Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Balance sheet
Balance sheet
Assets
Current assets
10,012,000,000 JPY
7,954,000,000 JPY
7,292,000,000 JPY
9,306,000,000 JPY
Cash and deposits
1,106,000,000 JPY
694,000,000 JPY
570,000,000 JPY
1,044,000,000 JPY
Notes receivable - trade
25,000,000 JPY
21,000,000 JPY
6,000,000 JPY
JPY
Accounts receivable - trade
4,157,000,000 JPY
2,943,000,000 JPY
2,789,000,000 JPY
JPY
Inventories
4,143,000,000 JPY
4,094,000,000 JPY
Supplies
154,000,000 JPY
153,000,000 JPY
Prepaid expenses
56,000,000 JPY
55,000,000 JPY
Merchandise
31,000,000 JPY
42,000,000 JPY
Other
621,000,000 JPY
263,000,000 JPY
207,000,000 JPY
651,000,000 JPY
Allowance for doubtful accounts
-41,000,000 JPY
-12,000,000 JPY
-5,000,000 JPY
-23,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
4,203,000,000 JPY
4,451,000,000 JPY
Land
6,207,000,000 JPY
5,573,000,000 JPY
5,736,000,000 JPY
6,215,000,000 JPY
Property, plant and equipment
14,642,000,000 JPY
11,977,000,000 JPY
12,703,000,000 JPY
15,329,000,000 JPY
Leased assets, net
957,000,000 JPY
685,000,000 JPY
791,000,000 JPY
1,119,000,000 JPY
Construction in progress
67,000,000 JPY
67,000,000 JPY
0 JPY
0 JPY
Structures
Structures, net
172,000,000 JPY
197,000,000 JPY
Machinery and equipment
Machinery and equipment, net
996,000,000 JPY
1,148,000,000 JPY
Own-used assets
Leased assets
3,938,000,000 JPY
3,876,000,000 JPY
Accumulated depreciation and impairment
-2,981,000,000 JPY
-2,757,000,000 JPY
Tools, furniture and fixtures
1,450,000,000 JPY
1,582,000,000 JPY
Tools, furniture and fixtures, net
88,000,000 JPY
62,000,000 JPY
84,000,000 JPY
120,000,000 JPY
Accumulated depreciation and impairment
-1,362,000,000 JPY
-1,462,000,000 JPY
Vehicles
Vehicles, net
24,000,000 JPY
33,000,000 JPY
Intangible assets
Software
384,000,000 JPY
456,000,000 JPY
Intangible assets
501,000,000 JPY
465,000,000 JPY
550,000,000 JPY
587,000,000 JPY
Other
37,000,000 JPY
50,000,000 JPY
Other intangible assets
Telephone subscription right
43,000,000 JPY
43,000,000 JPY
Investments and other assets
Investment securities
2,343,000,000 JPY
1,664,000,000 JPY
1,377,000,000 JPY
1,995,000,000 JPY
Shares of subsidiaries and associates
1,323,000,000 JPY
1,679,000,000 JPY
Investments and other assets
6,212,000,000 JPY
6,449,000,000 JPY
6,321,000,000 JPY
6,187,000,000 JPY
Guarantee deposits
1,071,000,000 JPY
959,000,000 JPY
1,134,000,000 JPY
1,250,000,000 JPY
Long-term loans receivable from subsidiaries and associates
731,000,000 JPY
791,000,000 JPY
Long-term prepaid expenses
27,000,000 JPY
31,000,000 JPY
Deferred tax assets
2,011,000,000 JPY
1,308,000,000 JPY
1,348,000,000 JPY
2,136,000,000 JPY
Allowance for doubtful accounts
-110,000,000 JPY
-95,000,000 JPY
-642,000,000 JPY
-122,000,000 JPY
Other
131,000,000 JPY
69,000,000 JPY
103,000,000 JPY
169,000,000 JPY
Prepaid pension costs
459,000,000 JPY
497,000,000 JPY
Non-current assets
21,357,000,000 JPY
18,892,000,000 JPY
19,575,000,000 JPY
22,105,000,000 JPY
Other assets
Current assets
Merchandise and finished goods
206,000,000 JPY
300,000,000 JPY
Raw materials and supplies
338,000,000 JPY
359,000,000 JPY
Other assets
Assets
2,604,000,000 JPY
1,518,000,000 JPY
15,159,000,000 JPY
7,971,000,000 JPY
31,369,000,000 JPY
JPY
27,253,000,000 JPY
26,847,000,000 JPY
4,115,000,000 JPY
27,253,000,000 JPY
2,788,000,000 JPY
3,992,000,000 JPY
27,418,000,000 JPY
1,367,000,000 JPY
14,903,000,000 JPY
8,359,000,000 JPY
JPY
27,418,000,000 JPY
26,867,000,000 JPY
31,411,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
13,586,000,000 JPY
11,574,000,000 JPY
12,578,000,000 JPY
15,830,000,000 JPY
Long-term borrowings
6,104,000,000 JPY
5,220,000,000 JPY
6,031,000,000 JPY
7,876,000,000 JPY
Deferred tax liabilities
69,000,000 JPY
124,000,000 JPY
Other
1,025,000,000 JPY
36,000,000 JPY
139,000,000 JPY
