Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,711,638,000 JPY
1,236,702,000 JPY
1,448,003,000 JPY
1,161,214,000 JPY
Property, plant and equipment
285,913,000 JPY
274,225,000 JPY
41,525,000 JPY
36,899,000 JPY
Buildings, net
245,170,000 JPY
237,097,000 JPY
23,376,000 JPY
23,376,000 JPY
Buildings
261,610,000 JPY
100,556,000 JPY
Accumulated depreciation
-16,439,000 JPY
-77,179,000 JPY
Intangible assets
756,080,000 JPY
93,941,000 JPY
673,902,000 JPY
96,266,000 JPY
Software
667,227,000 JPY
82,705,000 JPY
629,135,000 JPY
92,516,000 JPY
Goodwill
10,148,000 JPY
JPY
10,148,000 JPY
JPY
13,124,000 JPY
JPY
13,124,000 JPY
JPY
Other
522,000 JPY
522,000 JPY
522,000 JPY
522,000 JPY
Other assets
Investment securities
206,952,000 JPY
206,952,000 JPY
136,702,000 JPY
136,702,000 JPY
Long-term loans receivable
JPY
JPY
4,435,000 JPY
4,985,000 JPY
Deferred tax assets
64,677,000 JPY
2,384,000 JPY
102,177,000 JPY
22,685,000 JPY
Allowance for doubtful accounts
-15,928,000 JPY
-15,215,000 JPY
-20,913,000 JPY
-6,785,000 JPY
Investments and other assets
669,644,000 JPY
868,536,000 JPY
732,574,000 JPY
1,028,048,000 JPY
Shares of subsidiaries and associates
63,879,000 JPY
275,767,000 JPY
57,239,000 JPY
275,003,000 JPY
Guarantee deposits
303,903,000 JPY
121,850,000 JPY
411,142,000 JPY
230,090,000 JPY
Long-term loans receivable from subsidiaries and associates
244,765,000 JPY
337,704,000 JPY
Other
30,101,000 JPY
30,101,000 JPY
25,733,000 JPY
25,733,000 JPY
Current assets
6,223,124,000 JPY
2,737,181,000 JPY
6,031,369,000 JPY
2,996,455,000 JPY
Cash and deposits
2,698,483,000 JPY
1,789,557,000 JPY
2,712,475,000 JPY
1,944,779,000 JPY
Notes receivable - trade
16,060,000 JPY
16,060,000 JPY
JPY
JPY
Accounts receivable - trade
1,855,917,000 JPY
492,636,000 JPY
JPY
536,258,000 JPY
Prepaid expenses
71,859,000 JPY
53,447,000 JPY
57,489,000 JPY
53,276,000 JPY
Other
21,173,000 JPY
262,666,000 JPY
27,312,000 JPY
272,405,000 JPY
Allowance for doubtful accounts
-12,508,000 JPY
-10,092,000 JPY
-13,220,000 JPY
-38,287,000 JPY
Current assets
Accounts receivable - other
1,177,902,000 JPY
1,001,098,000 JPY
Merchandise and finished goods
391,843,000 JPY
446,477,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
76,652,000 JPY
105,001,000 JPY
Accumulated depreciation
-35,909,000 JPY
-86,852,000 JPY
Tools, furniture and fixtures, net
40,743,000 JPY
37,127,000 JPY
18,148,000 JPY
13,522,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
16,058,000 JPY
1,930,000 JPY
16,058,000 JPY
1,930,000 JPY
Other assets
Assets
7,934,763,000 JPY
3,973,883,000 JPY
7,479,372,000 JPY
4,157,669,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
1,090,411,000 JPY
85,975,000 JPY
1,063,834,000 JPY
152,119,000 JPY
Advances received
JPY
JPY
7,173,000 JPY
1,438,000 JPY
Deposits received
59,816,000 JPY
14,015,000 JPY
65,359,000 JPY
14,364,000 JPY
Accounts payable - other
1,156,300,000 JPY
19,377,000 JPY
1,059,146,000 JPY
7,788,000 JPY
