Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
37,362,000,000 JPY
36,916,000,000 JPY
55,108,000,000 JPY
54,678,000,000 JPY
Accounts receivable - trade
198,000,000 JPY
198,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts receivable - other
8,379,000,000 JPY
8,394,000,000 JPY
6,519,000,000 JPY
6,534,000,000 JPY
Prepaid expenses
2,189,000,000 JPY
2,189,000,000 JPY
1,944,000,000 JPY
1,944,000,000 JPY
Supplies
212,000,000 JPY
210,000,000 JPY
209,000,000 JPY
207,000,000 JPY
Merchandise
66,151,000,000 JPY
66,151,000,000 JPY
60,340,000,000 JPY
60,340,000,000 JPY
Current assets
115,471,000,000 JPY
115,037,000,000 JPY
125,125,000,000 JPY
124,708,000,000 JPY
Other
977,000,000 JPY
977,000,000 JPY
902,000,000 JPY
902,000,000 JPY
Non-current assets
247,581,000,000 JPY
247,592,000,000 JPY
216,192,000,000 JPY
216,184,000,000 JPY
Property, plant and equipment
225,286,000,000 JPY
225,239,000,000 JPY
195,131,000,000 JPY
195,082,000,000 JPY
Land
31,517,000,000 JPY
31,484,000,000 JPY
26,633,000,000 JPY
26,601,000,000 JPY
Buildings
Buildings, net
157,151,000,000 JPY
137,451,000,000 JPY
Leased assets, net
4,486,000,000 JPY
4,486,000,000 JPY
4,364,000,000 JPY
4,364,000,000 JPY
Construction in progress
3,977,000,000 JPY
3,977,000,000 JPY
3,185,000,000 JPY
3,185,000,000 JPY
Structures
Structures, net
17,502,000,000 JPY
14,873,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,086,000,000 JPY
1,247,000,000 JPY
Intangible assets
433,000,000 JPY
433,000,000 JPY
326,000,000 JPY
325,000,000 JPY
Software
403,000,000 JPY
307,000,000 JPY
Other
433,000,000 JPY
29,000,000 JPY
326,000,000 JPY
18,000,000 JPY
Investments and other assets
21,861,000,000 JPY
21,920,000,000 JPY
20,735,000,000 JPY
20,775,000,000 JPY
Investment securities
4,000,000 JPY
4,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Shares of subsidiaries and associates
60,000,000 JPY
60,000,000 JPY
Long-term prepaid expenses
1,965,000,000 JPY
1,765,000,000 JPY
Deferred tax assets
1,966,000,000 JPY
1,965,000,000 JPY
1,904,000,000 JPY
1,884,000,000 JPY
Other
1,966,000,000 JPY
0 JPY
1,766,000,000 JPY
0 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
8,806,000,000 JPY
8,533,000,000 JPY
Accumulated depreciation
-4,319,000,000 JPY
-4,169,000,000 JPY
Tools, furniture and fixtures
32,787,000,000 JPY
28,882,000,000 JPY
Accumulated depreciation
-24,280,000,000 JPY
-21,523,000,000 JPY
Tools, furniture and fixtures, net
8,506,000,000 JPY
8,500,000,000 JPY
7,358,000,000 JPY
7,352,000,000 JPY
Vehicles
Vehicles, net
49,000,000 JPY
6,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
363,052,000,000 JPY
362,630,000,000 JPY
341,318,000,000 JPY
340,892,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,387,000,000 JPY
1,486,000,000 JPY
Accounts payable - trade
139,224,000,000 JPY
139,227,000,000 JPY
133,041,000,000 JPY
133,044,000,000 JPY
Deposits received
626,000,000 JPY
559,000,000 JPY
Accounts payable - other
7,239,000,000 JPY
7,155,000,000 JPY
6,418,000,000 JPY
6,355,000,000 JPY
Lease liabilities
1,669,000,000 JPY
1,669,000,000 JPY
1,609,000,000 JPY
1,609,000,000 JPY
Current portion of long-term borrowings
1,387,000,000 JPY
1,486,000,000 JPY
Accrued expenses
6,234,000,000 JPY
6,301,000,000 JPY
5,366,000,000 JPY
5,413,000,000 JPY
Income taxes payable
4,773,000,000 JPY
4,768,000,000 JPY