1,145,000,000 JPY
Lease liabilities
1,075,000,000 JPY
775,000,000 JPY
922,000,000 JPY
1,273,000,000 JPY
Asset retirement obligations
503,000,000 JPY
461,000,000 JPY
434,000,000 JPY
459,000,000 JPY
Provision for retirement benefits
3,767,000,000 JPY
3,751,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
27,000,000 JPY
36,000,000 JPY
Guarantee deposits received
667,000,000 JPY
654,000,000 JPY
Current liabilities
11,636,000,000 JPY
8,703,000,000 JPY
9,079,000,000 JPY
11,204,000,000 JPY
Short-term borrowings
2,584,000,000 JPY
1,300,000,000 JPY
1,700,000,000 JPY
2,894,000,000 JPY
Accounts payable - trade
1,748,000,000 JPY
1,719,000,000 JPY
Accounts payable - other
13,000,000 JPY
79,000,000 JPY
Accrued expenses
730,000,000 JPY
652,000,000 JPY
Income taxes payable
498,000,000 JPY
463,000,000 JPY
477,000,000 JPY
488,000,000 JPY
Accrued consumption taxes
368,000,000 JPY
291,000,000 JPY
Deposits received
302,000,000 JPY
876,000,000 JPY
828,000,000 JPY
259,000,000 JPY
Other
1,865,000,000 JPY
276,000,000 JPY
265,000,000 JPY
1,654,000,000 JPY
Current liabilities
Current portion of long-term borrowings
3,323,000,000 JPY
2,410,000,000 JPY
2,584,000,000 JPY
2,985,000,000 JPY
Lease liabilities
393,000,000 JPY
338,000,000 JPY
387,000,000 JPY
455,000,000 JPY
Contract liabilities
241,000,000 JPY
Deposits received
Provisions
Provision for bonuses
166,000,000 JPY
109,000,000 JPY
30,000,000 JPY
92,000,000 JPY
Liabilities
25,222,000,000 JPY
20,278,000,000 JPY
21,658,000,000 JPY
27,035,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,186,000,000 JPY
6,008,000,000 JPY
4,870,000,000 JPY
3,727,000,000 JPY
Share capital
2,410,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
Capital surplus
1,572,000,000 JPY
1,446,000,000 JPY
1,446,000,000 JPY
1,574,000,000 JPY
Legal capital surplus
1,436,000,000 JPY
1,436,000,000 JPY
Other capital surplus
9,000,000 JPY
9,000,000 JPY
Retained earnings
1,568,000,000 JPY
2,313,000,000 JPY
1,175,000,000 JPY
107,000,000 JPY
Legal retained earnings
602,000,000 JPY
602,000,000 JPY
Other retained earnings
1,710,000,000 JPY
573,000,000 JPY
Retained earnings brought forward
1,710,000,000 JPY
573,000,000 JPY
Treasury shares
-364,000,000 JPY
-161,000,000 JPY
-160,000,000 JPY
-364,000,000 JPY
Valuation and translation adjustments
885,000,000 JPY
560,000,000 JPY
338,000,000 JPY
497,000,000 JPY
Valuation difference on available-for-sale securities
575,000,000 JPY
560,000,000 JPY
338,000,000 JPY
356,000,000 JPY
Net assets
560,000,000 JPY
34,000,000 JPY
560,000,000 JPY
-364,000,000 JPY
885,000,000 JPY
6,146,000,000 JPY
2,313,000,000 JPY
-161,000,000 JPY
602,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
1,710,000,000 JPY
9,000,000 JPY
276,000,000 JPY
73,000,000 JPY
5,186,000,000 JPY
6,569,000,000 JPY
575,000,000 JPY
1,572,000,000 JPY
1,436,000,000 JPY
1,446,000,000 JPY
6,008,000,000 JPY
1,568,000,000 JPY
-364,000,000 JPY
497,000,000 JPY
1,175,000,000 JPY
-160,000,000 JPY
5,209,000,000 JPY
602,000,000 JPY
-46,000,000 JPY
2,410,000,000 JPY
2,410,000,000 JPY
573,000,000 JPY
9,000,000 JPY
151,000,000 JPY
3,727,000,000 JPY
1,574,000,000 JPY
1,436,000,000 JPY
1,446,000,000 JPY
4,870,000,000 JPY
107,000,000 JPY
338,000,000 JPY
4,376,000,000 JPY
338,000,000 JPY
356,000,000 JPY
186,000,000 JPY
497,000,000 JPY
-46,000,000 JPY
1,436,000,000 JPY
2,410,000,000 JPY
494,000,000 JPY
1,518,000,000 JPY
313,000,000 JPY
5,020,000,000 JPY
1,352,000,000 JPY
704,000,000 JPY
1,446,000,000 JPY
2,410,000,000 JPY
809,000,000 JPY
4,934,000,000 JPY
497,000,000 JPY
1,306,000,000 JPY
362,000,000 JPY
602,000,000 JPY
5,517,000,000 JPY
6,057,000,000 JPY
9,000,000 JPY
-142,000,000 JPY
-345,000,000 JPY
Liabilities and net assets
31,369,000,000 JPY
26,847,000,000 JPY
26,867,000,000 JPY
31,411,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.