivable - trade
1,536,751,000 JPY
908,552,000 JPY
JPY
4,736,128,000 JPY
Short-term loans receivable
410,970,000 JPY
163,489,000 JPY
Accounts receivable - other
2,106,830,000 JPY
1,858,137,000 JPY
Merchandise and finished goods
416,886,000 JPY
462,641,000 JPY
479,174,000 JPY
471,974,000 JPY
Work in process
23,370,000 JPY
661,964,000 JPY
394,321,000 JPY
4,776,000 JPY
Prepaid expenses
65,183,000 JPY
36,870,000 JPY
Inventories
1,931,057,000 JPY
1,570,887,000 JPY
Raw materials and supplies
170,210,000 JPY
806,452,000 JPY
697,391,000 JPY
128,971,000 JPY
Advance payments to suppliers
12,557,000 JPY
212,191,000 JPY
Other
20,924,000 JPY
239,382,000 JPY
60,775,000 JPY
1,024,000 JPY
Allowance for doubtful accounts
-773,411,000 JPY
-32,201,000 JPY
-31,966,000 JPY
-719,212,000 JPY
Current assets
5,801,620,000 JPY
5,565,276,000 JPY
5,130,888,000 JPY
8,803,336,000 JPY
Assets
15,705,541,000 JPY
1,333,020,000 JPY
15,917,605,000 JPY
14,527,045,000 JPY
942,887,000 JPY
17,038,562,000 JPY
235,609,000 JPY
15,469,932,000 JPY
13,349,008,000 JPY
917,713,000 JPY
15,719,553,000 JPY
243,494,000 JPY
14,266,722,000 JPY
16,415,256,000 JPY
1,209,336,000 JPY
14,510,216,000 JPY
Liabilities and net assets
Non-current liabilities
1,289,390,000 JPY
1,734,017,000 JPY
1,966,093,000 JPY
1,954,076,000 JPY
Long-term borrowings
775,059,000 JPY
1,216,834,000 JPY
1,456,967,000 JPY
1,454,148,000 JPY
Retirement benefit liability
90,698,000 JPY
100,452,000 JPY
Asset retirement obligations
5,390,000 JPY
5,390,000 JPY
5,381,000 JPY
5,381,000 JPY
Deferred tax liabilities
4,935,000 JPY
JPY
Current liabilities
4,799,714,000 JPY
6,381,494,000 JPY
6,183,693,000 JPY
5,220,223,000 JPY
Short-term borrowings
3,626,169,000 JPY
5,281,773,000 JPY
5,005,374,000 JPY
4,090,304,000 JPY
Notes and accounts payable - trade
262,037,000 JPY
192,099,000 JPY
Accounts payable - other
26,219,000 JPY
19,742,000 JPY
Accrued expenses
112,958,000 JPY
107,188,000 JPY
Deposits received
9,945,000 JPY
10,282,000 JPY
Liabilities
6,089,104,000 JPY
8,115,511,000 JPY
8,149,787,000 JPY
7,174,300,000 JPY
Shareholders' equity
9,635,975,000 JPY
9,186,547,000 JPY
8,197,875,000 JPY
9,054,694,000 JPY
Share capital
547,436,000 JPY
547,436,000 JPY
547,436,000 JPY
547,436,000 JPY
Capital surplus
681,385,000 JPY
676,518,000 JPY
676,518,000 JPY
681,385,000 JPY
Retained earnings
8,443,033,000 JPY
7,998,472,000 JPY
7,009,376,000 JPY
7,861,328,000 JPY
Treasury shares
-35,879,000 JPY
-35,879,000 JPY
-35,455,000 JPY
-35,455,000 JPY
Valuation and translation adjustments
192,525,000 JPY
-529,854,000 JPY
-863,141,000 JPY
186,261,000 JPY
Valuation difference on available-for-sale securities
192,525,000 JPY
192,525,000 JPY
186,261,000 JPY
186,261,000 JPY
Foreign currency translation adjustment
-722,379,000 JPY
-1,049,403,000 JPY
Non-controlling interests
266,357,000 JPY
235,031,000 JPY
Net assets
681,385,000 JPY
-35,879,000 JPY
8,443,033,000 JPY
192,525,000 JPY
192,525,000 JPY
192,525,000 JPY
676,518,000 JPY
136,859,000 JPY
9,828,500,000 JPY
7,998,472,000 JPY
756,174,000 JPY
681,385,000 JPY
7,550,000,000 JPY
-35,879,000 JPY
547,436,000 JPY
9,186,547,000 JPY
-529,854,000 JPY
-722,379,000 JPY
8,923,050,000 JPY
266,357,000 JPY
547,436,000 JPY
9,635,975,000 JPY
547,436,000 JPY
547,436,000 JPY
924,469,000 JPY
186,261,000 JPY
8,197,875,000 JPY
186,261,000 JPY
676,518,000 JPY
681,385,000 JPY
-35,455,000 JPY
-35,455,000 JPY
6,800,000,000 JPY
7,569,765,000 JPY
235,031,000 JPY
681,385,000 JPY
9,054,694,000 JPY
7,009,376,000 JPY
9,240,956,000 JPY
-863,141,000 JPY
186,261,000 JPY
-1,049,403,000 JPY
7,861,328,000 JPY
136,859,000 JPY
7,205,020,000 JPY
-759,710,000 JPY
136,859,000 JPY
-856,174,000 JPY
547,436,000 JPY
7,708,548,000 JPY
96,464,000 JPY
676,518,000 JPY
-35,311,000 JPY
5,950,000,000 JPY
6,519,905,000 JPY
256,181,000 JPY
96,464,000 JPY
7,199,511,000 JPY
-35,311,000 JPY
547,436,000 JPY
1,112,652,000 JPY
96,464,000 JPY
681,385,000 JPY
681,385,000 JPY
8,393,021,000 JPY
8,489,485,000 JPY
Liabilities and net assets
15,917,605,000 JPY
17,038,562,000 JPY
15,719,553,000 JPY
16,415,256,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
417,157,000 JPY
417,157,000 JPY
397,266,000 JPY
397,266,000 JPY
Other
837,000 JPY
2,927,000 JPY
Current liabilities
Income taxes payable
155,289,000 JPY
155,359,000 JPY
178,540,000 JPY
178,470,000 JPY
Provisions
Provision for bonuses
76,926,000 JPY
76,926,000 JPY
78,362,000 JPY
78,362,000 JPY
Other
16,943,000 JPY
329,833,000 JPY
515,231,000 JPY
104,602,000 JPY
Advances received
32,483,000 JPY
32,483,000 JPY
JPY
8,287,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.