8,167,000,000 JPY
8,163,000,000 JPY
Unearned revenue
176,000,000 JPY
178,000,000 JPY
Contract liabilities
350,000,000 JPY
350,000,000 JPY
JPY
JPY
Deposits received
Other
804,000,000 JPY
0 JPY
1,214,000,000 JPY
474,000,000 JPY
Current liabilities
162,063,000,000 JPY
162,038,000,000 JPY
159,537,000,000 JPY
159,513,000,000 JPY
Accrued consumption taxes
222,000,000 JPY
217,000,000 JPY
2,138,000,000 JPY
2,133,000,000 JPY
Non-current liabilities
Long-term borrowings
3,000,000,000 JPY
3,000,000,000 JPY
4,088,000,000 JPY
4,088,000,000 JPY
Non-current liabilities
10,481,000,000 JPY
10,485,000,000 JPY
11,203,000,000 JPY
11,143,000,000 JPY
Other
747,000,000 JPY
747,000,000 JPY
760,000,000 JPY
760,000,000 JPY
Lease liabilities
3,357,000,000 JPY
3,357,000,000 JPY
3,261,000,000 JPY
3,261,000,000 JPY
Asset retirement obligations
1,893,000,000 JPY
1,893,000,000 JPY
1,757,000,000 JPY
1,757,000,000 JPY
Provision for retirement benefits
1,485,000,000 JPY
1,276,000,000 JPY
Provisions
Liabilities
172,545,000,000 JPY
172,523,000,000 JPY
170,740,000,000 JPY
170,657,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
190,501,000,000 JPY
190,105,000,000 JPY
170,615,000,000 JPY
170,233,000,000 JPY
Share capital
4,178,000,000 JPY
4,178,000,000 JPY
4,178,000,000 JPY
4,178,000,000 JPY
Capital surplus
4,610,000,000 JPY
4,610,000,000 JPY
4,610,000,000 JPY
4,610,000,000 JPY
Legal capital surplus
4,610,000,000 JPY
4,610,000,000 JPY
Retained earnings
181,954,000,000 JPY
181,558,000,000 JPY
162,065,000,000 JPY
161,683,000,000 JPY
Legal retained earnings
7,000,000 JPY
7,000,000 JPY
Other retained earnings
Retained earnings brought forward
180,800,000,000 JPY
160,879,000,000 JPY
Treasury shares
-241,000,000 JPY
-241,000,000 JPY
-238,000,000 JPY
-238,000,000 JPY
Valuation and translation adjustments
5,000,000 JPY
1,000,000 JPY
-37,000,000 JPY
1,000,000 JPY
Valuation difference on available-for-sale securities
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
1,000,000 JPY
Net assets
-241,000,000 JPY
4,610,000,000 JPY
190,105,000,000 JPY
180,800,000,000 JPY
181,954,000,000 JPY
4,610,000,000 JPY
181,558,000,000 JPY
1,000,000 JPY
450,000,000 JPY
190,501,000,000 JPY
1,000,000 JPY
4,178,000,000 JPY
4,610,000,000 JPY
190,507,000,000 JPY
4,000,000 JPY
4,178,000,000 JPY
190,106,000,000 JPY
5,000,000 JPY
-241,000,000 JPY
300,000,000 JPY
7,000,000 JPY
1,000,000 JPY
170,233,000,000 JPY
162,065,000,000 JPY
-37,000,000 JPY
1,000,000 JPY
161,683,000,000 JPY
-238,000,000 JPY
170,578,000,000 JPY
7,000,000 JPY
4,178,000,000 JPY
-39,000,000 JPY
300,000,000 JPY
4,178,000,000 JPY
160,879,000,000 JPY
497,000,000 JPY
1,000,000 JPY
170,615,000,000 JPY
170,235,000,000 JPY
1,000,000 JPY
-238,000,000 JPY
4,610,000,000 JPY
4,610,000,000 JPY
4,610,000,000 JPY
4,610,000,000 JPY
7,000,000 JPY
137,185,000,000 JPY
135,944,000,000 JPY
1,000,000 JPY
4,610,000,000 JPY
145,366,000,000 JPY
-238,000,000 JPY
4,178,000,000 JPY
4,178,000,000 JPY
145,736,000,000 JPY
-60,000,000 JPY
-62,000,000 JPY
4,610,000,000 JPY
145,675,000,000 JPY
145,364,000,000 JPY
-238,000,000 JPY
136,814,000,000 JPY
1,000,000 JPY
562,000,000 JPY
1,000,000 JPY
300,000,000 JPY
Liabilities and net assets
363,052,000,000 JPY
362,630,000,000 JPY
341,318,000,000 JPY
340,892,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.