Accrued expenses
384,143,000 JPY
136,440,000 JPY
246,896,000 JPY
128,017,000 JPY
Income taxes payable
70,941,000 JPY
22,290,000 JPY
248,226,000 JPY
127,302,000 JPY
Other
27,726,000 JPY
10,357,000 JPY
15,253,000 JPY
9,525,000 JPY
Deposits received
Current liabilities
2,829,085,000 JPY
971,946,000 JPY
2,756,095,000 JPY
1,102,205,000 JPY
Accrued consumption taxes
34,345,000 JPY
43,428,000 JPY
Provision for bonuses
5,400,000 JPY
JPY
6,777,000 JPY
1,377,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
118,153,000 JPY
72,350,000 JPY
41,502,000 JPY
JPY
Other
1,084,000 JPY
1,850,000 JPY
Asset retirement obligations
74,350,000 JPY
72,350,000 JPY
JPY
JPY
Liabilities
2,947,238,000 JPY
1,044,296,000 JPY
2,797,597,000 JPY
1,102,205,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,604,259,000 JPY
2,921,303,000 JPY
4,307,263,000 JPY
3,049,806,000 JPY
Share capital
1,285,494,000 JPY
1,285,494,000 JPY
1,281,828,000 JPY
1,281,828,000 JPY
Capital surplus
2,229,919,000 JPY
1,885,634,000 JPY
2,261,196,000 JPY
1,916,910,000 JPY
Legal capital surplus
1,528,214,000 JPY
1,524,548,000 JPY
Other capital surplus
357,419,000 JPY
392,362,000 JPY
Retained earnings
1,671,108,000 JPY
332,437,000 JPY
1,422,453,000 JPY
509,282,000 JPY
Other retained earnings
Retained earnings brought forward
332,437,000 JPY
509,282,000 JPY
Treasury shares
-582,262,000 JPY
-582,262,000 JPY
-658,214,000 JPY
-658,214,000 JPY
Valuation and translation adjustments
1,945,000 JPY
1,945,000 JPY
-699,000 JPY
-699,000 JPY
Valuation difference on available-for-sale securities
1,945,000 JPY
1,945,000 JPY
-699,000 JPY
-699,000 JPY
Share acquisition rights
6,338,000 JPY
6,338,000 JPY
6,356,000 JPY
6,356,000 JPY
Net assets
1,528,214,000 JPY
-582,262,000 JPY
-582,262,000 JPY
332,437,000 JPY
1,945,000 JPY
357,419,000 JPY
1,285,494,000 JPY
4,604,259,000 JPY
1,945,000 JPY
1,945,000 JPY
1,945,000 JPY
2,229,919,000 JPY
4,987,524,000 JPY
6,338,000 JPY
374,979,000 JPY
6,338,000 JPY
1,285,494,000 JPY
2,929,587,000 JPY
1,671,108,000 JPY
332,437,000 JPY
1,885,634,000 JPY
2,921,303,000 JPY
6,356,000 JPY
1,281,828,000 JPY
4,681,774,000 JPY
368,854,000 JPY
1,281,828,000 JPY
509,282,000 JPY
6,356,000 JPY
392,362,000 JPY
1,524,548,000 JPY
-699,000 JPY
4,307,263,000 JPY
3,049,806,000 JPY
1,422,453,000 JPY
-699,000 JPY
2,261,196,000 JPY
1,916,910,000 JPY
-658,214,000 JPY
-699,000 JPY
-699,000 JPY
509,282,000 JPY
3,055,463,000 JPY
-658,214,000 JPY
961,639,000 JPY
6,687,000 JPY
-1,263,000 JPY
529,585,000 JPY
6,687,000 JPY
4,037,822,000 JPY
-704,392,000 JPY
-1,263,000 JPY
1,212,420,000 JPY
529,585,000 JPY
412,309,000 JPY
-1,263,000 JPY
350,994,000 JPY
1,212,420,000 JPY
3,681,404,000 JPY
1,455,140,000 JPY
-1,263,000 JPY
2,211,736,000 JPY
1,867,450,000 JPY
-704,392,000 JPY
2,905,065,000 JPY
2,910,488,000 JPY
Liabilities and net assets
7,934,763,000 JPY
3,973,883,000 JPY
7,479,372,000 JPY
4,157,669,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.